Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$179,115
Monthly savings required$1,418

How much will it cost to send your child to Dickinson College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $716,461.72 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,417.85 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$69,071.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Dickinson College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,417.85 $0.00 $0.00 $1,417.85
2 $1,417.85 $1,417.85 $0.00 $8.02 $2,843.72
3 $2,843.72 $1,417.85 $0.00 $16.08 $4,277.65
4 $4,277.65 $1,417.85 $0.00 $24.19 $5,719.69
5 $5,719.69 $1,417.85 $0.00 $32.34 $7,169.88
6 $7,169.88 $1,417.85 $0.00 $40.54 $8,628.27
7 $8,628.27 $1,417.85 $0.00 $48.79 $10,094.91
8 $10,094.91 $1,417.85 $0.00 $57.08 $11,569.84
9 $11,569.84 $1,417.85 $0.00 $65.42 $13,053.11
10 $13,053.11 $1,417.85 $0.00 $73.80 $14,544.76
11 $14,544.76 $1,417.85 $0.00 $82.24 $16,044.85
12 $16,044.85 $1,417.85 $0.00 $90.72 $17,553.42
13 $17,553.42 $1,417.85 $0.00 $99.25 $19,070.52
14 $19,070.52 $1,417.85 $0.00 $107.83 $20,596.20
15 $20,596.20 $1,417.85 $0.00 $116.45 $22,130.50
16 $22,130.50 $1,417.85 $0.00 $125.13 $23,673.48
17 $23,673.48 $1,417.85 $0.00 $133.85 $25,225.18
18 $25,225.18 $1,417.85 $0.00 $142.63 $26,785.66
19 $26,785.66 $1,417.85 $0.00 $151.45 $28,354.96
20 $28,354.96 $1,417.85 $0.00 $160.32 $29,933.13
21 $29,933.13 $1,417.85 $0.00 $169.25 $31,520.23
22 $31,520.23 $1,417.85 $0.00 $178.22 $33,116.30
23 $33,116.30 $1,417.85 $0.00 $187.24 $34,721.39
24 $34,721.39 $1,417.85 $0.00 $196.32 $36,335.56
25 $36,335.56 $1,417.85 $0.00 $205.45 $37,958.86
26 $37,958.86 $1,417.85 $0.00 $214.62 $39,591.33
27 $39,591.33 $1,417.85 $0.00 $223.86 $41,233.04
28 $41,233.04 $1,417.85 $0.00 $233.14 $42,884.03
29 $42,884.03 $1,417.85 $0.00 $242.47 $44,544.35
30 $44,544.35 $1,417.85 $0.00 $251.86 $46,214.06
31 $46,214.06 $1,417.85 $0.00 $261.30 $47,893.21
32 $47,893.21 $1,417.85 $0.00 $270.80 $49,581.86
33 $49,581.86 $1,417.85 $0.00 $280.34 $51,280.05
34 $51,280.05 $1,417.85 $0.00 $289.94 $52,987.84
35 $52,987.84 $1,417.85 $0.00 $299.60 $54,705.29
36 $54,705.29 $1,417.85 $0.00 $309.31 $56,432.45
37 $56,432.45 $1,417.85 $0.00 $319.08 $58,169.38
38 $58,169.38 $1,417.85 $0.00 $328.90 $59,916.13
39 $59,916.13 $1,417.85 $0.00 $338.77 $61,672.75
40 $61,672.75 $1,417.85 $0.00 $348.71 $63,439.31
41 $63,439.31 $1,417.85 $0.00 $358.70 $65,215.86
42 $65,215.86 $1,417.85 $0.00 $368.74 $67,002.45
43 $67,002.45 $1,417.85 $0.00 $378.84 $68,799.14
44 $68,799.14 $1,417.85 $0.00 $389.00 $70,605.99
45 $70,605.99 $1,417.85 $0.00 $399.22 $72,423.06
46 $72,423.06 $1,417.85 $0.00 $409.49 $74,250.40
47 $74,250.40 $1,417.85 $0.00 $419.82 $76,088.07
48 $76,088.07 $1,417.85 $0.00 $430.21 $77,936.13
49 $77,936.13 $1,417.85 $0.00 $440.66 $79,794.64
50 $79,794.64 $1,417.85 $0.00 $451.17 $81,663.66
51 $81,663.66 $1,417.85 $0.00 $461.74 $83,543.25
52 $83,543.25 $1,417.85 $0.00 $472.37 $85,433.47
53 $85,433.47 $1,417.85 $0.00 $483.05 $87,334.37
54 $87,334.37 $1,417.85 $0.00 $493.80 $89,246.02
55 $89,246.02 $1,417.85 $0.00 $504.61 $91,168.48
56 $91,168.48 $1,417.85 $0.00 $515.48 $93,101.81
57 $93,101.81 $1,417.85 $0.00 $526.41 $95,046.07
58 $95,046.07 $1,417.85 $0.00 $537.40 $97,001.32
59 $97,001.32 $1,417.85 $0.00 $548.46 $98,967.63
60 $98,967.63 $1,417.85 $0.00 $559.58 $100,945.06
61 $100,945.06 $1,417.85 $0.00 $570.76 $102,933.67
62 $102,933.67 $1,417.85 $0.00 $582.00 $104,933.52
63 $104,933.52 $1,417.85 $0.00 $593.31 $106,944.68
64 $106,944.68 $1,417.85 $0.00 $604.68 $108,967.21
65 $108,967.21 $1,417.85 $0.00 $616.12 $111,001.18
66 $111,001.18 $1,417.85 $0.00 $627.62 $113,046.65
67 $113,046.65 $1,417.85 $0.00 $639.18 $115,103.68
68 $115,103.68 $1,417.85 $0.00 $650.81 $117,172.34
69 $117,172.34 $1,417.85 $0.00 $662.51 $119,252.70
70 $119,252.70 $1,417.85 $0.00 $674.27 $121,344.82
71 $121,344.82 $1,417.85 $0.00 $686.10 $123,448.77
72 $123,448.77 $1,417.85 $0.00 $698.00 $125,564.62
73 $125,564.62 $1,417.85 $0.00 $709.96 $127,692.43
74 $127,692.43 $1,417.85 $0.00 $721.99 $129,832.27
75 $129,832.27 $1,417.85 $0.00 $734.09 $131,984.21
76 $131,984.21 $1,417.85 $0.00 $746.26 $134,148.32
77 $134,148.32 $1,417.85 $0.00 $758.49 $136,324.66
78 $136,324.66 $1,417.85 $0.00 $770.80 $138,513.31
79 $138,513.31 $1,417.85 $0.00 $783.17 $140,714.33
80 $140,714.33 $1,417.85 $0.00 $795.62 $142,927.80
81 $142,927.80 $1,417.85 $0.00 $808.13 $145,153.78
82 $145,153.78 $1,417.85 $0.00 $820.72 $147,392.35
83 $147,392.35 $1,417.85 $0.00 $833.38 $149,643.58
84 $149,643.58 $1,417.85 $0.00 $846.11 $151,907.54
85 $151,907.54 $1,417.85 $0.00 $858.91 $154,184.30
86 $154,184.30 $1,417.85 $0.00 $871.78 $156,473.93
87 $156,473.93 $1,417.85 $0.00 $884.73 $158,776.51
88 $158,776.51 $1,417.85 $0.00 $897.75 $161,092.11
89 $161,092.11 $1,417.85 $0.00 $910.84 $163,420.80
90 $163,420.80 $1,417.85 $0.00 $924.00 $165,762.65
91 $165,762.65 $1,417.85 $0.00 $937.25 $168,117.75
92 $168,117.75 $1,417.85 $0.00 $950.56 $170,486.16
93 $170,486.16 $1,417.85 $0.00 $963.95 $172,867.96
94 $172,867.96 $1,417.85 $0.00 $977.42 $175,263.23
95 $175,263.23 $1,417.85 $0.00 $990.96 $177,672.04
96 $177,672.04 $1,417.85 $0.00 $1,004.58 $180,094.47
97 $180,094.47 $1,417.85 $0.00 $1,018.28 $182,530.60
98 $182,530.60 $1,417.85 $0.00 $1,032.05 $184,980.50
99 $184,980.50 $1,417.85 $0.00 $1,045.91 $187,444.26
100 $187,444.26 $1,417.85 $0.00 $1,059.84 $189,921.95
101 $189,921.95 $1,417.85 $0.00 $1,073.85 $192,413.65
102 $192,413.65 $1,417.85 $0.00 $1,087.93 $194,919.43
103 $194,919.43 $1,417.85 $0.00 $1,102.10 $197,439.38
104 $197,439.38 $1,417.85 $0.00 $1,116.35 $199,973.58
105 $199,973.58 $1,417.85 $0.00 $1,130.68 $202,522.11
106 $202,522.11 $1,417.85 $0.00 $1,145.09 $205,085.05
107 $205,085.05 $1,417.85 $0.00 $1,159.58 $207,662.48
108 $207,662.48 $1,417.85 $0.00 $1,174.15 $210,254.48
109 $210,254.48 $1,417.85 $0.00 $1,188.81 $212,861.14
110 $212,861.14 $1,417.85 $0.00 $1,203.55 $215,482.54
111 $215,482.54 $1,417.85 $0.00 $1,218.37 $218,118.76
112 $218,118.76 $1,417.85 $0.00 $1,233.28 $220,769.89
113 $220,769.89 $1,417.85 $0.00 $1,248.27 $223,436.01
114 $223,436.01 $1,417.85 $0.00 $1,263.34 $226,117.20
115 $226,117.20 $1,417.85 $0.00 $1,278.50 $228,813.55
116 $228,813.55 $1,417.85 $0.00 $1,293.75 $231,525.15
117 $231,525.15 $1,417.85 $0.00 $1,309.08 $234,252.08
118 $234,252.08 $1,417.85 $0.00 $1,324.50 $236,994.43
119 $236,994.43 $1,417.85 $0.00 $1,340.00 $239,752.28
120 $239,752.28 $1,417.85 $0.00 $1,355.59 $242,525.72
121 $242,525.72 $1,417.85 $0.00 $1,371.28 $245,314.85
122 $245,314.85 $1,417.85 $0.00 $1,387.05 $248,119.75
123 $248,119.75 $1,417.85 $0.00 $1,402.91 $250,940.51
124 $250,940.51 $1,417.85 $0.00 $1,418.85 $253,777.21
125 $253,777.21 $1,417.85 $0.00 $1,434.89 $256,629.95
126 $256,629.95 $1,417.85 $0.00 $1,451.02 $259,498.82
127 $259,498.82 $1,417.85 $0.00 $1,467.24 $262,383.91
128 $262,383.91 $1,417.85 $0.00 $1,483.56 $265,285.32
129 $265,285.32 $1,417.85 $0.00 $1,499.96 $268,203.13
130 $268,203.13 $1,417.85 $0.00 $1,516.46 $271,137.44
131 $271,137.44 $1,417.85 $0.00 $1,533.05 $274,088.34
132 $274,088.34 $1,417.85 $0.00 $1,549.74 $277,055.93
133 $277,055.93 $1,417.85 $0.00 $1,566.51 $280,040.29
134 $280,040.29 $1,417.85 $0.00 $1,583.39 $283,041.53
135 $283,041.53 $1,417.85 $0.00 $1,600.36 $286,059.74
136 $286,059.74 $1,417.85 $0.00 $1,617.42 $289,095.01
137 $289,095.01 $1,417.85 $0.00 $1,634.59 $292,147.45
138 $292,147.45 $1,417.85 $0.00 $1,651.84 $295,217.14
139 $295,217.14 $1,417.85 $0.00 $1,669.20 $298,304.19
140 $298,304.19 $1,417.85 $0.00 $1,686.66 $301,408.70
141 $301,408.70 $1,417.85 $0.00 $1,704.21 $304,530.76
142 $304,530.76 $1,417.85 $0.00 $1,721.86 $307,670.47
143 $307,670.47 $1,417.85 $0.00 $1,739.61 $310,827.93
144 $310,827.93 $1,417.85 $0.00 $1,757.47 $314,003.25
145 $314,003.25 $1,417.85 $0.00 $1,775.42 $317,196.52
146 $317,196.52 $1,417.85 $0.00 $1,793.48 $320,407.85
147 $320,407.85 $1,417.85 $0.00 $1,811.63 $323,637.33
148 $323,637.33 $1,417.85 $0.00 $1,829.89 $326,885.07
149 $326,885.07 $1,417.85 $0.00 $1,848.26 $330,151.18
150 $330,151.18 $1,417.85 $0.00 $1,866.72 $333,435.75
151 $333,435.75 $1,417.85 $0.00 $1,885.29 $336,738.89
152 $336,738.89 $1,417.85 $0.00 $1,903.97 $340,060.71
153 $340,060.71 $1,417.85 $0.00 $1,922.75 $343,401.31
154 $343,401.31 $1,417.85 $0.00 $1,941.64 $346,760.80
155 $346,760.80 $1,417.85 $0.00 $1,960.64 $350,139.29
156 $350,139.29 $1,417.85 $0.00 $1,979.74 $353,536.88
157 $353,536.88 $1,417.85 $0.00 $1,998.95 $356,953.68
158 $356,953.68 $1,417.85 $0.00 $2,018.27 $360,389.80
159 $360,389.80 $1,417.85 $0.00 $2,037.70 $363,845.35
160 $363,845.35 $1,417.85 $0.00 $2,057.23 $367,320.43
161 $367,320.43 $1,417.85 $0.00 $2,076.88 $370,815.16
162 $370,815.16 $1,417.85 $0.00 $2,096.64 $374,329.65
163 $374,329.65 $1,417.85 $0.00 $2,116.51 $377,864.01
164 $377,864.01 $1,417.85 $0.00 $2,136.50 $381,418.36
165 $381,418.36 $1,417.85 $0.00 $2,156.59 $384,992.80
166 $384,992.80 $1,417.85 $0.00 $2,176.81 $388,587.46
167 $388,587.46 $1,417.85 $0.00 $2,197.13 $392,202.44
168 $392,202.44 $1,417.85 $0.00 $2,217.57 $395,837.86
169 $395,837.86 $1,417.85 $0.00 $2,238.12 $399,493.83
170 $399,493.83 $1,417.85 $0.00 $2,258.80 $403,170.48
171 $403,170.48 $1,417.85 $0.00 $2,279.58 $406,867.91
172 $406,867.91 $1,417.85 $0.00 $2,300.49 $410,586.25
173 $410,586.25 $1,417.85 $0.00 $2,321.51 $414,325.61
174 $414,325.61 $1,417.85 $0.00 $2,342.66 $418,086.12
175 $418,086.12 $1,417.85 $0.00 $2,363.92 $421,867.89
176 $421,867.89 $1,417.85 $0.00 $2,385.30 $425,671.04
177 $425,671.04 $1,417.85 $0.00 $2,406.81 $429,495.70
178 $429,495.70 $1,417.85 $0.00 $2,428.43 $433,341.98
179 $433,341.98 $1,417.85 $0.00 $2,450.18 $437,210.01
180 $437,210.01 $1,417.85 $0.00 $2,472.05 $441,099.91
181 $441,099.91 $1,417.85 $0.00 $2,494.04 $445,011.80
182 $445,011.80 $1,417.85 $0.00 $2,516.16 $448,945.81
183 $448,945.81 $1,417.85 $0.00 $2,538.40 $452,902.06
184 $452,902.06 $1,417.85 $0.00 $2,560.77 $456,880.68
185 $456,880.68 $1,417.85 $0.00 $2,583.27 $460,881.80
186 $460,881.80 $1,417.85 $0.00 $2,605.89 $464,905.54
187 $464,905.54 $1,417.85 $0.00 $2,628.64 $468,952.03
188 $468,952.03 $1,417.85 $0.00 $2,651.52 $473,021.40
189 $473,021.40 $1,417.85 $0.00 $2,674.53 $477,113.78
190 $477,113.78 $1,417.85 $0.00 $2,697.67 $481,229.30
191 $481,229.30 $1,417.85 $0.00 $2,720.94 $485,368.09
192 $485,368.09 $1,417.85 $0.00 $2,744.34 $489,530.28
193 $489,530.28 $1,417.85 $0.00 $2,767.88 $493,716.01
194 $493,716.01 $1,417.85 $0.00 $2,791.54 $497,925.40
195 $497,925.40 $1,417.85 $0.00 $2,815.34 $502,158.59
196 $502,158.59 $1,417.85 $0.00 $2,839.28 $506,415.72
197 $506,415.72 $1,417.85 $0.00 $2,863.35 $510,696.92
198 $510,696.92 $1,417.85 $0.00 $2,887.55 $515,002.32
199 $515,002.32 $1,417.85 $0.00 $2,911.90 $519,332.07
200 $519,332.07 $1,417.85 $0.00 $2,936.38 $523,686.30
201 $523,686.30 $1,417.85 $0.00 $2,961.00 $528,065.15
202 $528,065.15 $1,417.85 $0.00 $2,985.76 $532,468.76
203 $532,468.76 $1,417.85 $0.00 $3,010.66 $536,897.27
204 $536,897.27 $1,417.85 $0.00 $3,035.70 $541,350.82
205 $541,350.82 $1,417.85 $0.00 $3,060.88 $545,829.55
206 $545,829.55 $1,417.85 $0.00 $3,086.20 $550,333.60
207 $550,333.60 $1,417.85 $0.00 $3,111.67 $554,863.12
208 $554,863.12 $1,417.85 $0.00 $3,137.28 $559,418.25
209 $559,418.25 $1,417.85 $0.00 $3,163.03 $563,999.13
210 $563,999.13 $1,417.85 $0.00 $3,188.93 $568,605.91
211 $568,605.91 $1,417.85 $0.00 $3,214.98 $573,238.74
212 $573,238.74 $1,417.85 $0.00 $3,241.18 $577,897.77
213 $577,897.77 $1,417.85 $0.00 $3,267.52 $582,583.14
214 $582,583.14 $1,417.85 $0.00 $3,294.01 $587,295.00
215 $587,295.00 $1,417.85 $0.00 $3,320.65 $592,033.50
216 $592,033.50 $1,417.85 $0.00 $3,347.44 $596,798.79
217 $596,798.79 $1,417.85 $166,227.60 $3,374.39 $435,363.43
218 $435,363.43 $1,417.85 $0.00 $2,461.61 $439,242.89
219 $439,242.89 $1,417.85 $0.00 $2,483.54 $443,144.28
220 $443,144.28 $1,417.85 $0.00 $2,505.60 $447,067.73
221 $447,067.73 $1,417.85 $0.00 $2,527.79 $451,013.37
222 $451,013.37 $1,417.85 $0.00 $2,550.10 $454,981.32
223 $454,981.32 $1,417.85 $0.00 $2,572.53 $458,971.70
224 $458,971.70 $1,417.85 $0.00 $2,595.09 $462,984.64
225 $462,984.64 $1,417.85 $0.00 $2,617.78 $467,020.27
226 $467,020.27 $1,417.85 $0.00 $2,640.60 $471,078.72
227 $471,078.72 $1,417.85 $0.00 $2,663.55 $475,160.12
228 $475,160.12 $1,417.85 $0.00 $2,686.62 $479,264.59
229 $479,264.59 $1,417.85 $174,538.98 $2,709.83 $308,853.29
230 $308,853.29 $1,417.85 $0.00 $1,746.30 $312,017.44
231 $312,017.44 $1,417.85 $0.00 $1,764.19 $315,199.48
232 $315,199.48 $1,417.85 $0.00 $1,782.18 $318,399.51
233 $318,399.51 $1,417.85 $0.00 $1,800.28 $321,617.64
234 $321,617.64 $1,417.85 $0.00 $1,818.47 $324,853.96
235 $324,853.96 $1,417.85 $0.00 $1,836.77 $328,108.58
236 $328,108.58 $1,417.85 $0.00 $1,855.17 $331,381.60
237 $331,381.60 $1,417.85 $0.00 $1,873.68 $334,673.13
238 $334,673.13 $1,417.85 $0.00 $1,892.29 $337,983.27
239 $337,983.27 $1,417.85 $0.00 $1,911.01 $341,312.13
240 $341,312.13 $1,417.85 $0.00 $1,929.83 $344,659.81
241 $344,659.81 $1,417.85 $183,265.93 $1,948.76 $164,760.49
242 $164,760.49 $1,417.85 $0.00 $931.58 $167,109.92
243 $167,109.92 $1,417.85 $0.00 $944.86 $169,472.63
244 $169,472.63 $1,417.85 $0.00 $958.22 $171,848.70
245 $171,848.70 $1,417.85 $0.00 $971.66 $174,238.21
246 $174,238.21 $1,417.85 $0.00 $985.17 $176,641.23
247 $176,641.23 $1,417.85 $0.00 $998.76 $179,057.84
248 $179,057.84 $1,417.85 $0.00 $1,012.42 $181,488.11
249 $181,488.11 $1,417.85 $0.00 $1,026.16 $183,932.12
250 $183,932.12 $1,417.85 $0.00 $1,039.98 $186,389.95
251 $186,389.95 $1,417.85 $0.00 $1,053.88 $188,861.68
252 $188,861.68 $1,417.85 $0.00 $1,067.85 $191,347.38
253 $191,347.38 $0.00 $192,429.22 $1,081.91 $0.07