Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$69,659
Monthly savings required$551

How much will it cost to send your child to University of Oregon in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $278,634.95 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $551.41 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$26,862.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Oregon in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $551.41 $0.00 $0.00 $551.41
2 $551.41 $551.41 $0.00 $3.12 $1,105.94
3 $1,105.94 $551.41 $0.00 $6.25 $1,663.60
4 $1,663.60 $551.41 $0.00 $9.41 $2,224.42
5 $2,224.42 $551.41 $0.00 $12.58 $2,788.41
6 $2,788.41 $551.41 $0.00 $15.77 $3,355.59
7 $3,355.59 $551.41 $0.00 $18.97 $3,925.97
8 $3,925.97 $551.41 $0.00 $22.20 $4,499.58
9 $4,499.58 $551.41 $0.00 $25.44 $5,076.43
10 $5,076.43 $551.41 $0.00 $28.70 $5,656.54
11 $5,656.54 $551.41 $0.00 $31.98 $6,239.93
12 $6,239.93 $551.41 $0.00 $35.28 $6,826.62
13 $6,826.62 $551.41 $0.00 $38.60 $7,416.63
14 $7,416.63 $551.41 $0.00 $41.93 $8,009.97
15 $8,009.97 $551.41 $0.00 $45.29 $8,606.67
16 $8,606.67 $551.41 $0.00 $48.66 $9,206.74
17 $9,206.74 $551.41 $0.00 $52.06 $9,810.21
18 $9,810.21 $551.41 $0.00 $55.47 $10,417.09
19 $10,417.09 $551.41 $0.00 $58.90 $11,027.40
20 $11,027.40 $551.41 $0.00 $62.35 $11,641.16
21 $11,641.16 $551.41 $0.00 $65.82 $12,258.39
22 $12,258.39 $551.41 $0.00 $69.31 $12,879.11
23 $12,879.11 $551.41 $0.00 $72.82 $13,503.34
24 $13,503.34 $551.41 $0.00 $76.35 $14,131.10
25 $14,131.10 $551.41 $0.00 $79.90 $14,762.41
26 $14,762.41 $551.41 $0.00 $83.47 $15,397.29
27 $15,397.29 $551.41 $0.00 $87.06 $16,035.76
28 $16,035.76 $551.41 $0.00 $90.67 $16,677.84
29 $16,677.84 $551.41 $0.00 $94.30 $17,323.55
30 $17,323.55 $551.41 $0.00 $97.95 $17,972.91
31 $17,972.91 $551.41 $0.00 $101.62 $18,625.94
32 $18,625.94 $551.41 $0.00 $105.31 $19,282.66
33 $19,282.66 $551.41 $0.00 $109.03 $19,943.10
34 $19,943.10 $551.41 $0.00 $112.76 $20,607.27
35 $20,607.27 $551.41 $0.00 $116.52 $21,275.20
36 $21,275.20 $551.41 $0.00 $120.29 $21,946.90
37 $21,946.90 $551.41 $0.00 $124.09 $22,622.40
38 $22,622.40 $551.41 $0.00 $127.91 $23,301.72
39 $23,301.72 $551.41 $0.00 $131.75 $23,984.88
40 $23,984.88 $551.41 $0.00 $135.61 $24,671.90
41 $24,671.90 $551.41 $0.00 $139.50 $25,362.81
42 $25,362.81 $551.41 $0.00 $143.41 $26,057.63
43 $26,057.63 $551.41 $0.00 $147.33 $26,756.37
44 $26,756.37 $551.41 $0.00 $151.28 $27,459.06
45 $27,459.06 $551.41 $0.00 $155.26 $28,165.73
46 $28,165.73 $551.41 $0.00 $159.25 $28,876.39
47 $28,876.39 $551.41 $0.00 $163.27 $29,591.07
48 $29,591.07 $551.41 $0.00 $167.31 $30,309.79
49 $30,309.79 $551.41 $0.00 $171.38 $31,032.58
50 $31,032.58 $551.41 $0.00 $175.46 $31,759.45
51 $31,759.45 $551.41 $0.00 $179.57 $32,490.43
52 $32,490.43 $551.41 $0.00 $183.71 $33,225.55
53 $33,225.55 $551.41 $0.00 $187.86 $33,964.82
54 $33,964.82 $551.41 $0.00 $192.04 $34,708.27
55 $34,708.27 $551.41 $0.00 $196.25 $35,455.93
56 $35,455.93 $551.41 $0.00 $200.47 $36,207.81
57 $36,207.81 $551.41 $0.00 $204.72 $36,963.94
58 $36,963.94 $551.41 $0.00 $209.00 $37,724.35
59 $37,724.35 $551.41 $0.00 $213.30 $38,489.06
60 $38,489.06 $551.41 $0.00 $217.62 $39,258.09
61 $39,258.09 $551.41 $0.00 $221.97 $40,031.47
62 $40,031.47 $551.41 $0.00 $226.34 $40,809.22
63 $40,809.22 $551.41 $0.00 $230.74 $41,591.37
64 $41,591.37 $551.41 $0.00 $235.16 $42,377.94
65 $42,377.94 $551.41 $0.00 $239.61 $43,168.96
66 $43,168.96 $551.41 $0.00 $244.08 $43,964.45
67 $43,964.45 $551.41 $0.00 $248.58 $44,764.44
68 $44,764.44 $551.41 $0.00 $253.10 $45,568.95
69 $45,568.95 $551.41 $0.00 $257.65 $46,378.01
70 $46,378.01 $551.41 $0.00 $262.23 $47,191.65
71 $47,191.65 $551.41 $0.00 $266.83 $48,009.89
72 $48,009.89 $551.41 $0.00 $271.45 $48,832.75
73 $48,832.75 $551.41 $0.00 $276.11 $49,660.27
74 $49,660.27 $551.41 $0.00 $280.79 $50,492.47
75 $50,492.47 $551.41 $0.00 $285.49 $51,329.37
76 $51,329.37 $551.41 $0.00 $290.22 $52,171.00
77 $52,171.00 $551.41 $0.00 $294.98 $53,017.39
78 $53,017.39 $551.41 $0.00 $299.77 $53,868.57
79 $53,868.57 $551.41 $0.00 $304.58 $54,724.56
80 $54,724.56 $551.41 $0.00 $309.42 $55,585.39
81 $55,585.39 $551.41 $0.00 $314.29 $56,451.09
82 $56,451.09 $551.41 $0.00 $319.18 $57,321.68
83 $57,321.68 $551.41 $0.00 $324.11 $58,197.20
84 $58,197.20 $551.41 $0.00 $329.06 $59,077.67
85 $59,077.67 $551.41 $0.00 $334.03 $59,963.11
86 $59,963.11 $551.41 $0.00 $339.04 $60,853.56
87 $60,853.56 $551.41 $0.00 $344.07 $61,749.04
88 $61,749.04 $551.41 $0.00 $349.14 $62,649.59
89 $62,649.59 $551.41 $0.00 $354.23 $63,555.23
90 $63,555.23 $551.41 $0.00 $359.35 $64,465.99
91 $64,465.99 $551.41 $0.00 $364.50 $65,381.90
92 $65,381.90 $551.41 $0.00 $369.68 $66,302.99
93 $66,302.99 $551.41 $0.00 $374.89 $67,229.29
94 $67,229.29 $551.41 $0.00 $380.12 $68,160.82
95 $68,160.82 $551.41 $0.00 $385.39 $69,097.62
96 $69,097.62 $551.41 $0.00 $390.69 $70,039.72
97 $70,039.72 $551.41 $0.00 $396.01 $70,987.14
98 $70,987.14 $551.41 $0.00 $401.37 $71,939.92
99 $71,939.92 $551.41 $0.00 $406.76 $72,898.09
100 $72,898.09 $551.41 $0.00 $412.18 $73,861.68
101 $73,861.68 $551.41 $0.00 $417.62 $74,830.71
102 $74,830.71 $551.41 $0.00 $423.10 $75,805.22
103 $75,805.22 $551.41 $0.00 $428.61 $76,785.24
104 $76,785.24 $551.41 $0.00 $434.15 $77,770.80
105 $77,770.80 $551.41 $0.00 $439.73 $78,761.94
106 $78,761.94 $551.41 $0.00 $445.33 $79,758.68
107 $79,758.68 $551.41 $0.00 $450.97 $80,761.06
108 $80,761.06 $551.41 $0.00 $456.63 $81,769.10
109 $81,769.10 $551.41 $0.00 $462.33 $82,782.84
110 $82,782.84 $551.41 $0.00 $468.07 $83,802.32
111 $83,802.32 $551.41 $0.00 $473.83 $84,827.56
112 $84,827.56 $551.41 $0.00 $479.63 $85,858.60
113 $85,858.60 $551.41 $0.00 $485.46 $86,895.47
114 $86,895.47 $551.41 $0.00 $491.32 $87,938.20
115 $87,938.20 $551.41 $0.00 $497.22 $88,986.83
116 $88,986.83 $551.41 $0.00 $503.14 $90,041.38
117 $90,041.38 $551.41 $0.00 $509.11 $91,101.90
118 $91,101.90 $551.41 $0.00 $515.10 $92,168.41
119 $92,168.41 $551.41 $0.00 $521.13 $93,240.95
120 $93,240.95 $551.41 $0.00 $527.20 $94,319.56
121 $94,319.56 $551.41 $0.00 $533.30 $95,404.27
122 $95,404.27 $551.41 $0.00 $539.43 $96,495.11
123 $96,495.11 $551.41 $0.00 $545.60 $97,592.12
124 $97,592.12 $551.41 $0.00 $551.80 $98,695.33
125 $98,695.33 $551.41 $0.00 $558.04 $99,804.78
126 $99,804.78 $551.41 $0.00 $564.31 $100,920.50
127 $100,920.50 $551.41 $0.00 $570.62 $102,042.53
128 $102,042.53 $551.41 $0.00 $576.96 $103,170.90
129 $103,170.90 $551.41 $0.00 $583.34 $104,305.65
130 $104,305.65 $551.41 $0.00 $589.76 $105,446.82
131 $105,446.82 $551.41 $0.00 $596.21 $106,594.44
132 $106,594.44 $551.41 $0.00 $602.70 $107,748.55
133 $107,748.55 $551.41 $0.00 $609.23 $108,909.19
134 $108,909.19 $551.41 $0.00 $615.79 $110,076.39
135 $110,076.39 $551.41 $0.00 $622.39 $111,250.19
136 $111,250.19 $551.41 $0.00 $629.02 $112,430.62
137 $112,430.62 $551.41 $0.00 $635.70 $113,617.73
138 $113,617.73 $551.41 $0.00 $642.41 $114,811.55
139 $114,811.55 $551.41 $0.00 $649.16 $116,012.12
140 $116,012.12 $551.41 $0.00 $655.95 $117,219.48
141 $117,219.48 $551.41 $0.00 $662.78 $118,433.67
142 $118,433.67 $551.41 $0.00 $669.64 $119,654.72
143 $119,654.72 $551.41 $0.00 $676.55 $120,882.68
144 $120,882.68 $551.41 $0.00 $683.49 $122,117.58
145 $122,117.58 $551.41 $0.00 $690.47 $123,359.46
146 $123,359.46 $551.41 $0.00 $697.49 $124,608.36
147 $124,608.36 $551.41 $0.00 $704.55 $125,864.32
148 $125,864.32 $551.41 $0.00 $711.66 $127,127.39
149 $127,127.39 $551.41 $0.00 $718.80 $128,397.60
150 $128,397.60 $551.41 $0.00 $725.98 $129,674.99
151 $129,674.99 $551.41 $0.00 $733.20 $130,959.60
152 $130,959.60 $551.41 $0.00 $740.46 $132,251.47
153 $132,251.47 $551.41 $0.00 $747.77 $133,550.65
154 $133,550.65 $551.41 $0.00 $755.11 $134,857.17
155 $134,857.17 $551.41 $0.00 $762.50 $136,171.08
156 $136,171.08 $551.41 $0.00 $769.93 $137,492.42
157 $137,492.42 $551.41 $0.00 $777.40 $138,821.23
158 $138,821.23 $551.41 $0.00 $784.92 $140,157.56
159 $140,157.56 $551.41 $0.00 $792.47 $141,501.44
160 $141,501.44 $551.41 $0.00 $800.07 $142,852.92
161 $142,852.92 $551.41 $0.00 $807.71 $144,212.04
162 $144,212.04 $551.41 $0.00 $815.40 $145,578.85
163 $145,578.85 $551.41 $0.00 $823.12 $146,953.38
164 $146,953.38 $551.41 $0.00 $830.90 $148,335.69
165 $148,335.69 $551.41 $0.00 $838.71 $149,725.81
166 $149,725.81 $551.41 $0.00 $846.57 $151,123.79
167 $151,123.79 $551.41 $0.00 $854.48 $152,529.68
168 $152,529.68 $551.41 $0.00 $862.42 $153,943.51
169 $153,943.51 $551.41 $0.00 $870.42 $155,365.34
170 $155,365.34 $551.41 $0.00 $878.46 $156,795.21
171 $156,795.21 $551.41 $0.00 $886.54 $158,233.16
172 $158,233.16 $551.41 $0.00 $894.67 $159,679.24
173 $159,679.24 $551.41 $0.00 $902.85 $161,133.50
174 $161,133.50 $551.41 $0.00 $911.07 $162,595.98
175 $162,595.98 $551.41 $0.00 $919.34 $164,066.73
176 $164,066.73 $551.41 $0.00 $927.66 $165,545.80
177 $165,545.80 $551.41 $0.00 $936.02 $167,033.23
178 $167,033.23 $551.41 $0.00 $944.43 $168,529.07
179 $168,529.07 $551.41 $0.00 $952.89 $170,033.37
180 $170,033.37 $551.41 $0.00 $961.39 $171,546.17
181 $171,546.17 $551.41 $0.00 $969.95 $173,067.53
182 $173,067.53 $551.41 $0.00 $978.55 $174,597.49
183 $174,597.49 $551.41 $0.00 $987.20 $176,136.10
184 $176,136.10 $551.41 $0.00 $995.90 $177,683.41
185 $177,683.41 $551.41 $0.00 $1,004.65 $179,239.47
186 $179,239.47 $551.41 $0.00 $1,013.45 $180,804.33
187 $180,804.33 $551.41 $0.00 $1,022.29 $182,378.03
188 $182,378.03 $551.41 $0.00 $1,031.19 $183,960.63
189 $183,960.63 $551.41 $0.00 $1,040.14 $185,552.18
190 $185,552.18 $551.41 $0.00 $1,049.14 $187,152.73
191 $187,152.73 $551.41 $0.00 $1,058.19 $188,762.33
192 $188,762.33 $551.41 $0.00 $1,067.29 $190,381.03
193 $190,381.03 $551.41 $0.00 $1,076.44 $192,008.88
194 $192,008.88 $551.41 $0.00 $1,085.65 $193,645.94
195 $193,645.94 $551.41 $0.00 $1,094.90 $195,292.25
196 $195,292.25 $551.41 $0.00 $1,104.21 $196,947.87
197 $196,947.87 $551.41 $0.00 $1,113.57 $198,612.85
198 $198,612.85 $551.41 $0.00 $1,122.99 $200,287.25
199 $200,287.25 $551.41 $0.00 $1,132.45 $201,971.11
200 $201,971.11 $551.41 $0.00 $1,141.97 $203,664.49
201 $203,664.49 $551.41 $0.00 $1,151.55 $205,367.45
202 $205,367.45 $551.41 $0.00 $1,161.18 $207,080.04
203 $207,080.04 $551.41 $0.00 $1,170.86 $208,802.31
204 $208,802.31 $551.41 $0.00 $1,180.60 $210,534.32
205 $210,534.32 $551.41 $0.00 $1,190.39 $212,276.12
206 $212,276.12 $551.41 $0.00 $1,200.24 $214,027.77
207 $214,027.77 $551.41 $0.00 $1,210.14 $215,789.32
208 $215,789.32 $551.41 $0.00 $1,220.10 $217,560.83
209 $217,560.83 $551.41 $0.00 $1,230.12 $219,342.36
210 $219,342.36 $551.41 $0.00 $1,240.19 $221,133.96
211 $221,133.96 $551.41 $0.00 $1,250.32 $222,935.69
212 $222,935.69 $551.41 $0.00 $1,260.51 $224,747.61
213 $224,747.61 $551.41 $0.00 $1,270.76 $226,569.78
214 $226,569.78 $551.41 $0.00 $1,281.06 $228,402.25
215 $228,402.25 $551.41 $0.00 $1,291.42 $230,245.08
216 $230,245.08 $551.41 $0.00 $1,301.84 $232,098.33
217 $232,098.33 $551.41 $64,646.61 $1,312.32 $169,315.45
218 $169,315.45 $551.41 $0.00 $957.33 $170,824.19
219 $170,824.19 $551.41 $0.00 $965.86 $172,341.46
220 $172,341.46 $551.41 $0.00 $974.44 $173,867.31
221 $173,867.31 $551.41 $0.00 $983.07 $175,401.79
222 $175,401.79 $551.41 $0.00 $991.75 $176,944.95
223 $176,944.95 $551.41 $0.00 $1,000.47 $178,496.83
224 $178,496.83 $551.41 $0.00 $1,009.25 $180,057.49
225 $180,057.49 $551.41 $0.00 $1,018.07 $181,626.97
226 $181,626.97 $551.41 $0.00 $1,026.95 $183,205.33
227 $183,205.33 $551.41 $0.00 $1,035.87 $184,792.61
228 $184,792.61 $551.41 $0.00 $1,044.84 $186,388.86
229 $186,388.86 $551.41 $67,878.94 $1,053.87 $120,115.20
230 $120,115.20 $551.41 $0.00 $679.15 $121,345.76
231 $121,345.76 $551.41 $0.00 $686.11 $122,583.28
232 $122,583.28 $551.41 $0.00 $693.10 $123,827.79
233 $123,827.79 $551.41 $0.00 $700.14 $125,079.34
234 $125,079.34 $551.41 $0.00 $707.22 $126,337.97
235 $126,337.97 $551.41 $0.00 $714.33 $127,603.71
236 $127,603.71 $551.41 $0.00 $721.49 $128,876.61
237 $128,876.61 $551.41 $0.00 $728.69 $130,156.71
238 $130,156.71 $551.41 $0.00 $735.92 $131,444.04
239 $131,444.04 $551.41 $0.00 $743.20 $132,738.65
240 $132,738.65 $551.41 $0.00 $750.52 $134,040.58
241 $134,040.58 $551.41 $71,272.88 $757.88 $64,076.99
242 $64,076.99 $551.41 $0.00 $362.30 $64,990.70
243 $64,990.70 $551.41 $0.00 $367.47 $65,909.58
244 $65,909.58 $551.41 $0.00 $372.66 $66,833.65
245 $66,833.65 $551.41 $0.00 $377.89 $67,762.95
246 $67,762.95 $551.41 $0.00 $383.14 $68,697.50
247 $68,697.50 $551.41 $0.00 $388.43 $69,637.34
248 $69,637.34 $551.41 $0.00 $393.74 $70,582.49
249 $70,582.49 $551.41 $0.00 $399.08 $71,532.98
250 $71,532.98 $551.41 $0.00 $404.46 $72,488.85
251 $72,488.85 $551.41 $0.00 $409.86 $73,450.12
252 $73,450.12 $551.41 $0.00 $415.30 $74,416.83
253 $74,416.83 $0.00 $74,836.53 $420.76 $1.06