| Estimated Annual Cost in 2042 | $79,270 |
| Monthly savings required | $352 |
How much will it cost to send your child to Jamestown Community College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $158,539.78 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $352.18 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $22,660.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Jamestown Community College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $352.18 | $0.00 | $0.00 | $352.18 |
| 2 | $352.18 | $352.18 | $0.00 | $1.99 | $706.35 |
| 3 | $706.35 | $352.18 | $0.00 | $3.99 | $1,062.52 |
| 4 | $1,062.52 | $352.18 | $0.00 | $6.01 | $1,420.71 |
| 5 | $1,420.71 | $352.18 | $0.00 | $8.03 | $1,780.92 |
| 6 | $1,780.92 | $352.18 | $0.00 | $10.07 | $2,143.17 |
| 7 | $2,143.17 | $352.18 | $0.00 | $12.12 | $2,507.47 |
| 8 | $2,507.47 | $352.18 | $0.00 | $14.18 | $2,873.83 |
| 9 | $2,873.83 | $352.18 | $0.00 | $16.25 | $3,242.26 |
| 10 | $3,242.26 | $352.18 | $0.00 | $18.33 | $3,612.77 |
| 11 | $3,612.77 | $352.18 | $0.00 | $20.43 | $3,985.38 |
| 12 | $3,985.38 | $352.18 | $0.00 | $22.53 | $4,360.09 |
| 13 | $4,360.09 | $352.18 | $0.00 | $24.65 | $4,736.92 |
| 14 | $4,736.92 | $352.18 | $0.00 | $26.78 | $5,115.88 |
| 15 | $5,115.88 | $352.18 | $0.00 | $28.93 | $5,496.99 |
| 16 | $5,496.99 | $352.18 | $0.00 | $31.08 | $5,880.25 |
| 17 | $5,880.25 | $352.18 | $0.00 | $33.25 | $6,265.68 |
| 18 | $6,265.68 | $352.18 | $0.00 | $35.43 | $6,653.29 |
| 19 | $6,653.29 | $352.18 | $0.00 | $37.62 | $7,043.09 |
| 20 | $7,043.09 | $352.18 | $0.00 | $39.82 | $7,435.09 |
| 21 | $7,435.09 | $352.18 | $0.00 | $42.04 | $7,829.31 |
| 22 | $7,829.31 | $352.18 | $0.00 | $44.27 | $8,225.76 |
| 23 | $8,225.76 | $352.18 | $0.00 | $46.51 | $8,624.45 |
| 24 | $8,624.45 | $352.18 | $0.00 | $48.76 | $9,025.39 |
| 25 | $9,025.39 | $352.18 | $0.00 | $51.03 | $9,428.60 |
| 26 | $9,428.60 | $352.18 | $0.00 | $53.31 | $9,834.09 |
| 27 | $9,834.09 | $352.18 | $0.00 | $55.60 | $10,241.87 |
| 28 | $10,241.87 | $352.18 | $0.00 | $57.91 | $10,651.96 |
| 29 | $10,651.96 | $352.18 | $0.00 | $60.23 | $11,064.37 |
| 30 | $11,064.37 | $352.18 | $0.00 | $62.56 | $11,479.11 |
| 31 | $11,479.11 | $352.18 | $0.00 | $64.90 | $11,896.19 |
| 32 | $11,896.19 | $352.18 | $0.00 | $67.26 | $12,315.63 |
| 33 | $12,315.63 | $352.18 | $0.00 | $69.63 | $12,737.44 |
| 34 | $12,737.44 | $352.18 | $0.00 | $72.02 | $13,161.64 |
| 35 | $13,161.64 | $352.18 | $0.00 | $74.42 | $13,588.24 |
| 36 | $13,588.24 | $352.18 | $0.00 | $76.83 | $14,017.25 |
| 37 | $14,017.25 | $352.18 | $0.00 | $79.26 | $14,448.69 |
| 38 | $14,448.69 | $352.18 | $0.00 | $81.69 | $14,882.56 |
| 39 | $14,882.56 | $352.18 | $0.00 | $84.15 | $15,318.89 |
| 40 | $15,318.89 | $352.18 | $0.00 | $86.62 | $15,757.69 |
| 41 | $15,757.69 | $352.18 | $0.00 | $89.10 | $16,198.97 |
| 42 | $16,198.97 | $352.18 | $0.00 | $91.59 | $16,642.74 |
| 43 | $16,642.74 | $352.18 | $0.00 | $94.10 | $17,089.02 |
| 44 | $17,089.02 | $352.18 | $0.00 | $96.62 | $17,537.82 |
| 45 | $17,537.82 | $352.18 | $0.00 | $99.16 | $17,989.16 |
| 46 | $17,989.16 | $352.18 | $0.00 | $101.71 | $18,443.05 |
| 47 | $18,443.05 | $352.18 | $0.00 | $104.28 | $18,899.51 |
| 48 | $18,899.51 | $352.18 | $0.00 | $106.86 | $19,358.55 |
| 49 | $19,358.55 | $352.18 | $0.00 | $109.46 | $19,820.19 |
| 50 | $19,820.19 | $352.18 | $0.00 | $112.07 | $20,284.44 |
| 51 | $20,284.44 | $352.18 | $0.00 | $114.69 | $20,751.31 |
| 52 | $20,751.31 | $352.18 | $0.00 | $117.33 | $21,220.82 |
| 53 | $21,220.82 | $352.18 | $0.00 | $119.99 | $21,692.99 |
| 54 | $21,692.99 | $352.18 | $0.00 | $122.66 | $22,167.83 |
| 55 | $22,167.83 | $352.18 | $0.00 | $125.34 | $22,645.35 |
| 56 | $22,645.35 | $352.18 | $0.00 | $128.04 | $23,125.57 |
| 57 | $23,125.57 | $352.18 | $0.00 | $130.76 | $23,608.51 |
| 58 | $23,608.51 | $352.18 | $0.00 | $133.49 | $24,094.18 |
| 59 | $24,094.18 | $352.18 | $0.00 | $136.23 | $24,582.59 |
| 60 | $24,582.59 | $352.18 | $0.00 | $138.99 | $25,073.76 |
| 61 | $25,073.76 | $352.18 | $0.00 | $141.77 | $25,567.71 |
| 62 | $25,567.71 | $352.18 | $0.00 | $144.56 | $26,064.45 |
| 63 | $26,064.45 | $352.18 | $0.00 | $147.37 | $26,564.00 |
| 64 | $26,564.00 | $352.18 | $0.00 | $150.20 | $27,066.38 |
| 65 | $27,066.38 | $352.18 | $0.00 | $153.04 | $27,571.60 |
| 66 | $27,571.60 | $352.18 | $0.00 | $155.89 | $28,079.67 |
| 67 | $28,079.67 | $352.18 | $0.00 | $158.77 | $28,590.62 |
| 68 | $28,590.62 | $352.18 | $0.00 | $161.66 | $29,104.46 |
| 69 | $29,104.46 | $352.18 | $0.00 | $164.56 | $29,621.20 |
| 70 | $29,621.20 | $352.18 | $0.00 | $167.48 | $30,140.86 |
| 71 | $30,140.86 | $352.18 | $0.00 | $170.42 | $30,663.46 |
| 72 | $30,663.46 | $352.18 | $0.00 | $173.38 | $31,189.02 |
| 73 | $31,189.02 | $352.18 | $0.00 | $176.35 | $31,717.55 |
| 74 | $31,717.55 | $352.18 | $0.00 | $179.34 | $32,249.07 |
| 75 | $32,249.07 | $352.18 | $0.00 | $182.34 | $32,783.59 |
| 76 | $32,783.59 | $352.18 | $0.00 | $185.36 | $33,321.13 |
| 77 | $33,321.13 | $352.18 | $0.00 | $188.40 | $33,861.71 |
| 78 | $33,861.71 | $352.18 | $0.00 | $191.46 | $34,405.35 |
| 79 | $34,405.35 | $352.18 | $0.00 | $194.53 | $34,952.06 |
| 80 | $34,952.06 | $352.18 | $0.00 | $197.62 | $35,501.86 |
| 81 | $35,501.86 | $352.18 | $0.00 | $200.73 | $36,054.77 |
| 82 | $36,054.77 | $352.18 | $0.00 | $203.86 | $36,610.81 |
| 83 | $36,610.81 | $352.18 | $0.00 | $207.00 | $37,169.99 |
| 84 | $37,169.99 | $352.18 | $0.00 | $210.16 | $37,732.33 |
| 85 | $37,732.33 | $352.18 | $0.00 | $213.34 | $38,297.85 |
| 86 | $38,297.85 | $352.18 | $0.00 | $216.54 | $38,866.57 |
| 87 | $38,866.57 | $352.18 | $0.00 | $219.76 | $39,438.51 |
| 88 | $39,438.51 | $352.18 | $0.00 | $222.99 | $40,013.68 |
| 89 | $40,013.68 | $352.18 | $0.00 | $226.24 | $40,592.10 |
| 90 | $40,592.10 | $352.18 | $0.00 | $229.51 | $41,173.79 |
| 91 | $41,173.79 | $352.18 | $0.00 | $232.80 | $41,758.77 |
| 92 | $41,758.77 | $352.18 | $0.00 | $236.11 | $42,347.06 |
| 93 | $42,347.06 | $352.18 | $0.00 | $239.44 | $42,938.68 |
| 94 | $42,938.68 | $352.18 | $0.00 | $242.78 | $43,533.64 |
| 95 | $43,533.64 | $352.18 | $0.00 | $246.15 | $44,131.97 |
| 96 | $44,131.97 | $352.18 | $0.00 | $249.53 | $44,733.68 |
| 97 | $44,733.68 | $352.18 | $0.00 | $252.93 | $45,338.79 |
| 98 | $45,338.79 | $352.18 | $0.00 | $256.35 | $45,947.32 |
| 99 | $45,947.32 | $352.18 | $0.00 | $259.79 | $46,559.29 |
| 100 | $46,559.29 | $352.18 | $0.00 | $263.25 | $47,174.72 |
| 101 | $47,174.72 | $352.18 | $0.00 | $266.73 | $47,793.63 |
| 102 | $47,793.63 | $352.18 | $0.00 | $270.23 | $48,416.04 |
| 103 | $48,416.04 | $352.18 | $0.00 | $273.75 | $49,041.97 |
| 104 | $49,041.97 | $352.18 | $0.00 | $277.29 | $49,671.44 |
| 105 | $49,671.44 | $352.18 | $0.00 | $280.85 | $50,304.47 |
| 106 | $50,304.47 | $352.18 | $0.00 | $284.43 | $50,941.08 |
| 107 | $50,941.08 | $352.18 | $0.00 | $288.03 | $51,581.29 |
| 108 | $51,581.29 | $352.18 | $0.00 | $291.65 | $52,225.12 |
| 109 | $52,225.12 | $352.18 | $0.00 | $295.29 | $52,872.59 |
| 110 | $52,872.59 | $352.18 | $0.00 | $298.95 | $53,523.72 |
| 111 | $53,523.72 | $352.18 | $0.00 | $302.63 | $54,178.53 |
| 112 | $54,178.53 | $352.18 | $0.00 | $306.33 | $54,837.04 |
| 113 | $54,837.04 | $352.18 | $0.00 | $310.06 | $55,499.28 |
| 114 | $55,499.28 | $352.18 | $0.00 | $313.80 | $56,165.26 |
| 115 | $56,165.26 | $352.18 | $0.00 | $317.57 | $56,835.01 |
| 116 | $56,835.01 | $352.18 | $0.00 | $321.35 | $57,508.54 |
| 117 | $57,508.54 | $352.18 | $0.00 | $325.16 | $58,185.88 |
| 118 | $58,185.88 | $352.18 | $0.00 | $328.99 | $58,867.05 |
| 119 | $58,867.05 | $352.18 | $0.00 | $332.84 | $59,552.07 |
| 120 | $59,552.07 | $352.18 | $0.00 | $336.72 | $60,240.97 |
| 121 | $60,240.97 | $352.18 | $0.00 | $340.61 | $60,933.76 |
| 122 | $60,933.76 | $352.18 | $0.00 | $344.53 | $61,630.47 |
| 123 | $61,630.47 | $352.18 | $0.00 | $348.47 | $62,331.12 |
| 124 | $62,331.12 | $352.18 | $0.00 | $352.43 | $63,035.73 |
| 125 | $63,035.73 | $352.18 | $0.00 | $356.41 | $63,744.32 |
| 126 | $63,744.32 | $352.18 | $0.00 | $360.42 | $64,456.92 |
| 127 | $64,456.92 | $352.18 | $0.00 | $364.45 | $65,173.55 |
| 128 | $65,173.55 | $352.18 | $0.00 | $368.50 | $65,894.23 |
| 129 | $65,894.23 | $352.18 | $0.00 | $372.58 | $66,618.99 |
| 130 | $66,618.99 | $352.18 | $0.00 | $376.67 | $67,347.84 |
| 131 | $67,347.84 | $352.18 | $0.00 | $380.79 | $68,080.81 |
| 132 | $68,080.81 | $352.18 | $0.00 | $384.94 | $68,817.93 |
| 133 | $68,817.93 | $352.18 | $0.00 | $389.11 | $69,559.22 |
| 134 | $69,559.22 | $352.18 | $0.00 | $393.30 | $70,304.70 |
| 135 | $70,304.70 | $352.18 | $0.00 | $397.51 | $71,054.39 |
| 136 | $71,054.39 | $352.18 | $0.00 | $401.75 | $71,808.32 |
| 137 | $71,808.32 | $352.18 | $0.00 | $406.01 | $72,566.51 |
| 138 | $72,566.51 | $352.18 | $0.00 | $410.30 | $73,328.99 |
| 139 | $73,328.99 | $352.18 | $0.00 | $414.61 | $74,095.78 |
| 140 | $74,095.78 | $352.18 | $0.00 | $418.95 | $74,866.91 |
| 141 | $74,866.91 | $352.18 | $0.00 | $423.31 | $75,642.40 |
| 142 | $75,642.40 | $352.18 | $0.00 | $427.69 | $76,422.27 |
| 143 | $76,422.27 | $352.18 | $0.00 | $432.10 | $77,206.55 |
| 144 | $77,206.55 | $352.18 | $0.00 | $436.54 | $77,995.27 |
| 145 | $77,995.27 | $352.18 | $0.00 | $441.00 | $78,788.45 |
| 146 | $78,788.45 | $352.18 | $0.00 | $445.48 | $79,586.11 |
| 147 | $79,586.11 | $352.18 | $0.00 | $449.99 | $80,388.28 |
| 148 | $80,388.28 | $352.18 | $0.00 | $454.53 | $81,194.99 |
| 149 | $81,194.99 | $352.18 | $0.00 | $459.09 | $82,006.26 |
| 150 | $82,006.26 | $352.18 | $0.00 | $463.68 | $82,822.12 |
| 151 | $82,822.12 | $352.18 | $0.00 | $468.29 | $83,642.59 |
| 152 | $83,642.59 | $352.18 | $0.00 | $472.93 | $84,467.70 |
| 153 | $84,467.70 | $352.18 | $0.00 | $477.59 | $85,297.47 |
| 154 | $85,297.47 | $352.18 | $0.00 | $482.28 | $86,131.93 |
| 155 | $86,131.93 | $352.18 | $0.00 | $487.00 | $86,971.11 |
| 156 | $86,971.11 | $352.18 | $0.00 | $491.75 | $87,815.04 |
| 157 | $87,815.04 | $352.18 | $0.00 | $496.52 | $88,663.74 |
| 158 | $88,663.74 | $352.18 | $0.00 | $501.32 | $89,517.24 |
| 159 | $89,517.24 | $352.18 | $0.00 | $506.14 | $90,375.56 |
| 160 | $90,375.56 | $352.18 | $0.00 | $511.00 | $91,238.74 |
| 161 | $91,238.74 | $352.18 | $0.00 | $515.88 | $92,106.80 |
| 162 | $92,106.80 | $352.18 | $0.00 | $520.79 | $92,979.77 |
| 163 | $92,979.77 | $352.18 | $0.00 | $525.72 | $93,857.67 |
| 164 | $93,857.67 | $352.18 | $0.00 | $530.68 | $94,740.53 |
| 165 | $94,740.53 | $352.18 | $0.00 | $535.68 | $95,628.39 |
| 166 | $95,628.39 | $352.18 | $0.00 | $540.70 | $96,521.27 |
| 167 | $96,521.27 | $352.18 | $0.00 | $545.75 | $97,419.20 |
| 168 | $97,419.20 | $352.18 | $0.00 | $550.82 | $98,322.20 |
| 169 | $98,322.20 | $352.18 | $0.00 | $555.93 | $99,230.31 |
| 170 | $99,230.31 | $352.18 | $0.00 | $561.06 | $100,143.55 |
| 171 | $100,143.55 | $352.18 | $0.00 | $566.23 | $101,061.96 |
| 172 | $101,061.96 | $352.18 | $0.00 | $571.42 | $101,985.56 |
| 173 | $101,985.56 | $352.18 | $0.00 | $576.64 | $102,914.38 |
| 174 | $102,914.38 | $352.18 | $0.00 | $581.89 | $103,848.45 |
| 175 | $103,848.45 | $352.18 | $0.00 | $587.17 | $104,787.80 |
| 176 | $104,787.80 | $352.18 | $0.00 | $592.49 | $105,732.47 |
| 177 | $105,732.47 | $352.18 | $0.00 | $597.83 | $106,682.48 |
| 178 | $106,682.48 | $352.18 | $0.00 | $603.20 | $107,637.86 |
| 179 | $107,637.86 | $352.18 | $0.00 | $608.60 | $108,598.64 |
| 180 | $108,598.64 | $352.18 | $0.00 | $614.03 | $109,564.85 |
| 181 | $109,564.85 | $352.18 | $0.00 | $619.50 | $110,536.53 |
| 182 | $110,536.53 | $352.18 | $0.00 | $624.99 | $111,513.70 |
| 183 | $111,513.70 | $352.18 | $0.00 | $630.51 | $112,496.39 |
| 184 | $112,496.39 | $352.18 | $0.00 | $636.07 | $113,484.64 |
| 185 | $113,484.64 | $352.18 | $0.00 | $641.66 | $114,478.48 |
| 186 | $114,478.48 | $352.18 | $0.00 | $647.28 | $115,477.94 |
| 187 | $115,477.94 | $352.18 | $0.00 | $652.93 | $116,483.05 |
| 188 | $116,483.05 | $352.18 | $0.00 | $658.61 | $117,493.84 |
| 189 | $117,493.84 | $352.18 | $0.00 | $664.33 | $118,510.35 |
| 190 | $118,510.35 | $352.18 | $0.00 | $670.07 | $119,532.60 |
| 191 | $119,532.60 | $352.18 | $0.00 | $675.85 | $120,560.63 |
| 192 | $120,560.63 | $352.18 | $0.00 | $681.67 | $121,594.48 |
| 193 | $121,594.48 | $352.18 | $0.00 | $687.51 | $122,634.17 |
| 194 | $122,634.17 | $352.18 | $0.00 | $693.39 | $123,679.74 |
| 195 | $123,679.74 | $352.18 | $0.00 | $699.30 | $124,731.22 |
| 196 | $124,731.22 | $352.18 | $0.00 | $705.25 | $125,788.65 |
| 197 | $125,788.65 | $352.18 | $0.00 | $711.23 | $126,852.06 |
| 198 | $126,852.06 | $352.18 | $0.00 | $717.24 | $127,921.48 |
| 199 | $127,921.48 | $352.18 | $0.00 | $723.29 | $128,996.95 |
| 200 | $128,996.95 | $352.18 | $0.00 | $729.37 | $130,078.50 |
| 201 | $130,078.50 | $352.18 | $0.00 | $735.48 | $131,166.16 |
| 202 | $131,166.16 | $352.18 | $0.00 | $741.63 | $132,259.97 |
| 203 | $132,259.97 | $352.18 | $0.00 | $747.82 | $133,359.97 |
| 204 | $133,359.97 | $352.18 | $0.00 | $754.04 | $134,466.19 |
| 205 | $134,466.19 | $352.18 | $0.00 | $760.29 | $135,578.66 |
| 206 | $135,578.66 | $352.18 | $0.00 | $766.58 | $136,697.42 |
| 207 | $136,697.42 | $352.18 | $0.00 | $772.91 | $137,822.51 |
| 208 | $137,822.51 | $352.18 | $0.00 | $779.27 | $138,953.96 |
| 209 | $138,953.96 | $352.18 | $0.00 | $785.67 | $140,091.81 |
| 210 | $140,091.81 | $352.18 | $0.00 | $792.10 | $141,236.09 |
| 211 | $141,236.09 | $352.18 | $0.00 | $798.57 | $142,386.84 |
| 212 | $142,386.84 | $352.18 | $0.00 | $805.08 | $143,544.10 |
| 213 | $143,544.10 | $352.18 | $0.00 | $811.62 | $144,707.90 |
| 214 | $144,707.90 | $352.18 | $0.00 | $818.20 | $145,878.28 |
| 215 | $145,878.28 | $352.18 | $0.00 | $824.82 | $147,055.28 |
| 216 | $147,055.28 | $352.18 | $0.00 | $831.47 | $148,238.93 |
| 217 | $148,238.93 | $352.18 | $76,589.27 | $838.16 | $72,840.00 |
| 218 | $72,840.00 | $352.18 | $0.00 | $411.85 | $73,604.03 |
| 219 | $73,604.03 | $352.18 | $0.00 | $416.17 | $74,372.38 |
| 220 | $74,372.38 | $352.18 | $0.00 | $420.51 | $75,145.07 |
| 221 | $75,145.07 | $352.18 | $0.00 | $424.88 | $75,922.13 |
| 222 | $75,922.13 | $352.18 | $0.00 | $429.27 | $76,703.58 |
| 223 | $76,703.58 | $352.18 | $0.00 | $433.69 | $77,489.45 |
| 224 | $77,489.45 | $352.18 | $0.00 | $438.14 | $78,279.77 |
| 225 | $78,279.77 | $352.18 | $0.00 | $442.61 | $79,074.56 |
| 226 | $79,074.56 | $352.18 | $0.00 | $447.10 | $79,873.84 |
| 227 | $79,873.84 | $352.18 | $0.00 | $451.62 | $80,677.64 |
| 228 | $80,677.64 | $352.18 | $0.00 | $456.16 | $81,485.98 |
| 229 | $81,485.98 | $0.00 | $81,950.51 | $460.73 | -$3.80 |