Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$64,991
Monthly savings required$514

How much will it cost to send your child to University of Nebraska Lincoln in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $259,963.86 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $514.46 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$25,062.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Nebraska Lincoln in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $514.46 $0.00 $0.00 $514.46
2 $514.46 $514.46 $0.00 $2.91 $1,031.83
3 $1,031.83 $514.46 $0.00 $5.83 $1,552.12
4 $1,552.12 $514.46 $0.00 $8.78 $2,075.36
5 $2,075.36 $514.46 $0.00 $11.73 $2,601.55
6 $2,601.55 $514.46 $0.00 $14.71 $3,130.72
7 $3,130.72 $514.46 $0.00 $17.70 $3,662.88
8 $3,662.88 $514.46 $0.00 $20.71 $4,198.05
9 $4,198.05 $514.46 $0.00 $23.74 $4,736.25
10 $4,736.25 $514.46 $0.00 $26.78 $5,277.49
11 $5,277.49 $514.46 $0.00 $29.84 $5,821.79
12 $5,821.79 $514.46 $0.00 $32.92 $6,369.17
13 $6,369.17 $514.46 $0.00 $36.01 $6,919.64
14 $6,919.64 $514.46 $0.00 $39.12 $7,473.22
15 $7,473.22 $514.46 $0.00 $42.25 $8,029.93
16 $8,029.93 $514.46 $0.00 $45.40 $8,589.79
17 $8,589.79 $514.46 $0.00 $48.57 $9,152.82
18 $9,152.82 $514.46 $0.00 $51.75 $9,719.03
19 $9,719.03 $514.46 $0.00 $54.95 $10,288.44
20 $10,288.44 $514.46 $0.00 $58.17 $10,861.07
21 $10,861.07 $514.46 $0.00 $61.41 $11,436.94
22 $11,436.94 $514.46 $0.00 $64.67 $12,016.07
23 $12,016.07 $514.46 $0.00 $67.94 $12,598.47
24 $12,598.47 $514.46 $0.00 $71.23 $13,184.16
25 $13,184.16 $514.46 $0.00 $74.55 $13,773.17
26 $13,773.17 $514.46 $0.00 $77.88 $14,365.51
27 $14,365.51 $514.46 $0.00 $81.22 $14,961.19
28 $14,961.19 $514.46 $0.00 $84.59 $15,560.24
29 $15,560.24 $514.46 $0.00 $87.98 $16,162.68
30 $16,162.68 $514.46 $0.00 $91.39 $16,768.53
31 $16,768.53 $514.46 $0.00 $94.81 $17,377.80
32 $17,377.80 $514.46 $0.00 $98.26 $17,990.52
33 $17,990.52 $514.46 $0.00 $101.72 $18,606.70
34 $18,606.70 $514.46 $0.00 $105.20 $19,226.36
35 $19,226.36 $514.46 $0.00 $108.71 $19,849.53
36 $19,849.53 $514.46 $0.00 $112.23 $20,476.22
37 $20,476.22 $514.46 $0.00 $115.78 $21,106.46
38 $21,106.46 $514.46 $0.00 $119.34 $21,740.26
39 $21,740.26 $514.46 $0.00 $122.92 $22,377.64
40 $22,377.64 $514.46 $0.00 $126.53 $23,018.63
41 $23,018.63 $514.46 $0.00 $130.15 $23,663.24
42 $23,663.24 $514.46 $0.00 $133.80 $24,311.50
43 $24,311.50 $514.46 $0.00 $137.46 $24,963.42
44 $24,963.42 $514.46 $0.00 $141.15 $25,619.03
45 $25,619.03 $514.46 $0.00 $144.85 $26,278.34
46 $26,278.34 $514.46 $0.00 $148.58 $26,941.38
47 $26,941.38 $514.46 $0.00 $152.33 $27,608.17
48 $27,608.17 $514.46 $0.00 $156.10 $28,278.73
49 $28,278.73 $514.46 $0.00 $159.89 $28,953.08
50 $28,953.08 $514.46 $0.00 $163.70 $29,631.24
51 $29,631.24 $514.46 $0.00 $167.54 $30,313.24
52 $30,313.24 $514.46 $0.00 $171.40 $30,999.10
53 $30,999.10 $514.46 $0.00 $175.27 $31,688.83
54 $31,688.83 $514.46 $0.00 $179.17 $32,382.46
55 $32,382.46 $514.46 $0.00 $183.10 $33,080.02
56 $33,080.02 $514.46 $0.00 $187.04 $33,781.52
57 $33,781.52 $514.46 $0.00 $191.01 $34,486.99
58 $34,486.99 $514.46 $0.00 $194.99 $35,196.44
59 $35,196.44 $514.46 $0.00 $199.01 $35,909.91
60 $35,909.91 $514.46 $0.00 $203.04 $36,627.41
61 $36,627.41 $514.46 $0.00 $207.10 $37,348.97
62 $37,348.97 $514.46 $0.00 $211.18 $38,074.61
63 $38,074.61 $514.46 $0.00 $215.28 $38,804.35
64 $38,804.35 $514.46 $0.00 $219.41 $39,538.22
65 $39,538.22 $514.46 $0.00 $223.55 $40,276.23
66 $40,276.23 $514.46 $0.00 $227.73 $41,018.42
67 $41,018.42 $514.46 $0.00 $231.92 $41,764.80
68 $41,764.80 $514.46 $0.00 $236.14 $42,515.40
69 $42,515.40 $514.46 $0.00 $240.39 $43,270.25
70 $43,270.25 $514.46 $0.00 $244.66 $44,029.37
71 $44,029.37 $514.46 $0.00 $248.95 $44,792.78
72 $44,792.78 $514.46 $0.00 $253.26 $45,560.50
73 $45,560.50 $514.46 $0.00 $257.61 $46,332.57
74 $46,332.57 $514.46 $0.00 $261.97 $47,109.00
75 $47,109.00 $514.46 $0.00 $266.36 $47,889.82
76 $47,889.82 $514.46 $0.00 $270.78 $48,675.06
77 $48,675.06 $514.46 $0.00 $275.22 $49,464.74
78 $49,464.74 $514.46 $0.00 $279.68 $50,258.88
79 $50,258.88 $514.46 $0.00 $284.17 $51,057.51
80 $51,057.51 $514.46 $0.00 $288.69 $51,860.66
81 $51,860.66 $514.46 $0.00 $293.23 $52,668.35
82 $52,668.35 $514.46 $0.00 $297.79 $53,480.60
83 $53,480.60 $514.46 $0.00 $302.39 $54,297.45
84 $54,297.45 $514.46 $0.00 $307.01 $55,118.92
85 $55,118.92 $514.46 $0.00 $311.65 $55,945.03
86 $55,945.03 $514.46 $0.00 $316.32 $56,775.81
87 $56,775.81 $514.46 $0.00 $321.02 $57,611.29
88 $57,611.29 $514.46 $0.00 $325.74 $58,451.49
89 $58,451.49 $514.46 $0.00 $330.49 $59,296.44
90 $59,296.44 $514.46 $0.00 $335.27 $60,146.17
91 $60,146.17 $514.46 $0.00 $340.08 $61,000.71
92 $61,000.71 $514.46 $0.00 $344.91 $61,860.08
93 $61,860.08 $514.46 $0.00 $349.77 $62,724.31
94 $62,724.31 $514.46 $0.00 $354.65 $63,593.42
95 $63,593.42 $514.46 $0.00 $359.57 $64,467.45
96 $64,467.45 $514.46 $0.00 $364.51 $65,346.42
97 $65,346.42 $514.46 $0.00 $369.48 $66,230.36
98 $66,230.36 $514.46 $0.00 $374.48 $67,119.30
99 $67,119.30 $514.46 $0.00 $379.50 $68,013.26
100 $68,013.26 $514.46 $0.00 $384.56 $68,912.28
101 $68,912.28 $514.46 $0.00 $389.64 $69,816.38
102 $69,816.38 $514.46 $0.00 $394.75 $70,725.59
103 $70,725.59 $514.46 $0.00 $399.89 $71,639.94
104 $71,639.94 $514.46 $0.00 $405.06 $72,559.46
105 $72,559.46 $514.46 $0.00 $410.26 $73,484.18
106 $73,484.18 $514.46 $0.00 $415.49 $74,414.13
107 $74,414.13 $514.46 $0.00 $420.75 $75,349.34
108 $75,349.34 $514.46 $0.00 $426.04 $76,289.84
109 $76,289.84 $514.46 $0.00 $431.35 $77,235.65
110 $77,235.65 $514.46 $0.00 $436.70 $78,186.81
111 $78,186.81 $514.46 $0.00 $442.08 $79,143.35
112 $79,143.35 $514.46 $0.00 $447.49 $80,105.30
113 $80,105.30 $514.46 $0.00 $452.93 $81,072.69
114 $81,072.69 $514.46 $0.00 $458.40 $82,045.55
115 $82,045.55 $514.46 $0.00 $463.90 $83,023.91
116 $83,023.91 $514.46 $0.00 $469.43 $84,007.80
117 $84,007.80 $514.46 $0.00 $474.99 $84,997.25
118 $84,997.25 $514.46 $0.00 $480.59 $85,992.30
119 $85,992.30 $514.46 $0.00 $486.21 $86,992.97
120 $86,992.97 $514.46 $0.00 $491.87 $87,999.30
121 $87,999.30 $514.46 $0.00 $497.56 $89,011.32
122 $89,011.32 $514.46 $0.00 $503.28 $90,029.06
123 $90,029.06 $514.46 $0.00 $509.04 $91,052.56
124 $91,052.56 $514.46 $0.00 $514.82 $92,081.84
125 $92,081.84 $514.46 $0.00 $520.64 $93,116.94
126 $93,116.94 $514.46 $0.00 $526.50 $94,157.90
127 $94,157.90 $514.46 $0.00 $532.38 $95,204.74
128 $95,204.74 $514.46 $0.00 $538.30 $96,257.50
129 $96,257.50 $514.46 $0.00 $544.25 $97,316.21
130 $97,316.21 $514.46 $0.00 $550.24 $98,380.91
131 $98,380.91 $514.46 $0.00 $556.26 $99,451.63
132 $99,451.63 $514.46 $0.00 $562.31 $100,528.40
133 $100,528.40 $514.46 $0.00 $568.40 $101,611.26
134 $101,611.26 $514.46 $0.00 $574.52 $102,700.24
135 $102,700.24 $514.46 $0.00 $580.68 $103,795.38
136 $103,795.38 $514.46 $0.00 $586.87 $104,896.71
137 $104,896.71 $514.46 $0.00 $593.10 $106,004.27
138 $106,004.27 $514.46 $0.00 $599.36 $107,118.09
139 $107,118.09 $514.46 $0.00 $605.66 $108,238.21
140 $108,238.21 $514.46 $0.00 $611.99 $109,364.66
141 $109,364.66 $514.46 $0.00 $618.36 $110,497.48
142 $110,497.48 $514.46 $0.00 $624.77 $111,636.71
143 $111,636.71 $514.46 $0.00 $631.21 $112,782.38
144 $112,782.38 $514.46 $0.00 $637.69 $113,934.53
145 $113,934.53 $514.46 $0.00 $644.20 $115,093.19
146 $115,093.19 $514.46 $0.00 $650.75 $116,258.40
147 $116,258.40 $514.46 $0.00 $657.34 $117,430.20
148 $117,430.20 $514.46 $0.00 $663.97 $118,608.63
149 $118,608.63 $514.46 $0.00 $670.63 $119,793.72
150 $119,793.72 $514.46 $0.00 $677.33 $120,985.51
151 $120,985.51 $514.46 $0.00 $684.07 $122,184.04
152 $122,184.04 $514.46 $0.00 $690.85 $123,389.35
153 $123,389.35 $514.46 $0.00 $697.66 $124,601.47
154 $124,601.47 $514.46 $0.00 $704.51 $125,820.44
155 $125,820.44 $514.46 $0.00 $711.41 $127,046.31
156 $127,046.31 $514.46 $0.00 $718.34 $128,279.11
157 $128,279.11 $514.46 $0.00 $725.31 $129,518.88
158 $129,518.88 $514.46 $0.00 $732.32 $130,765.66
159 $130,765.66 $514.46 $0.00 $739.37 $132,019.49
160 $132,019.49 $514.46 $0.00 $746.46 $133,280.41
161 $133,280.41 $514.46 $0.00 $753.59 $134,548.46
162 $134,548.46 $514.46 $0.00 $760.76 $135,823.68
163 $135,823.68 $514.46 $0.00 $767.97 $137,106.11
164 $137,106.11 $514.46 $0.00 $775.22 $138,395.79
165 $138,395.79 $514.46 $0.00 $782.51 $139,692.76
166 $139,692.76 $514.46 $0.00 $789.84 $140,997.06
167 $140,997.06 $514.46 $0.00 $797.22 $142,308.74
168 $142,308.74 $514.46 $0.00 $804.63 $143,627.83
169 $143,627.83 $514.46 $0.00 $812.09 $144,954.38
170 $144,954.38 $514.46 $0.00 $819.59 $146,288.43
171 $146,288.43 $514.46 $0.00 $827.14 $147,630.03
172 $147,630.03 $514.46 $0.00 $834.72 $148,979.21
173 $148,979.21 $514.46 $0.00 $842.35 $150,336.02
174 $150,336.02 $514.46 $0.00 $850.02 $151,700.50
175 $151,700.50 $514.46 $0.00 $857.74 $153,072.70
176 $153,072.70 $514.46 $0.00 $865.50 $154,452.66
177 $154,452.66 $514.46 $0.00 $873.30 $155,840.42
178 $155,840.42 $514.46 $0.00 $881.14 $157,236.02
179 $157,236.02 $514.46 $0.00 $889.04 $158,639.52
180 $158,639.52 $514.46 $0.00 $896.97 $160,050.95
181 $160,050.95 $514.46 $0.00 $904.95 $161,470.36
182 $161,470.36 $514.46 $0.00 $912.98 $162,897.80
183 $162,897.80 $514.46 $0.00 $921.05 $164,333.31
184 $164,333.31 $514.46 $0.00 $929.16 $165,776.93
185 $165,776.93 $514.46 $0.00 $937.33 $167,228.72
186 $167,228.72 $514.46 $0.00 $945.54 $168,688.72
187 $168,688.72 $514.46 $0.00 $953.79 $170,156.97
188 $170,156.97 $514.46 $0.00 $962.09 $171,633.52
189 $171,633.52 $514.46 $0.00 $970.44 $173,118.42
190 $173,118.42 $514.46 $0.00 $978.84 $174,611.72
191 $174,611.72 $514.46 $0.00 $987.28 $176,113.46
192 $176,113.46 $514.46 $0.00 $995.77 $177,623.69
193 $177,623.69 $514.46 $0.00 $1,004.31 $179,142.46
194 $179,142.46 $514.46 $0.00 $1,012.90 $180,669.82
195 $180,669.82 $514.46 $0.00 $1,021.53 $182,205.81
196 $182,205.81 $514.46 $0.00 $1,030.22 $183,750.49
197 $183,750.49 $514.46 $0.00 $1,038.95 $185,303.90
198 $185,303.90 $514.46 $0.00 $1,047.74 $186,866.10
199 $186,866.10 $514.46 $0.00 $1,056.57 $188,437.13
200 $188,437.13 $514.46 $0.00 $1,065.45 $190,017.04
201 $190,017.04 $514.46 $0.00 $1,074.38 $191,605.88
202 $191,605.88 $514.46 $0.00 $1,083.37 $193,203.71
203 $193,203.71 $514.46 $0.00 $1,092.40 $194,810.57
204 $194,810.57 $514.46 $0.00 $1,101.49 $196,426.52
205 $196,426.52 $514.46 $0.00 $1,110.62 $198,051.60
206 $198,051.60 $514.46 $0.00 $1,119.81 $199,685.87
207 $199,685.87 $514.46 $0.00 $1,129.05 $201,329.38
208 $201,329.38 $514.46 $0.00 $1,138.35 $202,982.19
209 $202,982.19 $514.46 $0.00 $1,147.69 $204,644.34
210 $204,644.34 $514.46 $0.00 $1,157.09 $206,315.89
211 $206,315.89 $514.46 $0.00 $1,166.54 $207,996.89
212 $207,996.89 $514.46 $0.00 $1,176.04 $209,687.39
213 $209,687.39 $514.46 $0.00 $1,185.60 $211,387.45
214 $211,387.45 $514.46 $0.00 $1,195.22 $213,097.13
215 $213,097.13 $514.46 $0.00 $1,204.88 $214,816.47
216 $214,816.47 $514.46 $0.00 $1,214.60 $216,545.53
217 $216,545.53 $514.46 $60,314.69 $1,224.38 $157,969.68
218 $157,969.68 $514.46 $0.00 $893.18 $159,377.32
219 $159,377.32 $514.46 $0.00 $901.14 $160,792.92
220 $160,792.92 $514.46 $0.00 $909.15 $162,216.53
221 $162,216.53 $514.46 $0.00 $917.20 $163,648.19
222 $163,648.19 $514.46 $0.00 $925.29 $165,087.94
223 $165,087.94 $514.46 $0.00 $933.43 $166,535.83
224 $166,535.83 $514.46 $0.00 $941.62 $167,991.91
225 $167,991.91 $514.46 $0.00 $949.85 $169,456.22
226 $169,456.22 $514.46 $0.00 $958.13 $170,928.81
227 $170,928.81 $514.46 $0.00 $966.46 $172,409.73
228 $172,409.73 $514.46 $0.00 $974.83 $173,899.02
229 $173,899.02 $514.46 $63,330.43 $983.25 $112,066.30
230 $112,066.30 $514.46 $0.00 $633.64 $113,214.40
231 $113,214.40 $514.46 $0.00 $640.13 $114,368.99
232 $114,368.99 $514.46 $0.00 $646.66 $115,530.11
233 $115,530.11 $514.46 $0.00 $653.22 $116,697.79
234 $116,697.79 $514.46 $0.00 $659.83 $117,872.08
235 $117,872.08 $514.46 $0.00 $666.47 $119,053.01
236 $119,053.01 $514.46 $0.00 $673.14 $120,240.61
237 $120,240.61 $514.46 $0.00 $679.86 $121,434.93
238 $121,434.93 $514.46 $0.00 $686.61 $122,636.00
239 $122,636.00 $514.46 $0.00 $693.40 $123,843.86
240 $123,843.86 $514.46 $0.00 $700.23 $125,058.55
241 $125,058.55 $514.46 $66,496.95 $707.10 $59,783.16
242 $59,783.16 $514.46 $0.00 $338.02 $60,635.64
243 $60,635.64 $514.46 $0.00 $342.84 $61,492.94
244 $61,492.94 $514.46 $0.00 $347.69 $62,355.09
245 $62,355.09 $514.46 $0.00 $352.56 $63,222.11
246 $63,222.11 $514.46 $0.00 $357.47 $64,094.04
247 $64,094.04 $514.46 $0.00 $362.40 $64,970.90
248 $64,970.90 $514.46 $0.00 $367.35 $65,852.71
249 $65,852.71 $514.46 $0.00 $372.34 $66,739.51
250 $66,739.51 $514.46 $0.00 $377.35 $67,631.32
251 $67,631.32 $514.46 $0.00 $382.40 $68,528.18
252 $68,528.18 $514.46 $0.00 $387.47 $69,430.11
253 $69,430.11 $0.00 $69,821.79 $392.57 $0.89