| Estimated Annual Cost in 2042 | $55,975 |
| Monthly savings required | $442 |
How much will it cost to send your child to Oklahoma State University Oklahoma City in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $223,900.06 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $442.39 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $14,920.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Oklahoma State University Oklahoma City in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $442.39 | $0.00 | $0.00 | $442.39 |
| 2 | $442.39 | $442.39 | $0.00 | $2.50 | $887.28 |
| 3 | $887.28 | $442.39 | $0.00 | $5.02 | $1,334.69 |
| 4 | $1,334.69 | $442.39 | $0.00 | $7.55 | $1,784.63 |
| 5 | $1,784.63 | $442.39 | $0.00 | $10.09 | $2,237.11 |
| 6 | $2,237.11 | $442.39 | $0.00 | $12.65 | $2,692.15 |
| 7 | $2,692.15 | $442.39 | $0.00 | $15.22 | $3,149.76 |
| 8 | $3,149.76 | $442.39 | $0.00 | $17.81 | $3,609.96 |
| 9 | $3,609.96 | $442.39 | $0.00 | $20.41 | $4,072.76 |
| 10 | $4,072.76 | $442.39 | $0.00 | $23.03 | $4,538.18 |
| 11 | $4,538.18 | $442.39 | $0.00 | $25.66 | $5,006.23 |
| 12 | $5,006.23 | $442.39 | $0.00 | $28.31 | $5,476.93 |
| 13 | $5,476.93 | $442.39 | $0.00 | $30.97 | $5,950.29 |
| 14 | $5,950.29 | $442.39 | $0.00 | $33.64 | $6,426.32 |
| 15 | $6,426.32 | $442.39 | $0.00 | $36.34 | $6,905.05 |
| 16 | $6,905.05 | $442.39 | $0.00 | $39.04 | $7,386.48 |
| 17 | $7,386.48 | $442.39 | $0.00 | $41.76 | $7,870.63 |
| 18 | $7,870.63 | $442.39 | $0.00 | $44.50 | $8,357.52 |
| 19 | $8,357.52 | $442.39 | $0.00 | $47.25 | $8,847.16 |
| 20 | $8,847.16 | $442.39 | $0.00 | $50.02 | $9,339.57 |
| 21 | $9,339.57 | $442.39 | $0.00 | $52.81 | $9,834.77 |
| 22 | $9,834.77 | $442.39 | $0.00 | $55.61 | $10,332.77 |
| 23 | $10,332.77 | $442.39 | $0.00 | $58.42 | $10,833.58 |
| 24 | $10,833.58 | $442.39 | $0.00 | $61.25 | $11,337.22 |
| 25 | $11,337.22 | $442.39 | $0.00 | $64.10 | $11,843.71 |
| 26 | $11,843.71 | $442.39 | $0.00 | $66.97 | $12,353.07 |
| 27 | $12,353.07 | $442.39 | $0.00 | $69.85 | $12,865.31 |
| 28 | $12,865.31 | $442.39 | $0.00 | $72.74 | $13,380.44 |
| 29 | $13,380.44 | $442.39 | $0.00 | $75.65 | $13,898.48 |
| 30 | $13,898.48 | $442.39 | $0.00 | $78.58 | $14,419.45 |
| 31 | $14,419.45 | $442.39 | $0.00 | $81.53 | $14,943.37 |
| 32 | $14,943.37 | $442.39 | $0.00 | $84.49 | $15,470.25 |
| 33 | $15,470.25 | $442.39 | $0.00 | $87.47 | $16,000.11 |
| 34 | $16,000.11 | $442.39 | $0.00 | $90.47 | $16,532.97 |
| 35 | $16,532.97 | $442.39 | $0.00 | $93.48 | $17,068.84 |
| 36 | $17,068.84 | $442.39 | $0.00 | $96.51 | $17,607.74 |
| 37 | $17,607.74 | $442.39 | $0.00 | $99.56 | $18,149.69 |
| 38 | $18,149.69 | $442.39 | $0.00 | $102.62 | $18,694.70 |
| 39 | $18,694.70 | $442.39 | $0.00 | $105.70 | $19,242.79 |
| 40 | $19,242.79 | $442.39 | $0.00 | $108.80 | $19,793.98 |
| 41 | $19,793.98 | $442.39 | $0.00 | $111.92 | $20,348.29 |
| 42 | $20,348.29 | $442.39 | $0.00 | $115.05 | $20,905.73 |
| 43 | $20,905.73 | $442.39 | $0.00 | $118.20 | $21,466.32 |
| 44 | $21,466.32 | $442.39 | $0.00 | $121.37 | $22,030.08 |
| 45 | $22,030.08 | $442.39 | $0.00 | $124.56 | $22,597.03 |
| 46 | $22,597.03 | $442.39 | $0.00 | $127.77 | $23,167.19 |
| 47 | $23,167.19 | $442.39 | $0.00 | $130.99 | $23,740.57 |
| 48 | $23,740.57 | $442.39 | $0.00 | $134.23 | $24,317.19 |
| 49 | $24,317.19 | $442.39 | $0.00 | $137.49 | $24,897.07 |
| 50 | $24,897.07 | $442.39 | $0.00 | $140.77 | $25,480.23 |
| 51 | $25,480.23 | $442.39 | $0.00 | $144.07 | $26,066.69 |
| 52 | $26,066.69 | $442.39 | $0.00 | $147.38 | $26,656.46 |
| 53 | $26,656.46 | $442.39 | $0.00 | $150.72 | $27,249.57 |
| 54 | $27,249.57 | $442.39 | $0.00 | $154.07 | $27,846.03 |
| 55 | $27,846.03 | $442.39 | $0.00 | $157.45 | $28,445.87 |
| 56 | $28,445.87 | $442.39 | $0.00 | $160.84 | $29,049.10 |
| 57 | $29,049.10 | $442.39 | $0.00 | $164.25 | $29,655.74 |
| 58 | $29,655.74 | $442.39 | $0.00 | $167.68 | $30,265.81 |
| 59 | $30,265.81 | $442.39 | $0.00 | $171.13 | $30,879.33 |
| 60 | $30,879.33 | $442.39 | $0.00 | $174.60 | $31,496.32 |
| 61 | $31,496.32 | $442.39 | $0.00 | $178.08 | $32,116.79 |
| 62 | $32,116.79 | $442.39 | $0.00 | $181.59 | $32,740.77 |
| 63 | $32,740.77 | $442.39 | $0.00 | $185.12 | $33,368.28 |
| 64 | $33,368.28 | $442.39 | $0.00 | $188.67 | $33,999.34 |
| 65 | $33,999.34 | $442.39 | $0.00 | $192.24 | $34,633.97 |
| 66 | $34,633.97 | $442.39 | $0.00 | $195.83 | $35,272.19 |
| 67 | $35,272.19 | $442.39 | $0.00 | $199.43 | $35,914.01 |
| 68 | $35,914.01 | $442.39 | $0.00 | $203.06 | $36,559.46 |
| 69 | $36,559.46 | $442.39 | $0.00 | $206.71 | $37,208.56 |
| 70 | $37,208.56 | $442.39 | $0.00 | $210.38 | $37,861.33 |
| 71 | $37,861.33 | $442.39 | $0.00 | $214.07 | $38,517.79 |
| 72 | $38,517.79 | $442.39 | $0.00 | $217.79 | $39,177.97 |
| 73 | $39,177.97 | $442.39 | $0.00 | $221.52 | $39,841.88 |
| 74 | $39,841.88 | $442.39 | $0.00 | $225.27 | $40,509.54 |
| 75 | $40,509.54 | $442.39 | $0.00 | $229.05 | $41,180.98 |
| 76 | $41,180.98 | $442.39 | $0.00 | $232.84 | $41,856.21 |
| 77 | $41,856.21 | $442.39 | $0.00 | $236.66 | $42,535.26 |
| 78 | $42,535.26 | $442.39 | $0.00 | $240.50 | $43,218.15 |
| 79 | $43,218.15 | $442.39 | $0.00 | $244.36 | $43,904.90 |
| 80 | $43,904.90 | $442.39 | $0.00 | $248.24 | $44,595.53 |
| 81 | $44,595.53 | $442.39 | $0.00 | $252.15 | $45,290.07 |
| 82 | $45,290.07 | $442.39 | $0.00 | $256.08 | $45,988.54 |
| 83 | $45,988.54 | $442.39 | $0.00 | $260.03 | $46,690.96 |
| 84 | $46,690.96 | $442.39 | $0.00 | $264.00 | $47,397.35 |
| 85 | $47,397.35 | $442.39 | $0.00 | $267.99 | $48,107.73 |
| 86 | $48,107.73 | $442.39 | $0.00 | $272.01 | $48,822.13 |
| 87 | $48,822.13 | $442.39 | $0.00 | $276.05 | $49,540.57 |
| 88 | $49,540.57 | $442.39 | $0.00 | $280.11 | $50,263.07 |
| 89 | $50,263.07 | $442.39 | $0.00 | $284.19 | $50,989.65 |
| 90 | $50,989.65 | $442.39 | $0.00 | $288.30 | $51,720.34 |
| 91 | $51,720.34 | $442.39 | $0.00 | $292.43 | $52,455.16 |
| 92 | $52,455.16 | $442.39 | $0.00 | $296.59 | $53,194.14 |
| 93 | $53,194.14 | $442.39 | $0.00 | $300.77 | $53,937.30 |
| 94 | $53,937.30 | $442.39 | $0.00 | $304.97 | $54,684.66 |
| 95 | $54,684.66 | $442.39 | $0.00 | $309.20 | $55,436.25 |
| 96 | $55,436.25 | $442.39 | $0.00 | $313.44 | $56,192.08 |
| 97 | $56,192.08 | $442.39 | $0.00 | $317.72 | $56,952.19 |
| 98 | $56,952.19 | $442.39 | $0.00 | $322.02 | $57,716.60 |
| 99 | $57,716.60 | $442.39 | $0.00 | $326.34 | $58,485.33 |
| 100 | $58,485.33 | $442.39 | $0.00 | $330.68 | $59,258.40 |
| 101 | $59,258.40 | $442.39 | $0.00 | $335.06 | $60,035.85 |
| 102 | $60,035.85 | $442.39 | $0.00 | $339.45 | $60,817.69 |
| 103 | $60,817.69 | $442.39 | $0.00 | $343.87 | $61,603.95 |
| 104 | $61,603.95 | $442.39 | $0.00 | $348.32 | $62,394.66 |
| 105 | $62,394.66 | $442.39 | $0.00 | $352.79 | $63,189.84 |
| 106 | $63,189.84 | $442.39 | $0.00 | $357.28 | $63,989.51 |
| 107 | $63,989.51 | $442.39 | $0.00 | $361.81 | $64,793.71 |
| 108 | $64,793.71 | $442.39 | $0.00 | $366.35 | $65,602.45 |
| 109 | $65,602.45 | $442.39 | $0.00 | $370.93 | $66,415.77 |
| 110 | $66,415.77 | $442.39 | $0.00 | $375.52 | $67,233.68 |
| 111 | $67,233.68 | $442.39 | $0.00 | $380.15 | $68,056.22 |
| 112 | $68,056.22 | $442.39 | $0.00 | $384.80 | $68,883.41 |
| 113 | $68,883.41 | $442.39 | $0.00 | $389.48 | $69,715.28 |
| 114 | $69,715.28 | $442.39 | $0.00 | $394.18 | $70,551.85 |
| 115 | $70,551.85 | $442.39 | $0.00 | $398.91 | $71,393.15 |
| 116 | $71,393.15 | $442.39 | $0.00 | $403.67 | $72,239.21 |
| 117 | $72,239.21 | $442.39 | $0.00 | $408.45 | $73,090.05 |
| 118 | $73,090.05 | $442.39 | $0.00 | $413.26 | $73,945.70 |
| 119 | $73,945.70 | $442.39 | $0.00 | $418.10 | $74,806.19 |
| 120 | $74,806.19 | $442.39 | $0.00 | $422.97 | $75,671.55 |
| 121 | $75,671.55 | $442.39 | $0.00 | $427.86 | $76,541.80 |
| 122 | $76,541.80 | $442.39 | $0.00 | $432.78 | $77,416.97 |
| 123 | $77,416.97 | $442.39 | $0.00 | $437.73 | $78,297.09 |
| 124 | $78,297.09 | $442.39 | $0.00 | $442.70 | $79,182.18 |
| 125 | $79,182.18 | $442.39 | $0.00 | $447.71 | $80,072.28 |
| 126 | $80,072.28 | $442.39 | $0.00 | $452.74 | $80,967.41 |
| 127 | $80,967.41 | $442.39 | $0.00 | $457.80 | $81,867.60 |
| 128 | $81,867.60 | $442.39 | $0.00 | $462.89 | $82,772.88 |
| 129 | $82,772.88 | $442.39 | $0.00 | $468.01 | $83,683.28 |
| 130 | $83,683.28 | $442.39 | $0.00 | $473.16 | $84,598.83 |
| 131 | $84,598.83 | $442.39 | $0.00 | $478.33 | $85,519.55 |
| 132 | $85,519.55 | $442.39 | $0.00 | $483.54 | $86,445.48 |
| 133 | $86,445.48 | $442.39 | $0.00 | $488.78 | $87,376.65 |
| 134 | $87,376.65 | $442.39 | $0.00 | $494.04 | $88,313.08 |
| 135 | $88,313.08 | $442.39 | $0.00 | $499.33 | $89,254.80 |
| 136 | $89,254.80 | $442.39 | $0.00 | $504.66 | $90,201.85 |
| 137 | $90,201.85 | $442.39 | $0.00 | $510.01 | $91,154.25 |
| 138 | $91,154.25 | $442.39 | $0.00 | $515.40 | $92,112.04 |
| 139 | $92,112.04 | $442.39 | $0.00 | $520.81 | $93,075.24 |
| 140 | $93,075.24 | $442.39 | $0.00 | $526.26 | $94,043.89 |
| 141 | $94,043.89 | $442.39 | $0.00 | $531.74 | $95,018.02 |
| 142 | $95,018.02 | $442.39 | $0.00 | $537.25 | $95,997.66 |
| 143 | $95,997.66 | $442.39 | $0.00 | $542.78 | $96,982.83 |
| 144 | $96,982.83 | $442.39 | $0.00 | $548.36 | $97,973.58 |
| 145 | $97,973.58 | $442.39 | $0.00 | $553.96 | $98,969.93 |
| 146 | $98,969.93 | $442.39 | $0.00 | $559.59 | $99,971.91 |
| 147 | $99,971.91 | $442.39 | $0.00 | $565.26 | $100,979.56 |
| 148 | $100,979.56 | $442.39 | $0.00 | $570.95 | $101,992.90 |
| 149 | $101,992.90 | $442.39 | $0.00 | $576.68 | $103,011.97 |
| 150 | $103,011.97 | $442.39 | $0.00 | $582.44 | $104,036.80 |
| 151 | $104,036.80 | $442.39 | $0.00 | $588.24 | $105,067.43 |
| 152 | $105,067.43 | $442.39 | $0.00 | $594.07 | $106,103.89 |
| 153 | $106,103.89 | $442.39 | $0.00 | $599.93 | $107,146.21 |
| 154 | $107,146.21 | $442.39 | $0.00 | $605.82 | $108,194.42 |
| 155 | $108,194.42 | $442.39 | $0.00 | $611.75 | $109,248.56 |
| 156 | $109,248.56 | $442.39 | $0.00 | $617.71 | $110,308.66 |
| 157 | $110,308.66 | $442.39 | $0.00 | $623.70 | $111,374.75 |
| 158 | $111,374.75 | $442.39 | $0.00 | $629.73 | $112,446.87 |
| 159 | $112,446.87 | $442.39 | $0.00 | $635.79 | $113,525.05 |
| 160 | $113,525.05 | $442.39 | $0.00 | $641.89 | $114,609.33 |
| 161 | $114,609.33 | $442.39 | $0.00 | $648.02 | $115,699.74 |
| 162 | $115,699.74 | $442.39 | $0.00 | $654.18 | $116,796.31 |
| 163 | $116,796.31 | $442.39 | $0.00 | $660.38 | $117,899.08 |
| 164 | $117,899.08 | $442.39 | $0.00 | $666.62 | $119,008.09 |
| 165 | $119,008.09 | $442.39 | $0.00 | $672.89 | $120,123.37 |
| 166 | $120,123.37 | $442.39 | $0.00 | $679.19 | $121,244.95 |
| 167 | $121,244.95 | $442.39 | $0.00 | $685.54 | $122,372.88 |
| 168 | $122,372.88 | $442.39 | $0.00 | $691.91 | $123,507.18 |
| 169 | $123,507.18 | $442.39 | $0.00 | $698.33 | $124,647.90 |
| 170 | $124,647.90 | $442.39 | $0.00 | $704.78 | $125,795.07 |
| 171 | $125,795.07 | $442.39 | $0.00 | $711.26 | $126,948.72 |
| 172 | $126,948.72 | $442.39 | $0.00 | $717.79 | $128,108.90 |
| 173 | $128,108.90 | $442.39 | $0.00 | $724.35 | $129,275.64 |
| 174 | $129,275.64 | $442.39 | $0.00 | $730.94 | $130,448.97 |
| 175 | $130,448.97 | $442.39 | $0.00 | $737.58 | $131,628.94 |
| 176 | $131,628.94 | $442.39 | $0.00 | $744.25 | $132,815.58 |
| 177 | $132,815.58 | $442.39 | $0.00 | $750.96 | $134,008.93 |
| 178 | $134,008.93 | $442.39 | $0.00 | $757.71 | $135,209.03 |
| 179 | $135,209.03 | $442.39 | $0.00 | $764.49 | $136,415.91 |
| 180 | $136,415.91 | $442.39 | $0.00 | $771.32 | $137,629.62 |
| 181 | $137,629.62 | $442.39 | $0.00 | $778.18 | $138,850.19 |
| 182 | $138,850.19 | $442.39 | $0.00 | $785.08 | $140,077.66 |
| 183 | $140,077.66 | $442.39 | $0.00 | $792.02 | $141,312.07 |
| 184 | $141,312.07 | $442.39 | $0.00 | $799.00 | $142,553.46 |
| 185 | $142,553.46 | $442.39 | $0.00 | $806.02 | $143,801.87 |
| 186 | $143,801.87 | $442.39 | $0.00 | $813.08 | $145,057.34 |
| 187 | $145,057.34 | $442.39 | $0.00 | $820.18 | $146,319.91 |
| 188 | $146,319.91 | $442.39 | $0.00 | $827.31 | $147,589.61 |
| 189 | $147,589.61 | $442.39 | $0.00 | $834.49 | $148,866.49 |
| 190 | $148,866.49 | $442.39 | $0.00 | $841.71 | $150,150.59 |
| 191 | $150,150.59 | $442.39 | $0.00 | $848.97 | $151,441.95 |
| 192 | $151,441.95 | $442.39 | $0.00 | $856.27 | $152,740.61 |
| 193 | $152,740.61 | $442.39 | $0.00 | $863.62 | $154,046.62 |
| 194 | $154,046.62 | $442.39 | $0.00 | $871.00 | $155,360.01 |
| 195 | $155,360.01 | $442.39 | $0.00 | $878.43 | $156,680.83 |
| 196 | $156,680.83 | $442.39 | $0.00 | $885.90 | $158,009.12 |
| 197 | $158,009.12 | $442.39 | $0.00 | $893.41 | $159,344.92 |
| 198 | $159,344.92 | $442.39 | $0.00 | $900.96 | $160,688.27 |
| 199 | $160,688.27 | $442.39 | $0.00 | $908.55 | $162,039.21 |
| 200 | $162,039.21 | $442.39 | $0.00 | $916.19 | $163,397.79 |
| 201 | $163,397.79 | $442.39 | $0.00 | $923.87 | $164,764.05 |
| 202 | $164,764.05 | $442.39 | $0.00 | $931.60 | $166,138.04 |
| 203 | $166,138.04 | $442.39 | $0.00 | $939.37 | $167,519.80 |
| 204 | $167,519.80 | $442.39 | $0.00 | $947.18 | $168,909.37 |
| 205 | $168,909.37 | $442.39 | $0.00 | $955.04 | $170,306.80 |
| 206 | $170,306.80 | $442.39 | $0.00 | $962.94 | $171,712.13 |
| 207 | $171,712.13 | $442.39 | $0.00 | $970.89 | $173,125.41 |
| 208 | $173,125.41 | $442.39 | $0.00 | $978.88 | $174,546.68 |
| 209 | $174,546.68 | $442.39 | $0.00 | $986.91 | $175,975.98 |
| 210 | $175,975.98 | $442.39 | $0.00 | $994.99 | $177,413.36 |
| 211 | $177,413.36 | $442.39 | $0.00 | $1,003.12 | $178,858.87 |
| 212 | $178,858.87 | $442.39 | $0.00 | $1,011.29 | $180,312.55 |
| 213 | $180,312.55 | $442.39 | $0.00 | $1,019.51 | $181,774.45 |
| 214 | $181,774.45 | $442.39 | $0.00 | $1,027.78 | $183,244.62 |
| 215 | $183,244.62 | $442.39 | $0.00 | $1,036.09 | $184,723.10 |
| 216 | $184,723.10 | $442.39 | $0.00 | $1,044.45 | $186,209.94 |
| 217 | $186,209.94 | $442.39 | $50,428.59 | $1,052.86 | $137,276.60 |
| 218 | $137,276.60 | $442.39 | $0.00 | $776.18 | $138,495.17 |
| 219 | $138,495.17 | $442.39 | $0.00 | $783.07 | $139,720.63 |
| 220 | $139,720.63 | $442.39 | $0.00 | $790.00 | $140,953.02 |
| 221 | $140,953.02 | $442.39 | $0.00 | $796.97 | $142,192.38 |
| 222 | $142,192.38 | $442.39 | $0.00 | $803.98 | $143,438.75 |
| 223 | $143,438.75 | $442.39 | $0.00 | $811.02 | $144,692.16 |
| 224 | $144,692.16 | $442.39 | $0.00 | $818.11 | $145,952.66 |
| 225 | $145,952.66 | $442.39 | $0.00 | $825.24 | $147,220.29 |
| 226 | $147,220.29 | $442.39 | $0.00 | $832.40 | $148,495.08 |
| 227 | $148,495.08 | $442.39 | $0.00 | $839.61 | $149,777.08 |
| 228 | $149,777.08 | $442.39 | $0.00 | $846.86 | $151,066.33 |
| 229 | $151,066.33 | $442.39 | $53,958.59 | $854.15 | $98,404.28 |
| 230 | $98,404.28 | $442.39 | $0.00 | $556.39 | $99,403.06 |
| 231 | $99,403.06 | $442.39 | $0.00 | $562.04 | $100,407.49 |
| 232 | $100,407.49 | $442.39 | $0.00 | $567.72 | $101,417.60 |
| 233 | $101,417.60 | $442.39 | $0.00 | $573.43 | $102,433.42 |
| 234 | $102,433.42 | $442.39 | $0.00 | $579.17 | $103,454.98 |
| 235 | $103,454.98 | $442.39 | $0.00 | $584.95 | $104,482.32 |
| 236 | $104,482.32 | $442.39 | $0.00 | $590.76 | $105,515.47 |
| 237 | $105,515.47 | $442.39 | $0.00 | $596.60 | $106,554.46 |
| 238 | $106,554.46 | $442.39 | $0.00 | $602.47 | $107,599.32 |
| 239 | $107,599.32 | $442.39 | $0.00 | $608.38 | $108,650.09 |
| 240 | $108,650.09 | $442.39 | $0.00 | $614.32 | $109,706.80 |
| 241 | $109,706.80 | $442.39 | $57,735.69 | $620.30 | $53,033.80 |
| 242 | $53,033.80 | $442.39 | $0.00 | $299.86 | $53,776.05 |
| 243 | $53,776.05 | $442.39 | $0.00 | $304.06 | $54,522.50 |
| 244 | $54,522.50 | $442.39 | $0.00 | $308.28 | $55,273.17 |
| 245 | $55,273.17 | $442.39 | $0.00 | $312.52 | $56,028.08 |
| 246 | $56,028.08 | $442.39 | $0.00 | $316.79 | $56,787.26 |
| 247 | $56,787.26 | $442.39 | $0.00 | $321.08 | $57,550.73 |
| 248 | $57,550.73 | $442.39 | $0.00 | $325.40 | $58,318.52 |
| 249 | $58,318.52 | $442.39 | $0.00 | $329.74 | $59,090.65 |
| 250 | $59,090.65 | $442.39 | $0.00 | $334.11 | $59,867.15 |
| 251 | $59,867.15 | $442.39 | $0.00 | $338.50 | $60,648.04 |
| 252 | $60,648.04 | $442.39 | $0.00 | $342.91 | $61,433.34 |
| 253 | $61,433.34 | $0.00 | $61,777.19 | $347.35 | $3.50 |