Student Loan Payment Calculator for The University of Texas at Arlington

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $117,900.00 to attend The University of Texas at Arlington. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

The University of Texas at Arlington Student Loan Payments
Example Payments
Monthly Loan Payment$1,279.52
Amount Borrowed$117,900.00
Interest Rate5.5%
Term years
Number of Monthly Payments120
Total Interest Cost$35,642.98
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $153,542.98 to afford the $1,279.52 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a The University of Texas at Arlington student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $1,279.52 $739.15 $540.38 $117,160.85
2 $1,279.52 $742.54 $536.99 $116,418.31
3 $1,279.52 $745.94 $533.58 $115,672.37
4 $1,279.52 $749.36 $530.17 $114,923.01
5 $1,279.52 $752.79 $526.73 $114,170.22
6 $1,279.52 $756.24 $523.28 $113,413.97
7 $1,279.52 $759.71 $519.81 $112,654.26
8 $1,279.52 $763.19 $516.33 $111,891.07
9 $1,279.52 $766.69 $512.83 $111,124.38
10 $1,279.52 $770.20 $509.32 $110,354.17
11 $1,279.52 $773.73 $505.79 $109,580.44
12 $1,279.52 $777.28 $502.24 $108,803.16
13 $1,279.52 $780.84 $498.68 $108,022.31
14 $1,279.52 $784.42 $495.10 $107,237.89
15 $1,279.52 $788.02 $491.51 $106,449.87
16 $1,279.52 $791.63 $487.90 $105,658.24
17 $1,279.52 $795.26 $484.27 $104,862.99
18 $1,279.52 $798.90 $480.62 $104,064.08
19 $1,279.52 $802.56 $476.96 $103,261.52
20 $1,279.52 $806.24 $473.28 $102,455.28
21 $1,279.52 $809.94 $469.59 $101,645.34
22 $1,279.52 $813.65 $465.87 $100,831.69
23 $1,279.52 $817.38 $462.15 $100,014.31
24 $1,279.52 $821.13 $458.40 $99,193.18
25 $1,279.52 $824.89 $454.64 $98,368.29
26 $1,279.52 $828.67 $450.85 $97,539.62
27 $1,279.52 $832.47 $447.06 $96,707.15
28 $1,279.52 $836.28 $443.24 $95,870.87
29 $1,279.52 $840.12 $439.41 $95,030.75
30 $1,279.52 $843.97 $435.56 $94,186.79
31 $1,279.52 $847.84 $431.69 $93,338.95
32 $1,279.52 $851.72 $427.80 $92,487.23
33 $1,279.52 $855.63 $423.90 $91,631.61
34 $1,279.52 $859.55 $419.98 $90,772.06
35 $1,279.52 $863.49 $416.04 $89,908.57
36 $1,279.52 $867.44 $412.08 $89,041.13
37 $1,279.52 $871.42 $408.11 $88,169.71
38 $1,279.52 $875.41 $404.11 $87,294.30
39 $1,279.52 $879.43 $400.10 $86,414.87
40 $1,279.52 $883.46 $396.07 $85,531.41
41 $1,279.52 $887.51 $392.02 $84,643.91
42 $1,279.52 $891.57 $387.95 $83,752.33
43 $1,279.52 $895.66 $383.86 $82,856.67
44 $1,279.52 $899.77 $379.76 $81,956.91
45 $1,279.52 $903.89 $375.64 $81,053.02
46 $1,279.52 $908.03 $371.49 $80,144.99
47 $1,279.52 $912.19 $367.33 $79,232.79
48 $1,279.52 $916.37 $363.15 $78,316.42
49 $1,279.52 $920.57 $358.95 $77,395.84
50 $1,279.52 $924.79 $354.73 $76,471.05
51 $1,279.52 $929.03 $350.49 $75,542.02
52 $1,279.52 $933.29 $346.23 $74,608.73
53 $1,279.52 $937.57 $341.96 $73,671.16
54 $1,279.52 $941.87 $337.66 $72,729.29
55 $1,279.52 $946.18 $333.34 $71,783.11
56 $1,279.52 $950.52 $329.01 $70,832.59
57 $1,279.52 $954.88 $324.65 $69,877.72
58 $1,279.52 $959.25 $320.27 $68,918.47
59 $1,279.52 $963.65 $315.88 $67,954.82
60 $1,279.52 $968.07 $311.46 $66,986.75
61 $1,279.52 $972.50 $307.02 $66,014.25
62 $1,279.52 $976.96 $302.57 $65,037.29
63 $1,279.52 $981.44 $298.09 $64,055.85
64 $1,279.52 $985.94 $293.59 $63,069.92
65 $1,279.52 $990.45 $289.07 $62,079.46
66 $1,279.52 $994.99 $284.53 $61,084.47
67 $1,279.52 $999.55 $279.97 $60,084.92
68 $1,279.52 $1,004.14 $275.39 $59,080.78
69 $1,279.52 $1,008.74 $270.79 $58,072.04
70 $1,279.52 $1,013.36 $266.16 $57,058.68
71 $1,279.52 $1,018.01 $261.52 $56,040.67
72 $1,279.52 $1,022.67 $256.85 $55,018.00
73 $1,279.52 $1,027.36 $252.17 $53,990.64
74 $1,279.52 $1,032.07 $247.46 $52,958.58
75 $1,279.52 $1,036.80 $242.73 $51,921.78
76 $1,279.52 $1,041.55 $237.97 $50,880.23
77 $1,279.52 $1,046.32 $233.20 $49,833.90
78 $1,279.52 $1,051.12 $228.41 $48,782.78
79 $1,279.52 $1,055.94 $223.59 $47,726.85
80 $1,279.52 $1,060.78 $218.75 $46,666.07
81 $1,279.52 $1,065.64 $213.89 $45,600.43
82 $1,279.52 $1,070.52 $209.00 $44,529.91
83 $1,279.52 $1,075.43 $204.10 $43,454.48
84 $1,279.52 $1,080.36 $199.17 $42,374.12
85 $1,279.52 $1,085.31 $194.21 $41,288.81
86 $1,279.52 $1,090.28 $189.24 $40,198.53
87 $1,279.52 $1,095.28 $184.24 $39,103.25
88 $1,279.52 $1,100.30 $179.22 $38,002.94
89 $1,279.52 $1,105.34 $174.18 $36,897.60
90 $1,279.52 $1,110.41 $169.11 $35,787.19
91 $1,279.52 $1,115.50 $164.02 $34,671.69
92 $1,279.52 $1,120.61 $158.91 $33,551.08
93 $1,279.52 $1,125.75 $153.78 $32,425.33
94 $1,279.52 $1,130.91 $148.62 $31,294.42
95 $1,279.52 $1,136.09 $143.43 $30,158.33
96 $1,279.52 $1,141.30 $138.23 $29,017.03
97 $1,279.52 $1,146.53 $132.99 $27,870.50
98 $1,279.52 $1,151.79 $127.74 $26,718.71
99 $1,279.52 $1,157.06 $122.46 $25,561.65
100 $1,279.52 $1,162.37 $117.16 $24,399.28
101 $1,279.52 $1,167.69 $111.83 $23,231.59
102 $1,279.52 $1,173.05 $106.48 $22,058.54
103 $1,279.52 $1,178.42 $101.10 $20,880.12
104 $1,279.52 $1,183.82 $95.70 $19,696.29
105 $1,279.52 $1,189.25 $90.27 $18,507.04
106 $1,279.52 $1,194.70 $84.82 $17,312.34
107 $1,279.52 $1,200.18 $79.35 $16,112.16
108 $1,279.52 $1,205.68 $73.85 $14,906.49
109 $1,279.52 $1,211.20 $68.32 $13,695.28
110 $1,279.52 $1,216.75 $62.77 $12,478.53
111 $1,279.52 $1,222.33 $57.19 $11,256.20
112 $1,279.52 $1,227.93 $51.59 $10,028.26
113 $1,279.52 $1,233.56 $45.96 $8,794.70
114 $1,279.52 $1,239.22 $40.31 $7,555.48
115 $1,279.52 $1,244.90 $34.63 $6,310.59
116 $1,279.52 $1,250.60 $28.92 $5,059.99
117 $1,279.52 $1,256.33 $23.19 $3,803.65
118 $1,279.52 $1,262.09 $17.43 $2,541.56
119 $1,279.52 $1,267.88 $11.65 $1,273.69
120 $1,279.52 $1,273.69 $5.84 $0.00