Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$53,099
Monthly savings required$420

How much will it cost to send your child to The University of Montana in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $212,394.06 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $420.31 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$20,476.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford The University of Montana in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $420.31 $0.00 $0.00 $420.31
2 $420.31 $420.31 $0.00 $2.38 $843.00
3 $843.00 $420.31 $0.00 $4.77 $1,268.08
4 $1,268.08 $420.31 $0.00 $7.17 $1,695.56
5 $1,695.56 $420.31 $0.00 $9.59 $2,125.46
6 $2,125.46 $420.31 $0.00 $12.02 $2,557.79
7 $2,557.79 $420.31 $0.00 $14.46 $2,992.56
8 $2,992.56 $420.31 $0.00 $16.92 $3,429.79
9 $3,429.79 $420.31 $0.00 $19.39 $3,869.49
10 $3,869.49 $420.31 $0.00 $21.88 $4,311.68
11 $4,311.68 $420.31 $0.00 $24.38 $4,756.37
12 $4,756.37 $420.31 $0.00 $26.89 $5,203.57
13 $5,203.57 $420.31 $0.00 $29.42 $5,653.30
14 $5,653.30 $420.31 $0.00 $31.96 $6,105.57
15 $6,105.57 $420.31 $0.00 $34.52 $6,560.40
16 $6,560.40 $420.31 $0.00 $37.09 $7,017.80
17 $7,017.80 $420.31 $0.00 $39.68 $7,477.79
18 $7,477.79 $420.31 $0.00 $42.28 $7,940.38
19 $7,940.38 $420.31 $0.00 $44.90 $8,405.59
20 $8,405.59 $420.31 $0.00 $47.53 $8,873.43
21 $8,873.43 $420.31 $0.00 $50.17 $9,343.91
22 $9,343.91 $420.31 $0.00 $52.83 $9,817.05
23 $9,817.05 $420.31 $0.00 $55.51 $10,292.87
24 $10,292.87 $420.31 $0.00 $58.20 $10,771.38
25 $10,771.38 $420.31 $0.00 $60.90 $11,252.59
26 $11,252.59 $420.31 $0.00 $63.62 $11,736.52
27 $11,736.52 $420.31 $0.00 $66.36 $12,223.19
28 $12,223.19 $420.31 $0.00 $69.11 $12,712.61
29 $12,712.61 $420.31 $0.00 $71.88 $13,204.80
30 $13,204.80 $420.31 $0.00 $74.66 $13,699.77
31 $13,699.77 $420.31 $0.00 $77.46 $14,197.54
32 $14,197.54 $420.31 $0.00 $80.27 $14,698.12
33 $14,698.12 $420.31 $0.00 $83.11 $15,201.54
34 $15,201.54 $420.31 $0.00 $85.95 $15,707.80
35 $15,707.80 $420.31 $0.00 $88.81 $16,216.92
36 $16,216.92 $420.31 $0.00 $91.69 $16,728.92
37 $16,728.92 $420.31 $0.00 $94.59 $17,243.82
38 $17,243.82 $420.31 $0.00 $97.50 $17,761.63
39 $17,761.63 $420.31 $0.00 $100.43 $18,282.37
40 $18,282.37 $420.31 $0.00 $103.37 $18,806.05
41 $18,806.05 $420.31 $0.00 $106.33 $19,332.69
42 $19,332.69 $420.31 $0.00 $109.31 $19,862.31
43 $19,862.31 $420.31 $0.00 $112.30 $20,394.92
44 $20,394.92 $420.31 $0.00 $115.32 $20,930.55
45 $20,930.55 $420.31 $0.00 $118.34 $21,469.20
46 $21,469.20 $420.31 $0.00 $121.39 $22,010.90
47 $22,010.90 $420.31 $0.00 $124.45 $22,555.66
48 $22,555.66 $420.31 $0.00 $127.53 $23,103.50
49 $23,103.50 $420.31 $0.00 $130.63 $23,654.44
50 $23,654.44 $420.31 $0.00 $133.75 $24,208.50
51 $24,208.50 $420.31 $0.00 $136.88 $24,765.69
52 $24,765.69 $420.31 $0.00 $140.03 $25,326.03
53 $25,326.03 $420.31 $0.00 $143.20 $25,889.54
54 $25,889.54 $420.31 $0.00 $146.38 $26,456.23
55 $26,456.23 $420.31 $0.00 $149.59 $27,026.13
56 $27,026.13 $420.31 $0.00 $152.81 $27,599.25
57 $27,599.25 $420.31 $0.00 $156.05 $28,175.61
58 $28,175.61 $420.31 $0.00 $159.31 $28,755.23
59 $28,755.23 $420.31 $0.00 $162.59 $29,338.13
60 $29,338.13 $420.31 $0.00 $165.88 $29,924.32
61 $29,924.32 $420.31 $0.00 $169.20 $30,513.83
62 $30,513.83 $420.31 $0.00 $172.53 $31,106.67
63 $31,106.67 $420.31 $0.00 $175.88 $31,702.86
64 $31,702.86 $420.31 $0.00 $179.25 $32,302.42
65 $32,302.42 $420.31 $0.00 $182.64 $32,905.37
66 $32,905.37 $420.31 $0.00 $186.05 $33,511.73
67 $33,511.73 $420.31 $0.00 $189.48 $34,121.52
68 $34,121.52 $420.31 $0.00 $192.93 $34,734.76
69 $34,734.76 $420.31 $0.00 $196.40 $35,351.47
70 $35,351.47 $420.31 $0.00 $199.88 $35,971.66
71 $35,971.66 $420.31 $0.00 $203.39 $36,595.36
72 $36,595.36 $420.31 $0.00 $206.92 $37,222.59
73 $37,222.59 $420.31 $0.00 $210.46 $37,853.36
74 $37,853.36 $420.31 $0.00 $214.03 $38,487.70
75 $38,487.70 $420.31 $0.00 $217.62 $39,125.63
76 $39,125.63 $420.31 $0.00 $221.22 $39,767.16
77 $39,767.16 $420.31 $0.00 $224.85 $40,412.32
78 $40,412.32 $420.31 $0.00 $228.50 $41,061.13
79 $41,061.13 $420.31 $0.00 $232.17 $41,713.61
80 $41,713.61 $420.31 $0.00 $235.85 $42,369.77
81 $42,369.77 $420.31 $0.00 $239.56 $43,029.64
82 $43,029.64 $420.31 $0.00 $243.30 $43,693.25
83 $43,693.25 $420.31 $0.00 $247.05 $44,360.61
84 $44,360.61 $420.31 $0.00 $250.82 $45,031.74
85 $45,031.74 $420.31 $0.00 $254.62 $45,706.67
86 $45,706.67 $420.31 $0.00 $258.43 $46,385.41
87 $46,385.41 $420.31 $0.00 $262.27 $47,067.99
88 $47,067.99 $420.31 $0.00 $266.13 $47,754.43
89 $47,754.43 $420.31 $0.00 $270.01 $48,444.75
90 $48,444.75 $420.31 $0.00 $273.91 $49,138.97
91 $49,138.97 $420.31 $0.00 $277.84 $49,837.12
92 $49,837.12 $420.31 $0.00 $281.79 $50,539.22
93 $50,539.22 $420.31 $0.00 $285.76 $51,245.29
94 $51,245.29 $420.31 $0.00 $289.75 $51,955.35
95 $51,955.35 $420.31 $0.00 $293.76 $52,669.42
96 $52,669.42 $420.31 $0.00 $297.80 $53,387.53
97 $53,387.53 $420.31 $0.00 $301.86 $54,109.70
98 $54,109.70 $420.31 $0.00 $305.94 $54,835.95
99 $54,835.95 $420.31 $0.00 $310.05 $55,566.31
100 $55,566.31 $420.31 $0.00 $314.18 $56,300.80
101 $56,300.80 $420.31 $0.00 $318.33 $57,039.44
102 $57,039.44 $420.31 $0.00 $322.51 $57,782.26
103 $57,782.26 $420.31 $0.00 $326.71 $58,529.28
104 $58,529.28 $420.31 $0.00 $330.93 $59,280.52
105 $59,280.52 $420.31 $0.00 $335.18 $60,036.01
106 $60,036.01 $420.31 $0.00 $339.45 $60,795.77
107 $60,795.77 $420.31 $0.00 $343.75 $61,559.83
108 $61,559.83 $420.31 $0.00 $348.07 $62,328.21
109 $62,328.21 $420.31 $0.00 $352.41 $63,100.93
110 $63,100.93 $420.31 $0.00 $356.78 $63,878.02
111 $63,878.02 $420.31 $0.00 $361.18 $64,659.51
112 $64,659.51 $420.31 $0.00 $365.59 $65,445.41
113 $65,445.41 $420.31 $0.00 $370.04 $66,235.76
114 $66,235.76 $420.31 $0.00 $374.51 $67,030.58
115 $67,030.58 $420.31 $0.00 $379.00 $67,829.89
116 $67,829.89 $420.31 $0.00 $383.52 $68,633.72
117 $68,633.72 $420.31 $0.00 $388.07 $69,442.10
118 $69,442.10 $420.31 $0.00 $392.64 $70,255.05
119 $70,255.05 $420.31 $0.00 $397.23 $71,072.59
120 $71,072.59 $420.31 $0.00 $401.85 $71,894.75
121 $71,894.75 $420.31 $0.00 $406.50 $72,721.56
122 $72,721.56 $420.31 $0.00 $411.18 $73,553.05
123 $73,553.05 $420.31 $0.00 $415.88 $74,389.24
124 $74,389.24 $420.31 $0.00 $420.61 $75,230.16
125 $75,230.16 $420.31 $0.00 $425.36 $76,075.83
126 $76,075.83 $420.31 $0.00 $430.14 $76,926.28
127 $76,926.28 $420.31 $0.00 $434.95 $77,781.54
128 $77,781.54 $420.31 $0.00 $439.79 $78,641.64
129 $78,641.64 $420.31 $0.00 $444.65 $79,506.60
130 $79,506.60 $420.31 $0.00 $449.54 $80,376.45
131 $80,376.45 $420.31 $0.00 $454.46 $81,251.22
132 $81,251.22 $420.31 $0.00 $459.41 $82,130.94
133 $82,130.94 $420.31 $0.00 $464.38 $83,015.63
134 $83,015.63 $420.31 $0.00 $469.38 $83,905.32
135 $83,905.32 $420.31 $0.00 $474.41 $84,800.04
136 $84,800.04 $420.31 $0.00 $479.47 $85,699.82
137 $85,699.82 $420.31 $0.00 $484.56 $86,604.69
138 $86,604.69 $420.31 $0.00 $489.68 $87,514.68
139 $87,514.68 $420.31 $0.00 $494.82 $88,429.81
140 $88,429.81 $420.31 $0.00 $500.00 $89,350.12
141 $89,350.12 $420.31 $0.00 $505.20 $90,275.63
142 $90,275.63 $420.31 $0.00 $510.43 $91,206.37
143 $91,206.37 $420.31 $0.00 $515.69 $92,142.37
144 $92,142.37 $420.31 $0.00 $520.99 $93,083.67
145 $93,083.67 $420.31 $0.00 $526.31 $94,030.29
146 $94,030.29 $420.31 $0.00 $531.66 $94,982.26
147 $94,982.26 $420.31 $0.00 $537.04 $95,939.61
148 $95,939.61 $420.31 $0.00 $542.46 $96,902.38
149 $96,902.38 $420.31 $0.00 $547.90 $97,870.59
150 $97,870.59 $420.31 $0.00 $553.37 $98,844.27
151 $98,844.27 $420.31 $0.00 $558.88 $99,823.46
152 $99,823.46 $420.31 $0.00 $564.42 $100,808.19
153 $100,808.19 $420.31 $0.00 $569.98 $101,798.48
154 $101,798.48 $420.31 $0.00 $575.58 $102,794.37
155 $102,794.37 $420.31 $0.00 $581.21 $103,795.89
156 $103,795.89 $420.31 $0.00 $586.88 $104,803.08
157 $104,803.08 $420.31 $0.00 $592.57 $105,815.96
158 $105,815.96 $420.31 $0.00 $598.30 $106,834.57
159 $106,834.57 $420.31 $0.00 $604.06 $107,858.94
160 $107,858.94 $420.31 $0.00 $609.85 $108,889.10
161 $108,889.10 $420.31 $0.00 $615.67 $109,925.08
162 $109,925.08 $420.31 $0.00 $621.53 $110,966.92
163 $110,966.92 $420.31 $0.00 $627.42 $112,014.65
164 $112,014.65 $420.31 $0.00 $633.35 $113,068.31
165 $113,068.31 $420.31 $0.00 $639.30 $114,127.92
166 $114,127.92 $420.31 $0.00 $645.30 $115,193.53
167 $115,193.53 $420.31 $0.00 $651.32 $116,265.16
168 $116,265.16 $420.31 $0.00 $657.38 $117,342.85
169 $117,342.85 $420.31 $0.00 $663.47 $118,426.63
170 $118,426.63 $420.31 $0.00 $669.60 $119,516.54
171 $119,516.54 $420.31 $0.00 $675.76 $120,612.61
172 $120,612.61 $420.31 $0.00 $681.96 $121,714.88
173 $121,714.88 $420.31 $0.00 $688.19 $122,823.38
174 $122,823.38 $420.31 $0.00 $694.46 $123,938.15
175 $123,938.15 $420.31 $0.00 $700.76 $125,059.22
176 $125,059.22 $420.31 $0.00 $707.10 $126,186.63
177 $126,186.63 $420.31 $0.00 $713.48 $127,320.42
178 $127,320.42 $420.31 $0.00 $719.89 $128,460.62
179 $128,460.62 $420.31 $0.00 $726.34 $129,607.27
180 $129,607.27 $420.31 $0.00 $732.82 $130,760.40
181 $130,760.40 $420.31 $0.00 $739.34 $131,920.05
182 $131,920.05 $420.31 $0.00 $745.90 $133,086.26
183 $133,086.26 $420.31 $0.00 $752.49 $134,259.06
184 $134,259.06 $420.31 $0.00 $759.12 $135,438.49
185 $135,438.49 $420.31 $0.00 $765.79 $136,624.59
186 $136,624.59 $420.31 $0.00 $772.50 $137,817.40
187 $137,817.40 $420.31 $0.00 $779.24 $139,016.95
188 $139,016.95 $420.31 $0.00 $786.02 $140,223.28
189 $140,223.28 $420.31 $0.00 $792.84 $141,436.43
190 $141,436.43 $420.31 $0.00 $799.70 $142,656.44
191 $142,656.44 $420.31 $0.00 $806.60 $143,883.35
192 $143,883.35 $420.31 $0.00 $813.54 $145,117.20
193 $145,117.20 $420.31 $0.00 $820.51 $146,358.02
194 $146,358.02 $420.31 $0.00 $827.53 $147,605.86
195 $147,605.86 $420.31 $0.00 $834.58 $148,860.75
196 $148,860.75 $420.31 $0.00 $841.68 $150,122.74
197 $150,122.74 $420.31 $0.00 $848.82 $151,391.87
198 $151,391.87 $420.31 $0.00 $855.99 $152,668.17
199 $152,668.17 $420.31 $0.00 $863.21 $153,951.69
200 $153,951.69 $420.31 $0.00 $870.47 $155,242.47
201 $155,242.47 $420.31 $0.00 $877.76 $156,540.54
202 $156,540.54 $420.31 $0.00 $885.10 $157,845.95
203 $157,845.95 $420.31 $0.00 $892.48 $159,158.74
204 $159,158.74 $420.31 $0.00 $899.91 $160,478.96
205 $160,478.96 $420.31 $0.00 $907.37 $161,806.64
206 $161,806.64 $420.31 $0.00 $914.88 $163,141.83
207 $163,141.83 $420.31 $0.00 $922.43 $164,484.57
208 $164,484.57 $420.31 $0.00 $930.02 $165,834.90
209 $165,834.90 $420.31 $0.00 $937.65 $167,192.86
210 $167,192.86 $420.31 $0.00 $945.33 $168,558.50
211 $168,558.50 $420.31 $0.00 $953.05 $169,931.86
212 $169,931.86 $420.31 $0.00 $960.82 $171,312.99
213 $171,312.99 $420.31 $0.00 $968.63 $172,701.93
214 $172,701.93 $420.31 $0.00 $976.48 $174,098.72
215 $174,098.72 $420.31 $0.00 $984.38 $175,503.41
216 $175,503.41 $420.31 $0.00 $992.32 $176,916.04
217 $176,916.04 $420.31 $49,277.94 $1,000.31 $129,058.72
218 $129,058.72 $420.31 $0.00 $729.72 $130,208.75
219 $130,208.75 $420.31 $0.00 $736.22 $131,365.28
220 $131,365.28 $420.31 $0.00 $742.76 $132,528.35
221 $132,528.35 $420.31 $0.00 $749.33 $133,697.99
222 $133,697.99 $420.31 $0.00 $755.95 $134,874.25
223 $134,874.25 $420.31 $0.00 $762.60 $136,057.16
224 $136,057.16 $420.31 $0.00 $769.29 $137,246.76
225 $137,246.76 $420.31 $0.00 $776.01 $138,443.08
226 $138,443.08 $420.31 $0.00 $782.78 $139,646.17
227 $139,646.17 $420.31 $0.00 $789.58 $140,856.06
228 $140,856.06 $420.31 $0.00 $796.42 $142,072.79
229 $142,072.79 $420.31 $51,741.83 $803.30 $91,554.57
230 $91,554.57 $420.31 $0.00 $517.66 $92,492.54
231 $92,492.54 $420.31 $0.00 $522.97 $93,435.82
232 $93,435.82 $420.31 $0.00 $528.30 $94,384.43
233 $94,384.43 $420.31 $0.00 $533.66 $95,338.40
234 $95,338.40 $420.31 $0.00 $539.06 $96,297.77
235 $96,297.77 $420.31 $0.00 $544.48 $97,262.56
236 $97,262.56 $420.31 $0.00 $549.94 $98,232.81
237 $98,232.81 $420.31 $0.00 $555.42 $99,208.54
238 $99,208.54 $420.31 $0.00 $560.94 $100,189.79
239 $100,189.79 $420.31 $0.00 $566.49 $101,176.59
240 $101,176.59 $420.31 $0.00 $572.07 $102,168.97
241 $102,168.97 $420.31 $54,328.92 $577.68 $48,838.04
242 $48,838.04 $420.31 $0.00 $276.14 $49,534.49
243 $49,534.49 $420.31 $0.00 $280.08 $50,234.88
244 $50,234.88 $420.31 $0.00 $284.04 $50,939.23
245 $50,939.23 $420.31 $0.00 $288.02 $51,647.56
246 $51,647.56 $420.31 $0.00 $292.02 $52,359.89
247 $52,359.89 $420.31 $0.00 $296.05 $53,076.25
248 $53,076.25 $420.31 $0.00 $300.10 $53,796.66
249 $53,796.66 $420.31 $0.00 $304.17 $54,521.14
250 $54,521.14 $420.31 $0.00 $308.27 $55,249.72
251 $55,249.72 $420.31 $0.00 $312.39 $55,982.42
252 $55,982.42 $420.31 $0.00 $316.53 $56,719.26
253 $56,719.26 $0.00 $57,045.37 $320.70 ($5.41)