| Estimated Annual Cost in 2042 | $89,309 |
| Monthly savings required | $706 |
How much will it cost to send your child to National American University Albuquerque in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $357,234.65 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $705.83 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $23,805.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford National American University Albuquerque in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $705.83 | $0.00 | $0.00 | $705.83 |
| 2 | $705.83 | $705.83 | $0.00 | $3.99 | $1,415.65 |
| 3 | $1,415.65 | $705.83 | $0.00 | $8.00 | $2,129.48 |
| 4 | $2,129.48 | $705.83 | $0.00 | $12.04 | $2,847.35 |
| 5 | $2,847.35 | $705.83 | $0.00 | $16.10 | $3,569.28 |
| 6 | $3,569.28 | $705.83 | $0.00 | $20.18 | $4,295.29 |
| 7 | $4,295.29 | $705.83 | $0.00 | $24.29 | $5,025.41 |
| 8 | $5,025.41 | $705.83 | $0.00 | $28.41 | $5,759.65 |
| 9 | $5,759.65 | $705.83 | $0.00 | $32.57 | $6,498.05 |
| 10 | $6,498.05 | $705.83 | $0.00 | $36.74 | $7,240.62 |
| 11 | $7,240.62 | $705.83 | $0.00 | $40.94 | $7,987.39 |
| 12 | $7,987.39 | $705.83 | $0.00 | $45.16 | $8,738.38 |
| 13 | $8,738.38 | $705.83 | $0.00 | $49.41 | $9,493.62 |
| 14 | $9,493.62 | $705.83 | $0.00 | $53.68 | $10,253.13 |
| 15 | $10,253.13 | $705.83 | $0.00 | $57.97 | $11,016.93 |
| 16 | $11,016.93 | $705.83 | $0.00 | $62.29 | $11,785.05 |
| 17 | $11,785.05 | $705.83 | $0.00 | $66.63 | $12,557.51 |
| 18 | $12,557.51 | $705.83 | $0.00 | $71.00 | $13,334.34 |
| 19 | $13,334.34 | $705.83 | $0.00 | $75.39 | $14,115.56 |
| 20 | $14,115.56 | $705.83 | $0.00 | $79.81 | $14,901.20 |
| 21 | $14,901.20 | $705.83 | $0.00 | $84.25 | $15,691.28 |
| 22 | $15,691.28 | $705.83 | $0.00 | $88.72 | $16,485.83 |
| 23 | $16,485.83 | $705.83 | $0.00 | $93.21 | $17,284.87 |
| 24 | $17,284.87 | $705.83 | $0.00 | $97.73 | $18,088.43 |
| 25 | $18,088.43 | $705.83 | $0.00 | $102.27 | $18,896.53 |
| 26 | $18,896.53 | $705.83 | $0.00 | $106.84 | $19,709.20 |
| 27 | $19,709.20 | $705.83 | $0.00 | $111.44 | $20,526.47 |
| 28 | $20,526.47 | $705.83 | $0.00 | $116.06 | $21,348.36 |
| 29 | $21,348.36 | $705.83 | $0.00 | $120.71 | $22,174.90 |
| 30 | $22,174.90 | $705.83 | $0.00 | $125.38 | $23,006.11 |
| 31 | $23,006.11 | $705.83 | $0.00 | $130.08 | $23,842.02 |
| 32 | $23,842.02 | $705.83 | $0.00 | $134.81 | $24,682.66 |
| 33 | $24,682.66 | $705.83 | $0.00 | $139.56 | $25,528.05 |
| 34 | $25,528.05 | $705.83 | $0.00 | $144.34 | $26,378.22 |
| 35 | $26,378.22 | $705.83 | $0.00 | $149.15 | $27,233.20 |
| 36 | $27,233.20 | $705.83 | $0.00 | $153.98 | $28,093.01 |
| 37 | $28,093.01 | $705.83 | $0.00 | $158.84 | $28,957.68 |
| 38 | $28,957.68 | $705.83 | $0.00 | $163.73 | $29,827.24 |
| 39 | $29,827.24 | $705.83 | $0.00 | $168.65 | $30,701.72 |
| 40 | $30,701.72 | $705.83 | $0.00 | $173.59 | $31,581.14 |
| 41 | $31,581.14 | $705.83 | $0.00 | $178.56 | $32,465.53 |
| 42 | $32,465.53 | $705.83 | $0.00 | $183.56 | $33,354.92 |
| 43 | $33,354.92 | $705.83 | $0.00 | $188.59 | $34,249.34 |
| 44 | $34,249.34 | $705.83 | $0.00 | $193.65 | $35,148.82 |
| 45 | $35,148.82 | $705.83 | $0.00 | $198.74 | $36,053.39 |
| 46 | $36,053.39 | $705.83 | $0.00 | $203.85 | $36,963.07 |
| 47 | $36,963.07 | $705.83 | $0.00 | $208.99 | $37,877.89 |
| 48 | $37,877.89 | $705.83 | $0.00 | $214.17 | $38,797.89 |
| 49 | $38,797.89 | $705.83 | $0.00 | $219.37 | $39,723.09 |
| 50 | $39,723.09 | $705.83 | $0.00 | $224.60 | $40,653.52 |
| 51 | $40,653.52 | $705.83 | $0.00 | $229.86 | $41,589.21 |
| 52 | $41,589.21 | $705.83 | $0.00 | $235.15 | $42,530.19 |
| 53 | $42,530.19 | $705.83 | $0.00 | $240.47 | $43,476.49 |
| 54 | $43,476.49 | $705.83 | $0.00 | $245.82 | $44,428.14 |
| 55 | $44,428.14 | $705.83 | $0.00 | $251.20 | $45,385.17 |
| 56 | $45,385.17 | $705.83 | $0.00 | $256.61 | $46,347.61 |
| 57 | $46,347.61 | $705.83 | $0.00 | $262.06 | $47,315.50 |
| 58 | $47,315.50 | $705.83 | $0.00 | $267.53 | $48,288.86 |
| 59 | $48,288.86 | $705.83 | $0.00 | $273.03 | $49,267.72 |
| 60 | $49,267.72 | $705.83 | $0.00 | $278.57 | $50,252.12 |
| 61 | $50,252.12 | $705.83 | $0.00 | $284.13 | $51,242.08 |
| 62 | $51,242.08 | $705.83 | $0.00 | $289.73 | $52,237.64 |
| 63 | $52,237.64 | $705.83 | $0.00 | $295.36 | $53,238.83 |
| 64 | $53,238.83 | $705.83 | $0.00 | $301.02 | $54,245.68 |
| 65 | $54,245.68 | $705.83 | $0.00 | $306.71 | $55,258.22 |
| 66 | $55,258.22 | $705.83 | $0.00 | $312.44 | $56,276.49 |
| 67 | $56,276.49 | $705.83 | $0.00 | $318.20 | $57,300.52 |
| 68 | $57,300.52 | $705.83 | $0.00 | $323.99 | $58,330.34 |
| 69 | $58,330.34 | $705.83 | $0.00 | $329.81 | $59,365.98 |
| 70 | $59,365.98 | $705.83 | $0.00 | $335.66 | $60,407.47 |
| 71 | $60,407.47 | $705.83 | $0.00 | $341.55 | $61,454.85 |
| 72 | $61,454.85 | $705.83 | $0.00 | $347.47 | $62,508.15 |
| 73 | $62,508.15 | $705.83 | $0.00 | $353.43 | $63,567.41 |
| 74 | $63,567.41 | $705.83 | $0.00 | $359.42 | $64,632.66 |
| 75 | $64,632.66 | $705.83 | $0.00 | $365.44 | $65,703.93 |
| 76 | $65,703.93 | $705.83 | $0.00 | $371.50 | $66,781.26 |
| 77 | $66,781.26 | $705.83 | $0.00 | $377.59 | $67,864.68 |
| 78 | $67,864.68 | $705.83 | $0.00 | $383.72 | $68,954.23 |
| 79 | $68,954.23 | $705.83 | $0.00 | $389.88 | $70,049.94 |
| 80 | $70,049.94 | $705.83 | $0.00 | $396.07 | $71,151.84 |
| 81 | $71,151.84 | $705.83 | $0.00 | $402.30 | $72,259.97 |
| 82 | $72,259.97 | $705.83 | $0.00 | $408.57 | $73,374.37 |
| 83 | $73,374.37 | $705.83 | $0.00 | $414.87 | $74,495.07 |
| 84 | $74,495.07 | $705.83 | $0.00 | $421.21 | $75,622.11 |
| 85 | $75,622.11 | $705.83 | $0.00 | $427.58 | $76,755.52 |
| 86 | $76,755.52 | $705.83 | $0.00 | $433.99 | $77,895.34 |
| 87 | $77,895.34 | $705.83 | $0.00 | $440.43 | $79,041.60 |
| 88 | $79,041.60 | $705.83 | $0.00 | $446.91 | $80,194.34 |
| 89 | $80,194.34 | $705.83 | $0.00 | $453.43 | $81,353.60 |
| 90 | $81,353.60 | $705.83 | $0.00 | $459.99 | $82,519.42 |
| 91 | $82,519.42 | $705.83 | $0.00 | $466.58 | $83,691.83 |
| 92 | $83,691.83 | $705.83 | $0.00 | $473.21 | $84,870.87 |
| 93 | $84,870.87 | $705.83 | $0.00 | $479.87 | $86,056.57 |
| 94 | $86,056.57 | $705.83 | $0.00 | $486.58 | $87,248.98 |
| 95 | $87,248.98 | $705.83 | $0.00 | $493.32 | $88,448.13 |
| 96 | $88,448.13 | $705.83 | $0.00 | $500.10 | $89,654.06 |
| 97 | $89,654.06 | $705.83 | $0.00 | $506.92 | $90,866.81 |
| 98 | $90,866.81 | $705.83 | $0.00 | $513.77 | $92,086.41 |
| 99 | $92,086.41 | $705.83 | $0.00 | $520.67 | $93,312.91 |
| 100 | $93,312.91 | $705.83 | $0.00 | $527.60 | $94,546.34 |
| 101 | $94,546.34 | $705.83 | $0.00 | $534.58 | $95,786.75 |
| 102 | $95,786.75 | $705.83 | $0.00 | $541.59 | $97,034.17 |
| 103 | $97,034.17 | $705.83 | $0.00 | $548.65 | $98,288.65 |
| 104 | $98,288.65 | $705.83 | $0.00 | $555.74 | $99,550.22 |
| 105 | $99,550.22 | $705.83 | $0.00 | $562.87 | $100,818.92 |
| 106 | $100,818.92 | $705.83 | $0.00 | $570.04 | $102,094.79 |
| 107 | $102,094.79 | $705.83 | $0.00 | $577.26 | $103,377.88 |
| 108 | $103,377.88 | $705.83 | $0.00 | $584.51 | $104,668.22 |
| 109 | $104,668.22 | $705.83 | $0.00 | $591.81 | $105,965.86 |
| 110 | $105,965.86 | $705.83 | $0.00 | $599.15 | $107,270.84 |
| 111 | $107,270.84 | $705.83 | $0.00 | $606.52 | $108,583.19 |
| 112 | $108,583.19 | $705.83 | $0.00 | $613.95 | $109,902.97 |
| 113 | $109,902.97 | $705.83 | $0.00 | $621.41 | $111,230.21 |
| 114 | $111,230.21 | $705.83 | $0.00 | $628.91 | $112,564.95 |
| 115 | $112,564.95 | $705.83 | $0.00 | $636.46 | $113,907.24 |
| 116 | $113,907.24 | $705.83 | $0.00 | $644.05 | $115,257.12 |
| 117 | $115,257.12 | $705.83 | $0.00 | $651.68 | $116,614.63 |
| 118 | $116,614.63 | $705.83 | $0.00 | $659.36 | $117,979.82 |
| 119 | $117,979.82 | $705.83 | $0.00 | $667.08 | $119,352.73 |
| 120 | $119,352.73 | $705.83 | $0.00 | $674.84 | $120,733.40 |
| 121 | $120,733.40 | $705.83 | $0.00 | $682.64 | $122,121.87 |
| 122 | $122,121.87 | $705.83 | $0.00 | $690.49 | $123,518.19 |
| 123 | $123,518.19 | $705.83 | $0.00 | $698.39 | $124,922.41 |
| 124 | $124,922.41 | $705.83 | $0.00 | $706.33 | $126,334.57 |
| 125 | $126,334.57 | $705.83 | $0.00 | $714.31 | $127,754.71 |
| 126 | $127,754.71 | $705.83 | $0.00 | $722.34 | $129,182.88 |
| 127 | $129,182.88 | $705.83 | $0.00 | $730.42 | $130,619.13 |
| 128 | $130,619.13 | $705.83 | $0.00 | $738.54 | $132,063.50 |
| 129 | $132,063.50 | $705.83 | $0.00 | $746.71 | $133,516.04 |
| 130 | $133,516.04 | $705.83 | $0.00 | $754.92 | $134,976.79 |
| 131 | $134,976.79 | $705.83 | $0.00 | $763.18 | $136,445.80 |
| 132 | $136,445.80 | $705.83 | $0.00 | $771.48 | $137,923.11 |
| 133 | $137,923.11 | $705.83 | $0.00 | $779.84 | $139,408.78 |
| 134 | $139,408.78 | $705.83 | $0.00 | $788.24 | $140,902.85 |
| 135 | $140,902.85 | $705.83 | $0.00 | $796.69 | $142,405.37 |
| 136 | $142,405.37 | $705.83 | $0.00 | $805.18 | $143,916.38 |
| 137 | $143,916.38 | $705.83 | $0.00 | $813.72 | $145,435.93 |
| 138 | $145,435.93 | $705.83 | $0.00 | $822.32 | $146,964.08 |
| 139 | $146,964.08 | $705.83 | $0.00 | $830.96 | $148,500.87 |
| 140 | $148,500.87 | $705.83 | $0.00 | $839.65 | $150,046.35 |
| 141 | $150,046.35 | $705.83 | $0.00 | $848.38 | $151,600.56 |
| 142 | $151,600.56 | $705.83 | $0.00 | $857.17 | $153,163.56 |
| 143 | $153,163.56 | $705.83 | $0.00 | $866.01 | $154,735.40 |
| 144 | $154,735.40 | $705.83 | $0.00 | $874.90 | $156,316.13 |
| 145 | $156,316.13 | $705.83 | $0.00 | $883.83 | $157,905.79 |
| 146 | $157,905.79 | $705.83 | $0.00 | $892.82 | $159,504.44 |
| 147 | $159,504.44 | $705.83 | $0.00 | $901.86 | $161,112.13 |
| 148 | $161,112.13 | $705.83 | $0.00 | $910.95 | $162,728.91 |
| 149 | $162,728.91 | $705.83 | $0.00 | $920.09 | $164,354.83 |
| 150 | $164,354.83 | $705.83 | $0.00 | $929.29 | $165,989.95 |
| 151 | $165,989.95 | $705.83 | $0.00 | $938.53 | $167,634.31 |
| 152 | $167,634.31 | $705.83 | $0.00 | $947.83 | $169,287.97 |
| 153 | $169,287.97 | $705.83 | $0.00 | $957.18 | $170,950.98 |
| 154 | $170,950.98 | $705.83 | $0.00 | $966.58 | $172,623.39 |
| 155 | $172,623.39 | $705.83 | $0.00 | $976.04 | $174,305.26 |
| 156 | $174,305.26 | $705.83 | $0.00 | $985.55 | $175,996.64 |
| 157 | $175,996.64 | $705.83 | $0.00 | $995.11 | $177,697.58 |
| 158 | $177,697.58 | $705.83 | $0.00 | $1,004.73 | $179,408.14 |
| 159 | $179,408.14 | $705.83 | $0.00 | $1,014.40 | $181,128.37 |
| 160 | $181,128.37 | $705.83 | $0.00 | $1,024.13 | $182,858.33 |
| 161 | $182,858.33 | $705.83 | $0.00 | $1,033.91 | $184,598.07 |
| 162 | $184,598.07 | $705.83 | $0.00 | $1,043.74 | $186,347.64 |
| 163 | $186,347.64 | $705.83 | $0.00 | $1,053.64 | $188,107.11 |
| 164 | $188,107.11 | $705.83 | $0.00 | $1,063.58 | $189,876.52 |
| 165 | $189,876.52 | $705.83 | $0.00 | $1,073.59 | $191,655.94 |
| 166 | $191,655.94 | $705.83 | $0.00 | $1,083.65 | $193,445.42 |
| 167 | $193,445.42 | $705.83 | $0.00 | $1,093.77 | $195,245.02 |
| 168 | $195,245.02 | $705.83 | $0.00 | $1,103.94 | $197,054.79 |
| 169 | $197,054.79 | $705.83 | $0.00 | $1,114.18 | $198,874.80 |
| 170 | $198,874.80 | $705.83 | $0.00 | $1,124.47 | $200,705.10 |
| 171 | $200,705.10 | $705.83 | $0.00 | $1,134.82 | $202,545.75 |
| 172 | $202,545.75 | $705.83 | $0.00 | $1,145.22 | $204,396.80 |
| 173 | $204,396.80 | $705.83 | $0.00 | $1,155.69 | $206,258.32 |
| 174 | $206,258.32 | $705.83 | $0.00 | $1,166.21 | $208,130.36 |
| 175 | $208,130.36 | $705.83 | $0.00 | $1,176.80 | $210,012.99 |
| 176 | $210,012.99 | $705.83 | $0.00 | $1,187.44 | $211,906.26 |
| 177 | $211,906.26 | $705.83 | $0.00 | $1,198.15 | $213,810.24 |
| 178 | $213,810.24 | $705.83 | $0.00 | $1,208.91 | $215,724.98 |
| 179 | $215,724.98 | $705.83 | $0.00 | $1,219.74 | $217,650.55 |
| 180 | $217,650.55 | $705.83 | $0.00 | $1,230.63 | $219,587.01 |
| 181 | $219,587.01 | $705.83 | $0.00 | $1,241.58 | $221,534.42 |
| 182 | $221,534.42 | $705.83 | $0.00 | $1,252.59 | $223,492.84 |
| 183 | $223,492.84 | $705.83 | $0.00 | $1,263.66 | $225,462.33 |
| 184 | $225,462.33 | $705.83 | $0.00 | $1,274.80 | $227,442.96 |
| 185 | $227,442.96 | $705.83 | $0.00 | $1,286.00 | $229,434.79 |
| 186 | $229,434.79 | $705.83 | $0.00 | $1,297.26 | $231,437.88 |
| 187 | $231,437.88 | $705.83 | $0.00 | $1,308.58 | $233,452.29 |
| 188 | $233,452.29 | $705.83 | $0.00 | $1,319.97 | $235,478.09 |
| 189 | $235,478.09 | $705.83 | $0.00 | $1,331.43 | $237,515.35 |
| 190 | $237,515.35 | $705.83 | $0.00 | $1,342.95 | $239,564.13 |
| 191 | $239,564.13 | $705.83 | $0.00 | $1,354.53 | $241,624.49 |
| 192 | $241,624.49 | $705.83 | $0.00 | $1,366.18 | $243,696.50 |
| 193 | $243,696.50 | $705.83 | $0.00 | $1,377.90 | $245,780.23 |
| 194 | $245,780.23 | $705.83 | $0.00 | $1,389.68 | $247,875.74 |
| 195 | $247,875.74 | $705.83 | $0.00 | $1,401.53 | $249,983.10 |
| 196 | $249,983.10 | $705.83 | $0.00 | $1,413.44 | $252,102.37 |
| 197 | $252,102.37 | $705.83 | $0.00 | $1,425.42 | $254,233.62 |
| 198 | $254,233.62 | $705.83 | $0.00 | $1,437.47 | $256,376.92 |
| 199 | $256,376.92 | $705.83 | $0.00 | $1,449.59 | $258,532.34 |
| 200 | $258,532.34 | $705.83 | $0.00 | $1,461.78 | $260,699.95 |
| 201 | $260,699.95 | $705.83 | $0.00 | $1,474.04 | $262,879.82 |
| 202 | $262,879.82 | $705.83 | $0.00 | $1,486.36 | $265,072.01 |
| 203 | $265,072.01 | $705.83 | $0.00 | $1,498.76 | $267,276.60 |
| 204 | $267,276.60 | $705.83 | $0.00 | $1,511.22 | $269,493.65 |
| 205 | $269,493.65 | $705.83 | $0.00 | $1,523.76 | $271,723.24 |
| 206 | $271,723.24 | $705.83 | $0.00 | $1,536.36 | $273,965.43 |
| 207 | $273,965.43 | $705.83 | $0.00 | $1,549.04 | $276,220.30 |
| 208 | $276,220.30 | $705.83 | $0.00 | $1,561.79 | $278,487.92 |
| 209 | $278,487.92 | $705.83 | $0.00 | $1,574.61 | $280,768.36 |
| 210 | $280,768.36 | $705.83 | $0.00 | $1,587.51 | $283,061.70 |
| 211 | $283,061.70 | $705.83 | $0.00 | $1,600.47 | $285,368.00 |
| 212 | $285,368.00 | $705.83 | $0.00 | $1,613.51 | $287,687.34 |
| 213 | $287,687.34 | $705.83 | $0.00 | $1,626.63 | $290,019.80 |
| 214 | $290,019.80 | $705.83 | $0.00 | $1,639.81 | $292,365.44 |
| 215 | $292,365.44 | $705.83 | $0.00 | $1,653.08 | $294,724.35 |
| 216 | $294,724.35 | $705.83 | $0.00 | $1,666.41 | $297,096.59 |
| 217 | $297,096.59 | $705.83 | $80,459.29 | $1,679.83 | $219,022.96 |
| 218 | $219,022.96 | $705.83 | $0.00 | $1,238.39 | $220,967.18 |
| 219 | $220,967.18 | $705.83 | $0.00 | $1,249.38 | $222,922.39 |
| 220 | $222,922.39 | $705.83 | $0.00 | $1,260.44 | $224,888.66 |
| 221 | $224,888.66 | $705.83 | $0.00 | $1,271.55 | $226,866.04 |
| 222 | $226,866.04 | $705.83 | $0.00 | $1,282.73 | $228,854.60 |
| 223 | $228,854.60 | $705.83 | $0.00 | $1,293.98 | $230,854.41 |
| 224 | $230,854.41 | $705.83 | $0.00 | $1,305.28 | $232,865.52 |
| 225 | $232,865.52 | $705.83 | $0.00 | $1,316.66 | $234,888.01 |
| 226 | $234,888.01 | $705.83 | $0.00 | $1,328.09 | $236,921.93 |
| 227 | $236,921.93 | $705.83 | $0.00 | $1,339.59 | $238,967.35 |
| 228 | $238,967.35 | $705.83 | $0.00 | $1,351.16 | $241,024.34 |
| 229 | $241,024.34 | $705.83 | $86,091.44 | $1,362.79 | $157,001.52 |
| 230 | $157,001.52 | $705.83 | $0.00 | $887.71 | $158,595.06 |
| 231 | $158,595.06 | $705.83 | $0.00 | $896.72 | $160,197.61 |
| 232 | $160,197.61 | $705.83 | $0.00 | $905.78 | $161,809.22 |
| 233 | $161,809.22 | $705.83 | $0.00 | $914.89 | $163,429.94 |
| 234 | $163,429.94 | $705.83 | $0.00 | $924.06 | $165,059.83 |
| 235 | $165,059.83 | $705.83 | $0.00 | $933.27 | $166,698.93 |
| 236 | $166,698.93 | $705.83 | $0.00 | $942.54 | $168,347.30 |
| 237 | $168,347.30 | $705.83 | $0.00 | $951.86 | $170,004.99 |
| 238 | $170,004.99 | $705.83 | $0.00 | $961.23 | $171,672.05 |
| 239 | $171,672.05 | $705.83 | $0.00 | $970.66 | $173,348.54 |
| 240 | $173,348.54 | $705.83 | $0.00 | $980.14 | $175,034.51 |
| 241 | $175,034.51 | $705.83 | $92,117.84 | $989.67 | $84,612.17 |
| 242 | $84,612.17 | $705.83 | $0.00 | $478.41 | $85,796.41 |
| 243 | $85,796.41 | $705.83 | $0.00 | $485.11 | $86,987.35 |
| 244 | $86,987.35 | $705.83 | $0.00 | $491.84 | $88,185.02 |
| 245 | $88,185.02 | $705.83 | $0.00 | $498.61 | $89,389.46 |
| 246 | $89,389.46 | $705.83 | $0.00 | $505.42 | $90,600.71 |
| 247 | $90,600.71 | $705.83 | $0.00 | $512.27 | $91,818.81 |
| 248 | $91,818.81 | $705.83 | $0.00 | $519.16 | $93,043.80 |
| 249 | $93,043.80 | $705.83 | $0.00 | $526.08 | $94,275.71 |
| 250 | $94,275.71 | $705.83 | $0.00 | $533.05 | $95,514.59 |
| 251 | $95,514.59 | $705.83 | $0.00 | $540.05 | $96,760.47 |
| 252 | $96,760.47 | $705.83 | $0.00 | $547.10 | $98,013.40 |
| 253 | $98,013.40 | $0.00 | $98,566.09 | $554.18 | $1.49 |