Savings Plan and Future Cost Estimation for Lamar State College Orange

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$32,121
Monthly savings required$143

How much will it cost to send your child to Lamar State College Orange in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $64,241.49 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $142.71 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$9,182.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Lamar State College Orange in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $142.71 $0.00 $0.00 $142.71
2 $142.71 $142.71 $0.00 $0.81 $286.23
3 $286.23 $142.71 $0.00 $1.62 $430.56
4 $430.56 $142.71 $0.00 $2.43 $575.70
5 $575.70 $142.71 $0.00 $3.26 $721.67
6 $721.67 $142.71 $0.00 $4.08 $868.46
7 $868.46 $142.71 $0.00 $4.91 $1,016.08
8 $1,016.08 $142.71 $0.00 $5.75 $1,164.54
9 $1,164.54 $142.71 $0.00 $6.58 $1,313.83
10 $1,313.83 $142.71 $0.00 $7.43 $1,463.97
11 $1,463.97 $142.71 $0.00 $8.28 $1,614.96
12 $1,614.96 $142.71 $0.00 $9.13 $1,766.80
13 $1,766.80 $142.71 $0.00 $9.99 $1,919.50
14 $1,919.50 $142.71 $0.00 $10.85 $2,073.06
15 $2,073.06 $142.71 $0.00 $11.72 $2,227.49
16 $2,227.49 $142.71 $0.00 $12.59 $2,382.79
17 $2,382.79 $142.71 $0.00 $13.47 $2,538.97
18 $2,538.97 $142.71 $0.00 $14.36 $2,696.04
19 $2,696.04 $142.71 $0.00 $15.24 $2,853.99
20 $2,853.99 $142.71 $0.00 $16.14 $3,012.84
21 $3,012.84 $142.71 $0.00 $17.04 $3,172.59
22 $3,172.59 $142.71 $0.00 $17.94 $3,333.24
23 $3,333.24 $142.71 $0.00 $18.85 $3,494.80
24 $3,494.80 $142.71 $0.00 $19.76 $3,657.27
25 $3,657.27 $142.71 $0.00 $20.68 $3,820.66
26 $3,820.66 $142.71 $0.00 $21.60 $3,984.97
27 $3,984.97 $142.71 $0.00 $22.53 $4,150.21
28 $4,150.21 $142.71 $0.00 $23.47 $4,316.39
29 $4,316.39 $142.71 $0.00 $24.41 $4,483.51
30 $4,483.51 $142.71 $0.00 $25.35 $4,651.57
31 $4,651.57 $142.71 $0.00 $26.30 $4,820.58
32 $4,820.58 $142.71 $0.00 $27.26 $4,990.55
33 $4,990.55 $142.71 $0.00 $28.22 $5,161.48
34 $5,161.48 $142.71 $0.00 $29.18 $5,333.37
35 $5,333.37 $142.71 $0.00 $30.16 $5,506.24
36 $5,506.24 $142.71 $0.00 $31.13 $5,680.08
37 $5,680.08 $142.71 $0.00 $32.12 $5,854.91
38 $5,854.91 $142.71 $0.00 $33.10 $6,030.72
39 $6,030.72 $142.71 $0.00 $34.10 $6,207.53
40 $6,207.53 $142.71 $0.00 $35.10 $6,385.34
41 $6,385.34 $142.71 $0.00 $36.10 $6,564.15
42 $6,564.15 $142.71 $0.00 $37.11 $6,743.97
43 $6,743.97 $142.71 $0.00 $38.13 $6,924.81
44 $6,924.81 $142.71 $0.00 $39.15 $7,106.67
45 $7,106.67 $142.71 $0.00 $40.18 $7,289.56
46 $7,289.56 $142.71 $0.00 $41.22 $7,473.49
47 $7,473.49 $142.71 $0.00 $42.26 $7,658.46
48 $7,658.46 $142.71 $0.00 $43.30 $7,844.47
49 $7,844.47 $142.71 $0.00 $44.35 $8,031.53
50 $8,031.53 $142.71 $0.00 $45.41 $8,219.65
51 $8,219.65 $142.71 $0.00 $46.48 $8,408.84
52 $8,408.84 $142.71 $0.00 $47.54 $8,599.09
53 $8,599.09 $142.71 $0.00 $48.62 $8,790.42
54 $8,790.42 $142.71 $0.00 $49.70 $8,982.83
55 $8,982.83 $142.71 $0.00 $50.79 $9,176.33
56 $9,176.33 $142.71 $0.00 $51.88 $9,370.92
57 $9,370.92 $142.71 $0.00 $52.98 $9,566.61
58 $9,566.61 $142.71 $0.00 $54.09 $9,763.41
59 $9,763.41 $142.71 $0.00 $55.20 $9,961.32
60 $9,961.32 $142.71 $0.00 $56.32 $10,160.35
61 $10,160.35 $142.71 $0.00 $57.45 $10,360.51
62 $10,360.51 $142.71 $0.00 $58.58 $10,561.80
63 $10,561.80 $142.71 $0.00 $59.72 $10,764.23
64 $10,764.23 $142.71 $0.00 $60.86 $10,967.80
65 $10,967.80 $142.71 $0.00 $62.01 $11,172.52
66 $11,172.52 $142.71 $0.00 $63.17 $11,378.40
67 $11,378.40 $142.71 $0.00 $64.34 $11,585.45
68 $11,585.45 $142.71 $0.00 $65.51 $11,793.67
69 $11,793.67 $142.71 $0.00 $66.68 $12,003.06
70 $12,003.06 $142.71 $0.00 $67.87 $12,213.64
71 $12,213.64 $142.71 $0.00 $69.06 $12,425.41
72 $12,425.41 $142.71 $0.00 $70.26 $12,638.38
73 $12,638.38 $142.71 $0.00 $71.46 $12,852.55
74 $12,852.55 $142.71 $0.00 $72.67 $13,067.93
75 $13,067.93 $142.71 $0.00 $73.89 $13,284.53
76 $13,284.53 $142.71 $0.00 $75.11 $13,502.35
77 $13,502.35 $142.71 $0.00 $76.34 $13,721.40
78 $13,721.40 $142.71 $0.00 $77.58 $13,941.69
79 $13,941.69 $142.71 $0.00 $78.83 $14,163.23
80 $14,163.23 $142.71 $0.00 $80.08 $14,386.02
81 $14,386.02 $142.71 $0.00 $81.34 $14,610.07
82 $14,610.07 $142.71 $0.00 $82.61 $14,835.39
83 $14,835.39 $142.71 $0.00 $83.88 $15,061.98
84 $15,061.98 $142.71 $0.00 $85.16 $15,289.85
85 $15,289.85 $142.71 $0.00 $86.45 $15,519.01
86 $15,519.01 $142.71 $0.00 $87.75 $15,749.47
87 $15,749.47 $142.71 $0.00 $89.05 $15,981.23
88 $15,981.23 $142.71 $0.00 $90.36 $16,214.30
89 $16,214.30 $142.71 $0.00 $91.68 $16,448.69
90 $16,448.69 $142.71 $0.00 $93.00 $16,684.40
91 $16,684.40 $142.71 $0.00 $94.34 $16,921.45
92 $16,921.45 $142.71 $0.00 $95.68 $17,159.84
93 $17,159.84 $142.71 $0.00 $97.02 $17,399.57
94 $17,399.57 $142.71 $0.00 $98.38 $17,640.66
95 $17,640.66 $142.71 $0.00 $99.74 $17,883.11
96 $17,883.11 $142.71 $0.00 $101.11 $18,126.93
97 $18,126.93 $142.71 $0.00 $102.49 $18,372.13
98 $18,372.13 $142.71 $0.00 $103.88 $18,618.72
99 $18,618.72 $142.71 $0.00 $105.27 $18,866.70
100 $18,866.70 $142.71 $0.00 $106.68 $19,116.09
101 $19,116.09 $142.71 $0.00 $108.09 $19,366.89
102 $19,366.89 $142.71 $0.00 $109.50 $19,619.10
103 $19,619.10 $142.71 $0.00 $110.93 $19,872.74
104 $19,872.74 $142.71 $0.00 $112.36 $20,127.81
105 $20,127.81 $142.71 $0.00 $113.81 $20,384.33
106 $20,384.33 $142.71 $0.00 $115.26 $20,642.30
107 $20,642.30 $142.71 $0.00 $116.71 $20,901.72
108 $20,901.72 $142.71 $0.00 $118.18 $21,162.61
109 $21,162.61 $142.71 $0.00 $119.66 $21,424.98
110 $21,424.98 $142.71 $0.00 $121.14 $21,688.83
111 $21,688.83 $142.71 $0.00 $122.63 $21,954.17
112 $21,954.17 $142.71 $0.00 $124.13 $22,221.01
113 $22,221.01 $142.71 $0.00 $125.64 $22,489.36
114 $22,489.36 $142.71 $0.00 $127.16 $22,759.23
115 $22,759.23 $142.71 $0.00 $128.68 $23,030.62
116 $23,030.62 $142.71 $0.00 $130.22 $23,303.55
117 $23,303.55 $142.71 $0.00 $131.76 $23,578.02
118 $23,578.02 $142.71 $0.00 $133.31 $23,854.04
119 $23,854.04 $142.71 $0.00 $134.87 $24,131.62
120 $24,131.62 $142.71 $0.00 $136.44 $24,410.77
121 $24,410.77 $142.71 $0.00 $138.02 $24,691.50
122 $24,691.50 $142.71 $0.00 $139.61 $24,973.82
123 $24,973.82 $142.71 $0.00 $141.21 $25,257.74
124 $25,257.74 $142.71 $0.00 $142.81 $25,543.26
125 $25,543.26 $142.71 $0.00 $144.43 $25,830.40
126 $25,830.40 $142.71 $0.00 $146.05 $26,119.16
127 $26,119.16 $142.71 $0.00 $147.68 $26,409.55
128 $26,409.55 $142.71 $0.00 $149.32 $26,701.58
129 $26,701.58 $142.71 $0.00 $150.97 $26,995.26
130 $26,995.26 $142.71 $0.00 $152.64 $27,290.61
131 $27,290.61 $142.71 $0.00 $154.31 $27,587.63
132 $27,587.63 $142.71 $0.00 $155.98 $27,886.32
133 $27,886.32 $142.71 $0.00 $157.67 $28,186.70
134 $28,186.70 $142.71 $0.00 $159.37 $28,488.78
135 $28,488.78 $142.71 $0.00 $161.08 $28,792.57
136 $28,792.57 $142.71 $0.00 $162.80 $29,098.08
137 $29,098.08 $142.71 $0.00 $164.52 $29,405.31
138 $29,405.31 $142.71 $0.00 $166.26 $29,714.28
139 $29,714.28 $142.71 $0.00 $168.01 $30,025.00
140 $30,025.00 $142.71 $0.00 $169.77 $30,337.48
141 $30,337.48 $142.71 $0.00 $171.53 $30,651.72
142 $30,651.72 $142.71 $0.00 $173.31 $30,967.74
143 $30,967.74 $142.71 $0.00 $175.10 $31,285.55
144 $31,285.55 $142.71 $0.00 $176.89 $31,605.15
145 $31,605.15 $142.71 $0.00 $178.70 $31,926.56
146 $31,926.56 $142.71 $0.00 $180.52 $32,249.79
147 $32,249.79 $142.71 $0.00 $182.35 $32,574.85
148 $32,574.85 $142.71 $0.00 $184.18 $32,901.74
149 $32,901.74 $142.71 $0.00 $186.03 $33,230.48
150 $33,230.48 $142.71 $0.00 $187.89 $33,561.08
151 $33,561.08 $142.71 $0.00 $189.76 $33,893.55
152 $33,893.55 $142.71 $0.00 $191.64 $34,227.90
153 $34,227.90 $142.71 $0.00 $193.53 $34,564.14
154 $34,564.14 $142.71 $0.00 $195.43 $34,902.28
155 $34,902.28 $142.71 $0.00 $197.34 $35,242.33
156 $35,242.33 $142.71 $0.00 $199.27 $35,584.31
157 $35,584.31 $142.71 $0.00 $201.20 $35,928.22
158 $35,928.22 $142.71 $0.00 $203.14 $36,274.07
159 $36,274.07 $142.71 $0.00 $205.10 $36,621.88
160 $36,621.88 $142.71 $0.00 $207.07 $36,971.66
161 $36,971.66 $142.71 $0.00 $209.04 $37,323.41
162 $37,323.41 $142.71 $0.00 $211.03 $37,677.15
163 $37,677.15 $142.71 $0.00 $213.03 $38,032.89
164 $38,032.89 $142.71 $0.00 $215.04 $38,390.64
165 $38,390.64 $142.71 $0.00 $217.07 $38,750.42
166 $38,750.42 $142.71 $0.00 $219.10 $39,112.23
167 $39,112.23 $142.71 $0.00 $221.15 $39,476.09
168 $39,476.09 $142.71 $0.00 $223.20 $39,842.00
169 $39,842.00 $142.71 $0.00 $225.27 $40,209.98
170 $40,209.98 $142.71 $0.00 $227.35 $40,580.04
171 $40,580.04 $142.71 $0.00 $229.45 $40,952.20
172 $40,952.20 $142.71 $0.00 $231.55 $41,326.46
173 $41,326.46 $142.71 $0.00 $233.67 $41,702.84
174 $41,702.84 $142.71 $0.00 $235.79 $42,081.34
175 $42,081.34 $142.71 $0.00 $237.93 $42,461.98
176 $42,461.98 $142.71 $0.00 $240.09 $42,844.78
177 $42,844.78 $142.71 $0.00 $242.25 $43,229.74
178 $43,229.74 $142.71 $0.00 $244.43 $43,616.88
179 $43,616.88 $142.71 $0.00 $246.62 $44,006.21
180 $44,006.21 $142.71 $0.00 $248.82 $44,397.74
181 $44,397.74 $142.71 $0.00 $251.03 $44,791.48
182 $44,791.48 $142.71 $0.00 $253.26 $45,187.45
183 $45,187.45 $142.71 $0.00 $255.50 $45,585.66
184 $45,585.66 $142.71 $0.00 $257.75 $45,986.12
185 $45,986.12 $142.71 $0.00 $260.01 $46,388.84
186 $46,388.84 $142.71 $0.00 $262.29 $46,793.84
187 $46,793.84 $142.71 $0.00 $264.58 $47,201.13
188 $47,201.13 $142.71 $0.00 $266.88 $47,610.72
189 $47,610.72 $142.71 $0.00 $269.20 $48,022.63
190 $48,022.63 $142.71 $0.00 $271.53 $48,436.87
191 $48,436.87 $142.71 $0.00 $273.87 $48,853.45
192 $48,853.45 $142.71 $0.00 $276.22 $49,272.38
193 $49,272.38 $142.71 $0.00 $278.59 $49,693.68
194 $49,693.68 $142.71 $0.00 $280.98 $50,117.37
195 $50,117.37 $142.71 $0.00 $283.37 $50,543.45
196 $50,543.45 $142.71 $0.00 $285.78 $50,971.94
197 $50,971.94 $142.71 $0.00 $288.20 $51,402.85
198 $51,402.85 $142.71 $0.00 $290.64 $51,836.20
199 $51,836.20 $142.71 $0.00 $293.09 $52,272.00
200 $52,272.00 $142.71 $0.00 $295.55 $52,710.26
201 $52,710.26 $142.71 $0.00 $298.03 $53,151.00
202 $53,151.00 $142.71 $0.00 $300.52 $53,594.23
203 $53,594.23 $142.71 $0.00 $303.03 $54,039.97
204 $54,039.97 $142.71 $0.00 $305.55 $54,488.23
205 $54,488.23 $142.71 $0.00 $308.08 $54,939.02
206 $54,939.02 $142.71 $0.00 $310.63 $55,392.36
207 $55,392.36 $142.71 $0.00 $313.20 $55,848.27
208 $55,848.27 $142.71 $0.00 $315.77 $56,306.75
209 $56,306.75 $142.71 $0.00 $318.37 $56,767.83
210 $56,767.83 $142.71 $0.00 $320.97 $57,231.51
211 $57,231.51 $142.71 $0.00 $323.60 $57,697.82
212 $57,697.82 $142.71 $0.00 $326.23 $58,166.76
213 $58,166.76 $142.71 $0.00 $328.88 $58,638.35
214 $58,638.35 $142.71 $0.00 $331.55 $59,112.61
215 $59,112.61 $142.71 $0.00 $334.23 $59,589.55
216 $59,589.55 $142.71 $0.00 $336.93 $60,069.19
217 $60,069.19 $142.71 $31,034.54 $339.64 $29,517.00
218 $29,517.00 $142.71 $0.00 $166.89 $29,826.60
219 $29,826.60 $142.71 $0.00 $168.64 $30,137.95
220 $30,137.95 $142.71 $0.00 $170.40 $30,451.06
221 $30,451.06 $142.71 $0.00 $172.17 $30,765.94
222 $30,765.94 $142.71 $0.00 $173.96 $31,082.61
223 $31,082.61 $142.71 $0.00 $175.75 $31,401.07
224 $31,401.07 $142.71 $0.00 $177.55 $31,721.33
225 $31,721.33 $142.71 $0.00 $179.36 $32,043.40
226 $32,043.40 $142.71 $0.00 $181.18 $32,367.29
227 $32,367.29 $142.71 $0.00 $183.01 $32,693.01
228 $32,693.01 $142.71 $0.00 $184.85 $33,020.57
229 $33,020.57 $0.00 $33,206.96 $186.70 $0.31