Savings Plan and Future Cost Estimation for Berkeley College Woodland Park

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$158,816
Monthly savings required$1,255

How much will it cost to send your child to Berkeley College Woodland Park in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $635,263.91 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,255.16 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$42,332.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Berkeley College Woodland Park in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,255.16 $0.00 $0.00 $1,255.16
2 $1,255.16 $1,255.16 $0.00 $7.10 $2,517.42
3 $2,517.42 $1,255.16 $0.00 $14.23 $3,786.81
4 $3,786.81 $1,255.16 $0.00 $21.41 $5,063.38
5 $5,063.38 $1,255.16 $0.00 $28.63 $6,347.17
6 $6,347.17 $1,255.16 $0.00 $35.89 $7,638.22
7 $7,638.22 $1,255.16 $0.00 $43.19 $8,936.57
8 $8,936.57 $1,255.16 $0.00 $50.53 $10,242.26
9 $10,242.26 $1,255.16 $0.00 $57.91 $11,555.33
10 $11,555.33 $1,255.16 $0.00 $65.34 $12,875.83
11 $12,875.83 $1,255.16 $0.00 $72.80 $14,203.79
12 $14,203.79 $1,255.16 $0.00 $80.31 $15,539.26
13 $15,539.26 $1,255.16 $0.00 $87.86 $16,882.28
14 $16,882.28 $1,255.16 $0.00 $95.45 $18,232.89
15 $18,232.89 $1,255.16 $0.00 $103.09 $19,591.14
16 $19,591.14 $1,255.16 $0.00 $110.77 $20,957.07
17 $20,957.07 $1,255.16 $0.00 $118.49 $22,330.72
18 $22,330.72 $1,255.16 $0.00 $126.26 $23,712.14
19 $23,712.14 $1,255.16 $0.00 $134.07 $25,101.37
20 $25,101.37 $1,255.16 $0.00 $141.93 $26,498.46
21 $26,498.46 $1,255.16 $0.00 $149.83 $27,903.45
22 $27,903.45 $1,255.16 $0.00 $157.77 $29,316.38
23 $29,316.38 $1,255.16 $0.00 $165.76 $30,737.30
24 $30,737.30 $1,255.16 $0.00 $173.79 $32,166.25
25 $32,166.25 $1,255.16 $0.00 $181.87 $33,603.28
26 $33,603.28 $1,255.16 $0.00 $190.00 $35,048.44
27 $35,048.44 $1,255.16 $0.00 $198.17 $36,501.77
28 $36,501.77 $1,255.16 $0.00 $206.39 $37,963.32
29 $37,963.32 $1,255.16 $0.00 $214.65 $39,433.13
30 $39,433.13 $1,255.16 $0.00 $222.96 $40,911.25
31 $40,911.25 $1,255.16 $0.00 $231.32 $42,397.73
32 $42,397.73 $1,255.16 $0.00 $239.72 $43,892.61
33 $43,892.61 $1,255.16 $0.00 $248.18 $45,395.95
34 $45,395.95 $1,255.16 $0.00 $256.68 $46,907.79
35 $46,907.79 $1,255.16 $0.00 $265.22 $48,428.17
36 $48,428.17 $1,255.16 $0.00 $273.82 $49,957.15
37 $49,957.15 $1,255.16 $0.00 $282.46 $51,494.77
38 $51,494.77 $1,255.16 $0.00 $291.16 $53,041.09
39 $53,041.09 $1,255.16 $0.00 $299.90 $54,596.15
40 $54,596.15 $1,255.16 $0.00 $308.69 $56,160.00
41 $56,160.00 $1,255.16 $0.00 $317.54 $57,732.70
42 $57,732.70 $1,255.16 $0.00 $326.43 $59,314.29
43 $59,314.29 $1,255.16 $0.00 $335.37 $60,904.82
44 $60,904.82 $1,255.16 $0.00 $344.36 $62,504.34
45 $62,504.34 $1,255.16 $0.00 $353.41 $64,112.91
46 $64,112.91 $1,255.16 $0.00 $362.50 $65,730.57
47 $65,730.57 $1,255.16 $0.00 $371.65 $67,357.38
48 $67,357.38 $1,255.16 $0.00 $380.85 $68,993.39
49 $68,993.39 $1,255.16 $0.00 $390.10 $70,638.65
50 $70,638.65 $1,255.16 $0.00 $399.40 $72,293.21
51 $72,293.21 $1,255.16 $0.00 $408.76 $73,957.13
52 $73,957.13 $1,255.16 $0.00 $418.16 $75,630.45
53 $75,630.45 $1,255.16 $0.00 $427.63 $77,313.24
54 $77,313.24 $1,255.16 $0.00 $437.14 $79,005.54
55 $79,005.54 $1,255.16 $0.00 $446.71 $80,707.41
56 $80,707.41 $1,255.16 $0.00 $456.33 $82,418.90
57 $82,418.90 $1,255.16 $0.00 $466.01 $84,140.07
58 $84,140.07 $1,255.16 $0.00 $475.74 $85,870.97
59 $85,870.97 $1,255.16 $0.00 $485.53 $87,611.66
60 $87,611.66 $1,255.16 $0.00 $495.37 $89,362.19
61 $89,362.19 $1,255.16 $0.00 $505.27 $91,122.62
62 $91,122.62 $1,255.16 $0.00 $515.22 $92,893.00
63 $92,893.00 $1,255.16 $0.00 $525.23 $94,673.39
64 $94,673.39 $1,255.16 $0.00 $535.30 $96,463.85
65 $96,463.85 $1,255.16 $0.00 $545.42 $98,264.43
66 $98,264.43 $1,255.16 $0.00 $555.60 $100,075.19
67 $100,075.19 $1,255.16 $0.00 $565.84 $101,896.19
68 $101,896.19 $1,255.16 $0.00 $576.14 $103,727.49
69 $103,727.49 $1,255.16 $0.00 $586.49 $105,569.14
70 $105,569.14 $1,255.16 $0.00 $596.90 $107,421.20
71 $107,421.20 $1,255.16 $0.00 $607.38 $109,283.74
72 $109,283.74 $1,255.16 $0.00 $617.91 $111,156.81
73 $111,156.81 $1,255.16 $0.00 $628.50 $113,040.47
74 $113,040.47 $1,255.16 $0.00 $639.15 $114,934.78
75 $114,934.78 $1,255.16 $0.00 $649.86 $116,839.80
76 $116,839.80 $1,255.16 $0.00 $660.63 $118,755.59
77 $118,755.59 $1,255.16 $0.00 $671.46 $120,682.21
78 $120,682.21 $1,255.16 $0.00 $682.35 $122,619.72
79 $122,619.72 $1,255.16 $0.00 $693.31 $124,568.19
80 $124,568.19 $1,255.16 $0.00 $704.33 $126,527.68
81 $126,527.68 $1,255.16 $0.00 $715.41 $128,498.25
82 $128,498.25 $1,255.16 $0.00 $726.55 $130,479.96
83 $130,479.96 $1,255.16 $0.00 $737.75 $132,472.87
84 $132,472.87 $1,255.16 $0.00 $749.02 $134,477.05
85 $134,477.05 $1,255.16 $0.00 $760.35 $136,492.56
86 $136,492.56 $1,255.16 $0.00 $771.75 $138,519.47
87 $138,519.47 $1,255.16 $0.00 $783.21 $140,557.84
88 $140,557.84 $1,255.16 $0.00 $794.73 $142,607.73
89 $142,607.73 $1,255.16 $0.00 $806.32 $144,669.21
90 $144,669.21 $1,255.16 $0.00 $817.98 $146,742.35
91 $146,742.35 $1,255.16 $0.00 $829.70 $148,827.21
92 $148,827.21 $1,255.16 $0.00 $841.49 $150,923.86
93 $150,923.86 $1,255.16 $0.00 $853.35 $153,032.37
94 $153,032.37 $1,255.16 $0.00 $865.27 $155,152.80
95 $155,152.80 $1,255.16 $0.00 $877.26 $157,285.22
96 $157,285.22 $1,255.16 $0.00 $889.31 $159,429.69
97 $159,429.69 $1,255.16 $0.00 $901.44 $161,586.29
98 $161,586.29 $1,255.16 $0.00 $913.63 $163,755.08
99 $163,755.08 $1,255.16 $0.00 $925.90 $165,936.14
100 $165,936.14 $1,255.16 $0.00 $938.23 $168,129.53
101 $168,129.53 $1,255.16 $0.00 $950.63 $170,335.32
102 $170,335.32 $1,255.16 $0.00 $963.10 $172,553.58
103 $172,553.58 $1,255.16 $0.00 $975.64 $174,784.38
104 $174,784.38 $1,255.16 $0.00 $988.26 $177,027.80
105 $177,027.80 $1,255.16 $0.00 $1,000.94 $179,283.90
106 $179,283.90 $1,255.16 $0.00 $1,013.70 $181,552.76
107 $181,552.76 $1,255.16 $0.00 $1,026.53 $183,834.45
108 $183,834.45 $1,255.16 $0.00 $1,039.43 $186,129.04
109 $186,129.04 $1,255.16 $0.00 $1,052.40 $188,436.60
110 $188,436.60 $1,255.16 $0.00 $1,065.45 $190,757.21
111 $190,757.21 $1,255.16 $0.00 $1,078.57 $193,090.94
112 $193,090.94 $1,255.16 $0.00 $1,091.76 $195,437.86
113 $195,437.86 $1,255.16 $0.00 $1,105.03 $197,798.05
114 $197,798.05 $1,255.16 $0.00 $1,118.38 $200,171.59
115 $200,171.59 $1,255.16 $0.00 $1,131.80 $202,558.55
116 $202,558.55 $1,255.16 $0.00 $1,145.30 $204,959.01
117 $204,959.01 $1,255.16 $0.00 $1,158.87 $207,373.04
118 $207,373.04 $1,255.16 $0.00 $1,172.52 $209,800.72
119 $209,800.72 $1,255.16 $0.00 $1,186.24 $212,242.12
120 $212,242.12 $1,255.16 $0.00 $1,200.05 $214,697.33
121 $214,697.33 $1,255.16 $0.00 $1,213.93 $217,166.42
122 $217,166.42 $1,255.16 $0.00 $1,227.89 $219,649.47
123 $219,649.47 $1,255.16 $0.00 $1,241.93 $222,146.56
124 $222,146.56 $1,255.16 $0.00 $1,256.05 $224,657.77
125 $224,657.77 $1,255.16 $0.00 $1,270.25 $227,183.18
126 $227,183.18 $1,255.16 $0.00 $1,284.53 $229,722.87
127 $229,722.87 $1,255.16 $0.00 $1,298.89 $232,276.92
128 $232,276.92 $1,255.16 $0.00 $1,313.33 $234,845.41
129 $234,845.41 $1,255.16 $0.00 $1,327.85 $237,428.42
130 $237,428.42 $1,255.16 $0.00 $1,342.45 $240,026.03
131 $240,026.03 $1,255.16 $0.00 $1,357.14 $242,638.33
132 $242,638.33 $1,255.16 $0.00 $1,371.91 $245,265.40
133 $245,265.40 $1,255.16 $0.00 $1,386.77 $247,907.33
134 $247,907.33 $1,255.16 $0.00 $1,401.70 $250,564.19
135 $250,564.19 $1,255.16 $0.00 $1,416.73 $253,236.08
136 $253,236.08 $1,255.16 $0.00 $1,431.83 $255,923.07
137 $255,923.07 $1,255.16 $0.00 $1,447.03 $258,625.26
138 $258,625.26 $1,255.16 $0.00 $1,462.30 $261,342.72
139 $261,342.72 $1,255.16 $0.00 $1,477.67 $264,075.55
140 $264,075.55 $1,255.16 $0.00 $1,493.12 $266,823.83
141 $266,823.83 $1,255.16 $0.00 $1,508.66 $269,587.65
142 $269,587.65 $1,255.16 $0.00 $1,524.29 $272,367.10
143 $272,367.10 $1,255.16 $0.00 $1,540.00 $275,162.26
144 $275,162.26 $1,255.16 $0.00 $1,555.81 $277,973.23
145 $277,973.23 $1,255.16 $0.00 $1,571.70 $280,800.09
146 $280,800.09 $1,255.16 $0.00 $1,587.68 $283,642.93
147 $283,642.93 $1,255.16 $0.00 $1,603.76 $286,501.85
148 $286,501.85 $1,255.16 $0.00 $1,619.92 $289,376.93
149 $289,376.93 $1,255.16 $0.00 $1,636.18 $292,268.27
150 $292,268.27 $1,255.16 $0.00 $1,652.53 $295,175.96
151 $295,175.96 $1,255.16 $0.00 $1,668.97 $298,100.09
152 $298,100.09 $1,255.16 $0.00 $1,685.50 $301,040.75
153 $301,040.75 $1,255.16 $0.00 $1,702.13 $303,998.04
154 $303,998.04 $1,255.16 $0.00 $1,718.85 $306,972.05
155 $306,972.05 $1,255.16 $0.00 $1,735.66 $309,962.87
156 $309,962.87 $1,255.16 $0.00 $1,752.58 $312,970.61
157 $312,970.61 $1,255.16 $0.00 $1,769.58 $315,995.35
158 $315,995.35 $1,255.16 $0.00 $1,786.68 $319,037.19
159 $319,037.19 $1,255.16 $0.00 $1,803.88 $322,096.23
160 $322,096.23 $1,255.16 $0.00 $1,821.18 $325,172.57
161 $325,172.57 $1,255.16 $0.00 $1,838.57 $328,266.30
162 $328,266.30 $1,255.16 $0.00 $1,856.07 $331,377.53
163 $331,377.53 $1,255.16 $0.00 $1,873.66 $334,506.35
164 $334,506.35 $1,255.16 $0.00 $1,891.35 $337,652.86
165 $337,652.86 $1,255.16 $0.00 $1,909.14 $340,817.16
166 $340,817.16 $1,255.16 $0.00 $1,927.03 $343,999.35
167 $343,999.35 $1,255.16 $0.00 $1,945.02 $347,199.53
168 $347,199.53 $1,255.16 $0.00 $1,963.12 $350,417.81
169 $350,417.81 $1,255.16 $0.00 $1,981.31 $353,654.28
170 $353,654.28 $1,255.16 $0.00 $1,999.61 $356,909.05
171 $356,909.05 $1,255.16 $0.00 $2,018.02 $360,182.23
172 $360,182.23 $1,255.16 $0.00 $2,036.52 $363,473.91
173 $363,473.91 $1,255.16 $0.00 $2,055.13 $366,784.20
174 $366,784.20 $1,255.16 $0.00 $2,073.85 $370,113.21
175 $370,113.21 $1,255.16 $0.00 $2,092.67 $373,461.04
176 $373,461.04 $1,255.16 $0.00 $2,111.60 $376,827.80
177 $376,827.80 $1,255.16 $0.00 $2,130.64 $380,213.60
178 $380,213.60 $1,255.16 $0.00 $2,149.78 $383,618.54
179 $383,618.54 $1,255.16 $0.00 $2,169.03 $387,042.73
180 $387,042.73 $1,255.16 $0.00 $2,188.40 $390,486.29
181 $390,486.29 $1,255.16 $0.00 $2,207.87 $393,949.32
182 $393,949.32 $1,255.16 $0.00 $2,227.45 $397,431.93
183 $397,431.93 $1,255.16 $0.00 $2,247.14 $400,934.23
184 $400,934.23 $1,255.16 $0.00 $2,266.94 $404,456.33
185 $404,456.33 $1,255.16 $0.00 $2,286.85 $407,998.34
186 $407,998.34 $1,255.16 $0.00 $2,306.88 $411,560.38
187 $411,560.38 $1,255.16 $0.00 $2,327.02 $415,142.56
188 $415,142.56 $1,255.16 $0.00 $2,347.28 $418,745.00
189 $418,745.00 $1,255.16 $0.00 $2,367.65 $422,367.81
190 $422,367.81 $1,255.16 $0.00 $2,388.13 $426,011.10
191 $426,011.10 $1,255.16 $0.00 $2,408.73 $429,674.99
192 $429,674.99 $1,255.16 $0.00 $2,429.44 $433,359.59
193 $433,359.59 $1,255.16 $0.00 $2,450.28 $437,065.03
194 $437,065.03 $1,255.16 $0.00 $2,471.23 $440,791.42
195 $440,791.42 $1,255.16 $0.00 $2,492.30 $444,538.88
196 $444,538.88 $1,255.16 $0.00 $2,513.49 $448,307.53
197 $448,307.53 $1,255.16 $0.00 $2,534.80 $452,097.49
198 $452,097.49 $1,255.16 $0.00 $2,556.22 $455,908.87
199 $455,908.87 $1,255.16 $0.00 $2,577.78 $459,741.81
200 $459,741.81 $1,255.16 $0.00 $2,599.45 $463,596.42
201 $463,596.42 $1,255.16 $0.00 $2,621.24 $467,472.82
202 $467,472.82 $1,255.16 $0.00 $2,643.16 $471,371.14
203 $471,371.14 $1,255.16 $0.00 $2,665.20 $475,291.50
204 $475,291.50 $1,255.16 $0.00 $2,687.37 $479,234.03
205 $479,234.03 $1,255.16 $0.00 $2,709.66 $483,198.85
206 $483,198.85 $1,255.16 $0.00 $2,732.08 $487,186.09
207 $487,186.09 $1,255.16 $0.00 $2,754.62 $491,195.87
208 $491,195.87 $1,255.16 $0.00 $2,777.29 $495,228.32
209 $495,228.32 $1,255.16 $0.00 $2,800.09 $499,283.57
210 $499,283.57 $1,255.16 $0.00 $2,823.02 $503,361.75
211 $503,361.75 $1,255.16 $0.00 $2,846.08 $507,462.99
212 $507,462.99 $1,255.16 $0.00 $2,869.27 $511,587.42
213 $511,587.42 $1,255.16 $0.00 $2,892.59 $515,735.17
214 $515,735.17 $1,255.16 $0.00 $2,916.04 $519,906.37
215 $519,906.37 $1,255.16 $0.00 $2,939.63 $524,101.16
216 $524,101.16 $1,255.16 $0.00 $2,963.34 $528,319.66
217 $528,319.66 $1,255.16 $143,079.29 $2,987.20 $389,482.73
218 $389,482.73 $1,255.16 $0.00 $2,202.19 $392,940.08
219 $392,940.08 $1,255.16 $0.00 $2,221.74 $396,416.98
220 $396,416.98 $1,255.16 $0.00 $2,241.40 $399,913.54
221 $399,913.54 $1,255.16 $0.00 $2,261.17 $403,429.87
222 $403,429.87 $1,255.16 $0.00 $2,281.05 $406,966.08
223 $406,966.08 $1,255.16 $0.00 $2,301.05 $410,522.29
224 $410,522.29 $1,255.16 $0.00 $2,321.15 $414,098.60
225 $414,098.60 $1,255.16 $0.00 $2,341.37 $417,695.13
226 $417,695.13 $1,255.16 $0.00 $2,361.71 $421,312.00
227 $421,312.00 $1,255.16 $0.00 $2,382.16 $424,949.32
228 $424,949.32 $1,255.16 $0.00 $2,402.73 $428,607.21
229 $428,607.21 $1,255.16 $153,094.84 $2,423.41 $279,190.94
230 $279,190.94 $1,255.16 $0.00 $1,578.59 $282,024.69
231 $282,024.69 $1,255.16 $0.00 $1,594.61 $284,874.46
232 $284,874.46 $1,255.16 $0.00 $1,610.72 $287,740.34
233 $287,740.34 $1,255.16 $0.00 $1,626.93 $290,622.43
234 $290,622.43 $1,255.16 $0.00 $1,643.22 $293,520.81
235 $293,520.81 $1,255.16 $0.00 $1,659.61 $296,435.58
236 $296,435.58 $1,255.16 $0.00 $1,676.09 $299,366.83
237 $299,366.83 $1,255.16 $0.00 $1,692.66 $302,314.65
238 $302,314.65 $1,255.16 $0.00 $1,709.33 $305,279.14
239 $305,279.14 $1,255.16 $0.00 $1,726.09 $308,260.39
240 $308,260.39 $1,255.16 $0.00 $1,742.95 $311,258.50
241 $311,258.50 $1,255.16 $163,811.48 $1,759.90 $150,462.08
242 $150,462.08 $1,255.16 $0.00 $850.73 $152,567.97
243 $152,567.97 $1,255.16 $0.00 $862.64 $154,685.77
244 $154,685.77 $1,255.16 $0.00 $874.62 $156,815.55
245 $156,815.55 $1,255.16 $0.00 $886.66 $158,957.37
246 $158,957.37 $1,255.16 $0.00 $898.77 $161,111.30
247 $161,111.30 $1,255.16 $0.00 $910.95 $163,277.41
248 $163,277.41 $1,255.16 $0.00 $923.19 $165,455.76
249 $165,455.76 $1,255.16 $0.00 $935.51 $167,646.43
250 $167,646.43 $1,255.16 $0.00 $947.90 $169,849.49
251 $169,849.49 $1,255.16 $0.00 $960.35 $172,065.00
252 $172,065.00 $1,255.16 $0.00 $972.88 $174,293.04
253 $174,293.04 $0.00 $175,278.29 $985.48 $0.23