Estimated Annual Cost in 2042 | $103,629 |
Monthly savings required | $819 |
How much will it cost to send your child to Lock Haven University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $414,515.25 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $818.99 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $27,622.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Lock Haven University in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $818.99 | $0.00 | $0.00 | $818.99 |
2 | $818.99 | $818.99 | $0.00 | $4.63 | $1,642.61 |
3 | $1,642.61 | $818.99 | $0.00 | $9.29 | $2,470.89 |
4 | $2,470.89 | $818.99 | $0.00 | $13.97 | $3,303.85 |
5 | $3,303.85 | $818.99 | $0.00 | $18.68 | $4,141.52 |
6 | $4,141.52 | $818.99 | $0.00 | $23.42 | $4,983.93 |
7 | $4,983.93 | $818.99 | $0.00 | $28.18 | $5,831.10 |
8 | $5,831.10 | $818.99 | $0.00 | $32.97 | $6,683.06 |
9 | $6,683.06 | $818.99 | $0.00 | $37.79 | $7,539.84 |
10 | $7,539.84 | $818.99 | $0.00 | $42.63 | $8,401.46 |
11 | $8,401.46 | $818.99 | $0.00 | $47.50 | $9,267.95 |
12 | $9,267.95 | $818.99 | $0.00 | $52.40 | $10,139.34 |
13 | $10,139.34 | $818.99 | $0.00 | $57.33 | $11,015.66 |
14 | $11,015.66 | $818.99 | $0.00 | $62.28 | $11,896.93 |
15 | $11,896.93 | $818.99 | $0.00 | $67.27 | $12,783.19 |
16 | $12,783.19 | $818.99 | $0.00 | $72.28 | $13,674.46 |
17 | $13,674.46 | $818.99 | $0.00 | $77.32 | $14,570.77 |
18 | $14,570.77 | $818.99 | $0.00 | $82.39 | $15,472.15 |
19 | $15,472.15 | $818.99 | $0.00 | $87.48 | $16,378.62 |
20 | $16,378.62 | $818.99 | $0.00 | $92.61 | $17,290.22 |
21 | $17,290.22 | $818.99 | $0.00 | $97.76 | $18,206.97 |
22 | $18,206.97 | $818.99 | $0.00 | $102.94 | $19,128.90 |
23 | $19,128.90 | $818.99 | $0.00 | $108.16 | $20,056.05 |
24 | $20,056.05 | $818.99 | $0.00 | $113.40 | $20,988.44 |
25 | $20,988.44 | $818.99 | $0.00 | $118.67 | $21,926.10 |
26 | $21,926.10 | $818.99 | $0.00 | $123.97 | $22,869.06 |
27 | $22,869.06 | $818.99 | $0.00 | $129.30 | $23,817.35 |
28 | $23,817.35 | $818.99 | $0.00 | $134.67 | $24,771.01 |
29 | $24,771.01 | $818.99 | $0.00 | $140.06 | $25,730.06 |
30 | $25,730.06 | $818.99 | $0.00 | $145.48 | $26,694.53 |
31 | $26,694.53 | $818.99 | $0.00 | $150.93 | $27,664.45 |
32 | $27,664.45 | $818.99 | $0.00 | $156.42 | $28,639.86 |
33 | $28,639.86 | $818.99 | $0.00 | $161.93 | $29,620.78 |
34 | $29,620.78 | $818.99 | $0.00 | $167.48 | $30,607.25 |
35 | $30,607.25 | $818.99 | $0.00 | $173.06 | $31,599.30 |
36 | $31,599.30 | $818.99 | $0.00 | $178.67 | $32,596.96 |
37 | $32,596.96 | $818.99 | $0.00 | $184.31 | $33,600.26 |
38 | $33,600.26 | $818.99 | $0.00 | $189.98 | $34,609.23 |
39 | $34,609.23 | $818.99 | $0.00 | $195.69 | $35,623.91 |
40 | $35,623.91 | $818.99 | $0.00 | $201.42 | $36,644.32 |
41 | $36,644.32 | $818.99 | $0.00 | $207.19 | $37,670.50 |
42 | $37,670.50 | $818.99 | $0.00 | $212.99 | $38,702.48 |
43 | $38,702.48 | $818.99 | $0.00 | $218.83 | $39,740.30 |
44 | $39,740.30 | $818.99 | $0.00 | $224.70 | $40,783.99 |
45 | $40,783.99 | $818.99 | $0.00 | $230.60 | $41,833.58 |
46 | $41,833.58 | $818.99 | $0.00 | $236.53 | $42,889.10 |
47 | $42,889.10 | $818.99 | $0.00 | $242.50 | $43,950.59 |
48 | $43,950.59 | $818.99 | $0.00 | $248.50 | $45,018.08 |
49 | $45,018.08 | $818.99 | $0.00 | $254.54 | $46,091.61 |
50 | $46,091.61 | $818.99 | $0.00 | $260.61 | $47,171.21 |
51 | $47,171.21 | $818.99 | $0.00 | $266.71 | $48,256.91 |
52 | $48,256.91 | $818.99 | $0.00 | $272.85 | $49,348.75 |
53 | $49,348.75 | $818.99 | $0.00 | $279.03 | $50,446.77 |
54 | $50,446.77 | $818.99 | $0.00 | $285.23 | $51,550.99 |
55 | $51,550.99 | $818.99 | $0.00 | $291.48 | $52,661.46 |
56 | $52,661.46 | $818.99 | $0.00 | $297.76 | $53,778.21 |
57 | $53,778.21 | $818.99 | $0.00 | $304.07 | $54,901.27 |
58 | $54,901.27 | $818.99 | $0.00 | $310.42 | $56,030.68 |
59 | $56,030.68 | $818.99 | $0.00 | $316.81 | $57,166.48 |
60 | $57,166.48 | $818.99 | $0.00 | $323.23 | $58,308.70 |
61 | $58,308.70 | $818.99 | $0.00 | $329.69 | $59,457.38 |
62 | $59,457.38 | $818.99 | $0.00 | $336.18 | $60,612.55 |
63 | $60,612.55 | $818.99 | $0.00 | $342.71 | $61,774.25 |
64 | $61,774.25 | $818.99 | $0.00 | $349.28 | $62,942.52 |
65 | $62,942.52 | $818.99 | $0.00 | $355.89 | $64,117.40 |
66 | $64,117.40 | $818.99 | $0.00 | $362.53 | $65,298.92 |
67 | $65,298.92 | $818.99 | $0.00 | $369.21 | $66,487.12 |
68 | $66,487.12 | $818.99 | $0.00 | $375.93 | $67,682.04 |
69 | $67,682.04 | $818.99 | $0.00 | $382.68 | $68,883.71 |
70 | $68,883.71 | $818.99 | $0.00 | $389.48 | $70,092.18 |
71 | $70,092.18 | $818.99 | $0.00 | $396.31 | $71,307.48 |
72 | $71,307.48 | $818.99 | $0.00 | $403.18 | $72,529.65 |
73 | $72,529.65 | $818.99 | $0.00 | $410.09 | $73,758.73 |
74 | $73,758.73 | $818.99 | $0.00 | $417.04 | $74,994.76 |
75 | $74,994.76 | $818.99 | $0.00 | $424.03 | $76,237.78 |
76 | $76,237.78 | $818.99 | $0.00 | $431.06 | $77,487.83 |
77 | $77,487.83 | $818.99 | $0.00 | $438.13 | $78,744.95 |
78 | $78,744.95 | $818.99 | $0.00 | $445.24 | $80,009.18 |
79 | $80,009.18 | $818.99 | $0.00 | $452.38 | $81,280.55 |
80 | $81,280.55 | $818.99 | $0.00 | $459.57 | $82,559.11 |
81 | $82,559.11 | $818.99 | $0.00 | $466.80 | $83,844.90 |
82 | $83,844.90 | $818.99 | $0.00 | $474.07 | $85,137.96 |
83 | $85,137.96 | $818.99 | $0.00 | $481.38 | $86,438.33 |
84 | $86,438.33 | $818.99 | $0.00 | $488.73 | $87,746.05 |
85 | $87,746.05 | $818.99 | $0.00 | $496.13 | $89,061.17 |
86 | $89,061.17 | $818.99 | $0.00 | $503.56 | $90,383.72 |
87 | $90,383.72 | $818.99 | $0.00 | $511.04 | $91,713.75 |
88 | $91,713.75 | $818.99 | $0.00 | $518.56 | $93,051.30 |
89 | $93,051.30 | $818.99 | $0.00 | $526.13 | $94,396.42 |
90 | $94,396.42 | $818.99 | $0.00 | $533.73 | $95,749.14 |
91 | $95,749.14 | $818.99 | $0.00 | $541.38 | $97,109.51 |
92 | $97,109.51 | $818.99 | $0.00 | $549.07 | $98,477.57 |
93 | $98,477.57 | $818.99 | $0.00 | $556.81 | $99,853.37 |
94 | $99,853.37 | $818.99 | $0.00 | $564.59 | $101,236.95 |
95 | $101,236.95 | $818.99 | $0.00 | $572.41 | $102,628.35 |
96 | $102,628.35 | $818.99 | $0.00 | $580.28 | $104,027.62 |
97 | $104,027.62 | $818.99 | $0.00 | $588.19 | $105,434.80 |
98 | $105,434.80 | $818.99 | $0.00 | $596.14 | $106,849.93 |
99 | $106,849.93 | $818.99 | $0.00 | $604.15 | $108,273.07 |
100 | $108,273.07 | $818.99 | $0.00 | $612.19 | $109,704.25 |
101 | $109,704.25 | $818.99 | $0.00 | $620.28 | $111,143.52 |
102 | $111,143.52 | $818.99 | $0.00 | $628.42 | $112,590.93 |
103 | $112,590.93 | $818.99 | $0.00 | $636.61 | $114,046.53 |
104 | $114,046.53 | $818.99 | $0.00 | $644.84 | $115,510.36 |
105 | $115,510.36 | $818.99 | $0.00 | $653.11 | $116,982.46 |
106 | $116,982.46 | $818.99 | $0.00 | $661.44 | $118,462.89 |
107 | $118,462.89 | $818.99 | $0.00 | $669.81 | $119,951.69 |
108 | $119,951.69 | $818.99 | $0.00 | $678.22 | $121,448.90 |
109 | $121,448.90 | $818.99 | $0.00 | $686.69 | $122,954.58 |
110 | $122,954.58 | $818.99 | $0.00 | $695.20 | $124,468.77 |
111 | $124,468.77 | $818.99 | $0.00 | $703.76 | $125,991.52 |
112 | $125,991.52 | $818.99 | $0.00 | $712.37 | $127,522.88 |
113 | $127,522.88 | $818.99 | $0.00 | $721.03 | $129,062.90 |
114 | $129,062.90 | $818.99 | $0.00 | $729.74 | $130,611.63 |
115 | $130,611.63 | $818.99 | $0.00 | $738.50 | $132,169.12 |
116 | $132,169.12 | $818.99 | $0.00 | $747.30 | $133,735.41 |
117 | $133,735.41 | $818.99 | $0.00 | $756.16 | $135,310.56 |
118 | $135,310.56 | $818.99 | $0.00 | $765.07 | $136,894.62 |
119 | $136,894.62 | $818.99 | $0.00 | $774.02 | $138,487.63 |
120 | $138,487.63 | $818.99 | $0.00 | $783.03 | $140,089.65 |
121 | $140,089.65 | $818.99 | $0.00 | $792.09 | $141,700.73 |
122 | $141,700.73 | $818.99 | $0.00 | $801.20 | $143,320.92 |
123 | $143,320.92 | $818.99 | $0.00 | $810.36 | $144,950.27 |
124 | $144,950.27 | $818.99 | $0.00 | $819.57 | $146,588.83 |
125 | $146,588.83 | $818.99 | $0.00 | $828.83 | $148,236.65 |
126 | $148,236.65 | $818.99 | $0.00 | $838.15 | $149,893.79 |
127 | $149,893.79 | $818.99 | $0.00 | $847.52 | $151,560.30 |
128 | $151,560.30 | $818.99 | $0.00 | $856.94 | $153,236.23 |
129 | $153,236.23 | $818.99 | $0.00 | $866.42 | $154,921.64 |
130 | $154,921.64 | $818.99 | $0.00 | $875.95 | $156,616.58 |
131 | $156,616.58 | $818.99 | $0.00 | $885.53 | $158,321.10 |
132 | $158,321.10 | $818.99 | $0.00 | $895.17 | $160,035.26 |
133 | $160,035.26 | $818.99 | $0.00 | $904.86 | $161,759.11 |
134 | $161,759.11 | $818.99 | $0.00 | $914.61 | $163,492.71 |
135 | $163,492.71 | $818.99 | $0.00 | $924.41 | $165,236.11 |
136 | $165,236.11 | $818.99 | $0.00 | $934.27 | $166,989.37 |
137 | $166,989.37 | $818.99 | $0.00 | $944.18 | $168,752.54 |
138 | $168,752.54 | $818.99 | $0.00 | $954.15 | $170,525.68 |
139 | $170,525.68 | $818.99 | $0.00 | $964.18 | $172,308.85 |
140 | $172,308.85 | $818.99 | $0.00 | $974.26 | $174,102.10 |
141 | $174,102.10 | $818.99 | $0.00 | $984.40 | $175,905.49 |
142 | $175,905.49 | $818.99 | $0.00 | $994.60 | $177,719.08 |
143 | $177,719.08 | $818.99 | $0.00 | $1,004.85 | $179,542.92 |
144 | $179,542.92 | $818.99 | $0.00 | $1,015.16 | $181,377.07 |
145 | $181,377.07 | $818.99 | $0.00 | $1,025.53 | $183,221.59 |
146 | $183,221.59 | $818.99 | $0.00 | $1,035.96 | $185,076.54 |
147 | $185,076.54 | $818.99 | $0.00 | $1,046.45 | $186,941.98 |
148 | $186,941.98 | $818.99 | $0.00 | $1,057.00 | $188,817.97 |
149 | $188,817.97 | $818.99 | $0.00 | $1,067.60 | $190,704.56 |
150 | $190,704.56 | $818.99 | $0.00 | $1,078.27 | $192,601.82 |
151 | $192,601.82 | $818.99 | $0.00 | $1,089.00 | $194,509.81 |
152 | $194,509.81 | $818.99 | $0.00 | $1,099.79 | $196,428.59 |
153 | $196,428.59 | $818.99 | $0.00 | $1,110.64 | $198,358.22 |
154 | $198,358.22 | $818.99 | $0.00 | $1,121.55 | $200,298.76 |
155 | $200,298.76 | $818.99 | $0.00 | $1,132.52 | $202,250.27 |
156 | $202,250.27 | $818.99 | $0.00 | $1,143.55 | $204,212.81 |
157 | $204,212.81 | $818.99 | $0.00 | $1,154.65 | $206,186.45 |
158 | $206,186.45 | $818.99 | $0.00 | $1,165.81 | $208,171.25 |
159 | $208,171.25 | $818.99 | $0.00 | $1,177.03 | $210,167.27 |
160 | $210,167.27 | $818.99 | $0.00 | $1,188.32 | $212,174.58 |
161 | $212,174.58 | $818.99 | $0.00 | $1,199.67 | $214,193.24 |
162 | $214,193.24 | $818.99 | $0.00 | $1,211.08 | $216,223.31 |
163 | $216,223.31 | $818.99 | $0.00 | $1,222.56 | $218,264.86 |
164 | $218,264.86 | $818.99 | $0.00 | $1,234.10 | $220,317.95 |
165 | $220,317.95 | $818.99 | $0.00 | $1,245.71 | $222,382.65 |
166 | $222,382.65 | $818.99 | $0.00 | $1,257.38 | $224,459.02 |
167 | $224,459.02 | $818.99 | $0.00 | $1,269.12 | $226,547.13 |
168 | $226,547.13 | $818.99 | $0.00 | $1,280.93 | $228,647.05 |
169 | $228,647.05 | $818.99 | $0.00 | $1,292.80 | $230,758.84 |
170 | $230,758.84 | $818.99 | $0.00 | $1,304.74 | $232,882.57 |
171 | $232,882.57 | $818.99 | $0.00 | $1,316.75 | $235,018.31 |
172 | $235,018.31 | $818.99 | $0.00 | $1,328.83 | $237,166.13 |
173 | $237,166.13 | $818.99 | $0.00 | $1,340.97 | $239,326.09 |
174 | $239,326.09 | $818.99 | $0.00 | $1,353.18 | $241,498.26 |
175 | $241,498.26 | $818.99 | $0.00 | $1,365.47 | $243,682.72 |
176 | $243,682.72 | $818.99 | $0.00 | $1,377.82 | $245,879.53 |
177 | $245,879.53 | $818.99 | $0.00 | $1,390.24 | $248,088.76 |
178 | $248,088.76 | $818.99 | $0.00 | $1,402.73 | $250,310.48 |
179 | $250,310.48 | $818.99 | $0.00 | $1,415.29 | $252,544.76 |
180 | $252,544.76 | $818.99 | $0.00 | $1,427.92 | $254,791.67 |
181 | $254,791.67 | $818.99 | $0.00 | $1,440.63 | $257,051.29 |
182 | $257,051.29 | $818.99 | $0.00 | $1,453.41 | $259,323.69 |
183 | $259,323.69 | $818.99 | $0.00 | $1,466.25 | $261,608.93 |
184 | $261,608.93 | $818.99 | $0.00 | $1,479.17 | $263,907.09 |
185 | $263,907.09 | $818.99 | $0.00 | $1,492.17 | $266,218.25 |
186 | $266,218.25 | $818.99 | $0.00 | $1,505.24 | $268,542.48 |
187 | $268,542.48 | $818.99 | $0.00 | $1,518.38 | $270,879.85 |
188 | $270,879.85 | $818.99 | $0.00 | $1,531.59 | $273,230.43 |
189 | $273,230.43 | $818.99 | $0.00 | $1,544.88 | $275,594.30 |
190 | $275,594.30 | $818.99 | $0.00 | $1,558.25 | $277,971.54 |
191 | $277,971.54 | $818.99 | $0.00 | $1,571.69 | $280,362.22 |
192 | $280,362.22 | $818.99 | $0.00 | $1,585.21 | $282,766.42 |
193 | $282,766.42 | $818.99 | $0.00 | $1,598.80 | $285,184.21 |
194 | $285,184.21 | $818.99 | $0.00 | $1,612.47 | $287,615.67 |
195 | $287,615.67 | $818.99 | $0.00 | $1,626.22 | $290,060.88 |
196 | $290,060.88 | $818.99 | $0.00 | $1,640.05 | $292,519.92 |
197 | $292,519.92 | $818.99 | $0.00 | $1,653.95 | $294,992.86 |
198 | $294,992.86 | $818.99 | $0.00 | $1,667.93 | $297,479.78 |
199 | $297,479.78 | $818.99 | $0.00 | $1,681.99 | $299,980.76 |
200 | $299,980.76 | $818.99 | $0.00 | $1,696.13 | $302,495.88 |
201 | $302,495.88 | $818.99 | $0.00 | $1,710.36 | $305,025.23 |
202 | $305,025.23 | $818.99 | $0.00 | $1,724.66 | $307,568.88 |
203 | $307,568.88 | $818.99 | $0.00 | $1,739.04 | $310,126.91 |
204 | $310,126.91 | $818.99 | $0.00 | $1,753.50 | $312,699.40 |
205 | $312,699.40 | $818.99 | $0.00 | $1,768.05 | $315,286.44 |
206 | $315,286.44 | $818.99 | $0.00 | $1,782.68 | $317,888.11 |
207 | $317,888.11 | $818.99 | $0.00 | $1,797.39 | $320,504.49 |
208 | $320,504.49 | $818.99 | $0.00 | $1,812.18 | $323,135.66 |
209 | $323,135.66 | $818.99 | $0.00 | $1,827.06 | $325,781.71 |
210 | $325,781.71 | $818.99 | $0.00 | $1,842.02 | $328,442.72 |
211 | $328,442.72 | $818.99 | $0.00 | $1,857.06 | $331,118.77 |
212 | $331,118.77 | $818.99 | $0.00 | $1,872.19 | $333,809.95 |
213 | $333,809.95 | $818.99 | $0.00 | $1,887.41 | $336,516.35 |
214 | $336,516.35 | $818.99 | $0.00 | $1,902.71 | $339,238.05 |
215 | $339,238.05 | $818.99 | $0.00 | $1,918.10 | $341,975.14 |
216 | $341,975.14 | $818.99 | $0.00 | $1,933.58 | $344,727.71 |
217 | $344,727.71 | $818.99 | $93,360.49 | $1,949.14 | $254,135.35 |
218 | $254,135.35 | $818.99 | $0.00 | $1,436.92 | $256,391.26 |
219 | $256,391.26 | $818.99 | $0.00 | $1,449.67 | $258,659.92 |
220 | $258,659.92 | $818.99 | $0.00 | $1,462.50 | $260,941.41 |
221 | $260,941.41 | $818.99 | $0.00 | $1,475.40 | $263,235.80 |
222 | $263,235.80 | $818.99 | $0.00 | $1,488.37 | $265,543.16 |
223 | $265,543.16 | $818.99 | $0.00 | $1,501.42 | $267,863.57 |
224 | $267,863.57 | $818.99 | $0.00 | $1,514.54 | $270,197.10 |
225 | $270,197.10 | $818.99 | $0.00 | $1,527.73 | $272,543.82 |
226 | $272,543.82 | $818.99 | $0.00 | $1,541.00 | $274,903.81 |
227 | $274,903.81 | $818.99 | $0.00 | $1,554.35 | $277,277.15 |
228 | $277,277.15 | $818.99 | $0.00 | $1,567.77 | $279,663.91 |
229 | $279,663.91 | $818.99 | $99,895.72 | $1,581.26 | $182,168.44 |
230 | $182,168.44 | $818.99 | $0.00 | $1,030.01 | $184,017.44 |
231 | $184,017.44 | $818.99 | $0.00 | $1,040.46 | $185,876.89 |
232 | $185,876.89 | $818.99 | $0.00 | $1,050.97 | $187,746.85 |
233 | $187,746.85 | $818.99 | $0.00 | $1,061.55 | $189,627.39 |
234 | $189,627.39 | $818.99 | $0.00 | $1,072.18 | $191,518.56 |
235 | $191,518.56 | $818.99 | $0.00 | $1,082.87 | $193,420.42 |
236 | $193,420.42 | $818.99 | $0.00 | $1,093.63 | $195,333.04 |
237 | $195,333.04 | $818.99 | $0.00 | $1,104.44 | $197,256.47 |
238 | $197,256.47 | $818.99 | $0.00 | $1,115.32 | $199,190.78 |
239 | $199,190.78 | $818.99 | $0.00 | $1,126.25 | $201,136.02 |
240 | $201,136.02 | $818.99 | $0.00 | $1,137.25 | $203,092.26 |
241 | $203,092.26 | $818.99 | $106,888.42 | $1,148.31 | $98,171.14 |
242 | $98,171.14 | $818.99 | $0.00 | $555.07 | $99,545.20 |
243 | $99,545.20 | $818.99 | $0.00 | $562.84 | $100,927.03 |
244 | $100,927.03 | $818.99 | $0.00 | $570.66 | $102,316.68 |
245 | $102,316.68 | $818.99 | $0.00 | $578.51 | $103,714.18 |
246 | $103,714.18 | $818.99 | $0.00 | $586.42 | $105,119.59 |
247 | $105,119.59 | $818.99 | $0.00 | $594.36 | $106,532.94 |
248 | $106,532.94 | $818.99 | $0.00 | $602.35 | $107,954.28 |
249 | $107,954.28 | $818.99 | $0.00 | $610.39 | $109,383.66 |
250 | $109,383.66 | $818.99 | $0.00 | $618.47 | $110,821.12 |
251 | $110,821.12 | $818.99 | $0.00 | $626.60 | $112,266.71 |
252 | $112,266.71 | $818.99 | $0.00 | $634.77 | $113,720.47 |
253 | $113,720.47 | $0.00 | $114,370.61 | $642.99 | -$7.15 |