| Estimated Annual Cost in 2042 | $79,273 |
| Monthly savings required | $627 |
How much will it cost to send your child to University of Science and Arts of Oklahoma in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $317,091.71 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $626.51 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $21,130.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Science and Arts of Oklahoma in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $626.51 | $0.00 | $0.00 | $626.51 |
| 2 | $626.51 | $626.51 | $0.00 | $3.54 | $1,256.56 |
| 3 | $1,256.56 | $626.51 | $0.00 | $7.10 | $1,890.17 |
| 4 | $1,890.17 | $626.51 | $0.00 | $10.69 | $2,527.37 |
| 5 | $2,527.37 | $626.51 | $0.00 | $14.29 | $3,168.17 |
| 6 | $3,168.17 | $626.51 | $0.00 | $17.91 | $3,812.59 |
| 7 | $3,812.59 | $626.51 | $0.00 | $21.56 | $4,460.66 |
| 8 | $4,460.66 | $626.51 | $0.00 | $25.22 | $5,112.39 |
| 9 | $5,112.39 | $626.51 | $0.00 | $28.91 | $5,767.81 |
| 10 | $5,767.81 | $626.51 | $0.00 | $32.61 | $6,426.93 |
| 11 | $6,426.93 | $626.51 | $0.00 | $36.34 | $7,089.78 |
| 12 | $7,089.78 | $626.51 | $0.00 | $40.09 | $7,756.38 |
| 13 | $7,756.38 | $626.51 | $0.00 | $43.86 | $8,426.75 |
| 14 | $8,426.75 | $626.51 | $0.00 | $47.65 | $9,100.91 |
| 15 | $9,100.91 | $626.51 | $0.00 | $51.46 | $9,778.88 |
| 16 | $9,778.88 | $626.51 | $0.00 | $55.29 | $10,460.68 |
| 17 | $10,460.68 | $626.51 | $0.00 | $59.15 | $11,146.34 |
| 18 | $11,146.34 | $626.51 | $0.00 | $63.02 | $11,835.87 |
| 19 | $11,835.87 | $626.51 | $0.00 | $66.92 | $12,529.30 |
| 20 | $12,529.30 | $626.51 | $0.00 | $70.84 | $13,226.65 |
| 21 | $13,226.65 | $626.51 | $0.00 | $74.79 | $13,927.95 |
| 22 | $13,927.95 | $626.51 | $0.00 | $78.75 | $14,633.21 |
| 23 | $14,633.21 | $626.51 | $0.00 | $82.74 | $15,342.46 |
| 24 | $15,342.46 | $626.51 | $0.00 | $86.75 | $16,055.72 |
| 25 | $16,055.72 | $626.51 | $0.00 | $90.78 | $16,773.01 |
| 26 | $16,773.01 | $626.51 | $0.00 | $94.84 | $17,494.36 |
| 27 | $17,494.36 | $626.51 | $0.00 | $98.92 | $18,219.79 |
| 28 | $18,219.79 | $626.51 | $0.00 | $103.02 | $18,949.32 |
| 29 | $18,949.32 | $626.51 | $0.00 | $107.14 | $19,682.97 |
| 30 | $19,682.97 | $626.51 | $0.00 | $111.29 | $20,420.77 |
| 31 | $20,420.77 | $626.51 | $0.00 | $115.46 | $21,162.74 |
| 32 | $21,162.74 | $626.51 | $0.00 | $119.66 | $21,908.91 |
| 33 | $21,908.91 | $626.51 | $0.00 | $123.88 | $22,659.30 |
| 34 | $22,659.30 | $626.51 | $0.00 | $128.12 | $23,413.93 |
| 35 | $23,413.93 | $626.51 | $0.00 | $132.39 | $24,172.83 |
| 36 | $24,172.83 | $626.51 | $0.00 | $136.68 | $24,936.02 |
| 37 | $24,936.02 | $626.51 | $0.00 | $140.99 | $25,703.52 |
| 38 | $25,703.52 | $626.51 | $0.00 | $145.33 | $26,475.36 |
| 39 | $26,475.36 | $626.51 | $0.00 | $149.70 | $27,251.57 |
| 40 | $27,251.57 | $626.51 | $0.00 | $154.08 | $28,032.16 |
| 41 | $28,032.16 | $626.51 | $0.00 | $158.50 | $28,817.17 |
| 42 | $28,817.17 | $626.51 | $0.00 | $162.94 | $29,606.62 |
| 43 | $29,606.62 | $626.51 | $0.00 | $167.40 | $30,400.53 |
| 44 | $30,400.53 | $626.51 | $0.00 | $171.89 | $31,198.93 |
| 45 | $31,198.93 | $626.51 | $0.00 | $176.40 | $32,001.84 |
| 46 | $32,001.84 | $626.51 | $0.00 | $180.94 | $32,809.29 |
| 47 | $32,809.29 | $626.51 | $0.00 | $185.51 | $33,621.31 |
| 48 | $33,621.31 | $626.51 | $0.00 | $190.10 | $34,437.92 |
| 49 | $34,437.92 | $626.51 | $0.00 | $194.72 | $35,259.15 |
| 50 | $35,259.15 | $626.51 | $0.00 | $199.36 | $36,085.02 |
| 51 | $36,085.02 | $626.51 | $0.00 | $204.03 | $36,915.56 |
| 52 | $36,915.56 | $626.51 | $0.00 | $208.73 | $37,750.80 |
| 53 | $37,750.80 | $626.51 | $0.00 | $213.45 | $38,590.76 |
| 54 | $38,590.76 | $626.51 | $0.00 | $218.20 | $39,435.47 |
| 55 | $39,435.47 | $626.51 | $0.00 | $222.97 | $40,284.95 |
| 56 | $40,284.95 | $626.51 | $0.00 | $227.78 | $41,139.24 |
| 57 | $41,139.24 | $626.51 | $0.00 | $232.61 | $41,998.36 |
| 58 | $41,998.36 | $626.51 | $0.00 | $237.46 | $42,862.33 |
| 59 | $42,862.33 | $626.51 | $0.00 | $242.35 | $43,731.19 |
| 60 | $43,731.19 | $626.51 | $0.00 | $247.26 | $44,604.96 |
| 61 | $44,604.96 | $626.51 | $0.00 | $252.20 | $45,483.67 |
| 62 | $45,483.67 | $626.51 | $0.00 | $257.17 | $46,367.35 |
| 63 | $46,367.35 | $626.51 | $0.00 | $262.17 | $47,256.03 |
| 64 | $47,256.03 | $626.51 | $0.00 | $267.19 | $48,149.73 |
| 65 | $48,149.73 | $626.51 | $0.00 | $272.25 | $49,048.49 |
| 66 | $49,048.49 | $626.51 | $0.00 | $277.33 | $49,952.33 |
| 67 | $49,952.33 | $626.51 | $0.00 | $282.44 | $50,861.28 |
| 68 | $50,861.28 | $626.51 | $0.00 | $287.58 | $51,775.37 |
| 69 | $51,775.37 | $626.51 | $0.00 | $292.75 | $52,694.63 |
| 70 | $52,694.63 | $626.51 | $0.00 | $297.94 | $53,619.08 |
| 71 | $53,619.08 | $626.51 | $0.00 | $303.17 | $54,548.76 |
| 72 | $54,548.76 | $626.51 | $0.00 | $308.43 | $55,483.70 |
| 73 | $55,483.70 | $626.51 | $0.00 | $313.71 | $56,423.92 |
| 74 | $56,423.92 | $626.51 | $0.00 | $319.03 | $57,369.46 |
| 75 | $57,369.46 | $626.51 | $0.00 | $324.38 | $58,320.35 |
| 76 | $58,320.35 | $626.51 | $0.00 | $329.75 | $59,276.61 |
| 77 | $59,276.61 | $626.51 | $0.00 | $335.16 | $60,238.28 |
| 78 | $60,238.28 | $626.51 | $0.00 | $340.60 | $61,205.39 |
| 79 | $61,205.39 | $626.51 | $0.00 | $346.06 | $62,177.96 |
| 80 | $62,177.96 | $626.51 | $0.00 | $351.56 | $63,156.03 |
| 81 | $63,156.03 | $626.51 | $0.00 | $357.09 | $64,139.63 |
| 82 | $64,139.63 | $626.51 | $0.00 | $362.65 | $65,128.79 |
| 83 | $65,128.79 | $626.51 | $0.00 | $368.25 | $66,123.55 |
| 84 | $66,123.55 | $626.51 | $0.00 | $373.87 | $67,123.93 |
| 85 | $67,123.93 | $626.51 | $0.00 | $379.53 | $68,129.97 |
| 86 | $68,129.97 | $626.51 | $0.00 | $385.22 | $69,141.70 |
| 87 | $69,141.70 | $626.51 | $0.00 | $390.94 | $70,159.15 |
| 88 | $70,159.15 | $626.51 | $0.00 | $396.69 | $71,182.35 |
| 89 | $71,182.35 | $626.51 | $0.00 | $402.48 | $72,211.34 |
| 90 | $72,211.34 | $626.51 | $0.00 | $408.29 | $73,246.14 |
| 91 | $73,246.14 | $626.51 | $0.00 | $414.14 | $74,286.79 |
| 92 | $74,286.79 | $626.51 | $0.00 | $420.03 | $75,333.33 |
| 93 | $75,333.33 | $626.51 | $0.00 | $425.95 | $76,385.79 |
| 94 | $76,385.79 | $626.51 | $0.00 | $431.90 | $77,444.20 |
| 95 | $77,444.20 | $626.51 | $0.00 | $437.88 | $78,508.59 |
| 96 | $78,508.59 | $626.51 | $0.00 | $443.90 | $79,579.00 |
| 97 | $79,579.00 | $626.51 | $0.00 | $449.95 | $80,655.46 |
| 98 | $80,655.46 | $626.51 | $0.00 | $456.04 | $81,738.01 |
| 99 | $81,738.01 | $626.51 | $0.00 | $462.16 | $82,826.68 |
| 100 | $82,826.68 | $626.51 | $0.00 | $468.31 | $83,921.50 |
| 101 | $83,921.50 | $626.51 | $0.00 | $474.50 | $85,022.51 |
| 102 | $85,022.51 | $626.51 | $0.00 | $480.73 | $86,129.75 |
| 103 | $86,129.75 | $626.51 | $0.00 | $486.99 | $87,243.25 |
| 104 | $87,243.25 | $626.51 | $0.00 | $493.29 | $88,363.05 |
| 105 | $88,363.05 | $626.51 | $0.00 | $499.62 | $89,489.18 |
| 106 | $89,489.18 | $626.51 | $0.00 | $505.98 | $90,621.67 |
| 107 | $90,621.67 | $626.51 | $0.00 | $512.39 | $91,760.57 |
| 108 | $91,760.57 | $626.51 | $0.00 | $518.83 | $92,905.91 |
| 109 | $92,905.91 | $626.51 | $0.00 | $525.30 | $94,057.72 |
| 110 | $94,057.72 | $626.51 | $0.00 | $531.82 | $95,216.05 |
| 111 | $95,216.05 | $626.51 | $0.00 | $538.37 | $96,380.93 |
| 112 | $96,380.93 | $626.51 | $0.00 | $544.95 | $97,552.39 |
| 113 | $97,552.39 | $626.51 | $0.00 | $551.58 | $98,730.48 |
| 114 | $98,730.48 | $626.51 | $0.00 | $558.24 | $99,915.23 |
| 115 | $99,915.23 | $626.51 | $0.00 | $564.94 | $101,106.68 |
| 116 | $101,106.68 | $626.51 | $0.00 | $571.67 | $102,304.86 |
| 117 | $102,304.86 | $626.51 | $0.00 | $578.45 | $103,509.82 |
| 118 | $103,509.82 | $626.51 | $0.00 | $585.26 | $104,721.59 |
| 119 | $104,721.59 | $626.51 | $0.00 | $592.11 | $105,940.21 |
| 120 | $105,940.21 | $626.51 | $0.00 | $599.00 | $107,165.72 |
| 121 | $107,165.72 | $626.51 | $0.00 | $605.93 | $108,398.16 |
| 122 | $108,398.16 | $626.51 | $0.00 | $612.90 | $109,637.57 |
| 123 | $109,637.57 | $626.51 | $0.00 | $619.91 | $110,883.99 |
| 124 | $110,883.99 | $626.51 | $0.00 | $626.95 | $112,137.45 |
| 125 | $112,137.45 | $626.51 | $0.00 | $634.04 | $113,398.00 |
| 126 | $113,398.00 | $626.51 | $0.00 | $641.17 | $114,665.68 |
| 127 | $114,665.68 | $626.51 | $0.00 | $648.34 | $115,940.53 |
| 128 | $115,940.53 | $626.51 | $0.00 | $655.54 | $117,222.58 |
| 129 | $117,222.58 | $626.51 | $0.00 | $662.79 | $118,511.88 |
| 130 | $118,511.88 | $626.51 | $0.00 | $670.08 | $119,808.47 |
| 131 | $119,808.47 | $626.51 | $0.00 | $677.41 | $121,112.39 |
| 132 | $121,112.39 | $626.51 | $0.00 | $684.79 | $122,423.69 |
| 133 | $122,423.69 | $626.51 | $0.00 | $692.20 | $123,742.40 |
| 134 | $123,742.40 | $626.51 | $0.00 | $699.66 | $125,068.57 |
| 135 | $125,068.57 | $626.51 | $0.00 | $707.16 | $126,402.24 |
| 136 | $126,402.24 | $626.51 | $0.00 | $714.70 | $127,743.45 |
| 137 | $127,743.45 | $626.51 | $0.00 | $722.28 | $129,092.24 |
| 138 | $129,092.24 | $626.51 | $0.00 | $729.91 | $130,448.66 |
| 139 | $130,448.66 | $626.51 | $0.00 | $737.58 | $131,812.75 |
| 140 | $131,812.75 | $626.51 | $0.00 | $745.29 | $133,184.55 |
| 141 | $133,184.55 | $626.51 | $0.00 | $753.04 | $134,564.10 |
| 142 | $134,564.10 | $626.51 | $0.00 | $760.84 | $135,951.45 |
| 143 | $135,951.45 | $626.51 | $0.00 | $768.69 | $137,346.65 |
| 144 | $137,346.65 | $626.51 | $0.00 | $776.58 | $138,749.74 |
| 145 | $138,749.74 | $626.51 | $0.00 | $784.51 | $140,160.76 |
| 146 | $140,160.76 | $626.51 | $0.00 | $792.49 | $141,579.76 |
| 147 | $141,579.76 | $626.51 | $0.00 | $800.51 | $143,006.78 |
| 148 | $143,006.78 | $626.51 | $0.00 | $808.58 | $144,441.87 |
| 149 | $144,441.87 | $626.51 | $0.00 | $816.70 | $145,885.08 |
| 150 | $145,885.08 | $626.51 | $0.00 | $824.86 | $147,336.45 |
| 151 | $147,336.45 | $626.51 | $0.00 | $833.06 | $148,796.02 |
| 152 | $148,796.02 | $626.51 | $0.00 | $841.31 | $150,263.84 |
| 153 | $150,263.84 | $626.51 | $0.00 | $849.61 | $151,739.96 |
| 154 | $151,739.96 | $626.51 | $0.00 | $857.96 | $153,224.43 |
| 155 | $153,224.43 | $626.51 | $0.00 | $866.35 | $154,717.29 |
| 156 | $154,717.29 | $626.51 | $0.00 | $874.79 | $156,218.59 |
| 157 | $156,218.59 | $626.51 | $0.00 | $883.28 | $157,728.38 |
| 158 | $157,728.38 | $626.51 | $0.00 | $891.82 | $159,246.71 |
| 159 | $159,246.71 | $626.51 | $0.00 | $900.40 | $160,773.62 |
| 160 | $160,773.62 | $626.51 | $0.00 | $909.04 | $162,309.17 |
| 161 | $162,309.17 | $626.51 | $0.00 | $917.72 | $163,853.40 |
| 162 | $163,853.40 | $626.51 | $0.00 | $926.45 | $165,406.36 |
| 163 | $165,406.36 | $626.51 | $0.00 | $935.23 | $166,968.10 |
| 164 | $166,968.10 | $626.51 | $0.00 | $944.06 | $168,538.67 |
| 165 | $168,538.67 | $626.51 | $0.00 | $952.94 | $170,118.12 |
| 166 | $170,118.12 | $626.51 | $0.00 | $961.87 | $171,706.50 |
| 167 | $171,706.50 | $626.51 | $0.00 | $970.85 | $173,303.86 |
| 168 | $173,303.86 | $626.51 | $0.00 | $979.89 | $174,910.26 |
| 169 | $174,910.26 | $626.51 | $0.00 | $988.97 | $176,525.74 |
| 170 | $176,525.74 | $626.51 | $0.00 | $998.10 | $178,150.35 |
| 171 | $178,150.35 | $626.51 | $0.00 | $1,007.29 | $179,784.15 |
| 172 | $179,784.15 | $626.51 | $0.00 | $1,016.53 | $181,427.19 |
| 173 | $181,427.19 | $626.51 | $0.00 | $1,025.82 | $183,079.52 |
| 174 | $183,079.52 | $626.51 | $0.00 | $1,035.16 | $184,741.19 |
| 175 | $184,741.19 | $626.51 | $0.00 | $1,044.55 | $186,412.25 |
| 176 | $186,412.25 | $626.51 | $0.00 | $1,054.00 | $188,092.76 |
| 177 | $188,092.76 | $626.51 | $0.00 | $1,063.50 | $189,782.77 |
| 178 | $189,782.77 | $626.51 | $0.00 | $1,073.06 | $191,482.34 |
| 179 | $191,482.34 | $626.51 | $0.00 | $1,082.67 | $193,191.52 |
| 180 | $193,191.52 | $626.51 | $0.00 | $1,092.33 | $194,910.36 |
| 181 | $194,910.36 | $626.51 | $0.00 | $1,102.05 | $196,638.92 |
| 182 | $196,638.92 | $626.51 | $0.00 | $1,111.83 | $198,377.26 |
| 183 | $198,377.26 | $626.51 | $0.00 | $1,121.65 | $200,125.42 |
| 184 | $200,125.42 | $626.51 | $0.00 | $1,131.54 | $201,883.47 |
| 185 | $201,883.47 | $626.51 | $0.00 | $1,141.48 | $203,651.46 |
| 186 | $203,651.46 | $626.51 | $0.00 | $1,151.47 | $205,429.44 |
| 187 | $205,429.44 | $626.51 | $0.00 | $1,161.53 | $207,217.48 |
| 188 | $207,217.48 | $626.51 | $0.00 | $1,171.64 | $209,015.63 |
| 189 | $209,015.63 | $626.51 | $0.00 | $1,181.80 | $210,823.94 |
| 190 | $210,823.94 | $626.51 | $0.00 | $1,192.03 | $212,642.48 |
| 191 | $212,642.48 | $626.51 | $0.00 | $1,202.31 | $214,471.30 |
| 192 | $214,471.30 | $626.51 | $0.00 | $1,212.65 | $216,310.46 |
| 193 | $216,310.46 | $626.51 | $0.00 | $1,223.05 | $218,160.02 |
| 194 | $218,160.02 | $626.51 | $0.00 | $1,233.51 | $220,020.04 |
| 195 | $220,020.04 | $626.51 | $0.00 | $1,244.03 | $221,890.58 |
| 196 | $221,890.58 | $626.51 | $0.00 | $1,254.60 | $223,771.69 |
| 197 | $223,771.69 | $626.51 | $0.00 | $1,265.24 | $225,663.44 |
| 198 | $225,663.44 | $626.51 | $0.00 | $1,275.93 | $227,565.88 |
| 199 | $227,565.88 | $626.51 | $0.00 | $1,286.69 | $229,479.08 |
| 200 | $229,479.08 | $626.51 | $0.00 | $1,297.51 | $231,403.10 |
| 201 | $231,403.10 | $626.51 | $0.00 | $1,308.39 | $233,338.00 |
| 202 | $233,338.00 | $626.51 | $0.00 | $1,319.33 | $235,283.84 |
| 203 | $235,283.84 | $626.51 | $0.00 | $1,330.33 | $237,240.68 |
| 204 | $237,240.68 | $626.51 | $0.00 | $1,341.39 | $239,208.58 |
| 205 | $239,208.58 | $626.51 | $0.00 | $1,352.52 | $241,187.61 |
| 206 | $241,187.61 | $626.51 | $0.00 | $1,363.71 | $243,177.83 |
| 207 | $243,177.83 | $626.51 | $0.00 | $1,374.96 | $245,179.30 |
| 208 | $245,179.30 | $626.51 | $0.00 | $1,386.28 | $247,192.09 |
| 209 | $247,192.09 | $626.51 | $0.00 | $1,397.66 | $249,216.26 |
| 210 | $249,216.26 | $626.51 | $0.00 | $1,409.10 | $251,251.87 |
| 211 | $251,251.87 | $626.51 | $0.00 | $1,420.61 | $253,298.99 |
| 212 | $253,298.99 | $626.51 | $0.00 | $1,432.19 | $255,357.69 |
| 213 | $255,357.69 | $626.51 | $0.00 | $1,443.83 | $257,428.03 |
| 214 | $257,428.03 | $626.51 | $0.00 | $1,455.54 | $259,510.08 |
| 215 | $259,510.08 | $626.51 | $0.00 | $1,467.31 | $261,603.90 |
| 216 | $261,603.90 | $626.51 | $0.00 | $1,479.15 | $263,709.56 |
| 217 | $263,709.56 | $626.51 | $71,417.97 | $1,491.05 | $194,409.15 |
| 218 | $194,409.15 | $626.51 | $0.00 | $1,099.22 | $196,134.88 |
| 219 | $196,134.88 | $626.51 | $0.00 | $1,108.98 | $197,870.37 |
| 220 | $197,870.37 | $626.51 | $0.00 | $1,118.79 | $199,615.67 |
| 221 | $199,615.67 | $626.51 | $0.00 | $1,128.66 | $201,370.84 |
| 222 | $201,370.84 | $626.51 | $0.00 | $1,138.58 | $203,135.93 |
| 223 | $203,135.93 | $626.51 | $0.00 | $1,148.56 | $204,911.00 |
| 224 | $204,911.00 | $626.51 | $0.00 | $1,158.60 | $206,696.11 |
| 225 | $206,696.11 | $626.51 | $0.00 | $1,168.69 | $208,491.31 |
| 226 | $208,491.31 | $626.51 | $0.00 | $1,178.84 | $210,296.66 |
| 227 | $210,296.66 | $626.51 | $0.00 | $1,189.05 | $212,112.22 |
| 228 | $212,112.22 | $626.51 | $0.00 | $1,199.31 | $213,938.04 |
| 229 | $213,938.04 | $626.51 | $76,417.23 | $1,209.64 | $139,356.96 |
| 230 | $139,356.96 | $626.51 | $0.00 | $787.94 | $140,771.41 |
| 231 | $140,771.41 | $626.51 | $0.00 | $795.94 | $142,193.86 |
| 232 | $142,193.86 | $626.51 | $0.00 | $803.98 | $143,624.35 |
| 233 | $143,624.35 | $626.51 | $0.00 | $812.07 | $145,062.93 |
| 234 | $145,062.93 | $626.51 | $0.00 | $820.21 | $146,509.65 |
| 235 | $146,509.65 | $626.51 | $0.00 | $828.39 | $147,964.55 |
| 236 | $147,964.55 | $626.51 | $0.00 | $836.61 | $149,427.67 |
| 237 | $149,427.67 | $626.51 | $0.00 | $844.89 | $150,899.07 |
| 238 | $150,899.07 | $626.51 | $0.00 | $853.21 | $152,378.79 |
| 239 | $152,378.79 | $626.51 | $0.00 | $861.57 | $153,866.87 |
| 240 | $153,866.87 | $626.51 | $0.00 | $869.99 | $155,363.37 |
| 241 | $155,363.37 | $626.51 | $81,766.43 | $878.45 | $75,101.90 |
| 242 | $75,101.90 | $626.51 | $0.00 | $424.64 | $76,153.05 |
| 243 | $76,153.05 | $626.51 | $0.00 | $430.58 | $77,210.14 |
| 244 | $77,210.14 | $626.51 | $0.00 | $436.56 | $78,273.21 |
| 245 | $78,273.21 | $626.51 | $0.00 | $442.57 | $79,342.29 |
| 246 | $79,342.29 | $626.51 | $0.00 | $448.61 | $80,417.41 |
| 247 | $80,417.41 | $626.51 | $0.00 | $454.69 | $81,498.61 |
| 248 | $81,498.61 | $626.51 | $0.00 | $460.80 | $82,585.92 |
| 249 | $82,585.92 | $626.51 | $0.00 | $466.95 | $83,679.38 |
| 250 | $83,679.38 | $626.51 | $0.00 | $473.14 | $84,779.03 |
| 251 | $84,779.03 | $626.51 | $0.00 | $479.35 | $85,884.89 |
| 252 | $85,884.89 | $626.51 | $0.00 | $485.61 | $86,997.01 |
| 253 | $86,997.01 | $0.00 | $87,490.08 | $491.89 | -$1.18 |