| Estimated Annual Cost in 2042 | $109,601 |
| Monthly savings required | $866 |
How much will it cost to send your child to Ohio University Main Campus in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $438,405.93 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $866.21 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $29,214.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Ohio University Main Campus in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $866.21 | $0.00 | $0.00 | $866.21 |
| 2 | $866.21 | $866.21 | $0.00 | $4.90 | $1,737.32 |
| 3 | $1,737.32 | $866.21 | $0.00 | $9.82 | $2,613.35 |
| 4 | $2,613.35 | $866.21 | $0.00 | $14.78 | $3,494.34 |
| 5 | $3,494.34 | $866.21 | $0.00 | $19.76 | $4,380.31 |
| 6 | $4,380.31 | $866.21 | $0.00 | $24.77 | $5,271.29 |
| 7 | $5,271.29 | $866.21 | $0.00 | $29.80 | $6,167.30 |
| 8 | $6,167.30 | $866.21 | $0.00 | $34.87 | $7,068.38 |
| 9 | $7,068.38 | $866.21 | $0.00 | $39.97 | $7,974.56 |
| 10 | $7,974.56 | $866.21 | $0.00 | $45.09 | $8,885.86 |
| 11 | $8,885.86 | $866.21 | $0.00 | $50.24 | $9,802.31 |
| 12 | $9,802.31 | $866.21 | $0.00 | $55.42 | $10,723.94 |
| 13 | $10,723.94 | $866.21 | $0.00 | $60.63 | $11,650.78 |
| 14 | $11,650.78 | $866.21 | $0.00 | $65.88 | $12,582.87 |
| 15 | $12,582.87 | $866.21 | $0.00 | $71.15 | $13,520.23 |
| 16 | $13,520.23 | $866.21 | $0.00 | $76.45 | $14,462.89 |
| 17 | $14,462.89 | $866.21 | $0.00 | $81.78 | $15,410.88 |
| 18 | $15,410.88 | $866.21 | $0.00 | $87.14 | $16,364.23 |
| 19 | $16,364.23 | $866.21 | $0.00 | $92.53 | $17,322.97 |
| 20 | $17,322.97 | $866.21 | $0.00 | $97.95 | $18,287.13 |
| 21 | $18,287.13 | $866.21 | $0.00 | $103.40 | $19,256.74 |
| 22 | $19,256.74 | $866.21 | $0.00 | $108.88 | $20,231.83 |
| 23 | $20,231.83 | $866.21 | $0.00 | $114.39 | $21,212.43 |
| 24 | $21,212.43 | $866.21 | $0.00 | $119.94 | $22,198.58 |
| 25 | $22,198.58 | $866.21 | $0.00 | $125.51 | $23,190.30 |
| 26 | $23,190.30 | $866.21 | $0.00 | $131.12 | $24,187.63 |
| 27 | $24,187.63 | $866.21 | $0.00 | $136.76 | $25,190.60 |
| 28 | $25,190.60 | $866.21 | $0.00 | $142.43 | $26,199.24 |
| 29 | $26,199.24 | $866.21 | $0.00 | $148.13 | $27,213.58 |
| 30 | $27,213.58 | $866.21 | $0.00 | $153.87 | $28,233.66 |
| 31 | $28,233.66 | $866.21 | $0.00 | $159.64 | $29,259.51 |
| 32 | $29,259.51 | $866.21 | $0.00 | $165.44 | $30,291.16 |
| 33 | $30,291.16 | $866.21 | $0.00 | $171.27 | $31,328.64 |
| 34 | $31,328.64 | $866.21 | $0.00 | $177.14 | $32,371.99 |
| 35 | $32,371.99 | $866.21 | $0.00 | $183.04 | $33,421.24 |
| 36 | $33,421.24 | $866.21 | $0.00 | $188.97 | $34,476.42 |
| 37 | $34,476.42 | $866.21 | $0.00 | $194.93 | $35,537.56 |
| 38 | $35,537.56 | $866.21 | $0.00 | $200.93 | $36,604.70 |
| 39 | $36,604.70 | $866.21 | $0.00 | $206.97 | $37,677.88 |
| 40 | $37,677.88 | $866.21 | $0.00 | $213.04 | $38,757.13 |
| 41 | $38,757.13 | $866.21 | $0.00 | $219.14 | $39,842.48 |
| 42 | $39,842.48 | $866.21 | $0.00 | $225.28 | $40,933.97 |
| 43 | $40,933.97 | $866.21 | $0.00 | $231.45 | $42,031.63 |
| 44 | $42,031.63 | $866.21 | $0.00 | $237.65 | $43,135.49 |
| 45 | $43,135.49 | $866.21 | $0.00 | $243.89 | $44,245.59 |
| 46 | $44,245.59 | $866.21 | $0.00 | $250.17 | $45,361.97 |
| 47 | $45,361.97 | $866.21 | $0.00 | $256.48 | $46,484.66 |
| 48 | $46,484.66 | $866.21 | $0.00 | $262.83 | $47,613.70 |
| 49 | $47,613.70 | $866.21 | $0.00 | $269.21 | $48,749.12 |
| 50 | $48,749.12 | $866.21 | $0.00 | $275.63 | $49,890.96 |
| 51 | $49,890.96 | $866.21 | $0.00 | $282.09 | $51,039.26 |
| 52 | $51,039.26 | $866.21 | $0.00 | $288.58 | $52,194.05 |
| 53 | $52,194.05 | $866.21 | $0.00 | $295.11 | $53,355.37 |
| 54 | $53,355.37 | $866.21 | $0.00 | $301.68 | $54,523.26 |
| 55 | $54,523.26 | $866.21 | $0.00 | $308.28 | $55,697.75 |
| 56 | $55,697.75 | $866.21 | $0.00 | $314.92 | $56,878.88 |
| 57 | $56,878.88 | $866.21 | $0.00 | $321.60 | $58,066.69 |
| 58 | $58,066.69 | $866.21 | $0.00 | $328.32 | $59,261.22 |
| 59 | $59,261.22 | $866.21 | $0.00 | $335.07 | $60,462.50 |
| 60 | $60,462.50 | $866.21 | $0.00 | $341.86 | $61,670.57 |
| 61 | $61,670.57 | $866.21 | $0.00 | $348.69 | $62,885.47 |
| 62 | $62,885.47 | $866.21 | $0.00 | $355.56 | $64,107.24 |
| 63 | $64,107.24 | $866.21 | $0.00 | $362.47 | $65,335.92 |
| 64 | $65,335.92 | $866.21 | $0.00 | $369.42 | $66,571.55 |
| 65 | $66,571.55 | $866.21 | $0.00 | $376.41 | $67,814.17 |
| 66 | $67,814.17 | $866.21 | $0.00 | $383.43 | $69,063.81 |
| 67 | $69,063.81 | $866.21 | $0.00 | $390.50 | $70,320.52 |
| 68 | $70,320.52 | $866.21 | $0.00 | $397.60 | $71,584.33 |
| 69 | $71,584.33 | $866.21 | $0.00 | $404.75 | $72,855.29 |
| 70 | $72,855.29 | $866.21 | $0.00 | $411.93 | $74,133.43 |
| 71 | $74,133.43 | $866.21 | $0.00 | $419.16 | $75,418.80 |
| 72 | $75,418.80 | $866.21 | $0.00 | $426.43 | $76,711.44 |
| 73 | $76,711.44 | $866.21 | $0.00 | $433.74 | $78,011.39 |
| 74 | $78,011.39 | $866.21 | $0.00 | $441.09 | $79,318.69 |
| 75 | $79,318.69 | $866.21 | $0.00 | $448.48 | $80,633.38 |
| 76 | $80,633.38 | $866.21 | $0.00 | $455.91 | $81,955.50 |
| 77 | $81,955.50 | $866.21 | $0.00 | $463.39 | $83,285.10 |
| 78 | $83,285.10 | $866.21 | $0.00 | $470.91 | $84,622.22 |
| 79 | $84,622.22 | $866.21 | $0.00 | $478.47 | $85,966.90 |
| 80 | $85,966.90 | $866.21 | $0.00 | $486.07 | $87,319.18 |
| 81 | $87,319.18 | $866.21 | $0.00 | $493.72 | $88,679.11 |
| 82 | $88,679.11 | $866.21 | $0.00 | $501.40 | $90,046.72 |
| 83 | $90,046.72 | $866.21 | $0.00 | $509.14 | $91,422.07 |
| 84 | $91,422.07 | $866.21 | $0.00 | $516.91 | $92,805.19 |
| 85 | $92,805.19 | $866.21 | $0.00 | $524.73 | $94,196.13 |
| 86 | $94,196.13 | $866.21 | $0.00 | $532.60 | $95,594.94 |
| 87 | $95,594.94 | $866.21 | $0.00 | $540.51 | $97,001.66 |
| 88 | $97,001.66 | $866.21 | $0.00 | $548.46 | $98,416.33 |
| 89 | $98,416.33 | $866.21 | $0.00 | $556.46 | $99,839.00 |
| 90 | $99,839.00 | $866.21 | $0.00 | $564.50 | $101,269.71 |
| 91 | $101,269.71 | $866.21 | $0.00 | $572.59 | $102,708.51 |
| 92 | $102,708.51 | $866.21 | $0.00 | $580.73 | $104,155.45 |
| 93 | $104,155.45 | $866.21 | $0.00 | $588.91 | $105,610.57 |
| 94 | $105,610.57 | $866.21 | $0.00 | $597.14 | $107,073.92 |
| 95 | $107,073.92 | $866.21 | $0.00 | $605.41 | $108,545.54 |
| 96 | $108,545.54 | $866.21 | $0.00 | $613.73 | $110,025.48 |
| 97 | $110,025.48 | $866.21 | $0.00 | $622.10 | $111,513.79 |
| 98 | $111,513.79 | $866.21 | $0.00 | $630.52 | $113,010.52 |
| 99 | $113,010.52 | $866.21 | $0.00 | $638.98 | $114,515.71 |
| 100 | $114,515.71 | $866.21 | $0.00 | $647.49 | $116,029.41 |
| 101 | $116,029.41 | $866.21 | $0.00 | $656.05 | $117,551.67 |
| 102 | $117,551.67 | $866.21 | $0.00 | $664.65 | $119,082.53 |
| 103 | $119,082.53 | $866.21 | $0.00 | $673.31 | $120,622.05 |
| 104 | $120,622.05 | $866.21 | $0.00 | $682.01 | $122,170.27 |
| 105 | $122,170.27 | $866.21 | $0.00 | $690.77 | $123,727.25 |
| 106 | $123,727.25 | $866.21 | $0.00 | $699.57 | $125,293.03 |
| 107 | $125,293.03 | $866.21 | $0.00 | $708.43 | $126,867.67 |
| 108 | $126,867.67 | $866.21 | $0.00 | $717.33 | $128,451.21 |
| 109 | $128,451.21 | $866.21 | $0.00 | $726.28 | $130,043.70 |
| 110 | $130,043.70 | $866.21 | $0.00 | $735.29 | $131,645.20 |
| 111 | $131,645.20 | $866.21 | $0.00 | $744.34 | $133,255.75 |
| 112 | $133,255.75 | $866.21 | $0.00 | $753.45 | $134,875.41 |
| 113 | $134,875.41 | $866.21 | $0.00 | $762.61 | $136,504.23 |
| 114 | $136,504.23 | $866.21 | $0.00 | $771.81 | $138,142.25 |
| 115 | $138,142.25 | $866.21 | $0.00 | $781.08 | $139,789.54 |
| 116 | $139,789.54 | $866.21 | $0.00 | $790.39 | $141,446.14 |
| 117 | $141,446.14 | $866.21 | $0.00 | $799.76 | $143,112.11 |
| 118 | $143,112.11 | $866.21 | $0.00 | $809.18 | $144,787.50 |
| 119 | $144,787.50 | $866.21 | $0.00 | $818.65 | $146,472.36 |
| 120 | $146,472.36 | $866.21 | $0.00 | $828.18 | $148,166.75 |
| 121 | $148,166.75 | $866.21 | $0.00 | $837.76 | $149,870.72 |
| 122 | $149,870.72 | $866.21 | $0.00 | $847.39 | $151,584.32 |
| 123 | $151,584.32 | $866.21 | $0.00 | $857.08 | $153,307.61 |
| 124 | $153,307.61 | $866.21 | $0.00 | $866.82 | $155,040.64 |
| 125 | $155,040.64 | $866.21 | $0.00 | $876.62 | $156,783.47 |
| 126 | $156,783.47 | $866.21 | $0.00 | $886.48 | $158,536.16 |
| 127 | $158,536.16 | $866.21 | $0.00 | $896.39 | $160,298.76 |
| 128 | $160,298.76 | $866.21 | $0.00 | $906.35 | $162,071.32 |
| 129 | $162,071.32 | $866.21 | $0.00 | $916.37 | $163,853.90 |
| 130 | $163,853.90 | $866.21 | $0.00 | $926.45 | $165,646.56 |
| 131 | $165,646.56 | $866.21 | $0.00 | $936.59 | $167,449.36 |
| 132 | $167,449.36 | $866.21 | $0.00 | $946.78 | $169,262.35 |
| 133 | $169,262.35 | $866.21 | $0.00 | $957.03 | $171,085.59 |
| 134 | $171,085.59 | $866.21 | $0.00 | $967.34 | $172,919.14 |
| 135 | $172,919.14 | $866.21 | $0.00 | $977.71 | $174,763.06 |
| 136 | $174,763.06 | $866.21 | $0.00 | $988.14 | $176,617.41 |
| 137 | $176,617.41 | $866.21 | $0.00 | $998.62 | $178,482.24 |
| 138 | $178,482.24 | $866.21 | $0.00 | $1,009.16 | $180,357.61 |
| 139 | $180,357.61 | $866.21 | $0.00 | $1,019.77 | $182,243.59 |
| 140 | $182,243.59 | $866.21 | $0.00 | $1,030.43 | $184,140.23 |
| 141 | $184,140.23 | $866.21 | $0.00 | $1,041.16 | $186,047.60 |
| 142 | $186,047.60 | $866.21 | $0.00 | $1,051.94 | $187,965.75 |
| 143 | $187,965.75 | $866.21 | $0.00 | $1,062.79 | $189,894.75 |
| 144 | $189,894.75 | $866.21 | $0.00 | $1,073.69 | $191,834.65 |
| 145 | $191,834.65 | $866.21 | $0.00 | $1,084.66 | $193,785.52 |
| 146 | $193,785.52 | $866.21 | $0.00 | $1,095.69 | $195,747.42 |
| 147 | $195,747.42 | $866.21 | $0.00 | $1,106.78 | $197,720.41 |
| 148 | $197,720.41 | $866.21 | $0.00 | $1,117.94 | $199,704.56 |
| 149 | $199,704.56 | $866.21 | $0.00 | $1,129.16 | $201,699.93 |
| 150 | $201,699.93 | $866.21 | $0.00 | $1,140.44 | $203,706.58 |
| 151 | $203,706.58 | $866.21 | $0.00 | $1,151.79 | $205,724.58 |
| 152 | $205,724.58 | $866.21 | $0.00 | $1,163.20 | $207,753.99 |
| 153 | $207,753.99 | $866.21 | $0.00 | $1,174.67 | $209,794.87 |
| 154 | $209,794.87 | $866.21 | $0.00 | $1,186.21 | $211,847.29 |
| 155 | $211,847.29 | $866.21 | $0.00 | $1,197.82 | $213,911.32 |
| 156 | $213,911.32 | $866.21 | $0.00 | $1,209.49 | $215,987.02 |
| 157 | $215,987.02 | $866.21 | $0.00 | $1,221.22 | $218,074.45 |
| 158 | $218,074.45 | $866.21 | $0.00 | $1,233.02 | $220,173.68 |
| 159 | $220,173.68 | $866.21 | $0.00 | $1,244.89 | $222,284.78 |
| 160 | $222,284.78 | $866.21 | $0.00 | $1,256.83 | $224,407.82 |
| 161 | $224,407.82 | $866.21 | $0.00 | $1,268.83 | $226,542.86 |
| 162 | $226,542.86 | $866.21 | $0.00 | $1,280.91 | $228,689.98 |
| 163 | $228,689.98 | $866.21 | $0.00 | $1,293.05 | $230,849.24 |
| 164 | $230,849.24 | $866.21 | $0.00 | $1,305.26 | $233,020.71 |
| 165 | $233,020.71 | $866.21 | $0.00 | $1,317.53 | $235,204.45 |
| 166 | $235,204.45 | $866.21 | $0.00 | $1,329.88 | $237,400.54 |
| 167 | $237,400.54 | $866.21 | $0.00 | $1,342.30 | $239,609.05 |
| 168 | $239,609.05 | $866.21 | $0.00 | $1,354.78 | $241,830.04 |
| 169 | $241,830.04 | $866.21 | $0.00 | $1,367.34 | $244,063.59 |
| 170 | $244,063.59 | $866.21 | $0.00 | $1,379.97 | $246,309.77 |
| 171 | $246,309.77 | $866.21 | $0.00 | $1,392.67 | $248,568.65 |
| 172 | $248,568.65 | $866.21 | $0.00 | $1,405.44 | $250,840.30 |
| 173 | $250,840.30 | $866.21 | $0.00 | $1,418.29 | $253,124.80 |
| 174 | $253,124.80 | $866.21 | $0.00 | $1,431.20 | $255,422.21 |
| 175 | $255,422.21 | $866.21 | $0.00 | $1,444.19 | $257,732.61 |
| 176 | $257,732.61 | $866.21 | $0.00 | $1,457.26 | $260,056.08 |
| 177 | $260,056.08 | $866.21 | $0.00 | $1,470.39 | $262,392.68 |
| 178 | $262,392.68 | $866.21 | $0.00 | $1,483.61 | $264,742.50 |
| 179 | $264,742.50 | $866.21 | $0.00 | $1,496.89 | $267,105.60 |
| 180 | $267,105.60 | $866.21 | $0.00 | $1,510.25 | $269,482.06 |
| 181 | $269,482.06 | $866.21 | $0.00 | $1,523.69 | $271,871.96 |
| 182 | $271,871.96 | $866.21 | $0.00 | $1,537.20 | $274,275.37 |
| 183 | $274,275.37 | $866.21 | $0.00 | $1,550.79 | $276,692.37 |
| 184 | $276,692.37 | $866.21 | $0.00 | $1,564.46 | $279,123.04 |
| 185 | $279,123.04 | $866.21 | $0.00 | $1,578.20 | $281,567.45 |
| 186 | $281,567.45 | $866.21 | $0.00 | $1,592.02 | $284,025.68 |
| 187 | $284,025.68 | $866.21 | $0.00 | $1,605.92 | $286,497.81 |
| 188 | $286,497.81 | $866.21 | $0.00 | $1,619.90 | $288,983.92 |
| 189 | $288,983.92 | $866.21 | $0.00 | $1,633.96 | $291,484.09 |
| 190 | $291,484.09 | $866.21 | $0.00 | $1,648.09 | $293,998.39 |
| 191 | $293,998.39 | $866.21 | $0.00 | $1,662.31 | $296,526.91 |
| 192 | $296,526.91 | $866.21 | $0.00 | $1,676.61 | $299,069.73 |
| 193 | $299,069.73 | $866.21 | $0.00 | $1,690.98 | $301,626.92 |
| 194 | $301,626.92 | $866.21 | $0.00 | $1,705.44 | $304,198.57 |
| 195 | $304,198.57 | $866.21 | $0.00 | $1,719.98 | $306,784.76 |
| 196 | $306,784.76 | $866.21 | $0.00 | $1,734.61 | $309,385.58 |
| 197 | $309,385.58 | $866.21 | $0.00 | $1,749.31 | $312,001.10 |
| 198 | $312,001.10 | $866.21 | $0.00 | $1,764.10 | $314,631.41 |
| 199 | $314,631.41 | $866.21 | $0.00 | $1,778.97 | $317,276.59 |
| 200 | $317,276.59 | $866.21 | $0.00 | $1,793.93 | $319,936.73 |
| 201 | $319,936.73 | $866.21 | $0.00 | $1,808.97 | $322,611.91 |
| 202 | $322,611.91 | $866.21 | $0.00 | $1,824.09 | $325,302.21 |
| 203 | $325,302.21 | $866.21 | $0.00 | $1,839.31 | $328,007.73 |
| 204 | $328,007.73 | $866.21 | $0.00 | $1,854.60 | $330,728.54 |
| 205 | $330,728.54 | $866.21 | $0.00 | $1,869.99 | $333,464.74 |
| 206 | $333,464.74 | $866.21 | $0.00 | $1,885.46 | $336,216.41 |
| 207 | $336,216.41 | $866.21 | $0.00 | $1,901.02 | $338,983.64 |
| 208 | $338,983.64 | $866.21 | $0.00 | $1,916.66 | $341,766.51 |
| 209 | $341,766.51 | $866.21 | $0.00 | $1,932.40 | $344,565.12 |
| 210 | $344,565.12 | $866.21 | $0.00 | $1,948.22 | $347,379.55 |
| 211 | $347,379.55 | $866.21 | $0.00 | $1,964.13 | $350,209.89 |
| 212 | $350,209.89 | $866.21 | $0.00 | $1,980.14 | $353,056.24 |
| 213 | $353,056.24 | $866.21 | $0.00 | $1,996.23 | $355,918.68 |
| 214 | $355,918.68 | $866.21 | $0.00 | $2,012.42 | $358,797.31 |
| 215 | $358,797.31 | $866.21 | $0.00 | $2,028.69 | $361,692.21 |
| 216 | $361,692.21 | $866.21 | $0.00 | $2,045.06 | $364,603.48 |
| 217 | $364,603.48 | $866.21 | $98,741.34 | $2,061.52 | $268,789.87 |
| 218 | $268,789.87 | $866.21 | $0.00 | $1,519.78 | $271,175.86 |
| 219 | $271,175.86 | $866.21 | $0.00 | $1,533.27 | $273,575.34 |
| 220 | $273,575.34 | $866.21 | $0.00 | $1,546.83 | $275,988.38 |
| 221 | $275,988.38 | $866.21 | $0.00 | $1,560.48 | $278,415.07 |
| 222 | $278,415.07 | $866.21 | $0.00 | $1,574.20 | $280,855.48 |
| 223 | $280,855.48 | $866.21 | $0.00 | $1,588.00 | $283,309.69 |
| 224 | $283,309.69 | $866.21 | $0.00 | $1,601.87 | $285,777.77 |
| 225 | $285,777.77 | $866.21 | $0.00 | $1,615.83 | $288,259.81 |
| 226 | $288,259.81 | $866.21 | $0.00 | $1,629.86 | $290,755.88 |
| 227 | $290,755.88 | $866.21 | $0.00 | $1,643.98 | $293,266.07 |
| 228 | $293,266.07 | $866.21 | $0.00 | $1,658.17 | $295,790.45 |
| 229 | $295,790.45 | $866.21 | $105,653.24 | $1,672.44 | $192,675.86 |
| 230 | $192,675.86 | $866.21 | $0.00 | $1,089.42 | $194,631.49 |
| 231 | $194,631.49 | $866.21 | $0.00 | $1,100.47 | $196,598.17 |
| 232 | $196,598.17 | $866.21 | $0.00 | $1,111.59 | $198,575.97 |
| 233 | $198,575.97 | $866.21 | $0.00 | $1,122.78 | $200,564.96 |
| 234 | $200,564.96 | $866.21 | $0.00 | $1,134.02 | $202,565.19 |
| 235 | $202,565.19 | $866.21 | $0.00 | $1,145.33 | $204,576.73 |
| 236 | $204,576.73 | $866.21 | $0.00 | $1,156.71 | $206,599.65 |
| 237 | $206,599.65 | $866.21 | $0.00 | $1,168.14 | $208,634.00 |
| 238 | $208,634.00 | $866.21 | $0.00 | $1,179.65 | $210,679.86 |
| 239 | $210,679.86 | $866.21 | $0.00 | $1,191.21 | $212,737.28 |
| 240 | $212,737.28 | $866.21 | $0.00 | $1,202.85 | $214,806.34 |
| 241 | $214,806.34 | $866.21 | $113,048.96 | $1,214.55 | $103,838.14 |
| 242 | $103,838.14 | $866.21 | $0.00 | $587.12 | $105,291.47 |
| 243 | $105,291.47 | $866.21 | $0.00 | $595.33 | $106,753.01 |
| 244 | $106,753.01 | $866.21 | $0.00 | $603.60 | $108,222.82 |
| 245 | $108,222.82 | $866.21 | $0.00 | $611.91 | $109,700.94 |
| 246 | $109,700.94 | $866.21 | $0.00 | $620.27 | $111,187.42 |
| 247 | $111,187.42 | $866.21 | $0.00 | $628.67 | $112,682.30 |
| 248 | $112,682.30 | $866.21 | $0.00 | $637.12 | $114,185.63 |
| 249 | $114,185.63 | $866.21 | $0.00 | $645.62 | $115,697.46 |
| 250 | $115,697.46 | $866.21 | $0.00 | $654.17 | $117,217.84 |
| 251 | $117,217.84 | $866.21 | $0.00 | $662.77 | $118,746.82 |
| 252 | $118,746.82 | $866.21 | $0.00 | $671.41 | $120,284.44 |
| 253 | $120,284.44 | $0.00 | $120,962.39 | $680.11 | $2.16 |