Estimated Annual Cost in 2042 | $80,879 |
Monthly savings required | $639 |
How much will it cost to send your child to Dickinson State University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $323,514.58 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $639.20 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $21,558.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Dickinson State University in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $639.20 | $0.00 | $0.00 | $639.20 |
2 | $639.20 | $639.20 | $0.00 | $3.61 | $1,282.01 |
3 | $1,282.01 | $639.20 | $0.00 | $7.25 | $1,928.46 |
4 | $1,928.46 | $639.20 | $0.00 | $10.90 | $2,578.56 |
5 | $2,578.56 | $639.20 | $0.00 | $14.58 | $3,232.34 |
6 | $3,232.34 | $639.20 | $0.00 | $18.28 | $3,889.82 |
7 | $3,889.82 | $639.20 | $0.00 | $21.99 | $4,551.01 |
8 | $4,551.01 | $639.20 | $0.00 | $25.73 | $5,215.94 |
9 | $5,215.94 | $639.20 | $0.00 | $29.49 | $5,884.63 |
10 | $5,884.63 | $639.20 | $0.00 | $33.27 | $6,557.10 |
11 | $6,557.10 | $639.20 | $0.00 | $37.07 | $7,233.37 |
12 | $7,233.37 | $639.20 | $0.00 | $40.90 | $7,913.47 |
13 | $7,913.47 | $639.20 | $0.00 | $44.74 | $8,597.41 |
14 | $8,597.41 | $639.20 | $0.00 | $48.61 | $9,285.22 |
15 | $9,285.22 | $639.20 | $0.00 | $52.50 | $9,976.92 |
16 | $9,976.92 | $639.20 | $0.00 | $56.41 | $10,672.53 |
17 | $10,672.53 | $639.20 | $0.00 | $60.34 | $11,372.07 |
18 | $11,372.07 | $639.20 | $0.00 | $64.30 | $12,075.57 |
19 | $12,075.57 | $639.20 | $0.00 | $68.28 | $12,783.05 |
20 | $12,783.05 | $639.20 | $0.00 | $72.28 | $13,494.53 |
21 | $13,494.53 | $639.20 | $0.00 | $76.30 | $14,210.03 |
22 | $14,210.03 | $639.20 | $0.00 | $80.35 | $14,929.58 |
23 | $14,929.58 | $639.20 | $0.00 | $84.41 | $15,653.19 |
24 | $15,653.19 | $639.20 | $0.00 | $88.51 | $16,380.90 |
25 | $16,380.90 | $639.20 | $0.00 | $92.62 | $17,112.72 |
26 | $17,112.72 | $639.20 | $0.00 | $96.76 | $17,848.68 |
27 | $17,848.68 | $639.20 | $0.00 | $100.92 | $18,588.80 |
28 | $18,588.80 | $639.20 | $0.00 | $105.10 | $19,333.10 |
29 | $19,333.10 | $639.20 | $0.00 | $109.31 | $20,081.61 |
30 | $20,081.61 | $639.20 | $0.00 | $113.54 | $20,834.35 |
31 | $20,834.35 | $639.20 | $0.00 | $117.80 | $21,591.35 |
32 | $21,591.35 | $639.20 | $0.00 | $122.08 | $22,352.63 |
33 | $22,352.63 | $639.20 | $0.00 | $126.39 | $23,118.22 |
34 | $23,118.22 | $639.20 | $0.00 | $130.71 | $23,888.13 |
35 | $23,888.13 | $639.20 | $0.00 | $135.07 | $24,662.40 |
36 | $24,662.40 | $639.20 | $0.00 | $139.44 | $25,441.04 |
37 | $25,441.04 | $639.20 | $0.00 | $143.85 | $26,224.09 |
38 | $26,224.09 | $639.20 | $0.00 | $148.27 | $27,011.56 |
39 | $27,011.56 | $639.20 | $0.00 | $152.73 | $27,803.49 |
40 | $27,803.49 | $639.20 | $0.00 | $157.20 | $28,599.89 |
41 | $28,599.89 | $639.20 | $0.00 | $161.71 | $29,400.80 |
42 | $29,400.80 | $639.20 | $0.00 | $166.24 | $30,206.24 |
43 | $30,206.24 | $639.20 | $0.00 | $170.79 | $31,016.23 |
44 | $31,016.23 | $639.20 | $0.00 | $175.37 | $31,830.80 |
45 | $31,830.80 | $639.20 | $0.00 | $179.98 | $32,649.98 |
46 | $32,649.98 | $639.20 | $0.00 | $184.61 | $33,473.79 |
47 | $33,473.79 | $639.20 | $0.00 | $189.27 | $34,302.26 |
48 | $34,302.26 | $639.20 | $0.00 | $193.95 | $35,135.41 |
49 | $35,135.41 | $639.20 | $0.00 | $198.66 | $35,973.27 |
50 | $35,973.27 | $639.20 | $0.00 | $203.40 | $36,815.87 |
51 | $36,815.87 | $639.20 | $0.00 | $208.16 | $37,663.23 |
52 | $37,663.23 | $639.20 | $0.00 | $212.95 | $38,515.38 |
53 | $38,515.38 | $639.20 | $0.00 | $217.77 | $39,372.35 |
54 | $39,372.35 | $639.20 | $0.00 | $222.62 | $40,234.17 |
55 | $40,234.17 | $639.20 | $0.00 | $227.49 | $41,100.86 |
56 | $41,100.86 | $639.20 | $0.00 | $232.39 | $41,972.45 |
57 | $41,972.45 | $639.20 | $0.00 | $237.32 | $42,848.97 |
58 | $42,848.97 | $639.20 | $0.00 | $242.27 | $43,730.44 |
59 | $43,730.44 | $639.20 | $0.00 | $247.26 | $44,616.90 |
60 | $44,616.90 | $639.20 | $0.00 | $252.27 | $45,508.37 |
61 | $45,508.37 | $639.20 | $0.00 | $257.31 | $46,404.88 |
62 | $46,404.88 | $639.20 | $0.00 | $262.38 | $47,306.46 |
63 | $47,306.46 | $639.20 | $0.00 | $267.48 | $48,213.14 |
64 | $48,213.14 | $639.20 | $0.00 | $272.60 | $49,124.94 |
65 | $49,124.94 | $639.20 | $0.00 | $277.76 | $50,041.90 |
66 | $50,041.90 | $639.20 | $0.00 | $282.94 | $50,964.04 |
67 | $50,964.04 | $639.20 | $0.00 | $288.16 | $51,891.40 |
68 | $51,891.40 | $639.20 | $0.00 | $293.40 | $52,824.00 |
69 | $52,824.00 | $639.20 | $0.00 | $298.67 | $53,761.87 |
70 | $53,761.87 | $639.20 | $0.00 | $303.98 | $54,705.05 |
71 | $54,705.05 | $639.20 | $0.00 | $309.31 | $55,653.56 |
72 | $55,653.56 | $639.20 | $0.00 | $314.67 | $56,607.43 |
73 | $56,607.43 | $639.20 | $0.00 | $320.07 | $57,566.70 |
74 | $57,566.70 | $639.20 | $0.00 | $325.49 | $58,531.39 |
75 | $58,531.39 | $639.20 | $0.00 | $330.94 | $59,501.53 |
76 | $59,501.53 | $639.20 | $0.00 | $336.43 | $60,477.16 |
77 | $60,477.16 | $639.20 | $0.00 | $341.95 | $61,458.31 |
78 | $61,458.31 | $639.20 | $0.00 | $347.49 | $62,445.00 |
79 | $62,445.00 | $639.20 | $0.00 | $353.07 | $63,437.27 |
80 | $63,437.27 | $639.20 | $0.00 | $358.68 | $64,435.15 |
81 | $64,435.15 | $639.20 | $0.00 | $364.33 | $65,438.68 |
82 | $65,438.68 | $639.20 | $0.00 | $370.00 | $66,447.88 |
83 | $66,447.88 | $639.20 | $0.00 | $375.71 | $67,462.79 |
84 | $67,462.79 | $639.20 | $0.00 | $381.44 | $68,483.43 |
85 | $68,483.43 | $639.20 | $0.00 | $387.22 | $69,509.85 |
86 | $69,509.85 | $639.20 | $0.00 | $393.02 | $70,542.07 |
87 | $70,542.07 | $639.20 | $0.00 | $398.86 | $71,580.13 |
88 | $71,580.13 | $639.20 | $0.00 | $404.72 | $72,624.05 |
89 | $72,624.05 | $639.20 | $0.00 | $410.63 | $73,673.88 |
90 | $73,673.88 | $639.20 | $0.00 | $416.56 | $74,729.64 |
91 | $74,729.64 | $639.20 | $0.00 | $422.53 | $75,791.37 |
92 | $75,791.37 | $639.20 | $0.00 | $428.54 | $76,859.11 |
93 | $76,859.11 | $639.20 | $0.00 | $434.57 | $77,932.88 |
94 | $77,932.88 | $639.20 | $0.00 | $440.64 | $79,012.72 |
95 | $79,012.72 | $639.20 | $0.00 | $446.75 | $80,098.67 |
96 | $80,098.67 | $639.20 | $0.00 | $452.89 | $81,190.76 |
97 | $81,190.76 | $639.20 | $0.00 | $459.06 | $82,289.02 |
98 | $82,289.02 | $639.20 | $0.00 | $465.27 | $83,393.49 |
99 | $83,393.49 | $639.20 | $0.00 | $471.52 | $84,504.21 |
100 | $84,504.21 | $639.20 | $0.00 | $477.80 | $85,621.21 |
101 | $85,621.21 | $639.20 | $0.00 | $484.11 | $86,744.52 |
102 | $86,744.52 | $639.20 | $0.00 | $490.47 | $87,874.19 |
103 | $87,874.19 | $639.20 | $0.00 | $496.85 | $89,010.24 |
104 | $89,010.24 | $639.20 | $0.00 | $503.28 | $90,152.72 |
105 | $90,152.72 | $639.20 | $0.00 | $509.74 | $91,301.66 |
106 | $91,301.66 | $639.20 | $0.00 | $516.23 | $92,457.09 |
107 | $92,457.09 | $639.20 | $0.00 | $522.77 | $93,619.06 |
108 | $93,619.06 | $639.20 | $0.00 | $529.34 | $94,787.60 |
109 | $94,787.60 | $639.20 | $0.00 | $535.94 | $95,962.74 |
110 | $95,962.74 | $639.20 | $0.00 | $542.59 | $97,144.53 |
111 | $97,144.53 | $639.20 | $0.00 | $549.27 | $98,333.00 |
112 | $98,333.00 | $639.20 | $0.00 | $555.99 | $99,528.19 |
113 | $99,528.19 | $639.20 | $0.00 | $562.75 | $100,730.14 |
114 | $100,730.14 | $639.20 | $0.00 | $569.54 | $101,938.88 |
115 | $101,938.88 | $639.20 | $0.00 | $576.38 | $103,154.46 |
116 | $103,154.46 | $639.20 | $0.00 | $583.25 | $104,376.91 |
117 | $104,376.91 | $639.20 | $0.00 | $590.16 | $105,606.27 |
118 | $105,606.27 | $639.20 | $0.00 | $597.11 | $106,842.58 |
119 | $106,842.58 | $639.20 | $0.00 | $604.10 | $108,085.88 |
120 | $108,085.88 | $639.20 | $0.00 | $611.13 | $109,336.21 |
121 | $109,336.21 | $639.20 | $0.00 | $618.20 | $110,593.61 |
122 | $110,593.61 | $639.20 | $0.00 | $625.31 | $111,858.12 |
123 | $111,858.12 | $639.20 | $0.00 | $632.46 | $113,129.78 |
124 | $113,129.78 | $639.20 | $0.00 | $639.65 | $114,408.63 |
125 | $114,408.63 | $639.20 | $0.00 | $646.88 | $115,694.71 |
126 | $115,694.71 | $639.20 | $0.00 | $654.15 | $116,988.06 |
127 | $116,988.06 | $639.20 | $0.00 | $661.47 | $118,288.73 |
128 | $118,288.73 | $639.20 | $0.00 | $668.82 | $119,596.75 |
129 | $119,596.75 | $639.20 | $0.00 | $676.22 | $120,912.17 |
130 | $120,912.17 | $639.20 | $0.00 | $683.65 | $122,235.02 |
131 | $122,235.02 | $639.20 | $0.00 | $691.13 | $123,565.35 |
132 | $123,565.35 | $639.20 | $0.00 | $698.66 | $124,903.21 |
133 | $124,903.21 | $639.20 | $0.00 | $706.22 | $126,248.63 |
134 | $126,248.63 | $639.20 | $0.00 | $713.83 | $127,601.66 |
135 | $127,601.66 | $639.20 | $0.00 | $721.48 | $128,962.34 |
136 | $128,962.34 | $639.20 | $0.00 | $729.17 | $130,330.71 |
137 | $130,330.71 | $639.20 | $0.00 | $736.91 | $131,706.82 |
138 | $131,706.82 | $639.20 | $0.00 | $744.69 | $133,090.71 |
139 | $133,090.71 | $639.20 | $0.00 | $752.51 | $134,482.42 |
140 | $134,482.42 | $639.20 | $0.00 | $760.38 | $135,882.00 |
141 | $135,882.00 | $639.20 | $0.00 | $768.30 | $137,289.50 |
142 | $137,289.50 | $639.20 | $0.00 | $776.25 | $138,704.95 |
143 | $138,704.95 | $639.20 | $0.00 | $784.26 | $140,128.41 |
144 | $140,128.41 | $639.20 | $0.00 | $792.31 | $141,559.92 |
145 | $141,559.92 | $639.20 | $0.00 | $800.40 | $142,999.52 |
146 | $142,999.52 | $639.20 | $0.00 | $808.54 | $144,447.26 |
147 | $144,447.26 | $639.20 | $0.00 | $816.73 | $145,903.19 |
148 | $145,903.19 | $639.20 | $0.00 | $824.96 | $147,367.35 |
149 | $147,367.35 | $639.20 | $0.00 | $833.24 | $148,839.79 |
150 | $148,839.79 | $639.20 | $0.00 | $841.56 | $150,320.55 |
151 | $150,320.55 | $639.20 | $0.00 | $849.93 | $151,809.68 |
152 | $151,809.68 | $639.20 | $0.00 | $858.35 | $153,307.23 |
153 | $153,307.23 | $639.20 | $0.00 | $866.82 | $154,813.25 |
154 | $154,813.25 | $639.20 | $0.00 | $875.34 | $156,327.79 |
155 | $156,327.79 | $639.20 | $0.00 | $883.90 | $157,850.89 |
156 | $157,850.89 | $639.20 | $0.00 | $892.51 | $159,382.60 |
157 | $159,382.60 | $639.20 | $0.00 | $901.17 | $160,922.97 |
158 | $160,922.97 | $639.20 | $0.00 | $909.88 | $162,472.05 |
159 | $162,472.05 | $639.20 | $0.00 | $918.64 | $164,029.89 |
160 | $164,029.89 | $639.20 | $0.00 | $927.45 | $165,596.54 |
161 | $165,596.54 | $639.20 | $0.00 | $936.31 | $167,172.05 |
162 | $167,172.05 | $639.20 | $0.00 | $945.22 | $168,756.47 |
163 | $168,756.47 | $639.20 | $0.00 | $954.17 | $170,349.84 |
164 | $170,349.84 | $639.20 | $0.00 | $963.18 | $171,952.22 |
165 | $171,952.22 | $639.20 | $0.00 | $972.24 | $173,563.66 |
166 | $173,563.66 | $639.20 | $0.00 | $981.35 | $175,184.21 |
167 | $175,184.21 | $639.20 | $0.00 | $990.52 | $176,813.93 |
168 | $176,813.93 | $639.20 | $0.00 | $999.73 | $178,452.86 |
169 | $178,452.86 | $639.20 | $0.00 | $1,009.00 | $180,101.06 |
170 | $180,101.06 | $639.20 | $0.00 | $1,018.32 | $181,758.58 |
171 | $181,758.58 | $639.20 | $0.00 | $1,027.69 | $183,425.47 |
172 | $183,425.47 | $639.20 | $0.00 | $1,037.11 | $185,101.78 |
173 | $185,101.78 | $639.20 | $0.00 | $1,046.59 | $186,787.57 |
174 | $186,787.57 | $639.20 | $0.00 | $1,056.12 | $188,482.89 |
175 | $188,482.89 | $639.20 | $0.00 | $1,065.71 | $190,187.80 |
176 | $190,187.80 | $639.20 | $0.00 | $1,075.35 | $191,902.35 |
177 | $191,902.35 | $639.20 | $0.00 | $1,085.04 | $193,626.59 |
178 | $193,626.59 | $639.20 | $0.00 | $1,094.79 | $195,360.58 |
179 | $195,360.58 | $639.20 | $0.00 | $1,104.60 | $197,104.38 |
180 | $197,104.38 | $639.20 | $0.00 | $1,114.46 | $198,858.04 |
181 | $198,858.04 | $639.20 | $0.00 | $1,124.37 | $200,621.61 |
182 | $200,621.61 | $639.20 | $0.00 | $1,134.34 | $202,395.15 |
183 | $202,395.15 | $639.20 | $0.00 | $1,144.37 | $204,178.72 |
184 | $204,178.72 | $639.20 | $0.00 | $1,154.46 | $205,972.38 |
185 | $205,972.38 | $639.20 | $0.00 | $1,164.60 | $207,776.18 |
186 | $207,776.18 | $639.20 | $0.00 | $1,174.80 | $209,590.18 |
187 | $209,590.18 | $639.20 | $0.00 | $1,185.05 | $211,414.43 |
188 | $211,414.43 | $639.20 | $0.00 | $1,195.37 | $213,249.00 |
189 | $213,249.00 | $639.20 | $0.00 | $1,205.74 | $215,093.94 |
190 | $215,093.94 | $639.20 | $0.00 | $1,216.17 | $216,949.31 |
191 | $216,949.31 | $639.20 | $0.00 | $1,226.66 | $218,815.17 |
192 | $218,815.17 | $639.20 | $0.00 | $1,237.21 | $220,691.58 |
193 | $220,691.58 | $639.20 | $0.00 | $1,247.82 | $222,578.60 |
194 | $222,578.60 | $639.20 | $0.00 | $1,258.49 | $224,476.29 |
195 | $224,476.29 | $639.20 | $0.00 | $1,269.22 | $226,384.71 |
196 | $226,384.71 | $639.20 | $0.00 | $1,280.01 | $228,303.92 |
197 | $228,303.92 | $639.20 | $0.00 | $1,290.86 | $230,233.98 |
198 | $230,233.98 | $639.20 | $0.00 | $1,301.78 | $232,174.96 |
199 | $232,174.96 | $639.20 | $0.00 | $1,312.75 | $234,126.91 |
200 | $234,126.91 | $639.20 | $0.00 | $1,323.79 | $236,089.90 |
201 | $236,089.90 | $639.20 | $0.00 | $1,334.89 | $238,063.99 |
202 | $238,063.99 | $639.20 | $0.00 | $1,346.05 | $240,049.24 |
203 | $240,049.24 | $639.20 | $0.00 | $1,357.27 | $242,045.71 |
204 | $242,045.71 | $639.20 | $0.00 | $1,368.56 | $244,053.47 |
205 | $244,053.47 | $639.20 | $0.00 | $1,379.91 | $246,072.58 |
206 | $246,072.58 | $639.20 | $0.00 | $1,391.33 | $248,103.11 |
207 | $248,103.11 | $639.20 | $0.00 | $1,402.81 | $250,145.12 |
208 | $250,145.12 | $639.20 | $0.00 | $1,414.36 | $252,198.68 |
209 | $252,198.68 | $639.20 | $0.00 | $1,425.97 | $254,263.85 |
210 | $254,263.85 | $639.20 | $0.00 | $1,437.64 | $256,340.69 |
211 | $256,340.69 | $639.20 | $0.00 | $1,449.39 | $258,429.28 |
212 | $258,429.28 | $639.20 | $0.00 | $1,461.20 | $260,529.68 |
213 | $260,529.68 | $639.20 | $0.00 | $1,473.07 | $262,641.95 |
214 | $262,641.95 | $639.20 | $0.00 | $1,485.02 | $264,766.17 |
215 | $264,766.17 | $639.20 | $0.00 | $1,497.03 | $266,902.40 |
216 | $266,902.40 | $639.20 | $0.00 | $1,509.10 | $269,050.70 |
217 | $269,050.70 | $639.20 | $72,864.58 | $1,521.25 | $198,346.57 |
218 | $198,346.57 | $639.20 | $0.00 | $1,121.48 | $200,107.25 |
219 | $200,107.25 | $639.20 | $0.00 | $1,131.44 | $201,877.89 |
220 | $201,877.89 | $639.20 | $0.00 | $1,141.45 | $203,658.54 |
221 | $203,658.54 | $639.20 | $0.00 | $1,151.51 | $205,449.25 |
222 | $205,449.25 | $639.20 | $0.00 | $1,161.64 | $207,250.09 |
223 | $207,250.09 | $639.20 | $0.00 | $1,171.82 | $209,061.11 |
224 | $209,061.11 | $639.20 | $0.00 | $1,182.06 | $210,882.37 |
225 | $210,882.37 | $639.20 | $0.00 | $1,192.36 | $212,713.93 |
226 | $212,713.93 | $639.20 | $0.00 | $1,202.72 | $214,555.85 |
227 | $214,555.85 | $639.20 | $0.00 | $1,213.13 | $216,408.18 |
228 | $216,408.18 | $639.20 | $0.00 | $1,223.60 | $218,270.98 |
229 | $218,270.98 | $639.20 | $77,965.10 | $1,234.14 | $142,179.22 |
230 | $142,179.22 | $639.20 | $0.00 | $803.90 | $143,622.32 |
231 | $143,622.32 | $639.20 | $0.00 | $812.06 | $145,073.58 |
232 | $145,073.58 | $639.20 | $0.00 | $820.27 | $146,533.05 |
233 | $146,533.05 | $639.20 | $0.00 | $828.52 | $148,000.77 |
234 | $148,000.77 | $639.20 | $0.00 | $836.82 | $149,476.79 |
235 | $149,476.79 | $639.20 | $0.00 | $845.16 | $150,961.15 |
236 | $150,961.15 | $639.20 | $0.00 | $853.56 | $152,453.91 |
237 | $152,453.91 | $639.20 | $0.00 | $862.00 | $153,955.11 |
238 | $153,955.11 | $639.20 | $0.00 | $870.48 | $155,464.79 |
239 | $155,464.79 | $639.20 | $0.00 | $879.02 | $156,983.01 |
240 | $156,983.01 | $639.20 | $0.00 | $887.60 | $158,509.81 |
241 | $158,509.81 | $639.20 | $83,422.66 | $896.24 | $76,622.59 |
242 | $76,622.59 | $639.20 | $0.00 | $433.24 | $77,695.03 |
243 | $77,695.03 | $639.20 | $0.00 | $439.30 | $78,773.53 |
244 | $78,773.53 | $639.20 | $0.00 | $445.40 | $79,858.13 |
245 | $79,858.13 | $639.20 | $0.00 | $451.53 | $80,948.86 |
246 | $80,948.86 | $639.20 | $0.00 | $457.70 | $82,045.76 |
247 | $82,045.76 | $639.20 | $0.00 | $463.90 | $83,148.86 |
248 | $83,148.86 | $639.20 | $0.00 | $470.14 | $84,258.20 |
249 | $84,258.20 | $639.20 | $0.00 | $476.41 | $85,373.81 |
250 | $85,373.81 | $639.20 | $0.00 | $482.72 | $86,495.73 |
251 | $86,495.73 | $639.20 | $0.00 | $489.06 | $87,623.99 |
252 | $87,623.99 | $639.20 | $0.00 | $495.44 | $88,758.63 |
253 | $88,758.63 | $0.00 | $89,262.24 | $501.85 | -$1.76 |