| Estimated Annual Cost in 2042 | $45,215 |
| Monthly savings required | $201 |
How much will it cost to send your child to Eastern New Mexico University Roswell Campus in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $90,429.24 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $200.88 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $12,925.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Eastern New Mexico University Roswell Campus in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $200.88 | $0.00 | $0.00 | $200.88 |
| 2 | $200.88 | $200.88 | $0.00 | $1.14 | $402.90 |
| 3 | $402.90 | $200.88 | $0.00 | $2.28 | $606.06 |
| 4 | $606.06 | $200.88 | $0.00 | $3.43 | $810.37 |
| 5 | $810.37 | $200.88 | $0.00 | $4.58 | $1,015.83 |
| 6 | $1,015.83 | $200.88 | $0.00 | $5.74 | $1,222.45 |
| 7 | $1,222.45 | $200.88 | $0.00 | $6.91 | $1,430.24 |
| 8 | $1,430.24 | $200.88 | $0.00 | $8.09 | $1,639.21 |
| 9 | $1,639.21 | $200.88 | $0.00 | $9.27 | $1,849.36 |
| 10 | $1,849.36 | $200.88 | $0.00 | $10.46 | $2,060.70 |
| 11 | $2,060.70 | $200.88 | $0.00 | $11.65 | $2,273.23 |
| 12 | $2,273.23 | $200.88 | $0.00 | $12.85 | $2,486.96 |
| 13 | $2,486.96 | $200.88 | $0.00 | $14.06 | $2,701.90 |
| 14 | $2,701.90 | $200.88 | $0.00 | $15.28 | $2,918.06 |
| 15 | $2,918.06 | $200.88 | $0.00 | $16.50 | $3,135.44 |
| 16 | $3,135.44 | $200.88 | $0.00 | $17.73 | $3,354.05 |
| 17 | $3,354.05 | $200.88 | $0.00 | $18.96 | $3,573.89 |
| 18 | $3,573.89 | $200.88 | $0.00 | $20.21 | $3,794.98 |
| 19 | $3,794.98 | $200.88 | $0.00 | $21.46 | $4,017.32 |
| 20 | $4,017.32 | $200.88 | $0.00 | $22.71 | $4,240.91 |
| 21 | $4,240.91 | $200.88 | $0.00 | $23.98 | $4,465.77 |
| 22 | $4,465.77 | $200.88 | $0.00 | $25.25 | $4,691.90 |
| 23 | $4,691.90 | $200.88 | $0.00 | $26.53 | $4,919.31 |
| 24 | $4,919.31 | $200.88 | $0.00 | $27.81 | $5,148.00 |
| 25 | $5,148.00 | $200.88 | $0.00 | $29.11 | $5,377.99 |
| 26 | $5,377.99 | $200.88 | $0.00 | $30.41 | $5,609.28 |
| 27 | $5,609.28 | $200.88 | $0.00 | $31.72 | $5,841.88 |
| 28 | $5,841.88 | $200.88 | $0.00 | $33.03 | $6,075.79 |
| 29 | $6,075.79 | $200.88 | $0.00 | $34.35 | $6,311.02 |
| 30 | $6,311.02 | $200.88 | $0.00 | $35.68 | $6,547.58 |
| 31 | $6,547.58 | $200.88 | $0.00 | $37.02 | $6,785.48 |
| 32 | $6,785.48 | $200.88 | $0.00 | $38.37 | $7,024.73 |
| 33 | $7,024.73 | $200.88 | $0.00 | $39.72 | $7,265.33 |
| 34 | $7,265.33 | $200.88 | $0.00 | $41.08 | $7,507.29 |
| 35 | $7,507.29 | $200.88 | $0.00 | $42.45 | $7,750.62 |
| 36 | $7,750.62 | $200.88 | $0.00 | $43.82 | $7,995.32 |
| 37 | $7,995.32 | $200.88 | $0.00 | $45.21 | $8,241.41 |
| 38 | $8,241.41 | $200.88 | $0.00 | $46.60 | $8,488.89 |
| 39 | $8,488.89 | $200.88 | $0.00 | $48.00 | $8,737.77 |
| 40 | $8,737.77 | $200.88 | $0.00 | $49.40 | $8,988.05 |
| 41 | $8,988.05 | $200.88 | $0.00 | $50.82 | $9,239.75 |
| 42 | $9,239.75 | $200.88 | $0.00 | $52.24 | $9,492.87 |
| 43 | $9,492.87 | $200.88 | $0.00 | $53.67 | $9,747.42 |
| 44 | $9,747.42 | $200.88 | $0.00 | $55.11 | $10,003.41 |
| 45 | $10,003.41 | $200.88 | $0.00 | $56.56 | $10,260.85 |
| 46 | $10,260.85 | $200.88 | $0.00 | $58.02 | $10,519.75 |
| 47 | $10,519.75 | $200.88 | $0.00 | $59.48 | $10,780.11 |
| 48 | $10,780.11 | $200.88 | $0.00 | $60.95 | $11,041.94 |
| 49 | $11,041.94 | $200.88 | $0.00 | $62.43 | $11,305.25 |
| 50 | $11,305.25 | $200.88 | $0.00 | $63.92 | $11,570.05 |
| 51 | $11,570.05 | $200.88 | $0.00 | $65.42 | $11,836.35 |
| 52 | $11,836.35 | $200.88 | $0.00 | $66.92 | $12,104.15 |
| 53 | $12,104.15 | $200.88 | $0.00 | $68.44 | $12,373.47 |
| 54 | $12,373.47 | $200.88 | $0.00 | $69.96 | $12,644.31 |
| 55 | $12,644.31 | $200.88 | $0.00 | $71.49 | $12,916.68 |
| 56 | $12,916.68 | $200.88 | $0.00 | $73.03 | $13,190.59 |
| 57 | $13,190.59 | $200.88 | $0.00 | $74.58 | $13,466.05 |
| 58 | $13,466.05 | $200.88 | $0.00 | $76.14 | $13,743.07 |
| 59 | $13,743.07 | $200.88 | $0.00 | $77.71 | $14,021.66 |
| 60 | $14,021.66 | $200.88 | $0.00 | $79.28 | $14,301.82 |
| 61 | $14,301.82 | $200.88 | $0.00 | $80.86 | $14,583.56 |
| 62 | $14,583.56 | $200.88 | $0.00 | $82.46 | $14,866.90 |
| 63 | $14,866.90 | $200.88 | $0.00 | $84.06 | $15,151.84 |
| 64 | $15,151.84 | $200.88 | $0.00 | $85.67 | $15,438.39 |
| 65 | $15,438.39 | $200.88 | $0.00 | $87.29 | $15,726.56 |
| 66 | $15,726.56 | $200.88 | $0.00 | $88.92 | $16,016.36 |
| 67 | $16,016.36 | $200.88 | $0.00 | $90.56 | $16,307.80 |
| 68 | $16,307.80 | $200.88 | $0.00 | $92.21 | $16,600.89 |
| 69 | $16,600.89 | $200.88 | $0.00 | $93.86 | $16,895.63 |
| 70 | $16,895.63 | $200.88 | $0.00 | $95.53 | $17,192.04 |
| 71 | $17,192.04 | $200.88 | $0.00 | $97.21 | $17,490.13 |
| 72 | $17,490.13 | $200.88 | $0.00 | $98.89 | $17,789.90 |
| 73 | $17,789.90 | $200.88 | $0.00 | $100.59 | $18,091.37 |
| 74 | $18,091.37 | $200.88 | $0.00 | $102.29 | $18,394.54 |
| 75 | $18,394.54 | $200.88 | $0.00 | $104.01 | $18,699.43 |
| 76 | $18,699.43 | $200.88 | $0.00 | $105.73 | $19,006.04 |
| 77 | $19,006.04 | $200.88 | $0.00 | $107.46 | $19,314.38 |
| 78 | $19,314.38 | $200.88 | $0.00 | $109.21 | $19,624.47 |
| 79 | $19,624.47 | $200.88 | $0.00 | $110.96 | $19,936.31 |
| 80 | $19,936.31 | $200.88 | $0.00 | $112.72 | $20,249.91 |
| 81 | $20,249.91 | $200.88 | $0.00 | $114.50 | $20,565.29 |
| 82 | $20,565.29 | $200.88 | $0.00 | $116.28 | $20,882.45 |
| 83 | $20,882.45 | $200.88 | $0.00 | $118.07 | $21,201.40 |
| 84 | $21,201.40 | $200.88 | $0.00 | $119.88 | $21,522.16 |
| 85 | $21,522.16 | $200.88 | $0.00 | $121.69 | $21,844.73 |
| 86 | $21,844.73 | $200.88 | $0.00 | $123.51 | $22,169.12 |
| 87 | $22,169.12 | $200.88 | $0.00 | $125.35 | $22,495.35 |
| 88 | $22,495.35 | $200.88 | $0.00 | $127.19 | $22,823.42 |
| 89 | $22,823.42 | $200.88 | $0.00 | $129.05 | $23,153.35 |
| 90 | $23,153.35 | $200.88 | $0.00 | $130.91 | $23,485.14 |
| 91 | $23,485.14 | $200.88 | $0.00 | $132.79 | $23,818.81 |
| 92 | $23,818.81 | $200.88 | $0.00 | $134.68 | $24,154.37 |
| 93 | $24,154.37 | $200.88 | $0.00 | $136.57 | $24,491.82 |
| 94 | $24,491.82 | $200.88 | $0.00 | $138.48 | $24,831.18 |
| 95 | $24,831.18 | $200.88 | $0.00 | $140.40 | $25,172.46 |
| 96 | $25,172.46 | $200.88 | $0.00 | $142.33 | $25,515.67 |
| 97 | $25,515.67 | $200.88 | $0.00 | $144.27 | $25,860.82 |
| 98 | $25,860.82 | $200.88 | $0.00 | $146.22 | $26,207.92 |
| 99 | $26,207.92 | $200.88 | $0.00 | $148.18 | $26,556.98 |
| 100 | $26,556.98 | $200.88 | $0.00 | $150.16 | $26,908.02 |
| 101 | $26,908.02 | $200.88 | $0.00 | $152.14 | $27,261.04 |
| 102 | $27,261.04 | $200.88 | $0.00 | $154.14 | $27,616.06 |
| 103 | $27,616.06 | $200.88 | $0.00 | $156.15 | $27,973.09 |
| 104 | $27,973.09 | $200.88 | $0.00 | $158.16 | $28,332.13 |
| 105 | $28,332.13 | $200.88 | $0.00 | $160.19 | $28,693.20 |
| 106 | $28,693.20 | $200.88 | $0.00 | $162.24 | $29,056.32 |
| 107 | $29,056.32 | $200.88 | $0.00 | $164.29 | $29,421.49 |
| 108 | $29,421.49 | $200.88 | $0.00 | $166.35 | $29,788.72 |
| 109 | $29,788.72 | $200.88 | $0.00 | $168.43 | $30,158.03 |
| 110 | $30,158.03 | $200.88 | $0.00 | $170.52 | $30,529.43 |
| 111 | $30,529.43 | $200.88 | $0.00 | $172.62 | $30,902.93 |
| 112 | $30,902.93 | $200.88 | $0.00 | $174.73 | $31,278.54 |
| 113 | $31,278.54 | $200.88 | $0.00 | $176.85 | $31,656.27 |
| 114 | $31,656.27 | $200.88 | $0.00 | $178.99 | $32,036.14 |
| 115 | $32,036.14 | $200.88 | $0.00 | $181.14 | $32,418.16 |
| 116 | $32,418.16 | $200.88 | $0.00 | $183.30 | $32,802.34 |
| 117 | $32,802.34 | $200.88 | $0.00 | $185.47 | $33,188.69 |
| 118 | $33,188.69 | $200.88 | $0.00 | $187.65 | $33,577.22 |
| 119 | $33,577.22 | $200.88 | $0.00 | $189.85 | $33,967.95 |
| 120 | $33,967.95 | $200.88 | $0.00 | $192.06 | $34,360.89 |
| 121 | $34,360.89 | $200.88 | $0.00 | $194.28 | $34,756.05 |
| 122 | $34,756.05 | $200.88 | $0.00 | $196.52 | $35,153.45 |
| 123 | $35,153.45 | $200.88 | $0.00 | $198.76 | $35,553.09 |
| 124 | $35,553.09 | $200.88 | $0.00 | $201.02 | $35,954.99 |
| 125 | $35,954.99 | $200.88 | $0.00 | $203.29 | $36,359.16 |
| 126 | $36,359.16 | $200.88 | $0.00 | $205.58 | $36,765.62 |
| 127 | $36,765.62 | $200.88 | $0.00 | $207.88 | $37,174.38 |
| 128 | $37,174.38 | $200.88 | $0.00 | $210.19 | $37,585.45 |
| 129 | $37,585.45 | $200.88 | $0.00 | $212.51 | $37,998.84 |
| 130 | $37,998.84 | $200.88 | $0.00 | $214.85 | $38,414.57 |
| 131 | $38,414.57 | $200.88 | $0.00 | $217.20 | $38,832.65 |
| 132 | $38,832.65 | $200.88 | $0.00 | $219.57 | $39,253.10 |
| 133 | $39,253.10 | $200.88 | $0.00 | $221.94 | $39,675.92 |
| 134 | $39,675.92 | $200.88 | $0.00 | $224.33 | $40,101.13 |
| 135 | $40,101.13 | $200.88 | $0.00 | $226.74 | $40,528.75 |
| 136 | $40,528.75 | $200.88 | $0.00 | $229.16 | $40,958.79 |
| 137 | $40,958.79 | $200.88 | $0.00 | $231.59 | $41,391.26 |
| 138 | $41,391.26 | $200.88 | $0.00 | $234.03 | $41,826.17 |
| 139 | $41,826.17 | $200.88 | $0.00 | $236.49 | $42,263.54 |
| 140 | $42,263.54 | $200.88 | $0.00 | $238.96 | $42,703.38 |
| 141 | $42,703.38 | $200.88 | $0.00 | $241.45 | $43,145.71 |
| 142 | $43,145.71 | $200.88 | $0.00 | $243.95 | $43,590.54 |
| 143 | $43,590.54 | $200.88 | $0.00 | $246.47 | $44,037.89 |
| 144 | $44,037.89 | $200.88 | $0.00 | $249.00 | $44,487.77 |
| 145 | $44,487.77 | $200.88 | $0.00 | $251.54 | $44,940.19 |
| 146 | $44,940.19 | $200.88 | $0.00 | $254.10 | $45,395.17 |
| 147 | $45,395.17 | $200.88 | $0.00 | $256.67 | $45,852.72 |
| 148 | $45,852.72 | $200.88 | $0.00 | $259.26 | $46,312.86 |
| 149 | $46,312.86 | $200.88 | $0.00 | $261.86 | $46,775.60 |
| 150 | $46,775.60 | $200.88 | $0.00 | $264.48 | $47,240.96 |
| 151 | $47,240.96 | $200.88 | $0.00 | $267.11 | $47,708.95 |
| 152 | $47,708.95 | $200.88 | $0.00 | $269.75 | $48,179.58 |
| 153 | $48,179.58 | $200.88 | $0.00 | $272.41 | $48,652.87 |
| 154 | $48,652.87 | $200.88 | $0.00 | $275.09 | $49,128.84 |
| 155 | $49,128.84 | $200.88 | $0.00 | $277.78 | $49,607.50 |
| 156 | $49,607.50 | $200.88 | $0.00 | $280.49 | $50,088.87 |
| 157 | $50,088.87 | $200.88 | $0.00 | $283.21 | $50,572.96 |
| 158 | $50,572.96 | $200.88 | $0.00 | $285.95 | $51,059.79 |
| 159 | $51,059.79 | $200.88 | $0.00 | $288.70 | $51,549.37 |
| 160 | $51,549.37 | $200.88 | $0.00 | $291.47 | $52,041.72 |
| 161 | $52,041.72 | $200.88 | $0.00 | $294.25 | $52,536.85 |
| 162 | $52,536.85 | $200.88 | $0.00 | $297.05 | $53,034.78 |
| 163 | $53,034.78 | $200.88 | $0.00 | $299.87 | $53,535.53 |
| 164 | $53,535.53 | $200.88 | $0.00 | $302.70 | $54,039.11 |
| 165 | $54,039.11 | $200.88 | $0.00 | $305.54 | $54,545.53 |
| 166 | $54,545.53 | $200.88 | $0.00 | $308.41 | $55,054.82 |
| 167 | $55,054.82 | $200.88 | $0.00 | $311.29 | $55,566.99 |
| 168 | $55,566.99 | $200.88 | $0.00 | $314.18 | $56,082.05 |
| 169 | $56,082.05 | $200.88 | $0.00 | $317.10 | $56,600.03 |
| 170 | $56,600.03 | $200.88 | $0.00 | $320.02 | $57,120.93 |
| 171 | $57,120.93 | $200.88 | $0.00 | $322.97 | $57,644.78 |
| 172 | $57,644.78 | $200.88 | $0.00 | $325.93 | $58,171.59 |
| 173 | $58,171.59 | $200.88 | $0.00 | $328.91 | $58,701.38 |
| 174 | $58,701.38 | $200.88 | $0.00 | $331.91 | $59,234.17 |
| 175 | $59,234.17 | $200.88 | $0.00 | $334.92 | $59,769.97 |
| 176 | $59,769.97 | $200.88 | $0.00 | $337.95 | $60,308.80 |
| 177 | $60,308.80 | $200.88 | $0.00 | $340.99 | $60,850.67 |
| 178 | $60,850.67 | $200.88 | $0.00 | $344.06 | $61,395.61 |
| 179 | $61,395.61 | $200.88 | $0.00 | $347.14 | $61,943.63 |
| 180 | $61,943.63 | $200.88 | $0.00 | $350.24 | $62,494.75 |
| 181 | $62,494.75 | $200.88 | $0.00 | $353.35 | $63,048.98 |
| 182 | $63,048.98 | $200.88 | $0.00 | $356.49 | $63,606.35 |
| 183 | $63,606.35 | $200.88 | $0.00 | $359.64 | $64,166.87 |
| 184 | $64,166.87 | $200.88 | $0.00 | $362.81 | $64,730.56 |
| 185 | $64,730.56 | $200.88 | $0.00 | $366.00 | $65,297.44 |
| 186 | $65,297.44 | $200.88 | $0.00 | $369.20 | $65,867.52 |
| 187 | $65,867.52 | $200.88 | $0.00 | $372.42 | $66,440.82 |
| 188 | $66,440.82 | $200.88 | $0.00 | $375.67 | $67,017.37 |
| 189 | $67,017.37 | $200.88 | $0.00 | $378.93 | $67,597.18 |
| 190 | $67,597.18 | $200.88 | $0.00 | $382.20 | $68,180.26 |
| 191 | $68,180.26 | $200.88 | $0.00 | $385.50 | $68,766.64 |
| 192 | $68,766.64 | $200.88 | $0.00 | $388.82 | $69,356.34 |
| 193 | $69,356.34 | $200.88 | $0.00 | $392.15 | $69,949.37 |
| 194 | $69,949.37 | $200.88 | $0.00 | $395.50 | $70,545.75 |
| 195 | $70,545.75 | $200.88 | $0.00 | $398.88 | $71,145.51 |
| 196 | $71,145.51 | $200.88 | $0.00 | $402.27 | $71,748.66 |
| 197 | $71,748.66 | $200.88 | $0.00 | $405.68 | $72,355.22 |
| 198 | $72,355.22 | $200.88 | $0.00 | $409.11 | $72,965.21 |
| 199 | $72,965.21 | $200.88 | $0.00 | $412.56 | $73,578.65 |
| 200 | $73,578.65 | $200.88 | $0.00 | $416.02 | $74,195.55 |
| 201 | $74,195.55 | $200.88 | $0.00 | $419.51 | $74,815.94 |
| 202 | $74,815.94 | $200.88 | $0.00 | $423.02 | $75,439.84 |
| 203 | $75,439.84 | $200.88 | $0.00 | $426.55 | $76,067.27 |
| 204 | $76,067.27 | $200.88 | $0.00 | $430.10 | $76,698.25 |
| 205 | $76,698.25 | $200.88 | $0.00 | $433.66 | $77,332.79 |
| 206 | $77,332.79 | $200.88 | $0.00 | $437.25 | $77,970.92 |
| 207 | $77,970.92 | $200.88 | $0.00 | $440.86 | $78,612.66 |
| 208 | $78,612.66 | $200.88 | $0.00 | $444.49 | $79,258.03 |
| 209 | $79,258.03 | $200.88 | $0.00 | $448.14 | $79,907.05 |
| 210 | $79,907.05 | $200.88 | $0.00 | $451.81 | $80,559.74 |
| 211 | $80,559.74 | $200.88 | $0.00 | $455.50 | $81,216.12 |
| 212 | $81,216.12 | $200.88 | $0.00 | $459.21 | $81,876.21 |
| 213 | $81,876.21 | $200.88 | $0.00 | $462.94 | $82,540.03 |
| 214 | $82,540.03 | $200.88 | $0.00 | $466.69 | $83,207.60 |
| 215 | $83,207.60 | $200.88 | $0.00 | $470.47 | $83,878.95 |
| 216 | $83,878.95 | $200.88 | $0.00 | $474.26 | $84,554.09 |
| 217 | $84,554.09 | $200.88 | $43,685.62 | $478.08 | $41,547.43 |
| 218 | $41,547.43 | $200.88 | $0.00 | $234.92 | $41,983.23 |
| 219 | $41,983.23 | $200.88 | $0.00 | $237.38 | $42,421.49 |
| 220 | $42,421.49 | $200.88 | $0.00 | $239.86 | $42,862.23 |
| 221 | $42,862.23 | $200.88 | $0.00 | $242.35 | $43,305.46 |
| 222 | $43,305.46 | $200.88 | $0.00 | $244.86 | $43,751.20 |
| 223 | $43,751.20 | $200.88 | $0.00 | $247.38 | $44,199.46 |
| 224 | $44,199.46 | $200.88 | $0.00 | $249.91 | $44,650.25 |
| 225 | $44,650.25 | $200.88 | $0.00 | $252.46 | $45,103.59 |
| 226 | $45,103.59 | $200.88 | $0.00 | $255.02 | $45,559.49 |
| 227 | $45,559.49 | $200.88 | $0.00 | $257.60 | $46,017.97 |
| 228 | $46,017.97 | $200.88 | $0.00 | $260.19 | $46,479.04 |
| 229 | $46,479.04 | $0.00 | $46,743.62 | $262.80 | -$1.78 |