## Savings Plan and Future Cost Estimation

 Estimated Annual Cost in 2037 \$182,484 Monthly savings required \$1,445

How much will it cost to send your child to Vassar College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at \$729,936.03 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of \$1,444.51 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

## Assumptions

 Current Annual Cost \$70,370.00 Years until enrollment 18 Annual Tuition Increase 5% Current Savings \$0.00 After Tax Return on Savings 7% Years of enrollment 4

## Current Savings Shortfall

### College Savings Calculator

Discover how much will you need to start saving now to afford Vassar College in the future.

## College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 \$0.00 \$1,444.51 \$0.00 \$0.00 \$1,444.51
2 \$1,444.51 \$1,444.51 \$0.00 \$8.17 \$2,897.19
3 \$2,897.19 \$1,444.51 \$0.00 \$16.38 \$4,358.08
4 \$4,358.08 \$1,444.51 \$0.00 \$24.64 \$5,827.23
5 \$5,827.23 \$1,444.51 \$0.00 \$32.95 \$7,304.69
6 \$7,304.69 \$1,444.51 \$0.00 \$41.30 \$8,790.50
7 \$8,790.50 \$1,444.51 \$0.00 \$49.70 \$10,284.71
8 \$10,284.71 \$1,444.51 \$0.00 \$58.15 \$11,787.37
9 \$11,787.37 \$1,444.51 \$0.00 \$66.65 \$13,298.53
10 \$13,298.53 \$1,444.51 \$0.00 \$75.19 \$14,818.23
11 \$14,818.23 \$1,444.51 \$0.00 \$83.78 \$16,346.52
12 \$16,346.52 \$1,444.51 \$0.00 \$92.43 \$17,883.46
13 \$17,883.46 \$1,444.51 \$0.00 \$101.12 \$19,429.09
14 \$19,429.09 \$1,444.51 \$0.00 \$109.85 \$20,983.45
15 \$20,983.45 \$1,444.51 \$0.00 \$118.64 \$22,546.60
16 \$22,546.60 \$1,444.51 \$0.00 \$127.48 \$24,118.59
17 \$24,118.59 \$1,444.51 \$0.00 \$136.37 \$25,699.47
18 \$25,699.47 \$1,444.51 \$0.00 \$145.31 \$27,289.29
19 \$27,289.29 \$1,444.51 \$0.00 \$154.30 \$28,888.10
20 \$28,888.10 \$1,444.51 \$0.00 \$163.34 \$30,495.95
21 \$30,495.95 \$1,444.51 \$0.00 \$172.43 \$32,112.89
22 \$32,112.89 \$1,444.51 \$0.00 \$181.57 \$33,738.97
23 \$33,738.97 \$1,444.51 \$0.00 \$190.77 \$35,374.25
24 \$35,374.25 \$1,444.51 \$0.00 \$200.01 \$37,018.77
25 \$37,018.77 \$1,444.51 \$0.00 \$209.31 \$38,672.59
26 \$38,672.59 \$1,444.51 \$0.00 \$218.66 \$40,335.76
27 \$40,335.76 \$1,444.51 \$0.00 \$228.06 \$42,008.33
28 \$42,008.33 \$1,444.51 \$0.00 \$237.52 \$43,690.36
29 \$43,690.36 \$1,444.51 \$0.00 \$247.03 \$45,381.90
30 \$45,381.90 \$1,444.51 \$0.00 \$256.60 \$47,083.01
31 \$47,083.01 \$1,444.51 \$0.00 \$266.21 \$48,793.73
32 \$48,793.73 \$1,444.51 \$0.00 \$275.89 \$50,514.13
33 \$50,514.13 \$1,444.51 \$0.00 \$285.61 \$52,244.25
34 \$52,244.25 \$1,444.51 \$0.00 \$295.40 \$53,984.16
35 \$53,984.16 \$1,444.51 \$0.00 \$305.23 \$55,733.90
36 \$55,733.90 \$1,444.51 \$0.00 \$315.13 \$57,493.54
37 \$57,493.54 \$1,444.51 \$0.00 \$325.08 \$59,263.13
38 \$59,263.13 \$1,444.51 \$0.00 \$335.08 \$61,042.72
39 \$61,042.72 \$1,444.51 \$0.00 \$345.14 \$62,832.37
40 \$62,832.37 \$1,444.51 \$0.00 \$355.26 \$64,632.14
41 \$64,632.14 \$1,444.51 \$0.00 \$365.44 \$66,442.09
42 \$66,442.09 \$1,444.51 \$0.00 \$375.67 \$68,262.27
43 \$68,262.27 \$1,444.51 \$0.00 \$385.96 \$70,092.74
44 \$70,092.74 \$1,444.51 \$0.00 \$396.31 \$71,933.56
45 \$71,933.56 \$1,444.51 \$0.00 \$406.72 \$73,784.79
46 \$73,784.79 \$1,444.51 \$0.00 \$417.19 \$75,646.49
47 \$75,646.49 \$1,444.51 \$0.00 \$427.72 \$77,518.72
48 \$77,518.72 \$1,444.51 \$0.00 \$438.30 \$79,401.53
49 \$79,401.53 \$1,444.51 \$0.00 \$448.95 \$81,294.99
50 \$81,294.99 \$1,444.51 \$0.00 \$459.65 \$83,199.15
51 \$83,199.15 \$1,444.51 \$0.00 \$470.42 \$85,114.08
52 \$85,114.08 \$1,444.51 \$0.00 \$481.25 \$87,039.84
53 \$87,039.84 \$1,444.51 \$0.00 \$492.14 \$88,976.49
54 \$88,976.49 \$1,444.51 \$0.00 \$503.09 \$90,924.09
55 \$90,924.09 \$1,444.51 \$0.00 \$514.10 \$92,882.70
56 \$92,882.70 \$1,444.51 \$0.00 \$525.17 \$94,852.38
57 \$94,852.38 \$1,444.51 \$0.00 \$536.31 \$96,833.20
58 \$96,833.20 \$1,444.51 \$0.00 \$547.51 \$98,825.22
59 \$98,825.22 \$1,444.51 \$0.00 \$558.77 \$100,828.50
60 \$100,828.50 \$1,444.51 \$0.00 \$570.10 \$102,843.11
61 \$102,843.11 \$1,444.51 \$0.00 \$581.49 \$104,869.11
62 \$104,869.11 \$1,444.51 \$0.00 \$592.95 \$106,906.57
63 \$106,906.57 \$1,444.51 \$0.00 \$604.47 \$108,955.55
64 \$108,955.55 \$1,444.51 \$0.00 \$616.05 \$111,016.11
65 \$111,016.11 \$1,444.51 \$0.00 \$627.70 \$113,088.32
66 \$113,088.32 \$1,444.51 \$0.00 \$639.42 \$115,172.25
67 \$115,172.25 \$1,444.51 \$0.00 \$651.20 \$117,267.96
68 \$117,267.96 \$1,444.51 \$0.00 \$663.05 \$119,375.52
69 \$119,375.52 \$1,444.51 \$0.00 \$674.97 \$121,495.00
70 \$121,495.00 \$1,444.51 \$0.00 \$686.95 \$123,626.46
71 \$123,626.46 \$1,444.51 \$0.00 \$699.00 \$125,769.97
72 \$125,769.97 \$1,444.51 \$0.00 \$711.12 \$127,925.60
73 \$127,925.60 \$1,444.51 \$0.00 \$723.31 \$130,093.42
74 \$130,093.42 \$1,444.51 \$0.00 \$735.57 \$132,273.50
75 \$132,273.50 \$1,444.51 \$0.00 \$747.89 \$134,465.90
76 \$134,465.90 \$1,444.51 \$0.00 \$760.29 \$136,670.70
77 \$136,670.70 \$1,444.51 \$0.00 \$772.76 \$138,887.97
78 \$138,887.97 \$1,444.51 \$0.00 \$785.29 \$141,117.77
79 \$141,117.77 \$1,444.51 \$0.00 \$797.90 \$143,360.18
80 \$143,360.18 \$1,444.51 \$0.00 \$810.58 \$145,615.27
81 \$145,615.27 \$1,444.51 \$0.00 \$823.33 \$147,883.11
82 \$147,883.11 \$1,444.51 \$0.00 \$836.15 \$150,163.77
83 \$150,163.77 \$1,444.51 \$0.00 \$849.05 \$152,457.33
84 \$152,457.33 \$1,444.51 \$0.00 \$862.02 \$154,763.86
85 \$154,763.86 \$1,444.51 \$0.00 \$875.06 \$157,083.43
86 \$157,083.43 \$1,444.51 \$0.00 \$888.17 \$159,416.11
87 \$159,416.11 \$1,444.51 \$0.00 \$901.36 \$161,761.98
88 \$161,761.98 \$1,444.51 \$0.00 \$914.63 \$164,121.12
89 \$164,121.12 \$1,444.51 \$0.00 \$927.96 \$166,493.59
90 \$166,493.59 \$1,444.51 \$0.00 \$941.38 \$168,879.48
91 \$168,879.48 \$1,444.51 \$0.00 \$954.87 \$171,278.86
92 \$171,278.86 \$1,444.51 \$0.00 \$968.44 \$173,691.81
93 \$173,691.81 \$1,444.51 \$0.00 \$982.08 \$176,118.40
94 \$176,118.40 \$1,444.51 \$0.00 \$995.80 \$178,558.71
95 \$178,558.71 \$1,444.51 \$0.00 \$1,009.60 \$181,012.82
96 \$181,012.82 \$1,444.51 \$0.00 \$1,023.47 \$183,480.80
97 \$183,480.80 \$1,444.51 \$0.00 \$1,037.43 \$185,962.74
98 \$185,962.74 \$1,444.51 \$0.00 \$1,051.46 \$188,458.71
99 \$188,458.71 \$1,444.51 \$0.00 \$1,065.57 \$190,968.79
100 \$190,968.79 \$1,444.51 \$0.00 \$1,079.77 \$193,493.07
101 \$193,493.07 \$1,444.51 \$0.00 \$1,094.04 \$196,031.62
102 \$196,031.62 \$1,444.51 \$0.00 \$1,108.39 \$198,584.52
103 \$198,584.52 \$1,444.51 \$0.00 \$1,122.83 \$201,151.86
104 \$201,151.86 \$1,444.51 \$0.00 \$1,137.34 \$203,733.71
105 \$203,733.71 \$1,444.51 \$0.00 \$1,151.94 \$206,330.16
106 \$206,330.16 \$1,444.51 \$0.00 \$1,166.62 \$208,941.29
107 \$208,941.29 \$1,444.51 \$0.00 \$1,181.38 \$211,567.18
108 \$211,567.18 \$1,444.51 \$0.00 \$1,196.23 \$214,207.92
109 \$214,207.92 \$1,444.51 \$0.00 \$1,211.16 \$216,863.59
110 \$216,863.59 \$1,444.51 \$0.00 \$1,226.18 \$219,534.28
111 \$219,534.28 \$1,444.51 \$0.00 \$1,241.28 \$222,220.07
112 \$222,220.07 \$1,444.51 \$0.00 \$1,256.46 \$224,921.04
113 \$224,921.04 \$1,444.51 \$0.00 \$1,271.74 \$227,637.29
114 \$227,637.29 \$1,444.51 \$0.00 \$1,287.09 \$230,368.89
115 \$230,368.89 \$1,444.51 \$0.00 \$1,302.54 \$233,115.94
116 \$233,115.94 \$1,444.51 \$0.00 \$1,318.07 \$235,878.52
117 \$235,878.52 \$1,444.51 \$0.00 \$1,333.69 \$238,656.72
118 \$238,656.72 \$1,444.51 \$0.00 \$1,349.40 \$241,450.63
119 \$241,450.63 \$1,444.51 \$0.00 \$1,365.20 \$244,260.34
120 \$244,260.34 \$1,444.51 \$0.00 \$1,381.08 \$247,085.93
121 \$247,085.93 \$1,444.51 \$0.00 \$1,397.06 \$249,927.50
122 \$249,927.50 \$1,444.51 \$0.00 \$1,413.13 \$252,785.14
123 \$252,785.14 \$1,444.51 \$0.00 \$1,429.28 \$255,658.93
124 \$255,658.93 \$1,444.51 \$0.00 \$1,445.53 \$258,548.97
125 \$258,548.97 \$1,444.51 \$0.00 \$1,461.87 \$261,455.35
126 \$261,455.35 \$1,444.51 \$0.00 \$1,478.31 \$264,378.17
127 \$264,378.17 \$1,444.51 \$0.00 \$1,494.83 \$267,317.51
128 \$267,317.51 \$1,444.51 \$0.00 \$1,511.45 \$270,273.47
129 \$270,273.47 \$1,444.51 \$0.00 \$1,528.17 \$273,246.15
130 \$273,246.15 \$1,444.51 \$0.00 \$1,544.97 \$276,235.63
131 \$276,235.63 \$1,444.51 \$0.00 \$1,561.88 \$279,242.02
132 \$279,242.02 \$1,444.51 \$0.00 \$1,578.87 \$282,265.40
133 \$282,265.40 \$1,444.51 \$0.00 \$1,595.97 \$285,305.88
134 \$285,305.88 \$1,444.51 \$0.00 \$1,613.16 \$288,363.55
135 \$288,363.55 \$1,444.51 \$0.00 \$1,630.45 \$291,438.51
136 \$291,438.51 \$1,444.51 \$0.00 \$1,647.84 \$294,530.86
137 \$294,530.86 \$1,444.51 \$0.00 \$1,665.32 \$297,640.69
138 \$297,640.69 \$1,444.51 \$0.00 \$1,682.90 \$300,768.10
139 \$300,768.10 \$1,444.51 \$0.00 \$1,700.59 \$303,913.20
140 \$303,913.20 \$1,444.51 \$0.00 \$1,718.37 \$307,076.08
141 \$307,076.08 \$1,444.51 \$0.00 \$1,736.25 \$310,256.84
142 \$310,256.84 \$1,444.51 \$0.00 \$1,754.24 \$313,455.59
143 \$313,455.59 \$1,444.51 \$0.00 \$1,772.32 \$316,672.42
144 \$316,672.42 \$1,444.51 \$0.00 \$1,790.51 \$319,907.44
145 \$319,907.44 \$1,444.51 \$0.00 \$1,808.80 \$323,160.75
146 \$323,160.75 \$1,444.51 \$0.00 \$1,827.20 \$326,432.46
147 \$326,432.46 \$1,444.51 \$0.00 \$1,845.70 \$329,722.67
148 \$329,722.67 \$1,444.51 \$0.00 \$1,864.30 \$333,031.48
149 \$333,031.48 \$1,444.51 \$0.00 \$1,883.01 \$336,359.00
150 \$336,359.00 \$1,444.51 \$0.00 \$1,901.82 \$339,705.33
151 \$339,705.33 \$1,444.51 \$0.00 \$1,920.74 \$343,070.58
152 \$343,070.58 \$1,444.51 \$0.00 \$1,939.77 \$346,454.86
153 \$346,454.86 \$1,444.51 \$0.00 \$1,958.91 \$349,858.28
154 \$349,858.28 \$1,444.51 \$0.00 \$1,978.15 \$353,280.94
155 \$353,280.94 \$1,444.51 \$0.00 \$1,997.50 \$356,722.95
156 \$356,722.95 \$1,444.51 \$0.00 \$2,016.96 \$360,184.42
157 \$360,184.42 \$1,444.51 \$0.00 \$2,036.54 \$363,665.47
158 \$363,665.47 \$1,444.51 \$0.00 \$2,056.22 \$367,166.20
159 \$367,166.20 \$1,444.51 \$0.00 \$2,076.01 \$370,686.72
160 \$370,686.72 \$1,444.51 \$0.00 \$2,095.92 \$374,227.15
161 \$374,227.15 \$1,444.51 \$0.00 \$2,115.93 \$377,787.59
162 \$377,787.59 \$1,444.51 \$0.00 \$2,136.07 \$381,368.17
163 \$381,368.17 \$1,444.51 \$0.00 \$2,156.31 \$384,968.99
164 \$384,968.99 \$1,444.51 \$0.00 \$2,176.67 \$388,590.17
165 \$388,590.17 \$1,444.51 \$0.00 \$2,197.15 \$392,231.83
166 \$392,231.83 \$1,444.51 \$0.00 \$2,217.74 \$395,894.08
167 \$395,894.08 \$1,444.51 \$0.00 \$2,238.44 \$399,577.03
168 \$399,577.03 \$1,444.51 \$0.00 \$2,259.27 \$403,280.81
169 \$403,280.81 \$1,444.51 \$0.00 \$2,280.21 \$407,005.53
170 \$407,005.53 \$1,444.51 \$0.00 \$2,301.27 \$410,751.31
171 \$410,751.31 \$1,444.51 \$0.00 \$2,322.45 \$414,518.27
172 \$414,518.27 \$1,444.51 \$0.00 \$2,343.75 \$418,306.53
173 \$418,306.53 \$1,444.51 \$0.00 \$2,365.17 \$422,116.21
174 \$422,116.21 \$1,444.51 \$0.00 \$2,386.71 \$425,947.43
175 \$425,947.43 \$1,444.51 \$0.00 \$2,408.37 \$429,800.31
176 \$429,800.31 \$1,444.51 \$0.00 \$2,430.15 \$433,674.97
177 \$433,674.97 \$1,444.51 \$0.00 \$2,452.06 \$437,571.54
178 \$437,571.54 \$1,444.51 \$0.00 \$2,474.09 \$441,490.14
179 \$441,490.14 \$1,444.51 \$0.00 \$2,496.25 \$445,430.90
180 \$445,430.90 \$1,444.51 \$0.00 \$2,518.53 \$449,393.94
181 \$449,393.94 \$1,444.51 \$0.00 \$2,540.94 \$453,379.39
182 \$453,379.39 \$1,444.51 \$0.00 \$2,563.47 \$457,387.37
183 \$457,387.37 \$1,444.51 \$0.00 \$2,586.13 \$461,418.01
184 \$461,418.01 \$1,444.51 \$0.00 \$2,608.92 \$465,471.44
185 \$465,471.44 \$1,444.51 \$0.00 \$2,631.84 \$469,547.79
186 \$469,547.79 \$1,444.51 \$0.00 \$2,654.89 \$473,647.19
187 \$473,647.19 \$1,444.51 \$0.00 \$2,678.07 \$477,769.77
188 \$477,769.77 \$1,444.51 \$0.00 \$2,701.38 \$481,915.66
189 \$481,915.66 \$1,444.51 \$0.00 \$2,724.82 \$486,084.99
190 \$486,084.99 \$1,444.51 \$0.00 \$2,748.40 \$490,277.90
191 \$490,277.90 \$1,444.51 \$0.00 \$2,772.10 \$494,494.51
192 \$494,494.51 \$1,444.51 \$0.00 \$2,795.94 \$498,734.96
193 \$498,734.96 \$1,444.51 \$0.00 \$2,819.92 \$502,999.39
194 \$502,999.39 \$1,444.51 \$0.00 \$2,844.03 \$507,287.93
195 \$507,287.93 \$1,444.51 \$0.00 \$2,868.28 \$511,600.72
196 \$511,600.72 \$1,444.51 \$0.00 \$2,892.66 \$515,937.89
197 \$515,937.89 \$1,444.51 \$0.00 \$2,917.19 \$520,299.59
198 \$520,299.59 \$1,444.51 \$0.00 \$2,941.85 \$524,685.95
199 \$524,685.95 \$1,444.51 \$0.00 \$2,966.65 \$529,097.11
200 \$529,097.11 \$1,444.51 \$0.00 \$2,991.59 \$533,533.21
201 \$533,533.21 \$1,444.51 \$0.00 \$3,016.67 \$537,994.39
202 \$537,994.39 \$1,444.51 \$0.00 \$3,041.90 \$542,480.80
203 \$542,480.80 \$1,444.51 \$0.00 \$3,067.27 \$546,992.58
204 \$546,992.58 \$1,444.51 \$0.00 \$3,092.78 \$551,529.87
205 \$551,529.87 \$1,444.51 \$0.00 \$3,118.43 \$556,092.81
206 \$556,092.81 \$1,444.51 \$0.00 \$3,144.23 \$560,681.55
207 \$560,681.55 \$1,444.51 \$0.00 \$3,170.17 \$565,296.23
208 \$565,296.23 \$1,444.51 \$0.00 \$3,196.27 \$569,937.01
209 \$569,937.01 \$1,444.51 \$0.00 \$3,222.51 \$574,604.03
210 \$574,604.03 \$1,444.51 \$0.00 \$3,248.89 \$579,297.43
211 \$579,297.43 \$1,444.51 \$0.00 \$3,275.43 \$584,017.37
212 \$584,017.37 \$1,444.51 \$0.00 \$3,302.12 \$588,764.00
213 \$588,764.00 \$1,444.51 \$0.00 \$3,328.96 \$593,537.47
214 \$593,537.47 \$1,444.51 \$0.00 \$3,355.95 \$598,337.93
215 \$598,337.93 \$1,444.51 \$0.00 \$3,383.09 \$603,165.53
216 \$603,165.53 \$1,444.51 \$0.00 \$3,410.39 \$608,020.43
217 \$608,020.43 \$1,444.51 \$169,353.80 \$3,437.84 \$443,548.98
218 \$443,548.98 \$1,444.51 \$0.00 \$2,507.89 \$447,501.38
219 \$447,501.38 \$1,444.51 \$0.00 \$2,530.24 \$451,476.13
220 \$451,476.13 \$1,444.51 \$0.00 \$2,552.71 \$455,473.35
221 \$455,473.35 \$1,444.51 \$0.00 \$2,575.31 \$459,493.17
222 \$459,493.17 \$1,444.51 \$0.00 \$2,598.04 \$463,535.72
223 \$463,535.72 \$1,444.51 \$0.00 \$2,620.90 \$467,601.13
224 \$467,601.13 \$1,444.51 \$0.00 \$2,643.88 \$471,689.52
225 \$471,689.52 \$1,444.51 \$0.00 \$2,667.00 \$475,801.03
226 \$475,801.03 \$1,444.51 \$0.00 \$2,690.25 \$479,935.79
227 \$479,935.79 \$1,444.51 \$0.00 \$2,713.63 \$484,093.93
228 \$484,093.93 \$1,444.51 \$0.00 \$2,737.14 \$488,275.58
229 \$488,275.58 \$1,444.51 \$177,821.49 \$2,760.78 \$314,659.38
230 \$314,659.38 \$1,444.51 \$0.00 \$1,779.13 \$317,883.02
231 \$317,883.02 \$1,444.51 \$0.00 \$1,797.36 \$321,124.89
232 \$321,124.89 \$1,444.51 \$0.00 \$1,815.69 \$324,385.09
233 \$324,385.09 \$1,444.51 \$0.00 \$1,834.12 \$327,663.72
234 \$327,663.72 \$1,444.51 \$0.00 \$1,852.66 \$330,960.89
235 \$330,960.89 \$1,444.51 \$0.00 \$1,871.30 \$334,276.70
236 \$334,276.70 \$1,444.51 \$0.00 \$1,890.05 \$337,611.26
237 \$337,611.26 \$1,444.51 \$0.00 \$1,908.90 \$340,964.67
238 \$340,964.67 \$1,444.51 \$0.00 \$1,927.86 \$344,337.04
239 \$344,337.04 \$1,444.51 \$0.00 \$1,946.93 \$347,728.48
240 \$347,728.48 \$1,444.51 \$0.00 \$1,966.11 \$351,139.10
241 \$351,139.10 \$1,444.51 \$186,712.56 \$1,985.39 \$167,856.44
242 \$167,856.44 \$1,444.51 \$0.00 \$949.08 \$170,250.03
243 \$170,250.03 \$1,444.51 \$0.00 \$962.62 \$172,657.16
244 \$172,657.16 \$1,444.51 \$0.00 \$976.23 \$175,077.90
245 \$175,077.90 \$1,444.51 \$0.00 \$989.92 \$177,512.33
246 \$177,512.33 \$1,444.51 \$0.00 \$1,003.68 \$179,960.52
247 \$179,960.52 \$1,444.51 \$0.00 \$1,017.52 \$182,422.55
248 \$182,422.55 \$1,444.51 \$0.00 \$1,031.44 \$184,898.50
249 \$184,898.50 \$1,444.51 \$0.00 \$1,045.44 \$187,388.45
250 \$187,388.45 \$1,444.51 \$0.00 \$1,059.52 \$189,892.48
251 \$189,892.48 \$1,444.51 \$0.00 \$1,073.68 \$192,410.67
252 \$192,410.67 \$1,444.51 \$0.00 \$1,087.92 \$194,943.10
253 \$194,943.10 \$0.00 \$196,048.19 \$1,102.24 (\$2.85)