Estimated Annual Cost in 2042 | $107,009 |
Monthly savings required | $846 |
How much will it cost to send your child to West Chester University of Pennsylvania in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $428,036.29 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $845.72 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $28,523.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford West Chester University of Pennsylvania in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $845.72 | $0.00 | $0.00 | $845.72 |
2 | $845.72 | $845.72 | $0.00 | $4.78 | $1,696.22 |
3 | $1,696.22 | $845.72 | $0.00 | $9.59 | $2,551.53 |
4 | $2,551.53 | $845.72 | $0.00 | $14.43 | $3,411.68 |
5 | $3,411.68 | $845.72 | $0.00 | $19.29 | $4,276.69 |
6 | $4,276.69 | $845.72 | $0.00 | $24.18 | $5,146.59 |
7 | $5,146.59 | $845.72 | $0.00 | $29.10 | $6,021.41 |
8 | $6,021.41 | $845.72 | $0.00 | $34.05 | $6,901.18 |
9 | $6,901.18 | $845.72 | $0.00 | $39.02 | $7,785.92 |
10 | $7,785.92 | $845.72 | $0.00 | $44.02 | $8,675.66 |
11 | $8,675.66 | $845.72 | $0.00 | $49.05 | $9,570.43 |
12 | $9,570.43 | $845.72 | $0.00 | $54.11 | $10,470.26 |
13 | $10,470.26 | $845.72 | $0.00 | $59.20 | $11,375.18 |
14 | $11,375.18 | $845.72 | $0.00 | $64.32 | $12,285.22 |
15 | $12,285.22 | $845.72 | $0.00 | $69.46 | $13,200.40 |
16 | $13,200.40 | $845.72 | $0.00 | $74.64 | $14,120.76 |
17 | $14,120.76 | $845.72 | $0.00 | $79.84 | $15,046.32 |
18 | $15,046.32 | $845.72 | $0.00 | $85.07 | $15,977.11 |
19 | $15,977.11 | $845.72 | $0.00 | $90.34 | $16,913.17 |
20 | $16,913.17 | $845.72 | $0.00 | $95.63 | $17,854.52 |
21 | $17,854.52 | $845.72 | $0.00 | $100.95 | $18,801.19 |
22 | $18,801.19 | $845.72 | $0.00 | $106.30 | $19,753.21 |
23 | $19,753.21 | $845.72 | $0.00 | $111.69 | $20,710.62 |
24 | $20,710.62 | $845.72 | $0.00 | $117.10 | $21,673.44 |
25 | $21,673.44 | $845.72 | $0.00 | $122.54 | $22,641.70 |
26 | $22,641.70 | $845.72 | $0.00 | $128.02 | $23,615.44 |
27 | $23,615.44 | $845.72 | $0.00 | $133.53 | $24,594.69 |
28 | $24,594.69 | $845.72 | $0.00 | $139.06 | $25,579.47 |
29 | $25,579.47 | $845.72 | $0.00 | $144.63 | $26,569.82 |
30 | $26,569.82 | $845.72 | $0.00 | $150.23 | $27,565.77 |
31 | $27,565.77 | $845.72 | $0.00 | $155.86 | $28,567.35 |
32 | $28,567.35 | $845.72 | $0.00 | $161.52 | $29,574.59 |
33 | $29,574.59 | $845.72 | $0.00 | $167.22 | $30,587.53 |
34 | $30,587.53 | $845.72 | $0.00 | $172.95 | $31,606.20 |
35 | $31,606.20 | $845.72 | $0.00 | $178.71 | $32,630.63 |
36 | $32,630.63 | $845.72 | $0.00 | $184.50 | $33,660.85 |
37 | $33,660.85 | $845.72 | $0.00 | $190.32 | $34,696.89 |
38 | $34,696.89 | $845.72 | $0.00 | $196.18 | $35,738.79 |
39 | $35,738.79 | $845.72 | $0.00 | $202.07 | $36,786.58 |
40 | $36,786.58 | $845.72 | $0.00 | $208.00 | $37,840.30 |
41 | $37,840.30 | $845.72 | $0.00 | $213.95 | $38,899.97 |
42 | $38,899.97 | $845.72 | $0.00 | $219.95 | $39,965.64 |
43 | $39,965.64 | $845.72 | $0.00 | $225.97 | $41,037.33 |
44 | $41,037.33 | $845.72 | $0.00 | $232.03 | $42,115.08 |
45 | $42,115.08 | $845.72 | $0.00 | $238.12 | $43,198.92 |
46 | $43,198.92 | $845.72 | $0.00 | $244.25 | $44,288.89 |
47 | $44,288.89 | $845.72 | $0.00 | $250.42 | $45,385.03 |
48 | $45,385.03 | $845.72 | $0.00 | $256.61 | $46,487.36 |
49 | $46,487.36 | $845.72 | $0.00 | $262.85 | $47,595.93 |
50 | $47,595.93 | $845.72 | $0.00 | $269.11 | $48,710.76 |
51 | $48,710.76 | $845.72 | $0.00 | $275.42 | $49,831.90 |
52 | $49,831.90 | $845.72 | $0.00 | $281.76 | $50,959.38 |
53 | $50,959.38 | $845.72 | $0.00 | $288.13 | $52,093.23 |
54 | $52,093.23 | $845.72 | $0.00 | $294.54 | $53,233.49 |
55 | $53,233.49 | $845.72 | $0.00 | $300.99 | $54,380.20 |
56 | $54,380.20 | $845.72 | $0.00 | $307.47 | $55,533.39 |
57 | $55,533.39 | $845.72 | $0.00 | $313.99 | $56,693.10 |
58 | $56,693.10 | $845.72 | $0.00 | $320.55 | $57,859.37 |
59 | $57,859.37 | $845.72 | $0.00 | $327.15 | $59,032.24 |
60 | $59,032.24 | $845.72 | $0.00 | $333.78 | $60,211.74 |
61 | $60,211.74 | $845.72 | $0.00 | $340.45 | $61,397.91 |
62 | $61,397.91 | $845.72 | $0.00 | $347.15 | $62,590.78 |
63 | $62,590.78 | $845.72 | $0.00 | $353.90 | $63,790.40 |
64 | $63,790.40 | $845.72 | $0.00 | $360.68 | $64,996.80 |
65 | $64,996.80 | $845.72 | $0.00 | $367.50 | $66,210.02 |
66 | $66,210.02 | $845.72 | $0.00 | $374.36 | $67,430.10 |
67 | $67,430.10 | $845.72 | $0.00 | $381.26 | $68,657.08 |
68 | $68,657.08 | $845.72 | $0.00 | $388.20 | $69,891.00 |
69 | $69,891.00 | $845.72 | $0.00 | $395.17 | $71,131.89 |
70 | $71,131.89 | $845.72 | $0.00 | $402.19 | $72,379.80 |
71 | $72,379.80 | $845.72 | $0.00 | $409.25 | $73,634.77 |
72 | $73,634.77 | $845.72 | $0.00 | $416.34 | $74,896.83 |
73 | $74,896.83 | $845.72 | $0.00 | $423.48 | $76,166.03 |
74 | $76,166.03 | $845.72 | $0.00 | $430.65 | $77,442.40 |
75 | $77,442.40 | $845.72 | $0.00 | $437.87 | $78,725.99 |
76 | $78,725.99 | $845.72 | $0.00 | $445.13 | $80,016.84 |
77 | $80,016.84 | $845.72 | $0.00 | $452.43 | $81,314.99 |
78 | $81,314.99 | $845.72 | $0.00 | $459.77 | $82,620.48 |
79 | $82,620.48 | $845.72 | $0.00 | $467.15 | $83,933.35 |
80 | $83,933.35 | $845.72 | $0.00 | $474.57 | $85,253.64 |
81 | $85,253.64 | $845.72 | $0.00 | $482.04 | $86,581.40 |
82 | $86,581.40 | $845.72 | $0.00 | $489.54 | $87,916.66 |
83 | $87,916.66 | $845.72 | $0.00 | $497.09 | $89,259.47 |
84 | $89,259.47 | $845.72 | $0.00 | $504.69 | $90,609.88 |
85 | $90,609.88 | $845.72 | $0.00 | $512.32 | $91,967.92 |
86 | $91,967.92 | $845.72 | $0.00 | $520.00 | $93,333.64 |
87 | $93,333.64 | $845.72 | $0.00 | $527.72 | $94,707.08 |
88 | $94,707.08 | $845.72 | $0.00 | $535.49 | $96,088.29 |
89 | $96,088.29 | $845.72 | $0.00 | $543.30 | $97,477.31 |
90 | $97,477.31 | $845.72 | $0.00 | $551.15 | $98,874.18 |
91 | $98,874.18 | $845.72 | $0.00 | $559.05 | $100,278.95 |
92 | $100,278.95 | $845.72 | $0.00 | $566.99 | $101,691.66 |
93 | $101,691.66 | $845.72 | $0.00 | $574.98 | $103,112.36 |
94 | $103,112.36 | $845.72 | $0.00 | $583.01 | $104,541.09 |
95 | $104,541.09 | $845.72 | $0.00 | $591.09 | $105,977.90 |
96 | $105,977.90 | $845.72 | $0.00 | $599.21 | $107,422.83 |
97 | $107,422.83 | $845.72 | $0.00 | $607.38 | $108,875.93 |
98 | $108,875.93 | $845.72 | $0.00 | $615.60 | $110,337.25 |
99 | $110,337.25 | $845.72 | $0.00 | $623.86 | $111,806.83 |
100 | $111,806.83 | $845.72 | $0.00 | $632.17 | $113,284.72 |
101 | $113,284.72 | $845.72 | $0.00 | $640.53 | $114,770.97 |
102 | $114,770.97 | $845.72 | $0.00 | $648.93 | $116,265.62 |
103 | $116,265.62 | $845.72 | $0.00 | $657.38 | $117,768.72 |
104 | $117,768.72 | $845.72 | $0.00 | $665.88 | $119,280.32 |
105 | $119,280.32 | $845.72 | $0.00 | $674.43 | $120,800.47 |
106 | $120,800.47 | $845.72 | $0.00 | $683.02 | $122,329.21 |
107 | $122,329.21 | $845.72 | $0.00 | $691.67 | $123,866.60 |
108 | $123,866.60 | $845.72 | $0.00 | $700.36 | $125,412.68 |
109 | $125,412.68 | $845.72 | $0.00 | $709.10 | $126,967.50 |
110 | $126,967.50 | $845.72 | $0.00 | $717.89 | $128,531.11 |
111 | $128,531.11 | $845.72 | $0.00 | $726.73 | $130,103.56 |
112 | $130,103.56 | $845.72 | $0.00 | $735.62 | $131,684.90 |
113 | $131,684.90 | $845.72 | $0.00 | $744.57 | $133,275.19 |
114 | $133,275.19 | $845.72 | $0.00 | $753.56 | $134,874.47 |
115 | $134,874.47 | $845.72 | $0.00 | $762.60 | $136,482.79 |
116 | $136,482.79 | $845.72 | $0.00 | $771.69 | $138,100.20 |
117 | $138,100.20 | $845.72 | $0.00 | $780.84 | $139,726.76 |
118 | $139,726.76 | $845.72 | $0.00 | $790.04 | $141,362.52 |
119 | $141,362.52 | $845.72 | $0.00 | $799.28 | $143,007.52 |
120 | $143,007.52 | $845.72 | $0.00 | $808.59 | $144,661.83 |
121 | $144,661.83 | $845.72 | $0.00 | $817.94 | $146,325.49 |
122 | $146,325.49 | $845.72 | $0.00 | $827.35 | $147,998.56 |
123 | $147,998.56 | $845.72 | $0.00 | $836.81 | $149,681.09 |
124 | $149,681.09 | $845.72 | $0.00 | $846.32 | $151,373.13 |
125 | $151,373.13 | $845.72 | $0.00 | $855.89 | $153,074.74 |
126 | $153,074.74 | $845.72 | $0.00 | $865.51 | $154,785.97 |
127 | $154,785.97 | $845.72 | $0.00 | $875.18 | $156,506.87 |
128 | $156,506.87 | $845.72 | $0.00 | $884.91 | $158,237.50 |
129 | $158,237.50 | $845.72 | $0.00 | $894.70 | $159,977.92 |
130 | $159,977.92 | $845.72 | $0.00 | $904.54 | $161,728.18 |
131 | $161,728.18 | $845.72 | $0.00 | $914.43 | $163,488.33 |
132 | $163,488.33 | $845.72 | $0.00 | $924.39 | $165,258.44 |
133 | $165,258.44 | $845.72 | $0.00 | $934.40 | $167,038.56 |
134 | $167,038.56 | $845.72 | $0.00 | $944.46 | $168,828.74 |
135 | $168,828.74 | $845.72 | $0.00 | $954.58 | $170,629.04 |
136 | $170,629.04 | $845.72 | $0.00 | $964.76 | $172,439.52 |
137 | $172,439.52 | $845.72 | $0.00 | $975.00 | $174,260.24 |
138 | $174,260.24 | $845.72 | $0.00 | $985.29 | $176,091.25 |
139 | $176,091.25 | $845.72 | $0.00 | $995.65 | $177,932.62 |
140 | $177,932.62 | $845.72 | $0.00 | $1,006.06 | $179,784.40 |
141 | $179,784.40 | $845.72 | $0.00 | $1,016.53 | $181,646.65 |
142 | $181,646.65 | $845.72 | $0.00 | $1,027.06 | $183,519.43 |
143 | $183,519.43 | $845.72 | $0.00 | $1,037.65 | $185,402.80 |
144 | $185,402.80 | $845.72 | $0.00 | $1,048.29 | $187,296.81 |
145 | $187,296.81 | $845.72 | $0.00 | $1,059.00 | $189,201.53 |
146 | $189,201.53 | $845.72 | $0.00 | $1,069.77 | $191,117.02 |
147 | $191,117.02 | $845.72 | $0.00 | $1,080.60 | $193,043.34 |
148 | $193,043.34 | $845.72 | $0.00 | $1,091.50 | $194,980.56 |
149 | $194,980.56 | $845.72 | $0.00 | $1,102.45 | $196,928.73 |
150 | $196,928.73 | $845.72 | $0.00 | $1,113.46 | $198,887.91 |
151 | $198,887.91 | $845.72 | $0.00 | $1,124.54 | $200,858.17 |
152 | $200,858.17 | $845.72 | $0.00 | $1,135.68 | $202,839.57 |
153 | $202,839.57 | $845.72 | $0.00 | $1,146.88 | $204,832.17 |
154 | $204,832.17 | $845.72 | $0.00 | $1,158.15 | $206,836.04 |
155 | $206,836.04 | $845.72 | $0.00 | $1,169.48 | $208,851.24 |
156 | $208,851.24 | $845.72 | $0.00 | $1,180.88 | $210,877.84 |
157 | $210,877.84 | $845.72 | $0.00 | $1,192.33 | $212,915.89 |
158 | $212,915.89 | $845.72 | $0.00 | $1,203.86 | $214,965.47 |
159 | $214,965.47 | $845.72 | $0.00 | $1,215.45 | $217,026.64 |
160 | $217,026.64 | $845.72 | $0.00 | $1,227.10 | $219,099.46 |
161 | $219,099.46 | $845.72 | $0.00 | $1,238.82 | $221,184.00 |
162 | $221,184.00 | $845.72 | $0.00 | $1,250.61 | $223,280.33 |
163 | $223,280.33 | $845.72 | $0.00 | $1,262.46 | $225,388.51 |
164 | $225,388.51 | $845.72 | $0.00 | $1,274.38 | $227,508.61 |
165 | $227,508.61 | $845.72 | $0.00 | $1,286.37 | $229,640.70 |
166 | $229,640.70 | $845.72 | $0.00 | $1,298.42 | $231,784.84 |
167 | $231,784.84 | $845.72 | $0.00 | $1,310.55 | $233,941.11 |
168 | $233,941.11 | $845.72 | $0.00 | $1,322.74 | $236,109.57 |
169 | $236,109.57 | $845.72 | $0.00 | $1,335.00 | $238,290.29 |
170 | $238,290.29 | $845.72 | $0.00 | $1,347.33 | $240,483.34 |
171 | $240,483.34 | $845.72 | $0.00 | $1,359.73 | $242,688.79 |
172 | $242,688.79 | $845.72 | $0.00 | $1,372.20 | $244,906.71 |
173 | $244,906.71 | $845.72 | $0.00 | $1,384.74 | $247,137.17 |
174 | $247,137.17 | $845.72 | $0.00 | $1,397.35 | $249,380.24 |
175 | $249,380.24 | $845.72 | $0.00 | $1,410.03 | $251,635.99 |
176 | $251,635.99 | $845.72 | $0.00 | $1,422.79 | $253,904.50 |
177 | $253,904.50 | $845.72 | $0.00 | $1,435.61 | $256,185.83 |
178 | $256,185.83 | $845.72 | $0.00 | $1,448.51 | $258,480.06 |
179 | $258,480.06 | $845.72 | $0.00 | $1,461.48 | $260,787.26 |
180 | $260,787.26 | $845.72 | $0.00 | $1,474.53 | $263,107.51 |
181 | $263,107.51 | $845.72 | $0.00 | $1,487.65 | $265,440.88 |
182 | $265,440.88 | $845.72 | $0.00 | $1,500.84 | $267,787.44 |
183 | $267,787.44 | $845.72 | $0.00 | $1,514.11 | $270,147.27 |
184 | $270,147.27 | $845.72 | $0.00 | $1,527.45 | $272,520.44 |
185 | $272,520.44 | $845.72 | $0.00 | $1,540.87 | $274,907.03 |
186 | $274,907.03 | $845.72 | $0.00 | $1,554.36 | $277,307.11 |
187 | $277,307.11 | $845.72 | $0.00 | $1,567.93 | $279,720.76 |
188 | $279,720.76 | $845.72 | $0.00 | $1,581.58 | $282,148.06 |
189 | $282,148.06 | $845.72 | $0.00 | $1,595.31 | $284,589.09 |
190 | $284,589.09 | $845.72 | $0.00 | $1,609.11 | $287,043.92 |
191 | $287,043.92 | $845.72 | $0.00 | $1,622.99 | $289,512.63 |
192 | $289,512.63 | $845.72 | $0.00 | $1,636.95 | $291,995.30 |
193 | $291,995.30 | $845.72 | $0.00 | $1,650.98 | $294,492.00 |
194 | $294,492.00 | $845.72 | $0.00 | $1,665.10 | $297,002.82 |
195 | $297,002.82 | $845.72 | $0.00 | $1,679.30 | $299,527.84 |
196 | $299,527.84 | $845.72 | $0.00 | $1,693.57 | $302,067.13 |
197 | $302,067.13 | $845.72 | $0.00 | $1,707.93 | $304,620.78 |
198 | $304,620.78 | $845.72 | $0.00 | $1,722.37 | $307,188.87 |
199 | $307,188.87 | $845.72 | $0.00 | $1,736.89 | $309,771.48 |
200 | $309,771.48 | $845.72 | $0.00 | $1,751.49 | $312,368.69 |
201 | $312,368.69 | $845.72 | $0.00 | $1,766.18 | $314,980.59 |
202 | $314,980.59 | $845.72 | $0.00 | $1,780.95 | $317,607.26 |
203 | $317,607.26 | $845.72 | $0.00 | $1,795.80 | $320,248.78 |
204 | $320,248.78 | $845.72 | $0.00 | $1,810.73 | $322,905.23 |
205 | $322,905.23 | $845.72 | $0.00 | $1,825.75 | $325,576.70 |
206 | $325,576.70 | $845.72 | $0.00 | $1,840.86 | $328,263.28 |
207 | $328,263.28 | $845.72 | $0.00 | $1,856.05 | $330,965.05 |
208 | $330,965.05 | $845.72 | $0.00 | $1,871.32 | $333,682.09 |
209 | $333,682.09 | $845.72 | $0.00 | $1,886.69 | $336,414.50 |
210 | $336,414.50 | $845.72 | $0.00 | $1,902.14 | $339,162.36 |
211 | $339,162.36 | $845.72 | $0.00 | $1,917.67 | $341,925.75 |
212 | $341,925.75 | $845.72 | $0.00 | $1,933.30 | $344,704.77 |
213 | $344,704.77 | $845.72 | $0.00 | $1,949.01 | $347,499.50 |
214 | $347,499.50 | $845.72 | $0.00 | $1,964.81 | $350,310.03 |
215 | $350,310.03 | $845.72 | $0.00 | $1,980.70 | $353,136.45 |
216 | $353,136.45 | $845.72 | $0.00 | $1,996.68 | $355,978.85 |
217 | $355,978.85 | $845.72 | $96,405.81 | $2,012.76 | $262,431.52 |
218 | $262,431.52 | $845.72 | $0.00 | $1,483.83 | $264,761.07 |
219 | $264,761.07 | $845.72 | $0.00 | $1,497.00 | $267,103.79 |
220 | $267,103.79 | $845.72 | $0.00 | $1,510.24 | $269,459.75 |
221 | $269,459.75 | $845.72 | $0.00 | $1,523.56 | $271,829.03 |
222 | $271,829.03 | $845.72 | $0.00 | $1,536.96 | $274,211.71 |
223 | $274,211.71 | $845.72 | $0.00 | $1,550.43 | $276,607.86 |
224 | $276,607.86 | $845.72 | $0.00 | $1,563.98 | $279,017.56 |
225 | $279,017.56 | $845.72 | $0.00 | $1,577.61 | $281,440.89 |
226 | $281,440.89 | $845.72 | $0.00 | $1,591.31 | $283,877.92 |
227 | $283,877.92 | $845.72 | $0.00 | $1,605.09 | $286,328.73 |
228 | $286,328.73 | $845.72 | $0.00 | $1,618.94 | $288,793.39 |
229 | $288,793.39 | $845.72 | $103,154.21 | $1,632.88 | $188,117.78 |
230 | $188,117.78 | $845.72 | $0.00 | $1,063.65 | $190,027.15 |
231 | $190,027.15 | $845.72 | $0.00 | $1,074.44 | $191,947.31 |
232 | $191,947.31 | $845.72 | $0.00 | $1,085.30 | $193,878.33 |
233 | $193,878.33 | $845.72 | $0.00 | $1,096.22 | $195,820.27 |
234 | $195,820.27 | $845.72 | $0.00 | $1,107.20 | $197,773.19 |
235 | $197,773.19 | $845.72 | $0.00 | $1,118.24 | $199,737.15 |
236 | $199,737.15 | $845.72 | $0.00 | $1,129.34 | $201,712.21 |
237 | $201,712.21 | $845.72 | $0.00 | $1,140.51 | $203,698.44 |
238 | $203,698.44 | $845.72 | $0.00 | $1,151.74 | $205,695.90 |
239 | $205,695.90 | $845.72 | $0.00 | $1,163.03 | $207,704.65 |
240 | $207,704.65 | $845.72 | $0.00 | $1,174.39 | $209,724.76 |
241 | $209,724.76 | $845.72 | $110,375.01 | $1,185.81 | $101,381.28 |
242 | $101,381.28 | $845.72 | $0.00 | $573.22 | $102,800.22 |
243 | $102,800.22 | $845.72 | $0.00 | $581.25 | $104,227.19 |
244 | $104,227.19 | $845.72 | $0.00 | $589.32 | $105,662.23 |
245 | $105,662.23 | $845.72 | $0.00 | $597.43 | $107,105.38 |
246 | $107,105.38 | $845.72 | $0.00 | $605.59 | $108,556.69 |
247 | $108,556.69 | $845.72 | $0.00 | $613.80 | $110,016.21 |
248 | $110,016.21 | $845.72 | $0.00 | $622.05 | $111,483.98 |
249 | $111,483.98 | $845.72 | $0.00 | $630.35 | $112,960.05 |
250 | $112,960.05 | $845.72 | $0.00 | $638.69 | $114,444.46 |
251 | $114,444.46 | $845.72 | $0.00 | $647.09 | $115,937.27 |
252 | $115,937.27 | $845.72 | $0.00 | $655.53 | $117,438.52 |
253 | $117,438.52 | $0.00 | $118,101.26 | $664.01 | $1.27 |