Savings Plan and Future Cost Estimation for Salem Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$84,062
Monthly savings required$373

How much will it cost to send your child to Salem Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $168,124.93 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $373.48 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$24,030.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Salem Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $373.48 $0.00 $0.00 $373.48
2 $373.48 $373.48 $0.00 $2.11 $749.07
3 $749.07 $373.48 $0.00 $4.24 $1,126.79
4 $1,126.79 $373.48 $0.00 $6.37 $1,506.64
5 $1,506.64 $373.48 $0.00 $8.52 $1,888.64
6 $1,888.64 $373.48 $0.00 $10.68 $2,272.80
7 $2,272.80 $373.48 $0.00 $12.85 $2,659.13
8 $2,659.13 $373.48 $0.00 $15.04 $3,047.65
9 $3,047.65 $373.48 $0.00 $17.23 $3,438.36
10 $3,438.36 $373.48 $0.00 $19.44 $3,831.28
11 $3,831.28 $373.48 $0.00 $21.66 $4,226.42
12 $4,226.42 $373.48 $0.00 $23.90 $4,623.80
13 $4,623.80 $373.48 $0.00 $26.14 $5,023.42
14 $5,023.42 $373.48 $0.00 $28.40 $5,425.30
15 $5,425.30 $373.48 $0.00 $30.68 $5,829.46
16 $5,829.46 $373.48 $0.00 $32.96 $6,235.90
17 $6,235.90 $373.48 $0.00 $35.26 $6,644.64
18 $6,644.64 $373.48 $0.00 $37.57 $7,055.69
19 $7,055.69 $373.48 $0.00 $39.89 $7,469.06
20 $7,469.06 $373.48 $0.00 $42.23 $7,884.77
21 $7,884.77 $373.48 $0.00 $44.58 $8,302.83
22 $8,302.83 $373.48 $0.00 $46.95 $8,723.26
23 $8,723.26 $373.48 $0.00 $49.32 $9,146.06
24 $9,146.06 $373.48 $0.00 $51.71 $9,571.25
25 $9,571.25 $373.48 $0.00 $54.12 $9,998.85
26 $9,998.85 $373.48 $0.00 $56.53 $10,428.86
27 $10,428.86 $373.48 $0.00 $58.97 $10,861.31
28 $10,861.31 $373.48 $0.00 $61.41 $11,296.20
29 $11,296.20 $373.48 $0.00 $63.87 $11,733.55
30 $11,733.55 $373.48 $0.00 $66.34 $12,173.37
31 $12,173.37 $373.48 $0.00 $68.83 $12,615.68
32 $12,615.68 $373.48 $0.00 $71.33 $13,060.49
33 $13,060.49 $373.48 $0.00 $73.85 $13,507.82
34 $13,507.82 $373.48 $0.00 $76.38 $13,957.68
35 $13,957.68 $373.48 $0.00 $78.92 $14,410.08
36 $14,410.08 $373.48 $0.00 $81.48 $14,865.04
37 $14,865.04 $373.48 $0.00 $84.05 $15,322.57
38 $15,322.57 $373.48 $0.00 $86.64 $15,782.69
39 $15,782.69 $373.48 $0.00 $89.24 $16,245.41
40 $16,245.41 $373.48 $0.00 $91.85 $16,710.74
41 $16,710.74 $373.48 $0.00 $94.48 $17,178.70
42 $17,178.70 $373.48 $0.00 $97.13 $17,649.31
43 $17,649.31 $373.48 $0.00 $99.79 $18,122.58
44 $18,122.58 $373.48 $0.00 $102.47 $18,598.53
45 $18,598.53 $373.48 $0.00 $105.16 $19,077.17
46 $19,077.17 $373.48 $0.00 $107.87 $19,558.52
47 $19,558.52 $373.48 $0.00 $110.59 $20,042.59
48 $20,042.59 $373.48 $0.00 $113.32 $20,529.39
49 $20,529.39 $373.48 $0.00 $116.08 $21,018.95
50 $21,018.95 $373.48 $0.00 $118.84 $21,511.27
51 $21,511.27 $373.48 $0.00 $121.63 $22,006.38
52 $22,006.38 $373.48 $0.00 $124.43 $22,504.29
53 $22,504.29 $373.48 $0.00 $127.24 $23,005.01
54 $23,005.01 $373.48 $0.00 $130.07 $23,508.56
55 $23,508.56 $373.48 $0.00 $132.92 $24,014.96
56 $24,014.96 $373.48 $0.00 $135.78 $24,524.22
57 $24,524.22 $373.48 $0.00 $138.66 $25,036.36
58 $25,036.36 $373.48 $0.00 $141.56 $25,551.40
59 $25,551.40 $373.48 $0.00 $144.47 $26,069.35
60 $26,069.35 $373.48 $0.00 $147.40 $26,590.23
61 $26,590.23 $373.48 $0.00 $150.35 $27,114.06
62 $27,114.06 $373.48 $0.00 $153.31 $27,640.85
63 $27,640.85 $373.48 $0.00 $156.29 $28,170.62
64 $28,170.62 $373.48 $0.00 $159.28 $28,703.38
65 $28,703.38 $373.48 $0.00 $162.29 $29,239.15
66 $29,239.15 $373.48 $0.00 $165.32 $29,777.95
67 $29,777.95 $373.48 $0.00 $168.37 $30,319.80
68 $30,319.80 $373.48 $0.00 $171.43 $30,864.71
69 $30,864.71 $373.48 $0.00 $174.51 $31,412.70
70 $31,412.70 $373.48 $0.00 $177.61 $31,963.79
71 $31,963.79 $373.48 $0.00 $180.73 $32,518.00
72 $32,518.00 $373.48 $0.00 $183.86 $33,075.34
73 $33,075.34 $373.48 $0.00 $187.01 $33,635.83
74 $33,635.83 $373.48 $0.00 $190.18 $34,199.49
75 $34,199.49 $373.48 $0.00 $193.37 $34,766.34
76 $34,766.34 $373.48 $0.00 $196.57 $35,336.39
77 $35,336.39 $373.48 $0.00 $199.80 $35,909.67
78 $35,909.67 $373.48 $0.00 $203.04 $36,486.19
79 $36,486.19 $373.48 $0.00 $206.30 $37,065.97
80 $37,065.97 $373.48 $0.00 $209.58 $37,649.03
81 $37,649.03 $373.48 $0.00 $212.87 $38,235.38
82 $38,235.38 $373.48 $0.00 $216.19 $38,825.05
83 $38,825.05 $373.48 $0.00 $219.52 $39,418.05
84 $39,418.05 $373.48 $0.00 $222.88 $40,014.41
85 $40,014.41 $373.48 $0.00 $226.25 $40,614.14
86 $40,614.14 $373.48 $0.00 $229.64 $41,217.26
87 $41,217.26 $373.48 $0.00 $233.05 $41,823.79
88 $41,823.79 $373.48 $0.00 $236.48 $42,433.75
89 $42,433.75 $373.48 $0.00 $239.93 $43,047.16
90 $43,047.16 $373.48 $0.00 $243.39 $43,664.03
91 $43,664.03 $373.48 $0.00 $246.88 $44,284.39
92 $44,284.39 $373.48 $0.00 $250.39 $44,908.26
93 $44,908.26 $373.48 $0.00 $253.92 $45,535.66
94 $45,535.66 $373.48 $0.00 $257.47 $46,166.61
95 $46,166.61 $373.48 $0.00 $261.03 $46,801.12
96 $46,801.12 $373.48 $0.00 $264.62 $47,439.22
97 $47,439.22 $373.48 $0.00 $268.23 $48,080.93
98 $48,080.93 $373.48 $0.00 $271.86 $48,726.27
99 $48,726.27 $373.48 $0.00 $275.51 $49,375.26
100 $49,375.26 $373.48 $0.00 $279.17 $50,027.91
101 $50,027.91 $373.48 $0.00 $282.87 $50,684.26
102 $50,684.26 $373.48 $0.00 $286.58 $51,344.32
103 $51,344.32 $373.48 $0.00 $290.31 $52,008.11
104 $52,008.11 $373.48 $0.00 $294.06 $52,675.65
105 $52,675.65 $373.48 $0.00 $297.84 $53,346.97
106 $53,346.97 $373.48 $0.00 $301.63 $54,022.08
107 $54,022.08 $373.48 $0.00 $305.45 $54,701.01
108 $54,701.01 $373.48 $0.00 $309.29 $55,383.78
109 $55,383.78 $373.48 $0.00 $313.15 $56,070.41
110 $56,070.41 $373.48 $0.00 $317.03 $56,760.92
111 $56,760.92 $373.48 $0.00 $320.93 $57,455.33
112 $57,455.33 $373.48 $0.00 $324.86 $58,153.67
113 $58,153.67 $373.48 $0.00 $328.81 $58,855.96
114 $58,855.96 $373.48 $0.00 $332.78 $59,562.22
115 $59,562.22 $373.48 $0.00 $336.77 $60,272.47
116 $60,272.47 $373.48 $0.00 $340.79 $60,986.74
117 $60,986.74 $373.48 $0.00 $344.83 $61,705.05
118 $61,705.05 $373.48 $0.00 $348.89 $62,427.42
119 $62,427.42 $373.48 $0.00 $352.97 $63,153.87
120 $63,153.87 $373.48 $0.00 $357.08 $63,884.43
121 $63,884.43 $373.48 $0.00 $361.21 $64,619.12
122 $64,619.12 $373.48 $0.00 $365.37 $65,357.97
123 $65,357.97 $373.48 $0.00 $369.54 $66,100.99
124 $66,100.99 $373.48 $0.00 $373.74 $66,848.21
125 $66,848.21 $373.48 $0.00 $377.97 $67,599.66
126 $67,599.66 $373.48 $0.00 $382.22 $68,355.36
127 $68,355.36 $373.48 $0.00 $386.49 $69,115.33
128 $69,115.33 $373.48 $0.00 $390.79 $69,879.60
129 $69,879.60 $373.48 $0.00 $395.11 $70,648.19
130 $70,648.19 $373.48 $0.00 $399.46 $71,421.13
131 $71,421.13 $373.48 $0.00 $403.83 $72,198.44
132 $72,198.44 $373.48 $0.00 $408.22 $72,980.14
133 $72,980.14 $373.48 $0.00 $412.64 $73,766.26
134 $73,766.26 $373.48 $0.00 $417.09 $74,556.83
135 $74,556.83 $373.48 $0.00 $421.56 $75,351.87
136 $75,351.87 $373.48 $0.00 $426.05 $76,151.40
137 $76,151.40 $373.48 $0.00 $430.57 $76,955.45
138 $76,955.45 $373.48 $0.00 $435.12 $77,764.05
139 $77,764.05 $373.48 $0.00 $439.69 $78,577.22
140 $78,577.22 $373.48 $0.00 $444.29 $79,394.99
141 $79,394.99 $373.48 $0.00 $448.91 $80,217.38
142 $80,217.38 $373.48 $0.00 $453.56 $81,044.42
143 $81,044.42 $373.48 $0.00 $458.24 $81,876.14
144 $81,876.14 $373.48 $0.00 $462.94 $82,712.56
145 $82,712.56 $373.48 $0.00 $467.67 $83,553.71
146 $83,553.71 $373.48 $0.00 $472.42 $84,399.61
147 $84,399.61 $373.48 $0.00 $477.21 $85,250.30
148 $85,250.30 $373.48 $0.00 $482.02 $86,105.80
149 $86,105.80 $373.48 $0.00 $486.85 $86,966.13
150 $86,966.13 $373.48 $0.00 $491.72 $87,831.33
151 $87,831.33 $373.48 $0.00 $496.61 $88,701.42
152 $88,701.42 $373.48 $0.00 $501.53 $89,576.43
153 $89,576.43 $373.48 $0.00 $506.48 $90,456.39
154 $90,456.39 $373.48 $0.00 $511.45 $91,341.32
155 $91,341.32 $373.48 $0.00 $516.46 $92,231.26
156 $92,231.26 $373.48 $0.00 $521.49 $93,126.23
157 $93,126.23 $373.48 $0.00 $526.55 $94,026.26
158 $94,026.26 $373.48 $0.00 $531.64 $94,931.38
159 $94,931.38 $373.48 $0.00 $536.76 $95,841.62
160 $95,841.62 $373.48 $0.00 $541.90 $96,757.00
161 $96,757.00 $373.48 $0.00 $547.08 $97,677.56
162 $97,677.56 $373.48 $0.00 $552.28 $98,603.32
163 $98,603.32 $373.48 $0.00 $557.52 $99,534.32
164 $99,534.32 $373.48 $0.00 $562.78 $100,470.58
165 $100,470.58 $373.48 $0.00 $568.08 $101,412.14
166 $101,412.14 $373.48 $0.00 $573.40 $102,359.02
167 $102,359.02 $373.48 $0.00 $578.75 $103,311.25
168 $103,311.25 $373.48 $0.00 $584.14 $104,268.87
169 $104,268.87 $373.48 $0.00 $589.55 $105,231.90
170 $105,231.90 $373.48 $0.00 $595.00 $106,200.38
171 $106,200.38 $373.48 $0.00 $600.47 $107,174.33
172 $107,174.33 $373.48 $0.00 $605.98 $108,153.79
173 $108,153.79 $373.48 $0.00 $611.52 $109,138.79
174 $109,138.79 $373.48 $0.00 $617.09 $110,129.36
175 $110,129.36 $373.48 $0.00 $622.69 $111,125.53
176 $111,125.53 $373.48 $0.00 $628.32 $112,127.33
177 $112,127.33 $373.48 $0.00 $633.98 $113,134.79
178 $113,134.79 $373.48 $0.00 $639.68 $114,147.95
179 $114,147.95 $373.48 $0.00 $645.41 $115,166.84
180 $115,166.84 $373.48 $0.00 $651.17 $116,191.49
181 $116,191.49 $373.48 $0.00 $656.96 $117,221.93
182 $117,221.93 $373.48 $0.00 $662.79 $118,258.20
183 $118,258.20 $373.48 $0.00 $668.65 $119,300.33
184 $119,300.33 $373.48 $0.00 $674.54 $120,348.35
185 $120,348.35 $373.48 $0.00 $680.47 $121,402.30
186 $121,402.30 $373.48 $0.00 $686.43 $122,462.21
187 $122,462.21 $373.48 $0.00 $692.42 $123,528.11
188 $123,528.11 $373.48 $0.00 $698.45 $124,600.04
189 $124,600.04 $373.48 $0.00 $704.51 $125,678.03
190 $125,678.03 $373.48 $0.00 $710.60 $126,762.11
191 $126,762.11 $373.48 $0.00 $716.73 $127,852.32
192 $127,852.32 $373.48 $0.00 $722.90 $128,948.70
193 $128,948.70 $373.48 $0.00 $729.09 $130,051.27
194 $130,051.27 $373.48 $0.00 $735.33 $131,160.08
195 $131,160.08 $373.48 $0.00 $741.60 $132,275.16
196 $132,275.16 $373.48 $0.00 $747.90 $133,396.54
197 $133,396.54 $373.48 $0.00 $754.24 $134,524.26
198 $134,524.26 $373.48 $0.00 $760.62 $135,658.36
199 $135,658.36 $373.48 $0.00 $767.03 $136,798.87
200 $136,798.87 $373.48 $0.00 $773.48 $137,945.83
201 $137,945.83 $373.48 $0.00 $779.97 $139,099.28
202 $139,099.28 $373.48 $0.00 $786.49 $140,259.25
203 $140,259.25 $373.48 $0.00 $793.05 $141,425.78
204 $141,425.78 $373.48 $0.00 $799.64 $142,598.90
205 $142,598.90 $373.48 $0.00 $806.27 $143,778.65
206 $143,778.65 $373.48 $0.00 $812.95 $144,965.08
207 $144,965.08 $373.48 $0.00 $819.65 $146,158.21
208 $146,158.21 $373.48 $0.00 $826.40 $147,358.09
209 $147,358.09 $373.48 $0.00 $833.18 $148,564.75
210 $148,564.75 $373.48 $0.00 $840.01 $149,778.24
211 $149,778.24 $373.48 $0.00 $846.87 $150,998.59
212 $150,998.59 $373.48 $0.00 $853.77 $152,225.84
213 $152,225.84 $373.48 $0.00 $860.71 $153,460.03
214 $153,460.03 $373.48 $0.00 $867.69 $154,701.20
215 $154,701.20 $373.48 $0.00 $874.70 $155,949.38
216 $155,949.38 $373.48 $0.00 $881.76 $157,204.62
217 $157,204.62 $373.48 $81,219.77 $888.86 $77,247.19
218 $77,247.19 $373.48 $0.00 $436.77 $78,057.44
219 $78,057.44 $373.48 $0.00 $441.35 $78,872.27
220 $78,872.27 $373.48 $0.00 $445.96 $79,691.71
221 $79,691.71 $373.48 $0.00 $450.59 $80,515.78
222 $80,515.78 $373.48 $0.00 $455.25 $81,344.51
223 $81,344.51 $373.48 $0.00 $459.93 $82,177.92
224 $82,177.92 $373.48 $0.00 $464.65 $83,016.05
225 $83,016.05 $373.48 $0.00 $469.38 $83,858.91
226 $83,858.91 $373.48 $0.00 $474.15 $84,706.54
227 $84,706.54 $373.48 $0.00 $478.94 $85,558.96
228 $85,558.96 $373.48 $0.00 $483.76 $86,416.20
229 $86,416.20 $0.00 $86,905.16 $488.61 -$0.35