Estimated Annual Cost in 2042 | $122,519 |
Monthly savings required | $968 |
How much will it cost to send your child to CUNY John Jay College of Criminal Justice in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $490,074.02 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $968.29 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $32,657.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford CUNY John Jay College of Criminal Justice in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $968.29 | $0.00 | $0.00 | $968.29 |
2 | $968.29 | $968.29 | $0.00 | $5.47 | $1,942.05 |
3 | $1,942.05 | $968.29 | $0.00 | $10.98 | $2,921.32 |
4 | $2,921.32 | $968.29 | $0.00 | $16.52 | $3,906.13 |
5 | $3,906.13 | $968.29 | $0.00 | $22.09 | $4,896.51 |
6 | $4,896.51 | $968.29 | $0.00 | $27.69 | $5,892.49 |
7 | $5,892.49 | $968.29 | $0.00 | $33.32 | $6,894.10 |
8 | $6,894.10 | $968.29 | $0.00 | $38.98 | $7,901.37 |
9 | $7,901.37 | $968.29 | $0.00 | $44.68 | $8,914.34 |
10 | $8,914.34 | $968.29 | $0.00 | $50.40 | $9,933.03 |
11 | $9,933.03 | $968.29 | $0.00 | $56.16 | $10,957.48 |
12 | $10,957.48 | $968.29 | $0.00 | $61.96 | $11,987.73 |
13 | $11,987.73 | $968.29 | $0.00 | $67.78 | $13,023.80 |
14 | $13,023.80 | $968.29 | $0.00 | $73.64 | $14,065.73 |
15 | $14,065.73 | $968.29 | $0.00 | $79.53 | $15,113.55 |
16 | $15,113.55 | $968.29 | $0.00 | $85.45 | $16,167.29 |
17 | $16,167.29 | $968.29 | $0.00 | $91.41 | $17,226.99 |
18 | $17,226.99 | $968.29 | $0.00 | $97.40 | $18,292.68 |
19 | $18,292.68 | $968.29 | $0.00 | $103.43 | $19,364.40 |
20 | $19,364.40 | $968.29 | $0.00 | $109.49 | $20,442.18 |
21 | $20,442.18 | $968.29 | $0.00 | $115.58 | $21,526.05 |
22 | $21,526.05 | $968.29 | $0.00 | $121.71 | $22,616.05 |
23 | $22,616.05 | $968.29 | $0.00 | $127.87 | $23,712.21 |
24 | $23,712.21 | $968.29 | $0.00 | $134.07 | $24,814.57 |
25 | $24,814.57 | $968.29 | $0.00 | $140.31 | $25,923.17 |
26 | $25,923.17 | $968.29 | $0.00 | $146.57 | $27,038.03 |
27 | $27,038.03 | $968.29 | $0.00 | $152.88 | $28,159.20 |
28 | $28,159.20 | $968.29 | $0.00 | $159.22 | $29,286.71 |
29 | $29,286.71 | $968.29 | $0.00 | $165.59 | $30,420.59 |
30 | $30,420.59 | $968.29 | $0.00 | $172.00 | $31,560.88 |
31 | $31,560.88 | $968.29 | $0.00 | $178.45 | $32,707.62 |
32 | $32,707.62 | $968.29 | $0.00 | $184.93 | $33,860.84 |
33 | $33,860.84 | $968.29 | $0.00 | $191.45 | $35,020.58 |
34 | $35,020.58 | $968.29 | $0.00 | $198.01 | $36,186.88 |
35 | $36,186.88 | $968.29 | $0.00 | $204.61 | $37,359.78 |
36 | $37,359.78 | $968.29 | $0.00 | $211.24 | $38,539.31 |
37 | $38,539.31 | $968.29 | $0.00 | $217.91 | $39,725.51 |
38 | $39,725.51 | $968.29 | $0.00 | $224.61 | $40,918.41 |
39 | $40,918.41 | $968.29 | $0.00 | $231.36 | $42,118.06 |
40 | $42,118.06 | $968.29 | $0.00 | $238.14 | $43,324.49 |
41 | $43,324.49 | $968.29 | $0.00 | $244.96 | $44,537.74 |
42 | $44,537.74 | $968.29 | $0.00 | $251.82 | $45,757.85 |
43 | $45,757.85 | $968.29 | $0.00 | $258.72 | $46,984.86 |
44 | $46,984.86 | $968.29 | $0.00 | $265.66 | $48,218.81 |
45 | $48,218.81 | $968.29 | $0.00 | $272.64 | $49,459.74 |
46 | $49,459.74 | $968.29 | $0.00 | $279.65 | $50,707.68 |
47 | $50,707.68 | $968.29 | $0.00 | $286.71 | $51,962.68 |
48 | $51,962.68 | $968.29 | $0.00 | $293.80 | $53,224.77 |
49 | $53,224.77 | $968.29 | $0.00 | $300.94 | $54,494.00 |
50 | $54,494.00 | $968.29 | $0.00 | $308.12 | $55,770.41 |
51 | $55,770.41 | $968.29 | $0.00 | $315.33 | $57,054.03 |
52 | $57,054.03 | $968.29 | $0.00 | $322.59 | $58,344.91 |
53 | $58,344.91 | $968.29 | $0.00 | $329.89 | $59,643.09 |
54 | $59,643.09 | $968.29 | $0.00 | $337.23 | $60,948.61 |
55 | $60,948.61 | $968.29 | $0.00 | $344.61 | $62,261.51 |
56 | $62,261.51 | $968.29 | $0.00 | $352.04 | $63,581.84 |
57 | $63,581.84 | $968.29 | $0.00 | $359.50 | $64,909.63 |
58 | $64,909.63 | $968.29 | $0.00 | $367.01 | $66,244.93 |
59 | $66,244.93 | $968.29 | $0.00 | $374.56 | $67,587.78 |
60 | $67,587.78 | $968.29 | $0.00 | $382.15 | $68,938.22 |
61 | $68,938.22 | $968.29 | $0.00 | $389.79 | $70,296.30 |
62 | $70,296.30 | $968.29 | $0.00 | $397.47 | $71,662.06 |
63 | $71,662.06 | $968.29 | $0.00 | $405.19 | $73,035.54 |
64 | $73,035.54 | $968.29 | $0.00 | $412.95 | $74,416.78 |
65 | $74,416.78 | $968.29 | $0.00 | $420.76 | $75,805.83 |
66 | $75,805.83 | $968.29 | $0.00 | $428.62 | $77,202.74 |
67 | $77,202.74 | $968.29 | $0.00 | $436.52 | $78,607.55 |
68 | $78,607.55 | $968.29 | $0.00 | $444.46 | $80,020.30 |
69 | $80,020.30 | $968.29 | $0.00 | $452.45 | $81,441.04 |
70 | $81,441.04 | $968.29 | $0.00 | $460.48 | $82,869.81 |
71 | $82,869.81 | $968.29 | $0.00 | $468.56 | $84,306.66 |
72 | $84,306.66 | $968.29 | $0.00 | $476.68 | $85,751.63 |
73 | $85,751.63 | $968.29 | $0.00 | $484.85 | $87,204.77 |
74 | $87,204.77 | $968.29 | $0.00 | $493.07 | $88,666.13 |
75 | $88,666.13 | $968.29 | $0.00 | $501.33 | $90,135.75 |
76 | $90,135.75 | $968.29 | $0.00 | $509.64 | $91,613.68 |
77 | $91,613.68 | $968.29 | $0.00 | $518.00 | $93,099.97 |
78 | $93,099.97 | $968.29 | $0.00 | $526.40 | $94,594.66 |
79 | $94,594.66 | $968.29 | $0.00 | $534.85 | $96,097.80 |
80 | $96,097.80 | $968.29 | $0.00 | $543.35 | $97,609.44 |
81 | $97,609.44 | $968.29 | $0.00 | $551.90 | $99,129.63 |
82 | $99,129.63 | $968.29 | $0.00 | $560.49 | $100,658.41 |
83 | $100,658.41 | $968.29 | $0.00 | $569.14 | $102,195.84 |
84 | $102,195.84 | $968.29 | $0.00 | $577.83 | $103,741.96 |
85 | $103,741.96 | $968.29 | $0.00 | $586.57 | $105,296.82 |
86 | $105,296.82 | $968.29 | $0.00 | $595.36 | $106,860.47 |
87 | $106,860.47 | $968.29 | $0.00 | $604.20 | $108,432.96 |
88 | $108,432.96 | $968.29 | $0.00 | $613.10 | $110,014.35 |
89 | $110,014.35 | $968.29 | $0.00 | $622.04 | $111,604.68 |
90 | $111,604.68 | $968.29 | $0.00 | $631.03 | $113,204.00 |
91 | $113,204.00 | $968.29 | $0.00 | $640.07 | $114,812.36 |
92 | $114,812.36 | $968.29 | $0.00 | $649.17 | $116,429.82 |
93 | $116,429.82 | $968.29 | $0.00 | $658.31 | $118,056.42 |
94 | $118,056.42 | $968.29 | $0.00 | $667.51 | $119,692.22 |
95 | $119,692.22 | $968.29 | $0.00 | $676.76 | $121,337.27 |
96 | $121,337.27 | $968.29 | $0.00 | $686.06 | $122,991.62 |
97 | $122,991.62 | $968.29 | $0.00 | $695.41 | $124,655.32 |
98 | $124,655.32 | $968.29 | $0.00 | $704.82 | $126,328.43 |
99 | $126,328.43 | $968.29 | $0.00 | $714.28 | $128,011.00 |
100 | $128,011.00 | $968.29 | $0.00 | $723.79 | $129,703.08 |
101 | $129,703.08 | $968.29 | $0.00 | $733.36 | $131,404.73 |
102 | $131,404.73 | $968.29 | $0.00 | $742.98 | $133,116.00 |
103 | $133,116.00 | $968.29 | $0.00 | $752.66 | $134,836.95 |
104 | $134,836.95 | $968.29 | $0.00 | $762.39 | $136,567.63 |
105 | $136,567.63 | $968.29 | $0.00 | $772.17 | $138,308.09 |
106 | $138,308.09 | $968.29 | $0.00 | $782.01 | $140,058.39 |
107 | $140,058.39 | $968.29 | $0.00 | $791.91 | $141,818.59 |
108 | $141,818.59 | $968.29 | $0.00 | $801.86 | $143,588.74 |
109 | $143,588.74 | $968.29 | $0.00 | $811.87 | $145,368.90 |
110 | $145,368.90 | $968.29 | $0.00 | $821.94 | $147,159.13 |
111 | $147,159.13 | $968.29 | $0.00 | $832.06 | $148,959.48 |
112 | $148,959.48 | $968.29 | $0.00 | $842.24 | $150,770.01 |
113 | $150,770.01 | $968.29 | $0.00 | $852.48 | $152,590.78 |
114 | $152,590.78 | $968.29 | $0.00 | $862.77 | $154,421.84 |
115 | $154,421.84 | $968.29 | $0.00 | $873.12 | $156,263.25 |
116 | $156,263.25 | $968.29 | $0.00 | $883.54 | $158,115.08 |
117 | $158,115.08 | $968.29 | $0.00 | $894.01 | $159,977.38 |
118 | $159,977.38 | $968.29 | $0.00 | $904.54 | $161,850.21 |
119 | $161,850.21 | $968.29 | $0.00 | $915.12 | $163,733.62 |
120 | $163,733.62 | $968.29 | $0.00 | $925.77 | $165,627.68 |
121 | $165,627.68 | $968.29 | $0.00 | $936.48 | $167,532.45 |
122 | $167,532.45 | $968.29 | $0.00 | $947.25 | $169,447.99 |
123 | $169,447.99 | $968.29 | $0.00 | $958.08 | $171,374.36 |
124 | $171,374.36 | $968.29 | $0.00 | $968.98 | $173,311.63 |
125 | $173,311.63 | $968.29 | $0.00 | $979.93 | $175,259.85 |
126 | $175,259.85 | $968.29 | $0.00 | $990.94 | $177,219.08 |
127 | $177,219.08 | $968.29 | $0.00 | $1,002.02 | $179,189.39 |
128 | $179,189.39 | $968.29 | $0.00 | $1,013.16 | $181,170.84 |
129 | $181,170.84 | $968.29 | $0.00 | $1,024.37 | $183,163.50 |
130 | $183,163.50 | $968.29 | $0.00 | $1,035.63 | $185,167.42 |
131 | $185,167.42 | $968.29 | $0.00 | $1,046.96 | $187,182.67 |
132 | $187,182.67 | $968.29 | $0.00 | $1,058.36 | $189,209.32 |
133 | $189,209.32 | $968.29 | $0.00 | $1,069.82 | $191,247.43 |
134 | $191,247.43 | $968.29 | $0.00 | $1,081.34 | $193,297.06 |
135 | $193,297.06 | $968.29 | $0.00 | $1,092.93 | $195,358.28 |
136 | $195,358.28 | $968.29 | $0.00 | $1,104.58 | $197,431.15 |
137 | $197,431.15 | $968.29 | $0.00 | $1,116.30 | $199,515.74 |
138 | $199,515.74 | $968.29 | $0.00 | $1,128.09 | $201,612.12 |
139 | $201,612.12 | $968.29 | $0.00 | $1,139.94 | $203,720.35 |
140 | $203,720.35 | $968.29 | $0.00 | $1,151.86 | $205,840.50 |
141 | $205,840.50 | $968.29 | $0.00 | $1,163.85 | $207,972.64 |
142 | $207,972.64 | $968.29 | $0.00 | $1,175.91 | $210,116.84 |
143 | $210,116.84 | $968.29 | $0.00 | $1,188.03 | $212,273.16 |
144 | $212,273.16 | $968.29 | $0.00 | $1,200.22 | $214,441.67 |
145 | $214,441.67 | $968.29 | $0.00 | $1,212.48 | $216,622.44 |
146 | $216,622.44 | $968.29 | $0.00 | $1,224.81 | $218,815.54 |
147 | $218,815.54 | $968.29 | $0.00 | $1,237.21 | $221,021.04 |
148 | $221,021.04 | $968.29 | $0.00 | $1,249.69 | $223,239.02 |
149 | $223,239.02 | $968.29 | $0.00 | $1,262.23 | $225,469.54 |
150 | $225,469.54 | $968.29 | $0.00 | $1,274.84 | $227,712.67 |
151 | $227,712.67 | $968.29 | $0.00 | $1,287.52 | $229,968.48 |
152 | $229,968.48 | $968.29 | $0.00 | $1,300.28 | $232,237.05 |
153 | $232,237.05 | $968.29 | $0.00 | $1,313.10 | $234,518.44 |
154 | $234,518.44 | $968.29 | $0.00 | $1,326.00 | $236,812.73 |
155 | $236,812.73 | $968.29 | $0.00 | $1,338.97 | $239,119.99 |
156 | $239,119.99 | $968.29 | $0.00 | $1,352.02 | $241,440.30 |
157 | $241,440.30 | $968.29 | $0.00 | $1,365.14 | $243,773.73 |
158 | $243,773.73 | $968.29 | $0.00 | $1,378.33 | $246,120.35 |
159 | $246,120.35 | $968.29 | $0.00 | $1,391.60 | $248,480.24 |
160 | $248,480.24 | $968.29 | $0.00 | $1,404.94 | $250,853.47 |
161 | $250,853.47 | $968.29 | $0.00 | $1,418.36 | $253,240.12 |
162 | $253,240.12 | $968.29 | $0.00 | $1,431.86 | $255,640.27 |
163 | $255,640.27 | $968.29 | $0.00 | $1,445.43 | $258,053.99 |
164 | $258,053.99 | $968.29 | $0.00 | $1,459.07 | $260,481.35 |
165 | $260,481.35 | $968.29 | $0.00 | $1,472.80 | $262,922.44 |
166 | $262,922.44 | $968.29 | $0.00 | $1,486.60 | $265,377.33 |
167 | $265,377.33 | $968.29 | $0.00 | $1,500.48 | $267,846.10 |
168 | $267,846.10 | $968.29 | $0.00 | $1,514.44 | $270,328.83 |
169 | $270,328.83 | $968.29 | $0.00 | $1,528.48 | $272,825.60 |
170 | $272,825.60 | $968.29 | $0.00 | $1,542.60 | $275,336.49 |
171 | $275,336.49 | $968.29 | $0.00 | $1,556.79 | $277,861.57 |
172 | $277,861.57 | $968.29 | $0.00 | $1,571.07 | $280,400.93 |
173 | $280,400.93 | $968.29 | $0.00 | $1,585.43 | $282,954.65 |
174 | $282,954.65 | $968.29 | $0.00 | $1,599.87 | $285,522.81 |
175 | $285,522.81 | $968.29 | $0.00 | $1,614.39 | $288,105.49 |
176 | $288,105.49 | $968.29 | $0.00 | $1,628.99 | $290,702.77 |
177 | $290,702.77 | $968.29 | $0.00 | $1,643.68 | $293,314.74 |
178 | $293,314.74 | $968.29 | $0.00 | $1,658.44 | $295,941.47 |
179 | $295,941.47 | $968.29 | $0.00 | $1,673.30 | $298,583.06 |
180 | $298,583.06 | $968.29 | $0.00 | $1,688.23 | $301,239.58 |
181 | $301,239.58 | $968.29 | $0.00 | $1,703.25 | $303,911.12 |
182 | $303,911.12 | $968.29 | $0.00 | $1,718.36 | $306,597.77 |
183 | $306,597.77 | $968.29 | $0.00 | $1,733.55 | $309,299.61 |
184 | $309,299.61 | $968.29 | $0.00 | $1,748.82 | $312,016.72 |
185 | $312,016.72 | $968.29 | $0.00 | $1,764.19 | $314,749.20 |
186 | $314,749.20 | $968.29 | $0.00 | $1,779.64 | $317,497.13 |
187 | $317,497.13 | $968.29 | $0.00 | $1,795.17 | $320,260.59 |
188 | $320,260.59 | $968.29 | $0.00 | $1,810.80 | $323,039.68 |
189 | $323,039.68 | $968.29 | $0.00 | $1,826.51 | $325,834.48 |
190 | $325,834.48 | $968.29 | $0.00 | $1,842.32 | $328,645.09 |
191 | $328,645.09 | $968.29 | $0.00 | $1,858.21 | $331,471.59 |
192 | $331,471.59 | $968.29 | $0.00 | $1,874.19 | $334,314.07 |
193 | $334,314.07 | $968.29 | $0.00 | $1,890.26 | $337,172.62 |
194 | $337,172.62 | $968.29 | $0.00 | $1,906.42 | $340,047.33 |
195 | $340,047.33 | $968.29 | $0.00 | $1,922.68 | $342,938.30 |
196 | $342,938.30 | $968.29 | $0.00 | $1,939.02 | $345,845.61 |
197 | $345,845.61 | $968.29 | $0.00 | $1,955.46 | $348,769.36 |
198 | $348,769.36 | $968.29 | $0.00 | $1,971.99 | $351,709.64 |
199 | $351,709.64 | $968.29 | $0.00 | $1,988.62 | $354,666.55 |
200 | $354,666.55 | $968.29 | $0.00 | $2,005.34 | $357,640.18 |
201 | $357,640.18 | $968.29 | $0.00 | $2,022.15 | $360,630.62 |
202 | $360,630.62 | $968.29 | $0.00 | $2,039.06 | $363,637.97 |
203 | $363,637.97 | $968.29 | $0.00 | $2,056.06 | $366,662.32 |
204 | $366,662.32 | $968.29 | $0.00 | $2,073.16 | $369,703.77 |
205 | $369,703.77 | $968.29 | $0.00 | $2,090.36 | $372,762.42 |
206 | $372,762.42 | $968.29 | $0.00 | $2,107.65 | $375,838.36 |
207 | $375,838.36 | $968.29 | $0.00 | $2,125.04 | $378,931.69 |
208 | $378,931.69 | $968.29 | $0.00 | $2,142.53 | $382,042.51 |
209 | $382,042.51 | $968.29 | $0.00 | $2,160.12 | $385,170.92 |
210 | $385,170.92 | $968.29 | $0.00 | $2,177.81 | $388,317.02 |
211 | $388,317.02 | $968.29 | $0.00 | $2,195.60 | $391,480.91 |
212 | $391,480.91 | $968.29 | $0.00 | $2,213.49 | $394,662.69 |
213 | $394,662.69 | $968.29 | $0.00 | $2,231.48 | $397,862.46 |
214 | $397,862.46 | $968.29 | $0.00 | $2,249.57 | $401,080.32 |
215 | $401,080.32 | $968.29 | $0.00 | $2,267.77 | $404,316.38 |
216 | $404,316.38 | $968.29 | $0.00 | $2,286.06 | $407,570.73 |
217 | $407,570.73 | $968.29 | $110,378.45 | $2,304.46 | $300,465.03 |
218 | $300,465.03 | $968.29 | $0.00 | $1,698.87 | $303,132.19 |
219 | $303,132.19 | $968.29 | $0.00 | $1,713.95 | $305,814.43 |
220 | $305,814.43 | $968.29 | $0.00 | $1,729.12 | $308,511.84 |
221 | $308,511.84 | $968.29 | $0.00 | $1,744.37 | $311,224.50 |
222 | $311,224.50 | $968.29 | $0.00 | $1,759.71 | $313,952.50 |
223 | $313,952.50 | $968.29 | $0.00 | $1,775.13 | $316,695.92 |
224 | $316,695.92 | $968.29 | $0.00 | $1,790.64 | $319,454.85 |
225 | $319,454.85 | $968.29 | $0.00 | $1,806.24 | $322,229.38 |
226 | $322,229.38 | $968.29 | $0.00 | $1,821.93 | $325,019.60 |
227 | $325,019.60 | $968.29 | $0.00 | $1,837.71 | $327,825.60 |
228 | $327,825.60 | $968.29 | $0.00 | $1,853.57 | $330,647.46 |
229 | $330,647.46 | $968.29 | $118,104.94 | $1,869.53 | $215,380.34 |
230 | $215,380.34 | $968.29 | $0.00 | $1,217.79 | $217,566.42 |
231 | $217,566.42 | $968.29 | $0.00 | $1,230.15 | $219,764.86 |
232 | $219,764.86 | $968.29 | $0.00 | $1,242.58 | $221,975.73 |
233 | $221,975.73 | $968.29 | $0.00 | $1,255.08 | $224,199.10 |
234 | $224,199.10 | $968.29 | $0.00 | $1,267.65 | $226,435.04 |
235 | $226,435.04 | $968.29 | $0.00 | $1,280.30 | $228,683.63 |
236 | $228,683.63 | $968.29 | $0.00 | $1,293.01 | $230,944.93 |
237 | $230,944.93 | $968.29 | $0.00 | $1,305.80 | $233,219.02 |
238 | $233,219.02 | $968.29 | $0.00 | $1,318.65 | $235,505.96 |
239 | $235,505.96 | $968.29 | $0.00 | $1,331.58 | $237,805.83 |
240 | $237,805.83 | $968.29 | $0.00 | $1,344.59 | $240,118.71 |
241 | $240,118.71 | $968.29 | $126,372.29 | $1,357.67 | $116,072.38 |
242 | $116,072.38 | $968.29 | $0.00 | $656.29 | $117,696.96 |
243 | $117,696.96 | $968.29 | $0.00 | $665.48 | $119,330.73 |
244 | $119,330.73 | $968.29 | $0.00 | $674.71 | $120,973.73 |
245 | $120,973.73 | $968.29 | $0.00 | $684.00 | $122,626.02 |
246 | $122,626.02 | $968.29 | $0.00 | $693.35 | $124,287.66 |
247 | $124,287.66 | $968.29 | $0.00 | $702.74 | $125,958.69 |
248 | $125,958.69 | $968.29 | $0.00 | $712.19 | $127,639.17 |
249 | $127,639.17 | $968.29 | $0.00 | $721.69 | $129,329.15 |
250 | $129,329.15 | $968.29 | $0.00 | $731.25 | $131,028.69 |
251 | $131,028.69 | $968.29 | $0.00 | $740.86 | $132,737.84 |
252 | $132,737.84 | $968.29 | $0.00 | $750.52 | $134,456.65 |
253 | $134,456.65 | $0.00 | $135,218.35 | $760.24 | -$1.46 |