| Estimated Annual Cost in 2042 | $89,451 |
| Monthly savings required | $707 |
How much will it cost to send your child to The University of Texas at San Antonio in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $357,804.91 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $706.96 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $23,843.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford The University of Texas at San Antonio in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $706.96 | $0.00 | $0.00 | $706.96 |
| 2 | $706.96 | $706.96 | $0.00 | $4.00 | $1,417.92 |
| 3 | $1,417.92 | $706.96 | $0.00 | $8.02 | $2,132.90 |
| 4 | $2,132.90 | $706.96 | $0.00 | $12.06 | $2,851.92 |
| 5 | $2,851.92 | $706.96 | $0.00 | $16.13 | $3,575.01 |
| 6 | $3,575.01 | $706.96 | $0.00 | $20.21 | $4,302.18 |
| 7 | $4,302.18 | $706.96 | $0.00 | $24.33 | $5,033.47 |
| 8 | $5,033.47 | $706.96 | $0.00 | $28.46 | $5,768.89 |
| 9 | $5,768.89 | $706.96 | $0.00 | $32.62 | $6,508.47 |
| 10 | $6,508.47 | $706.96 | $0.00 | $36.80 | $7,252.23 |
| 11 | $7,252.23 | $706.96 | $0.00 | $41.01 | $8,000.20 |
| 12 | $8,000.20 | $706.96 | $0.00 | $45.23 | $8,752.39 |
| 13 | $8,752.39 | $706.96 | $0.00 | $49.49 | $9,508.84 |
| 14 | $9,508.84 | $706.96 | $0.00 | $53.76 | $10,269.56 |
| 15 | $10,269.56 | $706.96 | $0.00 | $58.07 | $11,034.59 |
| 16 | $11,034.59 | $706.96 | $0.00 | $62.39 | $11,803.94 |
| 17 | $11,803.94 | $706.96 | $0.00 | $66.74 | $12,577.64 |
| 18 | $12,577.64 | $706.96 | $0.00 | $71.12 | $13,355.72 |
| 19 | $13,355.72 | $706.96 | $0.00 | $75.52 | $14,138.20 |
| 20 | $14,138.20 | $706.96 | $0.00 | $79.94 | $14,925.10 |
| 21 | $14,925.10 | $706.96 | $0.00 | $84.39 | $15,716.45 |
| 22 | $15,716.45 | $706.96 | $0.00 | $88.86 | $16,512.27 |
| 23 | $16,512.27 | $706.96 | $0.00 | $93.36 | $17,312.59 |
| 24 | $17,312.59 | $706.96 | $0.00 | $97.89 | $18,117.44 |
| 25 | $18,117.44 | $706.96 | $0.00 | $102.44 | $18,926.84 |
| 26 | $18,926.84 | $706.96 | $0.00 | $107.02 | $19,740.82 |
| 27 | $19,740.82 | $706.96 | $0.00 | $111.62 | $20,559.40 |
| 28 | $20,559.40 | $706.96 | $0.00 | $116.25 | $21,382.61 |
| 29 | $21,382.61 | $706.96 | $0.00 | $120.90 | $22,210.47 |
| 30 | $22,210.47 | $706.96 | $0.00 | $125.58 | $23,043.01 |
| 31 | $23,043.01 | $706.96 | $0.00 | $130.29 | $23,880.26 |
| 32 | $23,880.26 | $706.96 | $0.00 | $135.02 | $24,722.24 |
| 33 | $24,722.24 | $706.96 | $0.00 | $139.78 | $25,568.98 |
| 34 | $25,568.98 | $706.96 | $0.00 | $144.57 | $26,420.51 |
| 35 | $26,420.51 | $706.96 | $0.00 | $149.39 | $27,276.86 |
| 36 | $27,276.86 | $706.96 | $0.00 | $154.23 | $28,138.05 |
| 37 | $28,138.05 | $706.96 | $0.00 | $159.10 | $29,004.11 |
| 38 | $29,004.11 | $706.96 | $0.00 | $163.99 | $29,875.06 |
| 39 | $29,875.06 | $706.96 | $0.00 | $168.92 | $30,750.94 |
| 40 | $30,750.94 | $706.96 | $0.00 | $173.87 | $31,631.77 |
| 41 | $31,631.77 | $706.96 | $0.00 | $178.85 | $32,517.58 |
| 42 | $32,517.58 | $706.96 | $0.00 | $183.86 | $33,408.40 |
| 43 | $33,408.40 | $706.96 | $0.00 | $188.90 | $34,304.26 |
| 44 | $34,304.26 | $706.96 | $0.00 | $193.96 | $35,205.18 |
| 45 | $35,205.18 | $706.96 | $0.00 | $199.06 | $36,111.20 |
| 46 | $36,111.20 | $706.96 | $0.00 | $204.18 | $37,022.34 |
| 47 | $37,022.34 | $706.96 | $0.00 | $209.33 | $37,938.63 |
| 48 | $37,938.63 | $706.96 | $0.00 | $214.51 | $38,860.10 |
| 49 | $38,860.10 | $706.96 | $0.00 | $219.72 | $39,786.78 |
| 50 | $39,786.78 | $706.96 | $0.00 | $224.96 | $40,718.70 |
| 51 | $40,718.70 | $706.96 | $0.00 | $230.23 | $41,655.89 |
| 52 | $41,655.89 | $706.96 | $0.00 | $235.53 | $42,598.38 |
| 53 | $42,598.38 | $706.96 | $0.00 | $240.86 | $43,546.20 |
| 54 | $43,546.20 | $706.96 | $0.00 | $246.22 | $44,499.38 |
| 55 | $44,499.38 | $706.96 | $0.00 | $251.61 | $45,457.95 |
| 56 | $45,457.95 | $706.96 | $0.00 | $257.03 | $46,421.94 |
| 57 | $46,421.94 | $706.96 | $0.00 | $262.48 | $47,391.38 |
| 58 | $47,391.38 | $706.96 | $0.00 | $267.96 | $48,366.30 |
| 59 | $48,366.30 | $706.96 | $0.00 | $273.47 | $49,346.73 |
| 60 | $49,346.73 | $706.96 | $0.00 | $279.01 | $50,332.70 |
| 61 | $50,332.70 | $706.96 | $0.00 | $284.59 | $51,324.25 |
| 62 | $51,324.25 | $706.96 | $0.00 | $290.19 | $52,321.40 |
| 63 | $52,321.40 | $706.96 | $0.00 | $295.83 | $53,324.19 |
| 64 | $53,324.19 | $706.96 | $0.00 | $301.50 | $54,332.65 |
| 65 | $54,332.65 | $706.96 | $0.00 | $307.20 | $55,346.81 |
| 66 | $55,346.81 | $706.96 | $0.00 | $312.94 | $56,366.71 |
| 67 | $56,366.71 | $706.96 | $0.00 | $318.71 | $57,392.38 |
| 68 | $57,392.38 | $706.96 | $0.00 | $324.50 | $58,423.84 |
| 69 | $58,423.84 | $706.96 | $0.00 | $330.34 | $59,461.14 |
| 70 | $59,461.14 | $706.96 | $0.00 | $336.20 | $60,504.30 |
| 71 | $60,504.30 | $706.96 | $0.00 | $342.10 | $61,553.36 |
| 72 | $61,553.36 | $706.96 | $0.00 | $348.03 | $62,608.35 |
| 73 | $62,608.35 | $706.96 | $0.00 | $354.00 | $63,669.31 |
| 74 | $63,669.31 | $706.96 | $0.00 | $360.00 | $64,736.27 |
| 75 | $64,736.27 | $706.96 | $0.00 | $366.03 | $65,809.26 |
| 76 | $65,809.26 | $706.96 | $0.00 | $372.10 | $66,888.32 |
| 77 | $66,888.32 | $706.96 | $0.00 | $378.20 | $67,973.48 |
| 78 | $67,973.48 | $706.96 | $0.00 | $384.33 | $69,064.77 |
| 79 | $69,064.77 | $706.96 | $0.00 | $390.50 | $70,162.23 |
| 80 | $70,162.23 | $706.96 | $0.00 | $396.71 | $71,265.90 |
| 81 | $71,265.90 | $706.96 | $0.00 | $402.95 | $72,375.81 |
| 82 | $72,375.81 | $706.96 | $0.00 | $409.22 | $73,491.99 |
| 83 | $73,491.99 | $706.96 | $0.00 | $415.53 | $74,614.48 |
| 84 | $74,614.48 | $706.96 | $0.00 | $421.88 | $75,743.32 |
| 85 | $75,743.32 | $706.96 | $0.00 | $428.26 | $76,878.54 |
| 86 | $76,878.54 | $706.96 | $0.00 | $434.68 | $78,020.18 |
| 87 | $78,020.18 | $706.96 | $0.00 | $441.14 | $79,168.28 |
| 88 | $79,168.28 | $706.96 | $0.00 | $447.63 | $80,322.87 |
| 89 | $80,322.87 | $706.96 | $0.00 | $454.16 | $81,483.99 |
| 90 | $81,483.99 | $706.96 | $0.00 | $460.72 | $82,651.67 |
| 91 | $82,651.67 | $706.96 | $0.00 | $467.32 | $83,825.95 |
| 92 | $83,825.95 | $706.96 | $0.00 | $473.96 | $85,006.87 |
| 93 | $85,006.87 | $706.96 | $0.00 | $480.64 | $86,194.47 |
| 94 | $86,194.47 | $706.96 | $0.00 | $487.36 | $87,388.79 |
| 95 | $87,388.79 | $706.96 | $0.00 | $494.11 | $88,589.86 |
| 96 | $88,589.86 | $706.96 | $0.00 | $500.90 | $89,797.72 |
| 97 | $89,797.72 | $706.96 | $0.00 | $507.73 | $91,012.41 |
| 98 | $91,012.41 | $706.96 | $0.00 | $514.60 | $92,233.97 |
| 99 | $92,233.97 | $706.96 | $0.00 | $521.50 | $93,462.43 |
| 100 | $93,462.43 | $706.96 | $0.00 | $528.45 | $94,697.84 |
| 101 | $94,697.84 | $706.96 | $0.00 | $535.44 | $95,940.24 |
| 102 | $95,940.24 | $706.96 | $0.00 | $542.46 | $97,189.66 |
| 103 | $97,189.66 | $706.96 | $0.00 | $549.52 | $98,446.14 |
| 104 | $98,446.14 | $706.96 | $0.00 | $556.63 | $99,709.73 |
| 105 | $99,709.73 | $706.96 | $0.00 | $563.77 | $100,980.46 |
| 106 | $100,980.46 | $706.96 | $0.00 | $570.96 | $102,258.38 |
| 107 | $102,258.38 | $706.96 | $0.00 | $578.18 | $103,543.52 |
| 108 | $103,543.52 | $706.96 | $0.00 | $585.45 | $104,835.93 |
| 109 | $104,835.93 | $706.96 | $0.00 | $592.76 | $106,135.65 |
| 110 | $106,135.65 | $706.96 | $0.00 | $600.11 | $107,442.72 |
| 111 | $107,442.72 | $706.96 | $0.00 | $607.50 | $108,757.18 |
| 112 | $108,757.18 | $706.96 | $0.00 | $614.93 | $110,079.07 |
| 113 | $110,079.07 | $706.96 | $0.00 | $622.40 | $111,408.43 |
| 114 | $111,408.43 | $706.96 | $0.00 | $629.92 | $112,745.31 |
| 115 | $112,745.31 | $706.96 | $0.00 | $637.48 | $114,089.75 |
| 116 | $114,089.75 | $706.96 | $0.00 | $645.08 | $115,441.79 |
| 117 | $115,441.79 | $706.96 | $0.00 | $652.72 | $116,801.47 |
| 118 | $116,801.47 | $706.96 | $0.00 | $660.41 | $118,168.84 |
| 119 | $118,168.84 | $706.96 | $0.00 | $668.14 | $119,543.94 |
| 120 | $119,543.94 | $706.96 | $0.00 | $675.92 | $120,926.82 |
| 121 | $120,926.82 | $706.96 | $0.00 | $683.74 | $122,317.52 |
| 122 | $122,317.52 | $706.96 | $0.00 | $691.60 | $123,716.08 |
| 123 | $123,716.08 | $706.96 | $0.00 | $699.51 | $125,122.55 |
| 124 | $125,122.55 | $706.96 | $0.00 | $707.46 | $126,536.97 |
| 125 | $126,536.97 | $706.96 | $0.00 | $715.46 | $127,959.39 |
| 126 | $127,959.39 | $706.96 | $0.00 | $723.50 | $129,389.85 |
| 127 | $129,389.85 | $706.96 | $0.00 | $731.59 | $130,828.40 |
| 128 | $130,828.40 | $706.96 | $0.00 | $739.72 | $132,275.08 |
| 129 | $132,275.08 | $706.96 | $0.00 | $747.90 | $133,729.94 |
| 130 | $133,729.94 | $706.96 | $0.00 | $756.13 | $135,193.03 |
| 131 | $135,193.03 | $706.96 | $0.00 | $764.40 | $136,664.39 |
| 132 | $136,664.39 | $706.96 | $0.00 | $772.72 | $138,144.07 |
| 133 | $138,144.07 | $706.96 | $0.00 | $781.09 | $139,632.12 |
| 134 | $139,632.12 | $706.96 | $0.00 | $789.50 | $141,128.58 |
| 135 | $141,128.58 | $706.96 | $0.00 | $797.96 | $142,633.50 |
| 136 | $142,633.50 | $706.96 | $0.00 | $806.47 | $144,146.93 |
| 137 | $144,146.93 | $706.96 | $0.00 | $815.03 | $145,668.92 |
| 138 | $145,668.92 | $706.96 | $0.00 | $823.63 | $147,199.51 |
| 139 | $147,199.51 | $706.96 | $0.00 | $832.29 | $148,738.76 |
| 140 | $148,738.76 | $706.96 | $0.00 | $840.99 | $150,286.71 |
| 141 | $150,286.71 | $706.96 | $0.00 | $849.74 | $151,843.41 |
| 142 | $151,843.41 | $706.96 | $0.00 | $858.54 | $153,408.91 |
| 143 | $153,408.91 | $706.96 | $0.00 | $867.40 | $154,983.27 |
| 144 | $154,983.27 | $706.96 | $0.00 | $876.30 | $156,566.53 |
| 145 | $156,566.53 | $706.96 | $0.00 | $885.25 | $158,158.74 |
| 146 | $158,158.74 | $706.96 | $0.00 | $894.25 | $159,759.95 |
| 147 | $159,759.95 | $706.96 | $0.00 | $903.31 | $161,370.22 |
| 148 | $161,370.22 | $706.96 | $0.00 | $912.41 | $162,989.59 |
| 149 | $162,989.59 | $706.96 | $0.00 | $921.57 | $164,618.12 |
| 150 | $164,618.12 | $706.96 | $0.00 | $930.77 | $166,255.85 |
| 151 | $166,255.85 | $706.96 | $0.00 | $940.03 | $167,902.84 |
| 152 | $167,902.84 | $706.96 | $0.00 | $949.35 | $169,559.15 |
| 153 | $169,559.15 | $706.96 | $0.00 | $958.71 | $171,224.82 |
| 154 | $171,224.82 | $706.96 | $0.00 | $968.13 | $172,899.91 |
| 155 | $172,899.91 | $706.96 | $0.00 | $977.60 | $174,584.47 |
| 156 | $174,584.47 | $706.96 | $0.00 | $987.13 | $176,278.56 |
| 157 | $176,278.56 | $706.96 | $0.00 | $996.70 | $177,982.22 |
| 158 | $177,982.22 | $706.96 | $0.00 | $1,006.34 | $179,695.52 |
| 159 | $179,695.52 | $706.96 | $0.00 | $1,016.02 | $181,418.50 |
| 160 | $181,418.50 | $706.96 | $0.00 | $1,025.77 | $183,151.23 |
| 161 | $183,151.23 | $706.96 | $0.00 | $1,035.56 | $184,893.75 |
| 162 | $184,893.75 | $706.96 | $0.00 | $1,045.42 | $186,646.13 |
| 163 | $186,646.13 | $706.96 | $0.00 | $1,055.32 | $188,408.41 |
| 164 | $188,408.41 | $706.96 | $0.00 | $1,065.29 | $190,180.66 |
| 165 | $190,180.66 | $706.96 | $0.00 | $1,075.31 | $191,962.93 |
| 166 | $191,962.93 | $706.96 | $0.00 | $1,085.39 | $193,755.28 |
| 167 | $193,755.28 | $706.96 | $0.00 | $1,095.52 | $195,557.76 |
| 168 | $195,557.76 | $706.96 | $0.00 | $1,105.71 | $197,370.43 |
| 169 | $197,370.43 | $706.96 | $0.00 | $1,115.96 | $199,193.35 |
| 170 | $199,193.35 | $706.96 | $0.00 | $1,126.27 | $201,026.58 |
| 171 | $201,026.58 | $706.96 | $0.00 | $1,136.63 | $202,870.17 |
| 172 | $202,870.17 | $706.96 | $0.00 | $1,147.06 | $204,724.19 |
| 173 | $204,724.19 | $706.96 | $0.00 | $1,157.54 | $206,588.69 |
| 174 | $206,588.69 | $706.96 | $0.00 | $1,168.08 | $208,463.73 |
| 175 | $208,463.73 | $706.96 | $0.00 | $1,178.68 | $210,349.37 |
| 176 | $210,349.37 | $706.96 | $0.00 | $1,189.35 | $212,245.68 |
| 177 | $212,245.68 | $706.96 | $0.00 | $1,200.07 | $214,152.71 |
| 178 | $214,152.71 | $706.96 | $0.00 | $1,210.85 | $216,070.52 |
| 179 | $216,070.52 | $706.96 | $0.00 | $1,221.69 | $217,999.17 |
| 180 | $217,999.17 | $706.96 | $0.00 | $1,232.60 | $219,938.73 |
| 181 | $219,938.73 | $706.96 | $0.00 | $1,243.57 | $221,889.26 |
| 182 | $221,889.26 | $706.96 | $0.00 | $1,254.59 | $223,850.81 |
| 183 | $223,850.81 | $706.96 | $0.00 | $1,265.69 | $225,823.46 |
| 184 | $225,823.46 | $706.96 | $0.00 | $1,276.84 | $227,807.26 |
| 185 | $227,807.26 | $706.96 | $0.00 | $1,288.06 | $229,802.28 |
| 186 | $229,802.28 | $706.96 | $0.00 | $1,299.34 | $231,808.58 |
| 187 | $231,808.58 | $706.96 | $0.00 | $1,310.68 | $233,826.22 |
| 188 | $233,826.22 | $706.96 | $0.00 | $1,322.09 | $235,855.27 |
| 189 | $235,855.27 | $706.96 | $0.00 | $1,333.56 | $237,895.79 |
| 190 | $237,895.79 | $706.96 | $0.00 | $1,345.10 | $239,947.85 |
| 191 | $239,947.85 | $706.96 | $0.00 | $1,356.70 | $242,011.51 |
| 192 | $242,011.51 | $706.96 | $0.00 | $1,368.37 | $244,086.84 |
| 193 | $244,086.84 | $706.96 | $0.00 | $1,380.10 | $246,173.90 |
| 194 | $246,173.90 | $706.96 | $0.00 | $1,391.90 | $248,272.76 |
| 195 | $248,272.76 | $706.96 | $0.00 | $1,403.77 | $250,383.49 |
| 196 | $250,383.49 | $706.96 | $0.00 | $1,415.70 | $252,506.15 |
| 197 | $252,506.15 | $706.96 | $0.00 | $1,427.71 | $254,640.82 |
| 198 | $254,640.82 | $706.96 | $0.00 | $1,439.78 | $256,787.56 |
| 199 | $256,787.56 | $706.96 | $0.00 | $1,451.91 | $258,946.43 |
| 200 | $258,946.43 | $706.96 | $0.00 | $1,464.12 | $261,117.51 |
| 201 | $261,117.51 | $706.96 | $0.00 | $1,476.40 | $263,300.87 |
| 202 | $263,300.87 | $706.96 | $0.00 | $1,488.74 | $265,496.57 |
| 203 | $265,496.57 | $706.96 | $0.00 | $1,501.16 | $267,704.69 |
| 204 | $267,704.69 | $706.96 | $0.00 | $1,513.64 | $269,925.29 |
| 205 | $269,925.29 | $706.96 | $0.00 | $1,526.20 | $272,158.45 |
| 206 | $272,158.45 | $706.96 | $0.00 | $1,538.82 | $274,404.23 |
| 207 | $274,404.23 | $706.96 | $0.00 | $1,551.52 | $276,662.71 |
| 208 | $276,662.71 | $706.96 | $0.00 | $1,564.29 | $278,933.96 |
| 209 | $278,933.96 | $706.96 | $0.00 | $1,577.13 | $281,218.05 |
| 210 | $281,218.05 | $706.96 | $0.00 | $1,590.05 | $283,515.06 |
| 211 | $283,515.06 | $706.96 | $0.00 | $1,603.04 | $285,825.06 |
| 212 | $285,825.06 | $706.96 | $0.00 | $1,616.10 | $288,148.12 |
| 213 | $288,148.12 | $706.96 | $0.00 | $1,629.23 | $290,484.31 |
| 214 | $290,484.31 | $706.96 | $0.00 | $1,642.44 | $292,833.71 |
| 215 | $292,833.71 | $706.96 | $0.00 | $1,655.72 | $295,196.39 |
| 216 | $295,196.39 | $706.96 | $0.00 | $1,669.08 | $297,572.43 |
| 217 | $297,572.43 | $706.96 | $80,587.73 | $1,682.52 | $219,374.18 |
| 218 | $219,374.18 | $706.96 | $0.00 | $1,240.37 | $221,321.51 |
| 219 | $221,321.51 | $706.96 | $0.00 | $1,251.38 | $223,279.85 |
| 220 | $223,279.85 | $706.96 | $0.00 | $1,262.46 | $225,249.27 |
| 221 | $225,249.27 | $706.96 | $0.00 | $1,273.59 | $227,229.82 |
| 222 | $227,229.82 | $706.96 | $0.00 | $1,284.79 | $229,221.57 |
| 223 | $229,221.57 | $706.96 | $0.00 | $1,296.05 | $231,224.58 |
| 224 | $231,224.58 | $706.96 | $0.00 | $1,307.38 | $233,238.92 |
| 225 | $233,238.92 | $706.96 | $0.00 | $1,318.77 | $235,264.65 |
| 226 | $235,264.65 | $706.96 | $0.00 | $1,330.22 | $237,301.83 |
| 227 | $237,301.83 | $706.96 | $0.00 | $1,341.74 | $239,350.53 |
| 228 | $239,350.53 | $706.96 | $0.00 | $1,353.32 | $241,410.81 |
| 229 | $241,410.81 | $706.96 | $86,228.87 | $1,364.97 | $157,253.87 |
| 230 | $157,253.87 | $706.96 | $0.00 | $889.14 | $158,849.97 |
| 231 | $158,849.97 | $706.96 | $0.00 | $898.16 | $160,455.09 |
| 232 | $160,455.09 | $706.96 | $0.00 | $907.24 | $162,069.29 |
| 233 | $162,069.29 | $706.96 | $0.00 | $916.36 | $163,692.61 |
| 234 | $163,692.61 | $706.96 | $0.00 | $925.54 | $165,325.11 |
| 235 | $165,325.11 | $706.96 | $0.00 | $934.77 | $166,966.84 |
| 236 | $166,966.84 | $706.96 | $0.00 | $944.05 | $168,617.85 |
| 237 | $168,617.85 | $706.96 | $0.00 | $953.39 | $170,278.20 |
| 238 | $170,278.20 | $706.96 | $0.00 | $962.78 | $171,947.94 |
| 239 | $171,947.94 | $706.96 | $0.00 | $972.22 | $173,627.12 |
| 240 | $173,627.12 | $706.96 | $0.00 | $981.71 | $175,315.79 |
| 241 | $175,315.79 | $706.96 | $92,264.89 | $991.26 | $84,749.12 |
| 242 | $84,749.12 | $706.96 | $0.00 | $479.18 | $85,935.26 |
| 243 | $85,935.26 | $706.96 | $0.00 | $485.89 | $87,128.11 |
| 244 | $87,128.11 | $706.96 | $0.00 | $492.64 | $88,327.71 |
| 245 | $88,327.71 | $706.96 | $0.00 | $499.42 | $89,534.09 |
| 246 | $89,534.09 | $706.96 | $0.00 | $506.24 | $90,747.29 |
| 247 | $90,747.29 | $706.96 | $0.00 | $513.10 | $91,967.35 |
| 248 | $91,967.35 | $706.96 | $0.00 | $520.00 | $93,194.31 |
| 249 | $93,194.31 | $706.96 | $0.00 | $526.93 | $94,428.20 |
| 250 | $94,428.20 | $706.96 | $0.00 | $533.91 | $95,669.07 |
| 251 | $95,669.07 | $706.96 | $0.00 | $540.93 | $96,916.96 |
| 252 | $96,916.96 | $706.96 | $0.00 | $547.98 | $98,171.90 |
| 253 | $98,171.90 | $0.00 | $98,723.43 | $555.08 | $3.55 |