Estimated Annual Cost in 2042 | $116,595 |
Monthly savings required | $921 |
How much will it cost to send your child to The University of Texas at Dallas in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $466,378.43 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $921.47 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $31,078.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford The University of Texas at Dallas in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $921.47 | $0.00 | $0.00 | $921.47 |
2 | $921.47 | $921.47 | $0.00 | $5.21 | $1,848.15 |
3 | $1,848.15 | $921.47 | $0.00 | $10.45 | $2,780.07 |
4 | $2,780.07 | $921.47 | $0.00 | $15.72 | $3,717.26 |
5 | $3,717.26 | $921.47 | $0.00 | $21.02 | $4,659.75 |
6 | $4,659.75 | $921.47 | $0.00 | $26.35 | $5,607.57 |
7 | $5,607.57 | $921.47 | $0.00 | $31.71 | $6,560.75 |
8 | $6,560.75 | $921.47 | $0.00 | $37.10 | $7,519.32 |
9 | $7,519.32 | $921.47 | $0.00 | $42.52 | $8,483.31 |
10 | $8,483.31 | $921.47 | $0.00 | $47.97 | $9,452.75 |
11 | $9,452.75 | $921.47 | $0.00 | $53.45 | $10,427.67 |
12 | $10,427.67 | $921.47 | $0.00 | $58.96 | $11,408.10 |
13 | $11,408.10 | $921.47 | $0.00 | $64.50 | $12,394.07 |
14 | $12,394.07 | $921.47 | $0.00 | $70.08 | $13,385.62 |
15 | $13,385.62 | $921.47 | $0.00 | $75.68 | $14,382.77 |
16 | $14,382.77 | $921.47 | $0.00 | $81.32 | $15,385.56 |
17 | $15,385.56 | $921.47 | $0.00 | $86.99 | $16,394.02 |
18 | $16,394.02 | $921.47 | $0.00 | $92.69 | $17,408.18 |
19 | $17,408.18 | $921.47 | $0.00 | $98.43 | $18,428.08 |
20 | $18,428.08 | $921.47 | $0.00 | $104.20 | $19,453.75 |
21 | $19,453.75 | $921.47 | $0.00 | $109.99 | $20,485.21 |
22 | $20,485.21 | $921.47 | $0.00 | $115.83 | $21,522.51 |
23 | $21,522.51 | $921.47 | $0.00 | $121.69 | $22,565.67 |
24 | $22,565.67 | $921.47 | $0.00 | $127.59 | $23,614.73 |
25 | $23,614.73 | $921.47 | $0.00 | $133.52 | $24,669.72 |
26 | $24,669.72 | $921.47 | $0.00 | $139.49 | $25,730.68 |
27 | $25,730.68 | $921.47 | $0.00 | $145.49 | $26,797.64 |
28 | $26,797.64 | $921.47 | $0.00 | $151.52 | $27,870.63 |
29 | $27,870.63 | $921.47 | $0.00 | $157.58 | $28,949.68 |
30 | $28,949.68 | $921.47 | $0.00 | $163.69 | $30,034.84 |
31 | $30,034.84 | $921.47 | $0.00 | $169.82 | $31,126.13 |
32 | $31,126.13 | $921.47 | $0.00 | $175.99 | $32,223.59 |
33 | $32,223.59 | $921.47 | $0.00 | $182.20 | $33,327.26 |
34 | $33,327.26 | $921.47 | $0.00 | $188.44 | $34,437.17 |
35 | $34,437.17 | $921.47 | $0.00 | $194.71 | $35,553.35 |
36 | $35,553.35 | $921.47 | $0.00 | $201.02 | $36,675.84 |
37 | $36,675.84 | $921.47 | $0.00 | $207.37 | $37,804.68 |
38 | $37,804.68 | $921.47 | $0.00 | $213.75 | $38,939.90 |
39 | $38,939.90 | $921.47 | $0.00 | $220.17 | $40,081.54 |
40 | $40,081.54 | $921.47 | $0.00 | $226.63 | $41,229.64 |
41 | $41,229.64 | $921.47 | $0.00 | $233.12 | $42,384.23 |
42 | $42,384.23 | $921.47 | $0.00 | $239.65 | $43,545.35 |
43 | $43,545.35 | $921.47 | $0.00 | $246.21 | $44,713.03 |
44 | $44,713.03 | $921.47 | $0.00 | $252.81 | $45,887.31 |
45 | $45,887.31 | $921.47 | $0.00 | $259.45 | $47,068.23 |
46 | $47,068.23 | $921.47 | $0.00 | $266.13 | $48,255.83 |
47 | $48,255.83 | $921.47 | $0.00 | $272.85 | $49,450.15 |
48 | $49,450.15 | $921.47 | $0.00 | $279.60 | $50,651.22 |
49 | $50,651.22 | $921.47 | $0.00 | $286.39 | $51,859.08 |
50 | $51,859.08 | $921.47 | $0.00 | $293.22 | $53,073.77 |
51 | $53,073.77 | $921.47 | $0.00 | $300.09 | $54,295.33 |
52 | $54,295.33 | $921.47 | $0.00 | $306.99 | $55,523.79 |
53 | $55,523.79 | $921.47 | $0.00 | $313.94 | $56,759.20 |
54 | $56,759.20 | $921.47 | $0.00 | $320.92 | $58,001.59 |
55 | $58,001.59 | $921.47 | $0.00 | $327.95 | $59,251.01 |
56 | $59,251.01 | $921.47 | $0.00 | $335.01 | $60,507.49 |
57 | $60,507.49 | $921.47 | $0.00 | $342.12 | $61,771.08 |
58 | $61,771.08 | $921.47 | $0.00 | $349.26 | $63,041.81 |
59 | $63,041.81 | $921.47 | $0.00 | $356.45 | $64,319.73 |
60 | $64,319.73 | $921.47 | $0.00 | $363.67 | $65,604.87 |
61 | $65,604.87 | $921.47 | $0.00 | $370.94 | $66,897.28 |
62 | $66,897.28 | $921.47 | $0.00 | $378.25 | $68,197.00 |
63 | $68,197.00 | $921.47 | $0.00 | $385.60 | $69,504.07 |
64 | $69,504.07 | $921.47 | $0.00 | $392.99 | $70,818.53 |
65 | $70,818.53 | $921.47 | $0.00 | $400.42 | $72,140.42 |
66 | $72,140.42 | $921.47 | $0.00 | $407.89 | $73,469.78 |
67 | $73,469.78 | $921.47 | $0.00 | $415.41 | $74,806.66 |
68 | $74,806.66 | $921.47 | $0.00 | $422.97 | $76,151.10 |
69 | $76,151.10 | $921.47 | $0.00 | $430.57 | $77,503.14 |
70 | $77,503.14 | $921.47 | $0.00 | $438.21 | $78,862.82 |
71 | $78,862.82 | $921.47 | $0.00 | $445.90 | $80,230.19 |
72 | $80,230.19 | $921.47 | $0.00 | $453.63 | $81,605.29 |
73 | $81,605.29 | $921.47 | $0.00 | $461.41 | $82,988.17 |
74 | $82,988.17 | $921.47 | $0.00 | $469.23 | $84,378.87 |
75 | $84,378.87 | $921.47 | $0.00 | $477.09 | $85,777.43 |
76 | $85,777.43 | $921.47 | $0.00 | $485.00 | $87,183.90 |
77 | $87,183.90 | $921.47 | $0.00 | $492.95 | $88,598.32 |
78 | $88,598.32 | $921.47 | $0.00 | $500.95 | $90,020.74 |
79 | $90,020.74 | $921.47 | $0.00 | $508.99 | $91,451.20 |
80 | $91,451.20 | $921.47 | $0.00 | $517.08 | $92,889.75 |
81 | $92,889.75 | $921.47 | $0.00 | $525.21 | $94,336.43 |
82 | $94,336.43 | $921.47 | $0.00 | $533.39 | $95,791.29 |
83 | $95,791.29 | $921.47 | $0.00 | $541.62 | $97,254.38 |
84 | $97,254.38 | $921.47 | $0.00 | $549.89 | $98,725.74 |
85 | $98,725.74 | $921.47 | $0.00 | $558.21 | $100,205.42 |
86 | $100,205.42 | $921.47 | $0.00 | $566.58 | $101,693.47 |
87 | $101,693.47 | $921.47 | $0.00 | $574.99 | $103,189.93 |
88 | $103,189.93 | $921.47 | $0.00 | $583.45 | $104,694.85 |
89 | $104,694.85 | $921.47 | $0.00 | $591.96 | $106,208.28 |
90 | $106,208.28 | $921.47 | $0.00 | $600.52 | $107,730.27 |
91 | $107,730.27 | $921.47 | $0.00 | $609.12 | $109,260.86 |
92 | $109,260.86 | $921.47 | $0.00 | $617.78 | $110,800.11 |
93 | $110,800.11 | $921.47 | $0.00 | $626.48 | $112,348.06 |
94 | $112,348.06 | $921.47 | $0.00 | $635.23 | $113,904.76 |
95 | $113,904.76 | $921.47 | $0.00 | $644.03 | $115,470.26 |
96 | $115,470.26 | $921.47 | $0.00 | $652.89 | $117,044.62 |
97 | $117,044.62 | $921.47 | $0.00 | $661.79 | $118,627.88 |
98 | $118,627.88 | $921.47 | $0.00 | $670.74 | $120,220.09 |
99 | $120,220.09 | $921.47 | $0.00 | $679.74 | $121,821.30 |
100 | $121,821.30 | $921.47 | $0.00 | $688.80 | $123,431.57 |
101 | $123,431.57 | $921.47 | $0.00 | $697.90 | $125,050.94 |
102 | $125,050.94 | $921.47 | $0.00 | $707.06 | $126,679.47 |
103 | $126,679.47 | $921.47 | $0.00 | $716.26 | $128,317.20 |
104 | $128,317.20 | $921.47 | $0.00 | $725.52 | $129,964.19 |
105 | $129,964.19 | $921.47 | $0.00 | $734.84 | $131,620.50 |
106 | $131,620.50 | $921.47 | $0.00 | $744.20 | $133,286.17 |
107 | $133,286.17 | $921.47 | $0.00 | $753.62 | $134,961.26 |
108 | $134,961.26 | $921.47 | $0.00 | $763.09 | $136,645.82 |
109 | $136,645.82 | $921.47 | $0.00 | $772.62 | $138,339.91 |
110 | $138,339.91 | $921.47 | $0.00 | $782.19 | $140,043.57 |
111 | $140,043.57 | $921.47 | $0.00 | $791.83 | $141,756.87 |
112 | $141,756.87 | $921.47 | $0.00 | $801.51 | $143,479.85 |
113 | $143,479.85 | $921.47 | $0.00 | $811.26 | $145,212.58 |
114 | $145,212.58 | $921.47 | $0.00 | $821.05 | $146,955.10 |
115 | $146,955.10 | $921.47 | $0.00 | $830.91 | $148,707.48 |
116 | $148,707.48 | $921.47 | $0.00 | $840.81 | $150,469.76 |
117 | $150,469.76 | $921.47 | $0.00 | $850.78 | $152,242.01 |
118 | $152,242.01 | $921.47 | $0.00 | $860.80 | $154,024.28 |
119 | $154,024.28 | $921.47 | $0.00 | $870.88 | $155,816.63 |
120 | $155,816.63 | $921.47 | $0.00 | $881.01 | $157,619.11 |
121 | $157,619.11 | $921.47 | $0.00 | $891.20 | $159,431.78 |
122 | $159,431.78 | $921.47 | $0.00 | $901.45 | $161,254.70 |
123 | $161,254.70 | $921.47 | $0.00 | $911.76 | $163,087.93 |
124 | $163,087.93 | $921.47 | $0.00 | $922.12 | $164,931.52 |
125 | $164,931.52 | $921.47 | $0.00 | $932.55 | $166,785.54 |
126 | $166,785.54 | $921.47 | $0.00 | $943.03 | $168,650.04 |
127 | $168,650.04 | $921.47 | $0.00 | $953.57 | $170,525.08 |
128 | $170,525.08 | $921.47 | $0.00 | $964.17 | $172,410.72 |
129 | $172,410.72 | $921.47 | $0.00 | $974.84 | $174,307.03 |
130 | $174,307.03 | $921.47 | $0.00 | $985.56 | $176,214.06 |
131 | $176,214.06 | $921.47 | $0.00 | $996.34 | $178,131.87 |
132 | $178,131.87 | $921.47 | $0.00 | $1,007.18 | $180,060.52 |
133 | $180,060.52 | $921.47 | $0.00 | $1,018.09 | $182,000.08 |
134 | $182,000.08 | $921.47 | $0.00 | $1,029.05 | $183,950.60 |
135 | $183,950.60 | $921.47 | $0.00 | $1,040.08 | $185,912.15 |
136 | $185,912.15 | $921.47 | $0.00 | $1,051.17 | $187,884.79 |
137 | $187,884.79 | $921.47 | $0.00 | $1,062.33 | $189,868.59 |
138 | $189,868.59 | $921.47 | $0.00 | $1,073.54 | $191,863.60 |
139 | $191,863.60 | $921.47 | $0.00 | $1,084.82 | $193,869.89 |
140 | $193,869.89 | $921.47 | $0.00 | $1,096.17 | $195,887.53 |
141 | $195,887.53 | $921.47 | $0.00 | $1,107.58 | $197,916.58 |
142 | $197,916.58 | $921.47 | $0.00 | $1,119.05 | $199,957.10 |
143 | $199,957.10 | $921.47 | $0.00 | $1,130.59 | $202,009.16 |
144 | $202,009.16 | $921.47 | $0.00 | $1,142.19 | $204,072.82 |
145 | $204,072.82 | $921.47 | $0.00 | $1,153.86 | $206,148.15 |
146 | $206,148.15 | $921.47 | $0.00 | $1,165.59 | $208,235.21 |
147 | $208,235.21 | $921.47 | $0.00 | $1,177.39 | $210,334.07 |
148 | $210,334.07 | $921.47 | $0.00 | $1,189.26 | $212,444.80 |
149 | $212,444.80 | $921.47 | $0.00 | $1,201.19 | $214,567.46 |
150 | $214,567.46 | $921.47 | $0.00 | $1,213.20 | $216,702.13 |
151 | $216,702.13 | $921.47 | $0.00 | $1,225.27 | $218,848.87 |
152 | $218,848.87 | $921.47 | $0.00 | $1,237.40 | $221,007.74 |
153 | $221,007.74 | $921.47 | $0.00 | $1,249.61 | $223,178.82 |
154 | $223,178.82 | $921.47 | $0.00 | $1,261.89 | $225,362.18 |
155 | $225,362.18 | $921.47 | $0.00 | $1,274.23 | $227,557.88 |
156 | $227,557.88 | $921.47 | $0.00 | $1,286.65 | $229,766.00 |
157 | $229,766.00 | $921.47 | $0.00 | $1,299.13 | $231,986.60 |
158 | $231,986.60 | $921.47 | $0.00 | $1,311.69 | $234,219.76 |
159 | $234,219.76 | $921.47 | $0.00 | $1,324.31 | $236,465.54 |
160 | $236,465.54 | $921.47 | $0.00 | $1,337.01 | $238,724.02 |
161 | $238,724.02 | $921.47 | $0.00 | $1,349.78 | $240,995.27 |
162 | $240,995.27 | $921.47 | $0.00 | $1,362.62 | $243,279.36 |
163 | $243,279.36 | $921.47 | $0.00 | $1,375.54 | $245,576.37 |
164 | $245,576.37 | $921.47 | $0.00 | $1,388.52 | $247,886.36 |
165 | $247,886.36 | $921.47 | $0.00 | $1,401.59 | $250,209.42 |
166 | $250,209.42 | $921.47 | $0.00 | $1,414.72 | $252,545.61 |
167 | $252,545.61 | $921.47 | $0.00 | $1,427.93 | $254,895.01 |
168 | $254,895.01 | $921.47 | $0.00 | $1,441.21 | $257,257.69 |
169 | $257,257.69 | $921.47 | $0.00 | $1,454.57 | $259,633.73 |
170 | $259,633.73 | $921.47 | $0.00 | $1,468.01 | $262,023.21 |
171 | $262,023.21 | $921.47 | $0.00 | $1,481.52 | $264,426.20 |
172 | $264,426.20 | $921.47 | $0.00 | $1,495.10 | $266,842.77 |
173 | $266,842.77 | $921.47 | $0.00 | $1,508.77 | $269,273.01 |
174 | $269,273.01 | $921.47 | $0.00 | $1,522.51 | $271,716.99 |
175 | $271,716.99 | $921.47 | $0.00 | $1,536.33 | $274,174.79 |
176 | $274,174.79 | $921.47 | $0.00 | $1,550.22 | $276,646.48 |
177 | $276,646.48 | $921.47 | $0.00 | $1,564.20 | $279,132.15 |
178 | $279,132.15 | $921.47 | $0.00 | $1,578.25 | $281,631.87 |
179 | $281,631.87 | $921.47 | $0.00 | $1,592.39 | $284,145.73 |
180 | $284,145.73 | $921.47 | $0.00 | $1,606.60 | $286,673.80 |
181 | $286,673.80 | $921.47 | $0.00 | $1,620.90 | $289,216.17 |
182 | $289,216.17 | $921.47 | $0.00 | $1,635.27 | $291,772.91 |
183 | $291,772.91 | $921.47 | $0.00 | $1,649.73 | $294,344.11 |
184 | $294,344.11 | $921.47 | $0.00 | $1,664.26 | $296,929.84 |
185 | $296,929.84 | $921.47 | $0.00 | $1,678.88 | $299,530.19 |
186 | $299,530.19 | $921.47 | $0.00 | $1,693.59 | $302,145.25 |
187 | $302,145.25 | $921.47 | $0.00 | $1,708.37 | $304,775.09 |
188 | $304,775.09 | $921.47 | $0.00 | $1,723.24 | $307,419.80 |
189 | $307,419.80 | $921.47 | $0.00 | $1,738.20 | $310,079.47 |
190 | $310,079.47 | $921.47 | $0.00 | $1,753.23 | $312,754.17 |
191 | $312,754.17 | $921.47 | $0.00 | $1,768.36 | $315,444.00 |
192 | $315,444.00 | $921.47 | $0.00 | $1,783.57 | $318,149.04 |
193 | $318,149.04 | $921.47 | $0.00 | $1,798.86 | $320,869.37 |
194 | $320,869.37 | $921.47 | $0.00 | $1,814.24 | $323,605.08 |
195 | $323,605.08 | $921.47 | $0.00 | $1,829.71 | $326,356.26 |
196 | $326,356.26 | $921.47 | $0.00 | $1,845.27 | $329,123.00 |
197 | $329,123.00 | $921.47 | $0.00 | $1,860.91 | $331,905.38 |
198 | $331,905.38 | $921.47 | $0.00 | $1,876.64 | $334,703.49 |
199 | $334,703.49 | $921.47 | $0.00 | $1,892.46 | $337,517.42 |
200 | $337,517.42 | $921.47 | $0.00 | $1,908.37 | $340,347.26 |
201 | $340,347.26 | $921.47 | $0.00 | $1,924.37 | $343,193.10 |
202 | $343,193.10 | $921.47 | $0.00 | $1,940.46 | $346,055.03 |
203 | $346,055.03 | $921.47 | $0.00 | $1,956.65 | $348,933.15 |
204 | $348,933.15 | $921.47 | $0.00 | $1,972.92 | $351,827.54 |
205 | $351,827.54 | $921.47 | $0.00 | $1,989.28 | $354,738.29 |
206 | $354,738.29 | $921.47 | $0.00 | $2,005.74 | $357,665.50 |
207 | $357,665.50 | $921.47 | $0.00 | $2,022.29 | $360,609.26 |
208 | $360,609.26 | $921.47 | $0.00 | $2,038.94 | $363,569.67 |
209 | $363,569.67 | $921.47 | $0.00 | $2,055.68 | $366,546.82 |
210 | $366,546.82 | $921.47 | $0.00 | $2,072.51 | $369,540.80 |
211 | $369,540.80 | $921.47 | $0.00 | $2,089.44 | $372,551.71 |
212 | $372,551.71 | $921.47 | $0.00 | $2,106.46 | $375,579.64 |
213 | $375,579.64 | $921.47 | $0.00 | $2,123.58 | $378,624.69 |
214 | $378,624.69 | $921.47 | $0.00 | $2,140.80 | $381,686.96 |
215 | $381,686.96 | $921.47 | $0.00 | $2,158.11 | $384,766.54 |
216 | $384,766.54 | $921.47 | $0.00 | $2,175.53 | $387,863.54 |
217 | $387,863.54 | $921.47 | $105,041.54 | $2,193.04 | $285,936.51 |
218 | $285,936.51 | $921.47 | $0.00 | $1,616.73 | $288,474.71 |
219 | $288,474.71 | $921.47 | $0.00 | $1,631.08 | $291,027.26 |
220 | $291,027.26 | $921.47 | $0.00 | $1,645.51 | $293,594.24 |
221 | $293,594.24 | $921.47 | $0.00 | $1,660.02 | $296,175.73 |
222 | $296,175.73 | $921.47 | $0.00 | $1,674.62 | $298,771.82 |
223 | $298,771.82 | $921.47 | $0.00 | $1,689.30 | $301,382.59 |
224 | $301,382.59 | $921.47 | $0.00 | $1,704.06 | $304,008.12 |
225 | $304,008.12 | $921.47 | $0.00 | $1,718.91 | $306,648.50 |
226 | $306,648.50 | $921.47 | $0.00 | $1,733.84 | $309,303.81 |
227 | $309,303.81 | $921.47 | $0.00 | $1,748.85 | $311,974.13 |
228 | $311,974.13 | $921.47 | $0.00 | $1,763.95 | $314,659.55 |
229 | $314,659.55 | $921.47 | $112,394.44 | $1,779.13 | $204,965.71 |
230 | $204,965.71 | $921.47 | $0.00 | $1,158.91 | $207,046.09 |
231 | $207,046.09 | $921.47 | $0.00 | $1,170.67 | $209,138.23 |
232 | $209,138.23 | $921.47 | $0.00 | $1,182.50 | $211,242.20 |
233 | $211,242.20 | $921.47 | $0.00 | $1,194.39 | $213,358.06 |
234 | $213,358.06 | $921.47 | $0.00 | $1,206.36 | $215,485.89 |
235 | $215,485.89 | $921.47 | $0.00 | $1,218.39 | $217,625.75 |
236 | $217,625.75 | $921.47 | $0.00 | $1,230.49 | $219,777.71 |
237 | $219,777.71 | $921.47 | $0.00 | $1,242.66 | $221,941.84 |
238 | $221,941.84 | $921.47 | $0.00 | $1,254.89 | $224,118.20 |
239 | $224,118.20 | $921.47 | $0.00 | $1,267.20 | $226,306.87 |
240 | $226,306.87 | $921.47 | $0.00 | $1,279.57 | $228,507.91 |
241 | $228,507.91 | $921.47 | $120,262.05 | $1,292.02 | $110,459.35 |
242 | $110,459.35 | $921.47 | $0.00 | $624.55 | $112,005.37 |
243 | $112,005.37 | $921.47 | $0.00 | $633.29 | $113,560.13 |
244 | $113,560.13 | $921.47 | $0.00 | $642.09 | $115,123.69 |
245 | $115,123.69 | $921.47 | $0.00 | $650.93 | $116,696.09 |
246 | $116,696.09 | $921.47 | $0.00 | $659.82 | $118,277.38 |
247 | $118,277.38 | $921.47 | $0.00 | $668.76 | $119,867.61 |
248 | $119,867.61 | $921.47 | $0.00 | $677.75 | $121,466.83 |
249 | $121,466.83 | $921.47 | $0.00 | $686.79 | $123,075.09 |
250 | $123,075.09 | $921.47 | $0.00 | $695.88 | $124,692.44 |
251 | $124,692.44 | $921.47 | $0.00 | $705.03 | $126,318.94 |
252 | $126,318.94 | $921.47 | $0.00 | $714.23 | $127,954.64 |
253 | $127,954.64 | $0.00 | $128,680.40 | $723.47 | -$2.29 |