Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$86,224
Monthly savings required$683

How much will it cost to send your child to University of Pittsburgh Pittsburgh Campus in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $344,896.59 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $682.54 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$33,250.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Pittsburgh Pittsburgh Campus in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $682.54 $0.00 $0.00 $682.54
2 $682.54 $682.54 $0.00 $3.86 $1,368.94
3 $1,368.94 $682.54 $0.00 $7.74 $2,059.22
4 $2,059.22 $682.54 $0.00 $11.64 $2,753.40
5 $2,753.40 $682.54 $0.00 $15.57 $3,451.51
6 $3,451.51 $682.54 $0.00 $19.52 $4,153.57
7 $4,153.57 $682.54 $0.00 $23.48 $4,859.59
8 $4,859.59 $682.54 $0.00 $27.48 $5,569.61
9 $5,569.61 $682.54 $0.00 $31.49 $6,283.64
10 $6,283.64 $682.54 $0.00 $35.53 $7,001.71
11 $7,001.71 $682.54 $0.00 $39.59 $7,723.84
12 $7,723.84 $682.54 $0.00 $43.67 $8,450.05
13 $8,450.05 $682.54 $0.00 $47.78 $9,180.37
14 $9,180.37 $682.54 $0.00 $51.91 $9,914.82
15 $9,914.82 $682.54 $0.00 $56.06 $10,653.42
16 $10,653.42 $682.54 $0.00 $60.24 $11,396.20
17 $11,396.20 $682.54 $0.00 $64.44 $12,143.18
18 $12,143.18 $682.54 $0.00 $68.66 $12,894.38
19 $12,894.38 $682.54 $0.00 $72.91 $13,649.83
20 $13,649.83 $682.54 $0.00 $77.18 $14,409.55
21 $14,409.55 $682.54 $0.00 $81.47 $15,173.56
22 $15,173.56 $682.54 $0.00 $85.79 $15,941.89
23 $15,941.89 $682.54 $0.00 $90.14 $16,714.57
24 $16,714.57 $682.54 $0.00 $94.51 $17,491.62
25 $17,491.62 $682.54 $0.00 $98.90 $18,273.06
26 $18,273.06 $682.54 $0.00 $103.32 $19,058.92
27 $19,058.92 $682.54 $0.00 $107.76 $19,849.22
28 $19,849.22 $682.54 $0.00 $112.23 $20,643.99
29 $20,643.99 $682.54 $0.00 $116.72 $21,443.25
30 $21,443.25 $682.54 $0.00 $121.24 $22,247.03
31 $22,247.03 $682.54 $0.00 $125.79 $23,055.36
32 $23,055.36 $682.54 $0.00 $130.36 $23,868.26
33 $23,868.26 $682.54 $0.00 $134.95 $24,685.75
34 $24,685.75 $682.54 $0.00 $139.58 $25,507.87
35 $25,507.87 $682.54 $0.00 $144.23 $26,334.64
36 $26,334.64 $682.54 $0.00 $148.90 $27,166.08
37 $27,166.08 $682.54 $0.00 $153.60 $28,002.22
38 $28,002.22 $682.54 $0.00 $158.33 $28,843.09
39 $28,843.09 $682.54 $0.00 $163.08 $29,688.71
40 $29,688.71 $682.54 $0.00 $167.86 $30,539.11
41 $30,539.11 $682.54 $0.00 $172.67 $31,394.32
42 $31,394.32 $682.54 $0.00 $177.51 $32,254.37
43 $32,254.37 $682.54 $0.00 $182.37 $33,119.28
44 $33,119.28 $682.54 $0.00 $187.26 $33,989.08
45 $33,989.08 $682.54 $0.00 $192.18 $34,863.80
46 $34,863.80 $682.54 $0.00 $197.12 $35,743.46
47 $35,743.46 $682.54 $0.00 $202.10 $36,628.10
48 $36,628.10 $682.54 $0.00 $207.10 $37,517.74
49 $37,517.74 $682.54 $0.00 $212.13 $38,412.41
50 $38,412.41 $682.54 $0.00 $217.19 $39,312.14
51 $39,312.14 $682.54 $0.00 $222.28 $40,216.96
52 $40,216.96 $682.54 $0.00 $227.39 $41,126.89
53 $41,126.89 $682.54 $0.00 $232.54 $42,041.97
54 $42,041.97 $682.54 $0.00 $237.71 $42,962.22
55 $42,962.22 $682.54 $0.00 $242.91 $43,887.67
56 $43,887.67 $682.54 $0.00 $248.15 $44,818.36
57 $44,818.36 $682.54 $0.00 $253.41 $45,754.31
58 $45,754.31 $682.54 $0.00 $258.70 $46,695.55
59 $46,695.55 $682.54 $0.00 $264.02 $47,642.11
60 $47,642.11 $682.54 $0.00 $269.38 $48,594.03
61 $48,594.03 $682.54 $0.00 $274.76 $49,551.33
62 $49,551.33 $682.54 $0.00 $280.17 $50,514.04
63 $50,514.04 $682.54 $0.00 $285.61 $51,482.19
64 $51,482.19 $682.54 $0.00 $291.09 $52,455.82
65 $52,455.82 $682.54 $0.00 $296.59 $53,434.95
66 $53,434.95 $682.54 $0.00 $302.13 $54,419.62
67 $54,419.62 $682.54 $0.00 $307.70 $55,409.86
68 $55,409.86 $682.54 $0.00 $313.30 $56,405.70
69 $56,405.70 $682.54 $0.00 $318.93 $57,407.17
70 $57,407.17 $682.54 $0.00 $324.59 $58,414.30
71 $58,414.30 $682.54 $0.00 $330.28 $59,427.12
72 $59,427.12 $682.54 $0.00 $336.01 $60,445.67
73 $60,445.67 $682.54 $0.00 $341.77 $61,469.98
74 $61,469.98 $682.54 $0.00 $347.56 $62,500.08
75 $62,500.08 $682.54 $0.00 $353.38 $63,536.00
76 $63,536.00 $682.54 $0.00 $359.24 $64,577.78
77 $64,577.78 $682.54 $0.00 $365.13 $65,625.45
78 $65,625.45 $682.54 $0.00 $371.06 $66,679.05
79 $66,679.05 $682.54 $0.00 $377.01 $67,738.60
80 $67,738.60 $682.54 $0.00 $383.00 $68,804.14
81 $68,804.14 $682.54 $0.00 $389.03 $69,875.71
82 $69,875.71 $682.54 $0.00 $395.09 $70,953.34
83 $70,953.34 $682.54 $0.00 $401.18 $72,037.06
84 $72,037.06 $682.54 $0.00 $407.31 $73,126.91
85 $73,126.91 $682.54 $0.00 $413.47 $74,222.92
86 $74,222.92 $682.54 $0.00 $419.67 $75,325.13
87 $75,325.13 $682.54 $0.00 $425.90 $76,433.57
88 $76,433.57 $682.54 $0.00 $432.17 $77,548.28
89 $77,548.28 $682.54 $0.00 $438.47 $78,669.29
90 $78,669.29 $682.54 $0.00 $444.81 $79,796.64
91 $79,796.64 $682.54 $0.00 $451.18 $80,930.36
92 $80,930.36 $682.54 $0.00 $457.59 $82,070.49
93 $82,070.49 $682.54 $0.00 $464.04 $83,217.07
94 $83,217.07 $682.54 $0.00 $470.52 $84,370.13
95 $84,370.13 $682.54 $0.00 $477.04 $85,529.71
96 $85,529.71 $682.54 $0.00 $483.60 $86,695.85
97 $86,695.85 $682.54 $0.00 $490.19 $87,868.58
98 $87,868.58 $682.54 $0.00 $496.82 $89,047.94
99 $89,047.94 $682.54 $0.00 $503.49 $90,233.97
100 $90,233.97 $682.54 $0.00 $510.20 $91,426.71
101 $91,426.71 $682.54 $0.00 $516.94 $92,626.19
102 $92,626.19 $682.54 $0.00 $523.72 $93,832.45
103 $93,832.45 $682.54 $0.00 $530.54 $95,045.53
104 $95,045.53 $682.54 $0.00 $537.40 $96,265.47
105 $96,265.47 $682.54 $0.00 $544.30 $97,492.31
106 $97,492.31 $682.54 $0.00 $551.24 $98,726.09
107 $98,726.09 $682.54 $0.00 $558.21 $99,966.84
108 $99,966.84 $682.54 $0.00 $565.23 $101,214.61
109 $101,214.61 $682.54 $0.00 $572.28 $102,469.43
110 $102,469.43 $682.54 $0.00 $579.38 $103,731.35
111 $103,731.35 $682.54 $0.00 $586.51 $105,000.40
112 $105,000.40 $682.54 $0.00 $593.69 $106,276.63
113 $106,276.63 $682.54 $0.00 $600.90 $107,560.07
114 $107,560.07 $682.54 $0.00 $608.16 $108,850.77
115 $108,850.77 $682.54 $0.00 $615.46 $110,148.77
116 $110,148.77 $682.54 $0.00 $622.80 $111,454.11
117 $111,454.11 $682.54 $0.00 $630.18 $112,766.83
118 $112,766.83 $682.54 $0.00 $637.60 $114,086.97
119 $114,086.97 $682.54 $0.00 $645.06 $115,414.57
120 $115,414.57 $682.54 $0.00 $652.57 $116,749.68
121 $116,749.68 $682.54 $0.00 $660.12 $118,092.34
122 $118,092.34 $682.54 $0.00 $667.71 $119,442.59
123 $119,442.59 $682.54 $0.00 $675.35 $120,800.48
124 $120,800.48 $682.54 $0.00 $683.02 $122,166.04
125 $122,166.04 $682.54 $0.00 $690.74 $123,539.32
126 $123,539.32 $682.54 $0.00 $698.51 $124,920.37
127 $124,920.37 $682.54 $0.00 $706.32 $126,309.23
128 $126,309.23 $682.54 $0.00 $714.17 $127,705.94
129 $127,705.94 $682.54 $0.00 $722.07 $129,110.55
130 $129,110.55 $682.54 $0.00 $730.01 $130,523.10
131 $130,523.10 $682.54 $0.00 $738.00 $131,943.64
132 $131,943.64 $682.54 $0.00 $746.03 $133,372.21
133 $133,372.21 $682.54 $0.00 $754.11 $134,808.86
134 $134,808.86 $682.54 $0.00 $762.23 $136,253.63
135 $136,253.63 $682.54 $0.00 $770.40 $137,706.57
136 $137,706.57 $682.54 $0.00 $778.61 $139,167.72
137 $139,167.72 $682.54 $0.00 $786.87 $140,637.13
138 $140,637.13 $682.54 $0.00 $795.18 $142,114.85
139 $142,114.85 $682.54 $0.00 $803.54 $143,600.93
140 $143,600.93 $682.54 $0.00 $811.94 $145,095.41
141 $145,095.41 $682.54 $0.00 $820.39 $146,598.34
142 $146,598.34 $682.54 $0.00 $828.89 $148,109.77
143 $148,109.77 $682.54 $0.00 $837.43 $149,629.74
144 $149,629.74 $682.54 $0.00 $846.03 $151,158.31
145 $151,158.31 $682.54 $0.00 $854.67 $152,695.52
146 $152,695.52 $682.54 $0.00 $863.36 $154,241.42
147 $154,241.42 $682.54 $0.00 $872.10 $155,796.06
148 $155,796.06 $682.54 $0.00 $880.89 $157,359.49
149 $157,359.49 $682.54 $0.00 $889.73 $158,931.76
150 $158,931.76 $682.54 $0.00 $898.62 $160,512.92
151 $160,512.92 $682.54 $0.00 $907.56 $162,103.02
152 $162,103.02 $682.54 $0.00 $916.55 $163,702.11
153 $163,702.11 $682.54 $0.00 $925.60 $165,310.25
154 $165,310.25 $682.54 $0.00 $934.69 $166,927.48
155 $166,927.48 $682.54 $0.00 $943.83 $168,553.85
156 $168,553.85 $682.54 $0.00 $953.03 $170,189.42
157 $170,189.42 $682.54 $0.00 $962.28 $171,834.24
158 $171,834.24 $682.54 $0.00 $971.58 $173,488.36
159 $173,488.36 $682.54 $0.00 $980.93 $175,151.83
160 $175,151.83 $682.54 $0.00 $990.33 $176,824.70
161 $176,824.70 $682.54 $0.00 $999.79 $178,507.03
162 $178,507.03 $682.54 $0.00 $1,009.30 $180,198.87
163 $180,198.87 $682.54 $0.00 $1,018.87 $181,900.28
164 $181,900.28 $682.54 $0.00 $1,028.49 $183,611.31
165 $183,611.31 $682.54 $0.00 $1,038.17 $185,332.02
166 $185,332.02 $682.54 $0.00 $1,047.89 $187,062.45
167 $187,062.45 $682.54 $0.00 $1,057.68 $188,802.67
168 $188,802.67 $682.54 $0.00 $1,067.52 $190,552.73
169 $190,552.73 $682.54 $0.00 $1,077.41 $192,312.68
170 $192,312.68 $682.54 $0.00 $1,087.36 $194,082.58
171 $194,082.58 $682.54 $0.00 $1,097.37 $195,862.49
172 $195,862.49 $682.54 $0.00 $1,107.43 $197,652.46
173 $197,652.46 $682.54 $0.00 $1,117.56 $199,452.56
174 $199,452.56 $682.54 $0.00 $1,127.73 $201,262.83
175 $201,262.83 $682.54 $0.00 $1,137.97 $203,083.34
176 $203,083.34 $682.54 $0.00 $1,148.26 $204,914.14
177 $204,914.14 $682.54 $0.00 $1,158.61 $206,755.29
178 $206,755.29 $682.54 $0.00 $1,169.02 $208,606.85
179 $208,606.85 $682.54 $0.00 $1,179.49 $210,468.88
180 $210,468.88 $682.54 $0.00 $1,190.02 $212,341.44
181 $212,341.44 $682.54 $0.00 $1,200.61 $214,224.59
182 $214,224.59 $682.54 $0.00 $1,211.26 $216,118.39
183 $216,118.39 $682.54 $0.00 $1,221.96 $218,022.89
184 $218,022.89 $682.54 $0.00 $1,232.73 $219,938.16
185 $219,938.16 $682.54 $0.00 $1,243.56 $221,864.26
186 $221,864.26 $682.54 $0.00 $1,254.45 $223,801.25
187 $223,801.25 $682.54 $0.00 $1,265.40 $225,749.19
188 $225,749.19 $682.54 $0.00 $1,276.42 $227,708.15
189 $227,708.15 $682.54 $0.00 $1,287.49 $229,678.18
190 $229,678.18 $682.54 $0.00 $1,298.63 $231,659.35
191 $231,659.35 $682.54 $0.00 $1,309.84 $233,651.73
192 $233,651.73 $682.54 $0.00 $1,321.10 $235,655.37
193 $235,655.37 $682.54 $0.00 $1,332.43 $237,670.34
194 $237,670.34 $682.54 $0.00 $1,343.82 $239,696.70
195 $239,696.70 $682.54 $0.00 $1,355.28 $241,734.52
196 $241,734.52 $682.54 $0.00 $1,366.80 $243,783.86
197 $243,783.86 $682.54 $0.00 $1,378.39 $245,844.79
198 $245,844.79 $682.54 $0.00 $1,390.04 $247,917.37
199 $247,917.37 $682.54 $0.00 $1,401.76 $250,001.67
200 $250,001.67 $682.54 $0.00 $1,413.55 $252,097.76
201 $252,097.76 $682.54 $0.00 $1,425.40 $254,205.70
202 $254,205.70 $682.54 $0.00 $1,437.32 $256,325.56
203 $256,325.56 $682.54 $0.00 $1,449.30 $258,457.40
204 $258,457.40 $682.54 $0.00 $1,461.36 $260,601.30
205 $260,601.30 $682.54 $0.00 $1,473.48 $262,757.32
206 $262,757.32 $682.54 $0.00 $1,485.67 $264,925.53
207 $264,925.53 $682.54 $0.00 $1,497.93 $267,106.00
208 $267,106.00 $682.54 $0.00 $1,510.26 $269,298.80
209 $269,298.80 $682.54 $0.00 $1,522.65 $271,503.99
210 $271,503.99 $682.54 $0.00 $1,535.12 $273,721.65
211 $273,721.65 $682.54 $0.00 $1,547.66 $275,951.85
212 $275,951.85 $682.54 $0.00 $1,560.27 $278,194.66
213 $278,194.66 $682.54 $0.00 $1,572.95 $280,450.15
214 $280,450.15 $682.54 $0.00 $1,585.71 $282,718.40
215 $282,718.40 $682.54 $0.00 $1,598.53 $284,999.47
216 $284,999.47 $682.54 $0.00 $1,611.43 $287,293.44
217 $287,293.44 $682.54 $80,020.09 $1,624.40 $209,580.29
218 $209,580.29 $682.54 $0.00 $1,185.00 $211,447.83
219 $211,447.83 $682.54 $0.00 $1,195.56 $213,325.93
220 $213,325.93 $682.54 $0.00 $1,206.18 $215,214.65
221 $215,214.65 $682.54 $0.00 $1,216.85 $217,114.04
222 $217,114.04 $682.54 $0.00 $1,227.59 $219,024.17
223 $219,024.17 $682.54 $0.00 $1,238.39 $220,945.10
224 $220,945.10 $682.54 $0.00 $1,249.26 $222,876.90
225 $222,876.90 $682.54 $0.00 $1,260.18 $224,819.62
226 $224,819.62 $682.54 $0.00 $1,271.16 $226,773.32
227 $226,773.32 $682.54 $0.00 $1,282.21 $228,738.07
228 $228,738.07 $682.54 $0.00 $1,293.32 $230,713.93
229 $230,713.93 $682.54 $84,021.09 $1,304.49 $148,679.87
230 $148,679.87 $682.54 $0.00 $840.66 $150,203.07
231 $150,203.07 $682.54 $0.00 $849.27 $151,734.88
232 $151,734.88 $682.54 $0.00 $857.93 $153,275.35
233 $153,275.35 $682.54 $0.00 $866.64 $154,824.53
234 $154,824.53 $682.54 $0.00 $875.40 $156,382.47
235 $156,382.47 $682.54 $0.00 $884.21 $157,949.22
236 $157,949.22 $682.54 $0.00 $893.07 $159,524.83
237 $159,524.83 $682.54 $0.00 $901.98 $161,109.35
238 $161,109.35 $682.54 $0.00 $910.94 $162,702.83
239 $162,702.83 $682.54 $0.00 $919.95 $164,305.32
240 $164,305.32 $682.54 $0.00 $929.01 $165,916.87
241 $165,916.87 $682.54 $88,222.15 $938.12 $79,315.38
242 $79,315.38 $682.54 $0.00 $448.46 $80,446.38
243 $80,446.38 $682.54 $0.00 $454.86 $81,583.78
244 $81,583.78 $682.54 $0.00 $461.29 $82,727.61
245 $82,727.61 $682.54 $0.00 $467.75 $83,877.90
246 $83,877.90 $682.54 $0.00 $474.26 $85,034.70
247 $85,034.70 $682.54 $0.00 $480.80 $86,198.04
248 $86,198.04 $682.54 $0.00 $487.38 $87,367.96
249 $87,367.96 $682.54 $0.00 $493.99 $88,544.49
250 $88,544.49 $682.54 $0.00 $500.64 $89,727.67
251 $89,727.67 $682.54 $0.00 $507.33 $90,917.54
252 $90,917.54 $682.54 $0.00 $514.06 $92,114.14
253 $92,114.14 $0.00 $92,633.26 $520.83 $1.71