Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2036$31,207
Monthly savings required$247

How much will it cost to send your child to Oglala Lakota College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $124,826.63 for students enrolling in 2036 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $247.03 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$12,034.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Oglala Lakota College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $247.03 $0.00 $0.00 $247.03
2 $247.03 $247.03 $0.00 $1.40 $495.46
3 $495.46 $247.03 $0.00 $2.80 $745.29
4 $745.29 $247.03 $0.00 $4.21 $996.53
5 $996.53 $247.03 $0.00 $5.63 $1,249.19
6 $1,249.19 $247.03 $0.00 $7.06 $1,503.28
7 $1,503.28 $247.03 $0.00 $8.50 $1,758.81
8 $1,758.81 $247.03 $0.00 $9.94 $2,015.78
9 $2,015.78 $247.03 $0.00 $11.40 $2,274.21
10 $2,274.21 $247.03 $0.00 $12.86 $2,534.10
11 $2,534.10 $247.03 $0.00 $14.33 $2,795.46
12 $2,795.46 $247.03 $0.00 $15.81 $3,058.30
13 $3,058.30 $247.03 $0.00 $17.29 $3,322.62
14 $3,322.62 $247.03 $0.00 $18.79 $3,588.44
15 $3,588.44 $247.03 $0.00 $20.29 $3,855.76
16 $3,855.76 $247.03 $0.00 $21.80 $4,124.59
17 $4,124.59 $247.03 $0.00 $23.32 $4,394.94
18 $4,394.94 $247.03 $0.00 $24.85 $4,666.82
19 $4,666.82 $247.03 $0.00 $26.39 $4,940.24
20 $4,940.24 $247.03 $0.00 $27.93 $5,215.20
21 $5,215.20 $247.03 $0.00 $29.49 $5,491.72
22 $5,491.72 $247.03 $0.00 $31.05 $5,769.80
23 $5,769.80 $247.03 $0.00 $32.62 $6,049.45
24 $6,049.45 $247.03 $0.00 $34.20 $6,330.68
25 $6,330.68 $247.03 $0.00 $35.79 $6,613.50
26 $6,613.50 $247.03 $0.00 $37.39 $6,897.92
27 $6,897.92 $247.03 $0.00 $39.00 $7,183.95
28 $7,183.95 $247.03 $0.00 $40.62 $7,471.60
29 $7,471.60 $247.03 $0.00 $42.25 $7,760.88
30 $7,760.88 $247.03 $0.00 $43.88 $8,051.79
31 $8,051.79 $247.03 $0.00 $45.53 $8,344.35
32 $8,344.35 $247.03 $0.00 $47.18 $8,638.56
33 $8,638.56 $247.03 $0.00 $48.84 $8,934.43
34 $8,934.43 $247.03 $0.00 $50.52 $9,231.98
35 $9,231.98 $247.03 $0.00 $52.20 $9,531.21
36 $9,531.21 $247.03 $0.00 $53.89 $9,832.13
37 $9,832.13 $247.03 $0.00 $55.59 $10,134.75
38 $10,134.75 $247.03 $0.00 $57.30 $10,439.08
39 $10,439.08 $247.03 $0.00 $59.02 $10,745.13
40 $10,745.13 $247.03 $0.00 $60.75 $11,052.91
41 $11,052.91 $247.03 $0.00 $62.49 $11,362.43
42 $11,362.43 $247.03 $0.00 $64.24 $11,673.70
43 $11,673.70 $247.03 $0.00 $66.00 $11,986.73
44 $11,986.73 $247.03 $0.00 $67.77 $12,301.53
45 $12,301.53 $247.03 $0.00 $69.55 $12,618.11
46 $12,618.11 $247.03 $0.00 $71.34 $12,936.48
47 $12,936.48 $247.03 $0.00 $73.14 $13,256.65
48 $13,256.65 $247.03 $0.00 $74.96 $13,578.64
49 $13,578.64 $247.03 $0.00 $76.78 $13,902.45
50 $13,902.45 $247.03 $0.00 $78.61 $14,228.09
51 $14,228.09 $247.03 $0.00 $80.45 $14,555.57
52 $14,555.57 $247.03 $0.00 $82.30 $14,884.90
53 $14,884.90 $247.03 $0.00 $84.16 $15,216.09
54 $15,216.09 $247.03 $0.00 $86.03 $15,549.15
55 $15,549.15 $247.03 $0.00 $87.92 $15,884.10
56 $15,884.10 $247.03 $0.00 $89.81 $16,220.94
57 $16,220.94 $247.03 $0.00 $91.72 $16,559.69
58 $16,559.69 $247.03 $0.00 $93.63 $16,900.35
59 $16,900.35 $247.03 $0.00 $95.56 $17,242.94
60 $17,242.94 $247.03 $0.00 $97.49 $17,587.46
61 $17,587.46 $247.03 $0.00 $99.44 $17,933.93
62 $17,933.93 $247.03 $0.00 $101.40 $18,282.36
63 $18,282.36 $247.03 $0.00 $103.37 $18,632.76
64 $18,632.76 $247.03 $0.00 $105.35 $18,985.14
65 $18,985.14 $247.03 $0.00 $107.34 $19,339.51
66 $19,339.51 $247.03 $0.00 $109.35 $19,695.89
67 $19,695.89 $247.03 $0.00 $111.36 $20,054.28
68 $20,054.28 $247.03 $0.00 $113.39 $20,414.70
69 $20,414.70 $247.03 $0.00 $115.43 $20,777.16
70 $20,777.16 $247.03 $0.00 $117.48 $21,141.67
71 $21,141.67 $247.03 $0.00 $119.54 $21,508.24
72 $21,508.24 $247.03 $0.00 $121.61 $21,876.88
73 $21,876.88 $247.03 $0.00 $123.70 $22,247.61
74 $22,247.61 $247.03 $0.00 $125.79 $22,620.43
75 $22,620.43 $247.03 $0.00 $127.90 $22,995.36
76 $22,995.36 $247.03 $0.00 $130.02 $23,372.41
77 $23,372.41 $247.03 $0.00 $132.15 $23,751.59
78 $23,751.59 $247.03 $0.00 $134.29 $24,132.91
79 $24,132.91 $247.03 $0.00 $136.45 $24,516.39
80 $24,516.39 $247.03 $0.00 $138.62 $24,902.04
81 $24,902.04 $247.03 $0.00 $140.80 $25,289.87
82 $25,289.87 $247.03 $0.00 $142.99 $25,679.89
83 $25,679.89 $247.03 $0.00 $145.20 $26,072.12
84 $26,072.12 $247.03 $0.00 $147.42 $26,466.57
85 $26,466.57 $247.03 $0.00 $149.65 $26,863.25
86 $26,863.25 $247.03 $0.00 $151.89 $27,262.17
87 $27,262.17 $247.03 $0.00 $154.14 $27,663.34
88 $27,663.34 $247.03 $0.00 $156.41 $28,066.78
89 $28,066.78 $247.03 $0.00 $158.69 $28,472.50
90 $28,472.50 $247.03 $0.00 $160.99 $28,880.52
91 $28,880.52 $247.03 $0.00 $163.29 $29,290.84
92 $29,290.84 $247.03 $0.00 $165.61 $29,703.48
93 $29,703.48 $247.03 $0.00 $167.95 $30,118.46
94 $30,118.46 $247.03 $0.00 $170.29 $30,535.78
95 $30,535.78 $247.03 $0.00 $172.65 $30,955.46
96 $30,955.46 $247.03 $0.00 $175.03 $31,377.52
97 $31,377.52 $247.03 $0.00 $177.41 $31,801.96
98 $31,801.96 $247.03 $0.00 $179.81 $32,228.80
99 $32,228.80 $247.03 $0.00 $182.23 $32,658.06
100 $32,658.06 $247.03 $0.00 $184.65 $33,089.74
101 $33,089.74 $247.03 $0.00 $187.09 $33,523.86
102 $33,523.86 $247.03 $0.00 $189.55 $33,960.44
103 $33,960.44 $247.03 $0.00 $192.02 $34,399.49
104 $34,399.49 $247.03 $0.00 $194.50 $34,841.02
105 $34,841.02 $247.03 $0.00 $197.00 $35,285.05
106 $35,285.05 $247.03 $0.00 $199.51 $35,731.59
107 $35,731.59 $247.03 $0.00 $202.03 $36,180.65
108 $36,180.65 $247.03 $0.00 $204.57 $36,632.25
109 $36,632.25 $247.03 $0.00 $207.12 $37,086.40
110 $37,086.40 $247.03 $0.00 $209.69 $37,543.12
111 $37,543.12 $247.03 $0.00 $212.27 $38,002.42
112 $38,002.42 $247.03 $0.00 $214.87 $38,464.32
113 $38,464.32 $247.03 $0.00 $217.48 $38,928.83
114 $38,928.83 $247.03 $0.00 $220.11 $39,395.97
115 $39,395.97 $247.03 $0.00 $222.75 $39,865.75
116 $39,865.75 $247.03 $0.00 $225.41 $40,338.19
117 $40,338.19 $247.03 $0.00 $228.08 $40,813.30
118 $40,813.30 $247.03 $0.00 $230.76 $41,291.09
119 $41,291.09 $247.03 $0.00 $233.47 $41,771.59
120 $41,771.59 $247.03 $0.00 $236.18 $42,254.80
121 $42,254.80 $247.03 $0.00 $238.91 $42,740.74
122 $42,740.74 $247.03 $0.00 $241.66 $43,229.43
123 $43,229.43 $247.03 $0.00 $244.43 $43,720.89
124 $43,720.89 $247.03 $0.00 $247.20 $44,215.12
125 $44,215.12 $247.03 $0.00 $250.00 $44,712.15
126 $44,712.15 $247.03 $0.00 $252.81 $45,211.99
127 $45,211.99 $247.03 $0.00 $255.64 $45,714.66
128 $45,714.66 $247.03 $0.00 $258.48 $46,220.17
129 $46,220.17 $247.03 $0.00 $261.34 $46,728.54
130 $46,728.54 $247.03 $0.00 $264.21 $47,239.78
131 $47,239.78 $247.03 $0.00 $267.10 $47,753.91
132 $47,753.91 $247.03 $0.00 $270.01 $48,270.95
133 $48,270.95 $247.03 $0.00 $272.93 $48,790.91
134 $48,790.91 $247.03 $0.00 $275.87 $49,313.81
135 $49,313.81 $247.03 $0.00 $278.83 $49,839.67
136 $49,839.67 $247.03 $0.00 $281.80 $50,368.50
137 $50,368.50 $247.03 $0.00 $284.79 $50,900.32
138 $50,900.32 $247.03 $0.00 $287.80 $51,435.15
139 $51,435.15 $247.03 $0.00 $290.82 $51,973.00
140 $51,973.00 $247.03 $0.00 $293.86 $52,513.89
141 $52,513.89 $247.03 $0.00 $296.92 $53,057.84
142 $53,057.84 $247.03 $0.00 $300.00 $53,604.87
143 $53,604.87 $247.03 $0.00 $303.09 $54,154.99
144 $54,154.99 $247.03 $0.00 $306.20 $54,708.22
145 $54,708.22 $247.03 $0.00 $309.33 $55,264.58
146 $55,264.58 $247.03 $0.00 $312.47 $55,824.08
147 $55,824.08 $247.03 $0.00 $315.64 $56,386.75
148 $56,386.75 $247.03 $0.00 $318.82 $56,952.60
149 $56,952.60 $247.03 $0.00 $322.02 $57,521.65
150 $57,521.65 $247.03 $0.00 $325.24 $58,093.92
151 $58,093.92 $247.03 $0.00 $328.47 $58,669.42
152 $58,669.42 $247.03 $0.00 $331.73 $59,248.18
153 $59,248.18 $247.03 $0.00 $335.00 $59,830.21
154 $59,830.21 $247.03 $0.00 $338.29 $60,415.53
155 $60,415.53 $247.03 $0.00 $341.60 $61,004.16
156 $61,004.16 $247.03 $0.00 $344.93 $61,596.12
157 $61,596.12 $247.03 $0.00 $348.27 $62,191.42
158 $62,191.42 $247.03 $0.00 $351.64 $62,790.09
159 $62,790.09 $247.03 $0.00 $355.02 $63,392.14
160 $63,392.14 $247.03 $0.00 $358.43 $63,997.60
161 $63,997.60 $247.03 $0.00 $361.85 $64,606.48
162 $64,606.48 $247.03 $0.00 $365.29 $65,218.80
163 $65,218.80 $247.03 $0.00 $368.76 $65,834.59
164 $65,834.59 $247.03 $0.00 $372.24 $66,453.86
165 $66,453.86 $247.03 $0.00 $375.74 $67,076.63
166 $67,076.63 $247.03 $0.00 $379.26 $67,702.92
167 $67,702.92 $247.03 $0.00 $382.80 $68,332.75
168 $68,332.75 $247.03 $0.00 $386.36 $68,966.14
169 $68,966.14 $247.03 $0.00 $389.94 $69,603.11
170 $69,603.11 $247.03 $0.00 $393.55 $70,243.69
171 $70,243.69 $247.03 $0.00 $397.17 $70,887.89
172 $70,887.89 $247.03 $0.00 $400.81 $71,535.73
173 $71,535.73 $247.03 $0.00 $404.47 $72,187.23
174 $72,187.23 $247.03 $0.00 $408.16 $72,842.42
175 $72,842.42 $247.03 $0.00 $411.86 $73,501.31
176 $73,501.31 $247.03 $0.00 $415.59 $74,163.93
177 $74,163.93 $247.03 $0.00 $419.33 $74,830.29
178 $74,830.29 $247.03 $0.00 $423.10 $75,500.42
179 $75,500.42 $247.03 $0.00 $426.89 $76,174.34
180 $76,174.34 $247.03 $0.00 $430.70 $76,852.07
181 $76,852.07 $247.03 $0.00 $434.53 $77,533.63
182 $77,533.63 $247.03 $0.00 $438.39 $78,219.05
183 $78,219.05 $247.03 $0.00 $442.26 $78,908.34
184 $78,908.34 $247.03 $0.00 $446.16 $79,601.53
185 $79,601.53 $247.03 $0.00 $450.08 $80,298.64
186 $80,298.64 $247.03 $0.00 $454.02 $80,999.69
187 $80,999.69 $247.03 $0.00 $457.98 $81,704.70
188 $81,704.70 $247.03 $0.00 $461.97 $82,413.70
189 $82,413.70 $247.03 $0.00 $465.98 $83,126.71
190 $83,126.71 $247.03 $0.00 $470.01 $83,843.75
191 $83,843.75 $247.03 $0.00 $474.06 $84,564.84
192 $84,564.84 $247.03 $0.00 $478.14 $85,290.01
193 $85,290.01 $247.03 $0.00 $482.24 $86,019.28
194 $86,019.28 $247.03 $0.00 $486.37 $86,752.68
195 $86,752.68 $247.03 $0.00 $490.51 $87,490.22
196 $87,490.22 $247.03 $0.00 $494.68 $88,231.93
197 $88,231.93 $247.03 $0.00 $498.88 $88,977.84
198 $88,977.84 $247.03 $0.00 $503.09 $89,727.96
199 $89,727.96 $247.03 $0.00 $507.33 $90,482.32
200 $90,482.32 $247.03 $0.00 $511.60 $91,240.95
201 $91,240.95 $247.03 $0.00 $515.89 $92,003.87
202 $92,003.87 $247.03 $0.00 $520.20 $92,771.10
203 $92,771.10 $247.03 $0.00 $524.54 $93,542.67
204 $93,542.67 $247.03 $0.00 $528.90 $94,318.60
205 $94,318.60 $247.03 $0.00 $533.29 $95,098.92
206 $95,098.92 $247.03 $0.00 $537.70 $95,883.65
207 $95,883.65 $247.03 $0.00 $542.14 $96,672.82
208 $96,672.82 $247.03 $0.00 $546.60 $97,466.45
209 $97,466.45 $247.03 $0.00 $551.09 $98,264.57
210 $98,264.57 $247.03 $0.00 $555.60 $99,067.20
211 $99,067.20 $247.03 $0.00 $560.14 $99,874.37
212 $99,874.37 $247.03 $0.00 $564.70 $100,686.10
213 $100,686.10 $247.03 $0.00 $569.29 $101,502.42
214 $101,502.42 $247.03 $0.00 $573.91 $102,323.36
215 $102,323.36 $247.03 $0.00 $578.55 $103,148.94
216 $103,148.94 $247.03 $0.00 $583.22 $103,979.19
217 $103,979.19 $247.03 $28,961.26 $587.91 $75,852.87
218 $75,852.87 $247.03 $0.00 $428.88 $76,528.78
219 $76,528.78 $247.03 $0.00 $432.70 $77,208.51
220 $77,208.51 $247.03 $0.00 $436.55 $77,892.09
221 $77,892.09 $247.03 $0.00 $440.41 $78,579.53
222 $78,579.53 $247.03 $0.00 $444.30 $79,270.86
223 $79,270.86 $247.03 $0.00 $448.21 $79,966.10
224 $79,966.10 $247.03 $0.00 $452.14 $80,665.27
225 $80,665.27 $247.03 $0.00 $456.09 $81,368.39
226 $81,368.39 $247.03 $0.00 $460.07 $82,075.49
227 $82,075.49 $247.03 $0.00 $464.07 $82,786.59
228 $82,786.59 $247.03 $0.00 $468.09 $83,501.71
229 $83,501.71 $247.03 $30,409.32 $472.13 $53,811.55
230 $53,811.55 $247.03 $0.00 $304.26 $54,362.84
231 $54,362.84 $247.03 $0.00 $307.38 $54,917.25
232 $54,917.25 $247.03 $0.00 $310.51 $55,474.79
233 $55,474.79 $247.03 $0.00 $313.66 $56,035.48
234 $56,035.48 $247.03 $0.00 $316.83 $56,599.34
235 $56,599.34 $247.03 $0.00 $320.02 $57,166.39
236 $57,166.39 $247.03 $0.00 $323.23 $57,736.65
237 $57,736.65 $247.03 $0.00 $326.45 $58,310.13
238 $58,310.13 $247.03 $0.00 $329.69 $58,886.85
239 $58,886.85 $247.03 $0.00 $332.95 $59,466.83
240 $59,466.83 $247.03 $0.00 $336.23 $60,050.09
241 $60,050.09 $247.03 $31,929.78 $339.53 $28,706.87
242 $28,706.87 $247.03 $0.00 $162.31 $29,116.21
243 $29,116.21 $247.03 $0.00 $164.63 $29,527.87
244 $29,527.87 $247.03 $0.00 $166.95 $29,941.85
245 $29,941.85 $247.03 $0.00 $169.30 $30,358.18
246 $30,358.18 $247.03 $0.00 $171.65 $30,776.86
247 $30,776.86 $247.03 $0.00 $174.02 $31,197.91
248 $31,197.91 $247.03 $0.00 $176.40 $31,621.34
249 $31,621.34 $247.03 $0.00 $178.79 $32,047.16
250 $32,047.16 $247.03 $0.00 $181.20 $32,475.39
251 $32,475.39 $247.03 $0.00 $183.62 $32,906.04
252 $32,906.04 $247.03 $0.00 $186.06 $33,339.13
253 $33,339.13 $0.00 $33,526.27 $188.50 $1.36