| Estimated Annual Cost in 2042 | $62,192 |
| Monthly savings required | $276 |
How much will it cost to send your child to Southwest Texas Junior College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $124,383.06 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $276.31 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $17,778.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Southwest Texas Junior College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $276.31 | $0.00 | $0.00 | $276.31 |
| 2 | $276.31 | $276.31 | $0.00 | $1.56 | $554.18 |
| 3 | $554.18 | $276.31 | $0.00 | $3.13 | $833.62 |
| 4 | $833.62 | $276.31 | $0.00 | $4.71 | $1,114.64 |
| 5 | $1,114.64 | $276.31 | $0.00 | $6.30 | $1,397.25 |
| 6 | $1,397.25 | $276.31 | $0.00 | $7.90 | $1,681.46 |
| 7 | $1,681.46 | $276.31 | $0.00 | $9.51 | $1,967.28 |
| 8 | $1,967.28 | $276.31 | $0.00 | $11.12 | $2,254.71 |
| 9 | $2,254.71 | $276.31 | $0.00 | $12.75 | $2,543.77 |
| 10 | $2,543.77 | $276.31 | $0.00 | $14.38 | $2,834.46 |
| 11 | $2,834.46 | $276.31 | $0.00 | $16.03 | $3,126.80 |
| 12 | $3,126.80 | $276.31 | $0.00 | $17.68 | $3,420.79 |
| 13 | $3,420.79 | $276.31 | $0.00 | $19.34 | $3,716.44 |
| 14 | $3,716.44 | $276.31 | $0.00 | $21.01 | $4,013.76 |
| 15 | $4,013.76 | $276.31 | $0.00 | $22.69 | $4,312.76 |
| 16 | $4,312.76 | $276.31 | $0.00 | $24.38 | $4,613.45 |
| 17 | $4,613.45 | $276.31 | $0.00 | $26.09 | $4,915.85 |
| 18 | $4,915.85 | $276.31 | $0.00 | $27.79 | $5,219.95 |
| 19 | $5,219.95 | $276.31 | $0.00 | $29.51 | $5,525.77 |
| 20 | $5,525.77 | $276.31 | $0.00 | $31.24 | $5,833.32 |
| 21 | $5,833.32 | $276.31 | $0.00 | $32.98 | $6,142.61 |
| 22 | $6,142.61 | $276.31 | $0.00 | $34.73 | $6,453.65 |
| 23 | $6,453.65 | $276.31 | $0.00 | $36.49 | $6,766.45 |
| 24 | $6,766.45 | $276.31 | $0.00 | $38.26 | $7,081.02 |
| 25 | $7,081.02 | $276.31 | $0.00 | $40.04 | $7,397.37 |
| 26 | $7,397.37 | $276.31 | $0.00 | $41.83 | $7,715.51 |
| 27 | $7,715.51 | $276.31 | $0.00 | $43.62 | $8,035.44 |
| 28 | $8,035.44 | $276.31 | $0.00 | $45.43 | $8,357.18 |
| 29 | $8,357.18 | $276.31 | $0.00 | $47.25 | $8,680.74 |
| 30 | $8,680.74 | $276.31 | $0.00 | $49.08 | $9,006.13 |
| 31 | $9,006.13 | $276.31 | $0.00 | $50.92 | $9,333.36 |
| 32 | $9,333.36 | $276.31 | $0.00 | $52.77 | $9,662.44 |
| 33 | $9,662.44 | $276.31 | $0.00 | $54.63 | $9,993.38 |
| 34 | $9,993.38 | $276.31 | $0.00 | $56.50 | $10,326.19 |
| 35 | $10,326.19 | $276.31 | $0.00 | $58.39 | $10,660.89 |
| 36 | $10,660.89 | $276.31 | $0.00 | $60.28 | $10,997.48 |
| 37 | $10,997.48 | $276.31 | $0.00 | $62.18 | $11,335.97 |
| 38 | $11,335.97 | $276.31 | $0.00 | $64.10 | $11,676.38 |
| 39 | $11,676.38 | $276.31 | $0.00 | $66.02 | $12,018.71 |
| 40 | $12,018.71 | $276.31 | $0.00 | $67.96 | $12,362.98 |
| 41 | $12,362.98 | $276.31 | $0.00 | $69.90 | $12,709.19 |
| 42 | $12,709.19 | $276.31 | $0.00 | $71.86 | $13,057.36 |
| 43 | $13,057.36 | $276.31 | $0.00 | $73.83 | $13,407.50 |
| 44 | $13,407.50 | $276.31 | $0.00 | $75.81 | $13,759.62 |
| 45 | $13,759.62 | $276.31 | $0.00 | $77.80 | $14,113.73 |
| 46 | $14,113.73 | $276.31 | $0.00 | $79.80 | $14,469.84 |
| 47 | $14,469.84 | $276.31 | $0.00 | $81.81 | $14,827.96 |
| 48 | $14,827.96 | $276.31 | $0.00 | $83.84 | $15,188.11 |
| 49 | $15,188.11 | $276.31 | $0.00 | $85.88 | $15,550.30 |
| 50 | $15,550.30 | $276.31 | $0.00 | $87.92 | $15,914.53 |
| 51 | $15,914.53 | $276.31 | $0.00 | $89.98 | $16,280.82 |
| 52 | $16,280.82 | $276.31 | $0.00 | $92.05 | $16,649.18 |
| 53 | $16,649.18 | $276.31 | $0.00 | $94.14 | $17,019.63 |
| 54 | $17,019.63 | $276.31 | $0.00 | $96.23 | $17,392.17 |
| 55 | $17,392.17 | $276.31 | $0.00 | $98.34 | $17,766.82 |
| 56 | $17,766.82 | $276.31 | $0.00 | $100.46 | $18,143.59 |
| 57 | $18,143.59 | $276.31 | $0.00 | $102.59 | $18,522.49 |
| 58 | $18,522.49 | $276.31 | $0.00 | $104.73 | $18,903.53 |
| 59 | $18,903.53 | $276.31 | $0.00 | $106.88 | $19,286.72 |
| 60 | $19,286.72 | $276.31 | $0.00 | $109.05 | $19,672.08 |
| 61 | $19,672.08 | $276.31 | $0.00 | $111.23 | $20,059.62 |
| 62 | $20,059.62 | $276.31 | $0.00 | $113.42 | $20,449.35 |
| 63 | $20,449.35 | $276.31 | $0.00 | $115.62 | $20,841.28 |
| 64 | $20,841.28 | $276.31 | $0.00 | $117.84 | $21,235.43 |
| 65 | $21,235.43 | $276.31 | $0.00 | $120.07 | $21,631.81 |
| 66 | $21,631.81 | $276.31 | $0.00 | $122.31 | $22,030.43 |
| 67 | $22,030.43 | $276.31 | $0.00 | $124.56 | $22,431.30 |
| 68 | $22,431.30 | $276.31 | $0.00 | $126.83 | $22,834.44 |
| 69 | $22,834.44 | $276.31 | $0.00 | $129.11 | $23,239.86 |
| 70 | $23,239.86 | $276.31 | $0.00 | $131.40 | $23,647.57 |
| 71 | $23,647.57 | $276.31 | $0.00 | $133.71 | $24,057.59 |
| 72 | $24,057.59 | $276.31 | $0.00 | $136.03 | $24,469.93 |
| 73 | $24,469.93 | $276.31 | $0.00 | $138.36 | $24,884.60 |
| 74 | $24,884.60 | $276.31 | $0.00 | $140.70 | $25,301.61 |
| 75 | $25,301.61 | $276.31 | $0.00 | $143.06 | $25,720.98 |
| 76 | $25,720.98 | $276.31 | $0.00 | $145.43 | $26,142.72 |
| 77 | $26,142.72 | $276.31 | $0.00 | $147.81 | $26,566.84 |
| 78 | $26,566.84 | $276.31 | $0.00 | $150.21 | $26,993.36 |
| 79 | $26,993.36 | $276.31 | $0.00 | $152.62 | $27,422.29 |
| 80 | $27,422.29 | $276.31 | $0.00 | $155.05 | $27,853.65 |
| 81 | $27,853.65 | $276.31 | $0.00 | $157.49 | $28,287.45 |
| 82 | $28,287.45 | $276.31 | $0.00 | $159.94 | $28,723.70 |
| 83 | $28,723.70 | $276.31 | $0.00 | $162.41 | $29,162.42 |
| 84 | $29,162.42 | $276.31 | $0.00 | $164.89 | $29,603.62 |
| 85 | $29,603.62 | $276.31 | $0.00 | $167.38 | $30,047.31 |
| 86 | $30,047.31 | $276.31 | $0.00 | $169.89 | $30,493.51 |
| 87 | $30,493.51 | $276.31 | $0.00 | $172.41 | $30,942.23 |
| 88 | $30,942.23 | $276.31 | $0.00 | $174.95 | $31,393.49 |
| 89 | $31,393.49 | $276.31 | $0.00 | $177.50 | $31,847.30 |
| 90 | $31,847.30 | $276.31 | $0.00 | $180.07 | $32,303.68 |
| 91 | $32,303.68 | $276.31 | $0.00 | $182.65 | $32,762.64 |
| 92 | $32,762.64 | $276.31 | $0.00 | $185.24 | $33,224.19 |
| 93 | $33,224.19 | $276.31 | $0.00 | $187.85 | $33,688.35 |
| 94 | $33,688.35 | $276.31 | $0.00 | $190.48 | $34,155.14 |
| 95 | $34,155.14 | $276.31 | $0.00 | $193.12 | $34,624.57 |
| 96 | $34,624.57 | $276.31 | $0.00 | $195.77 | $35,096.65 |
| 97 | $35,096.65 | $276.31 | $0.00 | $198.44 | $35,571.40 |
| 98 | $35,571.40 | $276.31 | $0.00 | $201.13 | $36,048.84 |
| 99 | $36,048.84 | $276.31 | $0.00 | $203.83 | $36,528.98 |
| 100 | $36,528.98 | $276.31 | $0.00 | $206.54 | $37,011.83 |
| 101 | $37,011.83 | $276.31 | $0.00 | $209.27 | $37,497.41 |
| 102 | $37,497.41 | $276.31 | $0.00 | $212.02 | $37,985.74 |
| 103 | $37,985.74 | $276.31 | $0.00 | $214.78 | $38,476.83 |
| 104 | $38,476.83 | $276.31 | $0.00 | $217.55 | $38,970.69 |
| 105 | $38,970.69 | $276.31 | $0.00 | $220.35 | $39,467.35 |
| 106 | $39,467.35 | $276.31 | $0.00 | $223.15 | $39,966.81 |
| 107 | $39,966.81 | $276.31 | $0.00 | $225.98 | $40,469.10 |
| 108 | $40,469.10 | $276.31 | $0.00 | $228.82 | $40,974.23 |
| 109 | $40,974.23 | $276.31 | $0.00 | $231.67 | $41,482.21 |
| 110 | $41,482.21 | $276.31 | $0.00 | $234.55 | $41,993.07 |
| 111 | $41,993.07 | $276.31 | $0.00 | $237.43 | $42,506.81 |
| 112 | $42,506.81 | $276.31 | $0.00 | $240.34 | $43,023.46 |
| 113 | $43,023.46 | $276.31 | $0.00 | $243.26 | $43,543.03 |
| 114 | $43,543.03 | $276.31 | $0.00 | $246.20 | $44,065.54 |
| 115 | $44,065.54 | $276.31 | $0.00 | $249.15 | $44,591.00 |
| 116 | $44,591.00 | $276.31 | $0.00 | $252.12 | $45,119.43 |
| 117 | $45,119.43 | $276.31 | $0.00 | $255.11 | $45,650.85 |
| 118 | $45,650.85 | $276.31 | $0.00 | $258.12 | $46,185.28 |
| 119 | $46,185.28 | $276.31 | $0.00 | $261.14 | $46,722.73 |
| 120 | $46,722.73 | $276.31 | $0.00 | $264.18 | $47,263.22 |
| 121 | $47,263.22 | $276.31 | $0.00 | $267.23 | $47,806.76 |
| 122 | $47,806.76 | $276.31 | $0.00 | $270.31 | $48,353.38 |
| 123 | $48,353.38 | $276.31 | $0.00 | $273.40 | $48,903.09 |
| 124 | $48,903.09 | $276.31 | $0.00 | $276.51 | $49,455.91 |
| 125 | $49,455.91 | $276.31 | $0.00 | $279.63 | $50,011.85 |
| 126 | $50,011.85 | $276.31 | $0.00 | $282.77 | $50,570.93 |
| 127 | $50,570.93 | $276.31 | $0.00 | $285.94 | $51,133.18 |
| 128 | $51,133.18 | $276.31 | $0.00 | $289.11 | $51,698.60 |
| 129 | $51,698.60 | $276.31 | $0.00 | $292.31 | $52,267.22 |
| 130 | $52,267.22 | $276.31 | $0.00 | $295.53 | $52,839.06 |
| 131 | $52,839.06 | $276.31 | $0.00 | $298.76 | $53,414.13 |
| 132 | $53,414.13 | $276.31 | $0.00 | $302.01 | $53,992.45 |
| 133 | $53,992.45 | $276.31 | $0.00 | $305.28 | $54,574.04 |
| 134 | $54,574.04 | $276.31 | $0.00 | $308.57 | $55,158.92 |
| 135 | $55,158.92 | $276.31 | $0.00 | $311.88 | $55,747.11 |
| 136 | $55,747.11 | $276.31 | $0.00 | $315.20 | $56,338.62 |
| 137 | $56,338.62 | $276.31 | $0.00 | $318.55 | $56,933.48 |
| 138 | $56,933.48 | $276.31 | $0.00 | $321.91 | $57,531.70 |
| 139 | $57,531.70 | $276.31 | $0.00 | $325.29 | $58,133.30 |
| 140 | $58,133.30 | $276.31 | $0.00 | $328.69 | $58,738.30 |
| 141 | $58,738.30 | $276.31 | $0.00 | $332.11 | $59,346.72 |
| 142 | $59,346.72 | $276.31 | $0.00 | $335.55 | $59,958.58 |
| 143 | $59,958.58 | $276.31 | $0.00 | $339.01 | $60,573.90 |
| 144 | $60,573.90 | $276.31 | $0.00 | $342.49 | $61,192.70 |
| 145 | $61,192.70 | $276.31 | $0.00 | $345.99 | $61,815.00 |
| 146 | $61,815.00 | $276.31 | $0.00 | $349.51 | $62,440.82 |
| 147 | $62,440.82 | $276.31 | $0.00 | $353.05 | $63,070.18 |
| 148 | $63,070.18 | $276.31 | $0.00 | $356.61 | $63,703.10 |
| 149 | $63,703.10 | $276.31 | $0.00 | $360.19 | $64,339.60 |
| 150 | $64,339.60 | $276.31 | $0.00 | $363.79 | $64,979.70 |
| 151 | $64,979.70 | $276.31 | $0.00 | $367.40 | $65,623.41 |
| 152 | $65,623.41 | $276.31 | $0.00 | $371.04 | $66,270.76 |
| 153 | $66,270.76 | $276.31 | $0.00 | $374.70 | $66,921.77 |
| 154 | $66,921.77 | $276.31 | $0.00 | $378.39 | $67,576.47 |
| 155 | $67,576.47 | $276.31 | $0.00 | $382.09 | $68,234.87 |
| 156 | $68,234.87 | $276.31 | $0.00 | $385.81 | $68,896.99 |
| 157 | $68,896.99 | $276.31 | $0.00 | $389.55 | $69,562.85 |
| 158 | $69,562.85 | $276.31 | $0.00 | $393.32 | $70,232.48 |
| 159 | $70,232.48 | $276.31 | $0.00 | $397.10 | $70,905.89 |
| 160 | $70,905.89 | $276.31 | $0.00 | $400.91 | $71,583.11 |
| 161 | $71,583.11 | $276.31 | $0.00 | $404.74 | $72,264.16 |
| 162 | $72,264.16 | $276.31 | $0.00 | $408.59 | $72,949.06 |
| 163 | $72,949.06 | $276.31 | $0.00 | $412.46 | $73,637.83 |
| 164 | $73,637.83 | $276.31 | $0.00 | $416.36 | $74,330.50 |
| 165 | $74,330.50 | $276.31 | $0.00 | $420.28 | $75,027.09 |
| 166 | $75,027.09 | $276.31 | $0.00 | $424.21 | $75,727.61 |
| 167 | $75,727.61 | $276.31 | $0.00 | $428.17 | $76,432.09 |
| 168 | $76,432.09 | $276.31 | $0.00 | $432.16 | $77,140.56 |
| 169 | $77,140.56 | $276.31 | $0.00 | $436.16 | $77,853.03 |
| 170 | $77,853.03 | $276.31 | $0.00 | $440.19 | $78,569.53 |
| 171 | $78,569.53 | $276.31 | $0.00 | $444.24 | $79,290.08 |
| 172 | $79,290.08 | $276.31 | $0.00 | $448.32 | $80,014.71 |
| 173 | $80,014.71 | $276.31 | $0.00 | $452.41 | $80,743.43 |
| 174 | $80,743.43 | $276.31 | $0.00 | $456.54 | $81,476.28 |
| 175 | $81,476.28 | $276.31 | $0.00 | $460.68 | $82,213.27 |
| 176 | $82,213.27 | $276.31 | $0.00 | $464.85 | $82,954.43 |
| 177 | $82,954.43 | $276.31 | $0.00 | $469.04 | $83,699.78 |
| 178 | $83,699.78 | $276.31 | $0.00 | $473.25 | $84,449.34 |
| 179 | $84,449.34 | $276.31 | $0.00 | $477.49 | $85,203.14 |
| 180 | $85,203.14 | $276.31 | $0.00 | $481.75 | $85,961.20 |
| 181 | $85,961.20 | $276.31 | $0.00 | $486.04 | $86,723.55 |
| 182 | $86,723.55 | $276.31 | $0.00 | $490.35 | $87,490.21 |
| 183 | $87,490.21 | $276.31 | $0.00 | $494.68 | $88,261.20 |
| 184 | $88,261.20 | $276.31 | $0.00 | $499.04 | $89,036.55 |
| 185 | $89,036.55 | $276.31 | $0.00 | $503.43 | $89,816.29 |
| 186 | $89,816.29 | $276.31 | $0.00 | $507.83 | $90,600.43 |
| 187 | $90,600.43 | $276.31 | $0.00 | $512.27 | $91,389.01 |
| 188 | $91,389.01 | $276.31 | $0.00 | $516.73 | $92,182.05 |
| 189 | $92,182.05 | $276.31 | $0.00 | $521.21 | $92,979.57 |
| 190 | $92,979.57 | $276.31 | $0.00 | $525.72 | $93,781.60 |
| 191 | $93,781.60 | $276.31 | $0.00 | $530.25 | $94,588.16 |
| 192 | $94,588.16 | $276.31 | $0.00 | $534.82 | $95,399.29 |
| 193 | $95,399.29 | $276.31 | $0.00 | $539.40 | $96,215.00 |
| 194 | $96,215.00 | $276.31 | $0.00 | $544.01 | $97,035.32 |
| 195 | $97,035.32 | $276.31 | $0.00 | $548.65 | $97,860.28 |
| 196 | $97,860.28 | $276.31 | $0.00 | $553.32 | $98,689.91 |
| 197 | $98,689.91 | $276.31 | $0.00 | $558.01 | $99,524.23 |
| 198 | $99,524.23 | $276.31 | $0.00 | $562.72 | $100,363.26 |
| 199 | $100,363.26 | $276.31 | $0.00 | $567.47 | $101,207.04 |
| 200 | $101,207.04 | $276.31 | $0.00 | $572.24 | $102,055.59 |
| 201 | $102,055.59 | $276.31 | $0.00 | $577.04 | $102,908.94 |
| 202 | $102,908.94 | $276.31 | $0.00 | $581.86 | $103,767.11 |
| 203 | $103,767.11 | $276.31 | $0.00 | $586.71 | $104,630.13 |
| 204 | $104,630.13 | $276.31 | $0.00 | $591.59 | $105,498.03 |
| 205 | $105,498.03 | $276.31 | $0.00 | $596.50 | $106,370.84 |
| 206 | $106,370.84 | $276.31 | $0.00 | $601.44 | $107,248.59 |
| 207 | $107,248.59 | $276.31 | $0.00 | $606.40 | $108,131.30 |
| 208 | $108,131.30 | $276.31 | $0.00 | $611.39 | $109,019.00 |
| 209 | $109,019.00 | $276.31 | $0.00 | $616.41 | $109,911.72 |
| 210 | $109,911.72 | $276.31 | $0.00 | $621.46 | $110,809.49 |
| 211 | $110,809.49 | $276.31 | $0.00 | $626.53 | $111,712.33 |
| 212 | $111,712.33 | $276.31 | $0.00 | $631.64 | $112,620.28 |
| 213 | $112,620.28 | $276.31 | $0.00 | $636.77 | $113,533.36 |
| 214 | $113,533.36 | $276.31 | $0.00 | $641.93 | $114,451.60 |
| 215 | $114,451.60 | $276.31 | $0.00 | $647.13 | $115,375.04 |
| 216 | $115,375.04 | $276.31 | $0.00 | $652.35 | $116,303.70 |
| 217 | $116,303.70 | $276.31 | $60,088.44 | $657.60 | $57,149.17 |
| 218 | $57,149.17 | $276.31 | $0.00 | $323.13 | $57,748.61 |
| 219 | $57,748.61 | $276.31 | $0.00 | $326.52 | $58,351.44 |
| 220 | $58,351.44 | $276.31 | $0.00 | $329.93 | $58,957.68 |
| 221 | $58,957.68 | $276.31 | $0.00 | $333.36 | $59,567.35 |
| 222 | $59,567.35 | $276.31 | $0.00 | $336.80 | $60,180.46 |
| 223 | $60,180.46 | $276.31 | $0.00 | $340.27 | $60,797.04 |
| 224 | $60,797.04 | $276.31 | $0.00 | $343.76 | $61,417.11 |
| 225 | $61,417.11 | $276.31 | $0.00 | $347.26 | $62,040.68 |
| 226 | $62,040.68 | $276.31 | $0.00 | $350.79 | $62,667.78 |
| 227 | $62,667.78 | $276.31 | $0.00 | $354.33 | $63,298.42 |
| 228 | $63,298.42 | $276.31 | $0.00 | $357.90 | $63,932.63 |
| 229 | $63,932.63 | $0.00 | $64,294.63 | $361.48 | -$0.52 |