Savings Plan and Future Cost Estimation for Dakota College at Bottineau

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$63,626
Monthly savings required$283

How much will it cost to send your child to Dakota College at Bottineau in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $127,251.61 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $282.68 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$18,188.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Dakota College at Bottineau in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $282.68 $0.00 $0.00 $282.68
2 $282.68 $282.68 $0.00 $1.60 $566.96
3 $566.96 $282.68 $0.00 $3.21 $852.85
4 $852.85 $282.68 $0.00 $4.82 $1,140.35
5 $1,140.35 $282.68 $0.00 $6.45 $1,429.48
6 $1,429.48 $282.68 $0.00 $8.08 $1,720.24
7 $1,720.24 $282.68 $0.00 $9.73 $2,012.65
8 $2,012.65 $282.68 $0.00 $11.38 $2,306.71
9 $2,306.71 $282.68 $0.00 $13.04 $2,602.43
10 $2,602.43 $282.68 $0.00 $14.71 $2,899.82
11 $2,899.82 $282.68 $0.00 $16.40 $3,198.90
12 $3,198.90 $282.68 $0.00 $18.09 $3,499.67
13 $3,499.67 $282.68 $0.00 $19.79 $3,802.14
14 $3,802.14 $282.68 $0.00 $21.50 $4,106.32
15 $4,106.32 $282.68 $0.00 $23.22 $4,412.22
16 $4,412.22 $282.68 $0.00 $24.95 $4,719.85
17 $4,719.85 $282.68 $0.00 $26.69 $5,029.22
18 $5,029.22 $282.68 $0.00 $28.44 $5,340.34
19 $5,340.34 $282.68 $0.00 $30.20 $5,653.22
20 $5,653.22 $282.68 $0.00 $31.96 $5,967.86
21 $5,967.86 $282.68 $0.00 $33.74 $6,284.28
22 $6,284.28 $282.68 $0.00 $35.53 $6,602.49
23 $6,602.49 $282.68 $0.00 $37.33 $6,922.50
24 $6,922.50 $282.68 $0.00 $39.14 $7,244.32
25 $7,244.32 $282.68 $0.00 $40.96 $7,567.96
26 $7,567.96 $282.68 $0.00 $42.79 $7,893.43
27 $7,893.43 $282.68 $0.00 $44.63 $8,220.74
28 $8,220.74 $282.68 $0.00 $46.48 $8,549.90
29 $8,549.90 $282.68 $0.00 $48.34 $8,880.92
30 $8,880.92 $282.68 $0.00 $50.21 $9,213.81
31 $9,213.81 $282.68 $0.00 $52.10 $9,548.59
32 $9,548.59 $282.68 $0.00 $53.99 $9,885.26
33 $9,885.26 $282.68 $0.00 $55.89 $10,223.83
34 $10,223.83 $282.68 $0.00 $57.81 $10,564.32
35 $10,564.32 $282.68 $0.00 $59.73 $10,906.73
36 $10,906.73 $282.68 $0.00 $61.67 $11,251.08
37 $11,251.08 $282.68 $0.00 $63.62 $11,597.38
38 $11,597.38 $282.68 $0.00 $65.57 $11,945.63
39 $11,945.63 $282.68 $0.00 $67.54 $12,295.85
40 $12,295.85 $282.68 $0.00 $69.52 $12,648.05
41 $12,648.05 $282.68 $0.00 $71.51 $13,002.24
42 $13,002.24 $282.68 $0.00 $73.52 $13,358.44
43 $13,358.44 $282.68 $0.00 $75.53 $13,716.65
44 $13,716.65 $282.68 $0.00 $77.56 $14,076.89
45 $14,076.89 $282.68 $0.00 $79.59 $14,439.16
46 $14,439.16 $282.68 $0.00 $81.64 $14,803.48
47 $14,803.48 $282.68 $0.00 $83.70 $15,169.86
48 $15,169.86 $282.68 $0.00 $85.77 $15,538.31
49 $15,538.31 $282.68 $0.00 $87.86 $15,908.85
50 $15,908.85 $282.68 $0.00 $89.95 $16,281.48
51 $16,281.48 $282.68 $0.00 $92.06 $16,656.22
52 $16,656.22 $282.68 $0.00 $94.18 $17,033.08
53 $17,033.08 $282.68 $0.00 $96.31 $17,412.07
54 $17,412.07 $282.68 $0.00 $98.45 $17,793.20
55 $17,793.20 $282.68 $0.00 $100.61 $18,176.49
56 $18,176.49 $282.68 $0.00 $102.77 $18,561.94
57 $18,561.94 $282.68 $0.00 $104.95 $18,949.57
58 $18,949.57 $282.68 $0.00 $107.14 $19,339.39
59 $19,339.39 $282.68 $0.00 $109.35 $19,731.42
60 $19,731.42 $282.68 $0.00 $111.56 $20,125.66
61 $20,125.66 $282.68 $0.00 $113.79 $20,522.13
62 $20,522.13 $282.68 $0.00 $116.04 $20,920.85
63 $20,920.85 $282.68 $0.00 $118.29 $21,321.82
64 $21,321.82 $282.68 $0.00 $120.56 $21,725.06
65 $21,725.06 $282.68 $0.00 $122.84 $22,130.58
66 $22,130.58 $282.68 $0.00 $125.13 $22,538.39
67 $22,538.39 $282.68 $0.00 $127.44 $22,948.51
68 $22,948.51 $282.68 $0.00 $129.75 $23,360.94
69 $23,360.94 $282.68 $0.00 $132.09 $23,775.71
70 $23,775.71 $282.68 $0.00 $134.43 $24,192.82
71 $24,192.82 $282.68 $0.00 $136.79 $24,612.29
72 $24,612.29 $282.68 $0.00 $139.16 $25,034.13
73 $25,034.13 $282.68 $0.00 $141.55 $25,458.36
74 $25,458.36 $282.68 $0.00 $143.95 $25,884.99
75 $25,884.99 $282.68 $0.00 $146.36 $26,314.03
76 $26,314.03 $282.68 $0.00 $148.78 $26,745.49
77 $26,745.49 $282.68 $0.00 $151.22 $27,179.39
78 $27,179.39 $282.68 $0.00 $153.68 $27,615.75
79 $27,615.75 $282.68 $0.00 $156.14 $28,054.57
80 $28,054.57 $282.68 $0.00 $158.62 $28,495.87
81 $28,495.87 $282.68 $0.00 $161.12 $28,939.67
82 $28,939.67 $282.68 $0.00 $163.63 $29,385.98
83 $29,385.98 $282.68 $0.00 $166.15 $29,834.81
84 $29,834.81 $282.68 $0.00 $168.69 $30,286.18
85 $30,286.18 $282.68 $0.00 $171.24 $30,740.10
86 $30,740.10 $282.68 $0.00 $173.81 $31,196.59
87 $31,196.59 $282.68 $0.00 $176.39 $31,655.66
88 $31,655.66 $282.68 $0.00 $178.99 $32,117.33
89 $32,117.33 $282.68 $0.00 $181.60 $32,581.61
90 $32,581.61 $282.68 $0.00 $184.22 $33,048.51
91 $33,048.51 $282.68 $0.00 $186.86 $33,518.05
92 $33,518.05 $282.68 $0.00 $189.52 $33,990.25
93 $33,990.25 $282.68 $0.00 $192.19 $34,465.12
94 $34,465.12 $282.68 $0.00 $194.87 $34,942.67
95 $34,942.67 $282.68 $0.00 $197.57 $35,422.92
96 $35,422.92 $282.68 $0.00 $200.29 $35,905.89
97 $35,905.89 $282.68 $0.00 $203.02 $36,391.59
98 $36,391.59 $282.68 $0.00 $205.76 $36,880.03
99 $36,880.03 $282.68 $0.00 $208.53 $37,371.24
100 $37,371.24 $282.68 $0.00 $211.30 $37,865.22
101 $37,865.22 $282.68 $0.00 $214.10 $38,362.00
102 $38,362.00 $282.68 $0.00 $216.90 $38,861.58
103 $38,861.58 $282.68 $0.00 $219.73 $39,363.99
104 $39,363.99 $282.68 $0.00 $222.57 $39,869.24
105 $39,869.24 $282.68 $0.00 $225.43 $40,377.35
106 $40,377.35 $282.68 $0.00 $228.30 $40,888.33
107 $40,888.33 $282.68 $0.00 $231.19 $41,402.20
108 $41,402.20 $282.68 $0.00 $234.09 $41,918.97
109 $41,918.97 $282.68 $0.00 $237.02 $42,438.67
110 $42,438.67 $282.68 $0.00 $239.95 $42,961.30
111 $42,961.30 $282.68 $0.00 $242.91 $43,486.89
112 $43,486.89 $282.68 $0.00 $245.88 $44,015.45
113 $44,015.45 $282.68 $0.00 $248.87 $44,547.00
114 $44,547.00 $282.68 $0.00 $251.88 $45,081.56
115 $45,081.56 $282.68 $0.00 $254.90 $45,619.14
116 $45,619.14 $282.68 $0.00 $257.94 $46,159.76
117 $46,159.76 $282.68 $0.00 $260.99 $46,703.43
118 $46,703.43 $282.68 $0.00 $264.07 $47,250.18
119 $47,250.18 $282.68 $0.00 $267.16 $47,800.02
120 $47,800.02 $282.68 $0.00 $270.27 $48,352.97
121 $48,352.97 $282.68 $0.00 $273.39 $48,909.04
122 $48,909.04 $282.68 $0.00 $276.54 $49,468.26
123 $49,468.26 $282.68 $0.00 $279.70 $50,030.64
124 $50,030.64 $282.68 $0.00 $282.88 $50,596.20
125 $50,596.20 $282.68 $0.00 $286.08 $51,164.96
126 $51,164.96 $282.68 $0.00 $289.29 $51,736.93
127 $51,736.93 $282.68 $0.00 $292.53 $52,312.14
128 $52,312.14 $282.68 $0.00 $295.78 $52,890.60
129 $52,890.60 $282.68 $0.00 $299.05 $53,472.33
130 $53,472.33 $282.68 $0.00 $302.34 $54,057.35
131 $54,057.35 $282.68 $0.00 $305.65 $54,645.68
132 $54,645.68 $282.68 $0.00 $308.97 $55,237.33
133 $55,237.33 $282.68 $0.00 $312.32 $55,832.33
134 $55,832.33 $282.68 $0.00 $315.68 $56,430.69
135 $56,430.69 $282.68 $0.00 $319.07 $57,032.44
136 $57,032.44 $282.68 $0.00 $322.47 $57,637.59
137 $57,637.59 $282.68 $0.00 $325.89 $58,246.16
138 $58,246.16 $282.68 $0.00 $329.33 $58,858.17
139 $58,858.17 $282.68 $0.00 $332.79 $59,473.64
140 $59,473.64 $282.68 $0.00 $336.27 $60,092.59
141 $60,092.59 $282.68 $0.00 $339.77 $60,715.04
142 $60,715.04 $282.68 $0.00 $343.29 $61,341.01
143 $61,341.01 $282.68 $0.00 $346.83 $61,970.52
144 $61,970.52 $282.68 $0.00 $350.39 $62,603.59
145 $62,603.59 $282.68 $0.00 $353.97 $63,240.24
146 $63,240.24 $282.68 $0.00 $357.57 $63,880.49
147 $63,880.49 $282.68 $0.00 $361.19 $64,524.36
148 $64,524.36 $282.68 $0.00 $364.83 $65,171.87
149 $65,171.87 $282.68 $0.00 $368.49 $65,823.04
150 $65,823.04 $282.68 $0.00 $372.17 $66,477.89
151 $66,477.89 $282.68 $0.00 $375.88 $67,136.45
152 $67,136.45 $282.68 $0.00 $379.60 $67,798.73
153 $67,798.73 $282.68 $0.00 $383.34 $68,464.75
154 $68,464.75 $282.68 $0.00 $387.11 $69,134.54
155 $69,134.54 $282.68 $0.00 $390.90 $69,808.12
156 $69,808.12 $282.68 $0.00 $394.71 $70,485.51
157 $70,485.51 $282.68 $0.00 $398.54 $71,166.73
158 $71,166.73 $282.68 $0.00 $402.39 $71,851.80
159 $71,851.80 $282.68 $0.00 $406.26 $72,540.74
160 $72,540.74 $282.68 $0.00 $410.16 $73,233.58
161 $73,233.58 $282.68 $0.00 $414.07 $73,930.33
162 $73,930.33 $282.68 $0.00 $418.01 $74,631.02
163 $74,631.02 $282.68 $0.00 $421.97 $75,335.67
164 $75,335.67 $282.68 $0.00 $425.96 $76,044.31
165 $76,044.31 $282.68 $0.00 $429.97 $76,756.96
166 $76,756.96 $282.68 $0.00 $434.00 $77,473.64
167 $77,473.64 $282.68 $0.00 $438.05 $78,194.37
168 $78,194.37 $282.68 $0.00 $442.12 $78,919.17
169 $78,919.17 $282.68 $0.00 $446.22 $79,648.07
170 $79,648.07 $282.68 $0.00 $450.34 $80,381.09
171 $80,381.09 $282.68 $0.00 $454.49 $81,118.26
172 $81,118.26 $282.68 $0.00 $458.65 $81,859.59
173 $81,859.59 $282.68 $0.00 $462.85 $82,605.12
174 $82,605.12 $282.68 $0.00 $467.06 $83,354.86
175 $83,354.86 $282.68 $0.00 $471.30 $84,108.84
176 $84,108.84 $282.68 $0.00 $475.56 $84,867.08
177 $84,867.08 $282.68 $0.00 $479.85 $85,629.61
178 $85,629.61 $282.68 $0.00 $484.16 $86,396.45
179 $86,396.45 $282.68 $0.00 $488.50 $87,167.63
180 $87,167.63 $282.68 $0.00 $492.86 $87,943.17
181 $87,943.17 $282.68 $0.00 $497.24 $88,723.09
182 $88,723.09 $282.68 $0.00 $501.65 $89,507.42
183 $89,507.42 $282.68 $0.00 $506.09 $90,296.19
184 $90,296.19 $282.68 $0.00 $510.55 $91,089.42
185 $91,089.42 $282.68 $0.00 $515.03 $91,887.13
186 $91,887.13 $282.68 $0.00 $519.54 $92,689.35
187 $92,689.35 $282.68 $0.00 $524.08 $93,496.11
188 $93,496.11 $282.68 $0.00 $528.64 $94,307.43
189 $94,307.43 $282.68 $0.00 $533.23 $95,123.34
190 $95,123.34 $282.68 $0.00 $537.84 $95,943.86
191 $95,943.86 $282.68 $0.00 $542.48 $96,769.02
192 $96,769.02 $282.68 $0.00 $547.15 $97,598.85
193 $97,598.85 $282.68 $0.00 $551.84 $98,433.37
194 $98,433.37 $282.68 $0.00 $556.56 $99,272.61
195 $99,272.61 $282.68 $0.00 $561.30 $100,116.59
196 $100,116.59 $282.68 $0.00 $566.07 $100,965.34
197 $100,965.34 $282.68 $0.00 $570.87 $101,818.89
198 $101,818.89 $282.68 $0.00 $575.70 $102,677.27
199 $102,677.27 $282.68 $0.00 $580.55 $103,540.50
200 $103,540.50 $282.68 $0.00 $585.43 $104,408.61
201 $104,408.61 $282.68 $0.00 $590.34 $105,281.63
202 $105,281.63 $282.68 $0.00 $595.28 $106,159.59
203 $106,159.59 $282.68 $0.00 $600.24 $107,042.51
204 $107,042.51 $282.68 $0.00 $605.23 $107,930.42
205 $107,930.42 $282.68 $0.00 $610.25 $108,823.35
206 $108,823.35 $282.68 $0.00 $615.30 $109,721.33
207 $109,721.33 $282.68 $0.00 $620.38 $110,624.39
208 $110,624.39 $282.68 $0.00 $625.49 $111,532.56
209 $111,532.56 $282.68 $0.00 $630.62 $112,445.86
210 $112,445.86 $282.68 $0.00 $635.79 $113,364.33
211 $113,364.33 $282.68 $0.00 $640.98 $114,287.99
212 $114,287.99 $282.68 $0.00 $646.20 $115,216.87
213 $115,216.87 $282.68 $0.00 $651.45 $116,151.00
214 $116,151.00 $282.68 $0.00 $656.73 $117,090.41
215 $117,090.41 $282.68 $0.00 $662.05 $118,035.14
216 $118,035.14 $282.68 $0.00 $667.39 $118,985.21
217 $118,985.21 $282.68 $61,474.21 $672.76 $58,466.44
218 $58,466.44 $282.68 $0.00 $330.58 $59,079.70
219 $59,079.70 $282.68 $0.00 $334.05 $59,696.43
220 $59,696.43 $282.68 $0.00 $337.53 $60,316.64
221 $60,316.64 $282.68 $0.00 $341.04 $60,940.36
222 $60,940.36 $282.68 $0.00 $344.57 $61,567.61
223 $61,567.61 $282.68 $0.00 $348.11 $62,198.40
224 $62,198.40 $282.68 $0.00 $351.68 $62,832.76
225 $62,832.76 $282.68 $0.00 $355.27 $63,470.71
226 $63,470.71 $282.68 $0.00 $358.87 $64,112.26
227 $64,112.26 $282.68 $0.00 $362.50 $64,757.44
228 $64,757.44 $282.68 $0.00 $366.15 $65,406.27
229 $65,406.27 $0.00 $65,777.40 $369.82 -$1.31