Estimated Annual Cost in 2042 | $123,051 |
Monthly savings required | $973 |
How much will it cost to send your child to Christopher Newport University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $492,204.97 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $972.51 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $32,799.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Christopher Newport University in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $972.51 | $0.00 | $0.00 | $972.51 |
2 | $972.51 | $972.51 | $0.00 | $5.50 | $1,950.52 |
3 | $1,950.52 | $972.51 | $0.00 | $11.03 | $2,934.06 |
4 | $2,934.06 | $972.51 | $0.00 | $16.59 | $3,923.16 |
5 | $3,923.16 | $972.51 | $0.00 | $22.18 | $4,917.85 |
6 | $4,917.85 | $972.51 | $0.00 | $27.81 | $5,918.17 |
7 | $5,918.17 | $972.51 | $0.00 | $33.46 | $6,924.14 |
8 | $6,924.14 | $972.51 | $0.00 | $39.15 | $7,935.80 |
9 | $7,935.80 | $972.51 | $0.00 | $44.87 | $8,953.18 |
10 | $8,953.18 | $972.51 | $0.00 | $50.62 | $9,976.31 |
11 | $9,976.31 | $972.51 | $0.00 | $56.41 | $11,005.23 |
12 | $11,005.23 | $972.51 | $0.00 | $62.23 | $12,039.97 |
13 | $12,039.97 | $972.51 | $0.00 | $68.08 | $13,080.56 |
14 | $13,080.56 | $972.51 | $0.00 | $73.96 | $14,127.03 |
15 | $14,127.03 | $972.51 | $0.00 | $79.88 | $15,179.42 |
16 | $15,179.42 | $972.51 | $0.00 | $85.83 | $16,237.76 |
17 | $16,237.76 | $972.51 | $0.00 | $91.81 | $17,302.08 |
18 | $17,302.08 | $972.51 | $0.00 | $97.83 | $18,372.42 |
19 | $18,372.42 | $972.51 | $0.00 | $103.88 | $19,448.81 |
20 | $19,448.81 | $972.51 | $0.00 | $109.97 | $20,531.29 |
21 | $20,531.29 | $972.51 | $0.00 | $116.09 | $21,619.89 |
22 | $21,619.89 | $972.51 | $0.00 | $122.24 | $22,714.64 |
23 | $22,714.64 | $972.51 | $0.00 | $128.43 | $23,815.58 |
24 | $23,815.58 | $972.51 | $0.00 | $134.66 | $24,922.75 |
25 | $24,922.75 | $972.51 | $0.00 | $140.92 | $26,036.18 |
26 | $26,036.18 | $972.51 | $0.00 | $147.21 | $27,155.90 |
27 | $27,155.90 | $972.51 | $0.00 | $153.54 | $28,281.95 |
28 | $28,281.95 | $972.51 | $0.00 | $159.91 | $29,414.37 |
29 | $29,414.37 | $972.51 | $0.00 | $166.31 | $30,553.19 |
30 | $30,553.19 | $972.51 | $0.00 | $172.75 | $31,698.45 |
31 | $31,698.45 | $972.51 | $0.00 | $179.23 | $32,850.19 |
32 | $32,850.19 | $972.51 | $0.00 | $185.74 | $34,008.44 |
33 | $34,008.44 | $972.51 | $0.00 | $192.29 | $35,173.24 |
34 | $35,173.24 | $972.51 | $0.00 | $198.87 | $36,344.62 |
35 | $36,344.62 | $972.51 | $0.00 | $205.50 | $37,522.63 |
36 | $37,522.63 | $972.51 | $0.00 | $212.16 | $38,707.30 |
37 | $38,707.30 | $972.51 | $0.00 | $218.86 | $39,898.67 |
38 | $39,898.67 | $972.51 | $0.00 | $225.59 | $41,096.77 |
39 | $41,096.77 | $972.51 | $0.00 | $232.37 | $42,301.65 |
40 | $42,301.65 | $972.51 | $0.00 | $239.18 | $43,513.34 |
41 | $43,513.34 | $972.51 | $0.00 | $246.03 | $44,731.88 |
42 | $44,731.88 | $972.51 | $0.00 | $252.92 | $45,957.31 |
43 | $45,957.31 | $972.51 | $0.00 | $259.85 | $47,189.67 |
44 | $47,189.67 | $972.51 | $0.00 | $266.82 | $48,429.00 |
45 | $48,429.00 | $972.51 | $0.00 | $273.82 | $49,675.33 |
46 | $49,675.33 | $972.51 | $0.00 | $280.87 | $50,928.71 |
47 | $50,928.71 | $972.51 | $0.00 | $287.96 | $52,189.18 |
48 | $52,189.18 | $972.51 | $0.00 | $295.09 | $53,456.78 |
49 | $53,456.78 | $972.51 | $0.00 | $302.25 | $54,731.54 |
50 | $54,731.54 | $972.51 | $0.00 | $309.46 | $56,013.51 |
51 | $56,013.51 | $972.51 | $0.00 | $316.71 | $57,302.73 |
52 | $57,302.73 | $972.51 | $0.00 | $324.00 | $58,599.24 |
53 | $58,599.24 | $972.51 | $0.00 | $331.33 | $59,903.08 |
54 | $59,903.08 | $972.51 | $0.00 | $338.70 | $61,214.29 |
55 | $61,214.29 | $972.51 | $0.00 | $346.11 | $62,532.91 |
56 | $62,532.91 | $972.51 | $0.00 | $353.57 | $63,858.99 |
57 | $63,858.99 | $972.51 | $0.00 | $361.07 | $65,192.57 |
58 | $65,192.57 | $972.51 | $0.00 | $368.61 | $66,533.69 |
59 | $66,533.69 | $972.51 | $0.00 | $376.19 | $67,882.39 |
60 | $67,882.39 | $972.51 | $0.00 | $383.82 | $69,238.72 |
61 | $69,238.72 | $972.51 | $0.00 | $391.49 | $70,602.72 |
62 | $70,602.72 | $972.51 | $0.00 | $399.20 | $71,974.43 |
63 | $71,974.43 | $972.51 | $0.00 | $406.95 | $73,353.89 |
64 | $73,353.89 | $972.51 | $0.00 | $414.75 | $74,741.15 |
65 | $74,741.15 | $972.51 | $0.00 | $422.60 | $76,136.26 |
66 | $76,136.26 | $972.51 | $0.00 | $430.49 | $77,539.26 |
67 | $77,539.26 | $972.51 | $0.00 | $438.42 | $78,950.19 |
68 | $78,950.19 | $972.51 | $0.00 | $446.40 | $80,369.10 |
69 | $80,369.10 | $972.51 | $0.00 | $454.42 | $81,796.03 |
70 | $81,796.03 | $972.51 | $0.00 | $462.49 | $83,231.03 |
71 | $83,231.03 | $972.51 | $0.00 | $470.60 | $84,674.14 |
72 | $84,674.14 | $972.51 | $0.00 | $478.76 | $86,125.41 |
73 | $86,125.41 | $972.51 | $0.00 | $486.97 | $87,584.89 |
74 | $87,584.89 | $972.51 | $0.00 | $495.22 | $89,052.62 |
75 | $89,052.62 | $972.51 | $0.00 | $503.52 | $90,528.65 |
76 | $90,528.65 | $972.51 | $0.00 | $511.86 | $92,013.02 |
77 | $92,013.02 | $972.51 | $0.00 | $520.25 | $93,505.78 |
78 | $93,505.78 | $972.51 | $0.00 | $528.70 | $95,006.99 |
79 | $95,006.99 | $972.51 | $0.00 | $537.18 | $96,516.68 |
80 | $96,516.68 | $972.51 | $0.00 | $545.72 | $98,034.91 |
81 | $98,034.91 | $972.51 | $0.00 | $554.30 | $99,561.72 |
82 | $99,561.72 | $972.51 | $0.00 | $562.94 | $101,097.17 |
83 | $101,097.17 | $972.51 | $0.00 | $571.62 | $102,641.30 |
84 | $102,641.30 | $972.51 | $0.00 | $580.35 | $104,194.16 |
85 | $104,194.16 | $972.51 | $0.00 | $589.13 | $105,755.80 |
86 | $105,755.80 | $972.51 | $0.00 | $597.96 | $107,326.27 |
87 | $107,326.27 | $972.51 | $0.00 | $606.84 | $108,905.62 |
88 | $108,905.62 | $972.51 | $0.00 | $615.77 | $110,493.90 |
89 | $110,493.90 | $972.51 | $0.00 | $624.75 | $112,091.16 |
90 | $112,091.16 | $972.51 | $0.00 | $633.78 | $113,697.45 |
91 | $113,697.45 | $972.51 | $0.00 | $642.86 | $115,312.82 |
92 | $115,312.82 | $972.51 | $0.00 | $652.00 | $116,937.33 |
93 | $116,937.33 | $972.51 | $0.00 | $661.18 | $118,571.02 |
94 | $118,571.02 | $972.51 | $0.00 | $670.42 | $120,213.95 |
95 | $120,213.95 | $972.51 | $0.00 | $679.71 | $121,866.17 |
96 | $121,866.17 | $972.51 | $0.00 | $689.05 | $123,527.73 |
97 | $123,527.73 | $972.51 | $0.00 | $698.44 | $125,198.68 |
98 | $125,198.68 | $972.51 | $0.00 | $707.89 | $126,879.08 |
99 | $126,879.08 | $972.51 | $0.00 | $717.39 | $128,568.98 |
100 | $128,568.98 | $972.51 | $0.00 | $726.95 | $130,268.44 |
101 | $130,268.44 | $972.51 | $0.00 | $736.56 | $131,977.51 |
102 | $131,977.51 | $972.51 | $0.00 | $746.22 | $133,696.24 |
103 | $133,696.24 | $972.51 | $0.00 | $755.94 | $135,424.69 |
104 | $135,424.69 | $972.51 | $0.00 | $765.71 | $137,162.91 |
105 | $137,162.91 | $972.51 | $0.00 | $775.54 | $138,910.96 |
106 | $138,910.96 | $972.51 | $0.00 | $785.42 | $140,668.89 |
107 | $140,668.89 | $972.51 | $0.00 | $795.36 | $142,436.76 |
108 | $142,436.76 | $972.51 | $0.00 | $805.36 | $144,214.63 |
109 | $144,214.63 | $972.51 | $0.00 | $815.41 | $146,002.55 |
110 | $146,002.55 | $972.51 | $0.00 | $825.52 | $147,800.58 |
111 | $147,800.58 | $972.51 | $0.00 | $835.69 | $149,608.78 |
112 | $149,608.78 | $972.51 | $0.00 | $845.91 | $151,427.20 |
113 | $151,427.20 | $972.51 | $0.00 | $856.19 | $153,255.90 |
114 | $153,255.90 | $972.51 | $0.00 | $866.53 | $155,094.94 |
115 | $155,094.94 | $972.51 | $0.00 | $876.93 | $156,944.38 |
116 | $156,944.38 | $972.51 | $0.00 | $887.39 | $158,804.28 |
117 | $158,804.28 | $972.51 | $0.00 | $897.90 | $160,674.69 |
118 | $160,674.69 | $972.51 | $0.00 | $908.48 | $162,555.68 |
119 | $162,555.68 | $972.51 | $0.00 | $919.11 | $164,447.30 |
120 | $164,447.30 | $972.51 | $0.00 | $929.81 | $166,349.62 |
121 | $166,349.62 | $972.51 | $0.00 | $940.56 | $168,262.69 |
122 | $168,262.69 | $972.51 | $0.00 | $951.38 | $170,186.58 |
123 | $170,186.58 | $972.51 | $0.00 | $962.26 | $172,121.35 |
124 | $172,121.35 | $972.51 | $0.00 | $973.20 | $174,067.06 |
125 | $174,067.06 | $972.51 | $0.00 | $984.20 | $176,023.77 |
126 | $176,023.77 | $972.51 | $0.00 | $995.26 | $177,991.54 |
127 | $177,991.54 | $972.51 | $0.00 | $1,006.39 | $179,970.44 |
128 | $179,970.44 | $972.51 | $0.00 | $1,017.58 | $181,960.53 |
129 | $181,960.53 | $972.51 | $0.00 | $1,028.83 | $183,961.87 |
130 | $183,961.87 | $972.51 | $0.00 | $1,040.15 | $185,974.53 |
131 | $185,974.53 | $972.51 | $0.00 | $1,051.53 | $187,998.57 |
132 | $187,998.57 | $972.51 | $0.00 | $1,062.97 | $190,034.05 |
133 | $190,034.05 | $972.51 | $0.00 | $1,074.48 | $192,081.04 |
134 | $192,081.04 | $972.51 | $0.00 | $1,086.05 | $194,139.60 |
135 | $194,139.60 | $972.51 | $0.00 | $1,097.69 | $196,209.80 |
136 | $196,209.80 | $972.51 | $0.00 | $1,109.40 | $198,291.71 |
137 | $198,291.71 | $972.51 | $0.00 | $1,121.17 | $200,385.39 |
138 | $200,385.39 | $972.51 | $0.00 | $1,133.01 | $202,490.91 |
139 | $202,490.91 | $972.51 | $0.00 | $1,144.91 | $204,608.33 |
140 | $204,608.33 | $972.51 | $0.00 | $1,156.89 | $206,737.73 |
141 | $206,737.73 | $972.51 | $0.00 | $1,168.93 | $208,879.17 |
142 | $208,879.17 | $972.51 | $0.00 | $1,181.03 | $211,032.71 |
143 | $211,032.71 | $972.51 | $0.00 | $1,193.21 | $213,198.43 |
144 | $213,198.43 | $972.51 | $0.00 | $1,205.45 | $215,376.39 |
145 | $215,376.39 | $972.51 | $0.00 | $1,217.77 | $217,566.67 |
146 | $217,566.67 | $972.51 | $0.00 | $1,230.15 | $219,769.33 |
147 | $219,769.33 | $972.51 | $0.00 | $1,242.61 | $221,984.45 |
148 | $221,984.45 | $972.51 | $0.00 | $1,255.13 | $224,212.09 |
149 | $224,212.09 | $972.51 | $0.00 | $1,267.73 | $226,452.33 |
150 | $226,452.33 | $972.51 | $0.00 | $1,280.39 | $228,705.23 |
151 | $228,705.23 | $972.51 | $0.00 | $1,293.13 | $230,970.87 |
152 | $230,970.87 | $972.51 | $0.00 | $1,305.94 | $233,249.32 |
153 | $233,249.32 | $972.51 | $0.00 | $1,318.83 | $235,540.66 |
154 | $235,540.66 | $972.51 | $0.00 | $1,331.78 | $237,844.95 |
155 | $237,844.95 | $972.51 | $0.00 | $1,344.81 | $240,162.27 |
156 | $240,162.27 | $972.51 | $0.00 | $1,357.91 | $242,492.69 |
157 | $242,492.69 | $972.51 | $0.00 | $1,371.09 | $244,836.29 |
158 | $244,836.29 | $972.51 | $0.00 | $1,384.34 | $247,193.14 |
159 | $247,193.14 | $972.51 | $0.00 | $1,397.67 | $249,563.32 |
160 | $249,563.32 | $972.51 | $0.00 | $1,411.07 | $251,946.90 |
161 | $251,946.90 | $972.51 | $0.00 | $1,424.54 | $254,343.95 |
162 | $254,343.95 | $972.51 | $0.00 | $1,438.10 | $256,754.56 |
163 | $256,754.56 | $972.51 | $0.00 | $1,451.73 | $259,178.80 |
164 | $259,178.80 | $972.51 | $0.00 | $1,465.43 | $261,616.74 |
165 | $261,616.74 | $972.51 | $0.00 | $1,479.22 | $264,068.47 |
166 | $264,068.47 | $972.51 | $0.00 | $1,493.08 | $266,534.06 |
167 | $266,534.06 | $972.51 | $0.00 | $1,507.02 | $269,013.59 |
168 | $269,013.59 | $972.51 | $0.00 | $1,521.04 | $271,507.14 |
169 | $271,507.14 | $972.51 | $0.00 | $1,535.14 | $274,014.79 |
170 | $274,014.79 | $972.51 | $0.00 | $1,549.32 | $276,536.62 |
171 | $276,536.62 | $972.51 | $0.00 | $1,563.58 | $279,072.71 |
172 | $279,072.71 | $972.51 | $0.00 | $1,577.92 | $281,623.14 |
173 | $281,623.14 | $972.51 | $0.00 | $1,592.34 | $284,187.99 |
174 | $284,187.99 | $972.51 | $0.00 | $1,606.84 | $286,767.34 |
175 | $286,767.34 | $972.51 | $0.00 | $1,621.42 | $289,361.27 |
176 | $289,361.27 | $972.51 | $0.00 | $1,636.09 | $291,969.87 |
177 | $291,969.87 | $972.51 | $0.00 | $1,650.84 | $294,593.22 |
178 | $294,593.22 | $972.51 | $0.00 | $1,665.67 | $297,231.40 |
179 | $297,231.40 | $972.51 | $0.00 | $1,680.59 | $299,884.50 |
180 | $299,884.50 | $972.51 | $0.00 | $1,695.59 | $302,552.60 |
181 | $302,552.60 | $972.51 | $0.00 | $1,710.68 | $305,235.79 |
182 | $305,235.79 | $972.51 | $0.00 | $1,725.85 | $307,934.15 |
183 | $307,934.15 | $972.51 | $0.00 | $1,741.10 | $310,647.76 |
184 | $310,647.76 | $972.51 | $0.00 | $1,756.45 | $313,376.72 |
185 | $313,376.72 | $972.51 | $0.00 | $1,771.88 | $316,121.11 |
186 | $316,121.11 | $972.51 | $0.00 | $1,787.39 | $318,881.01 |
187 | $318,881.01 | $972.51 | $0.00 | $1,803.00 | $321,656.52 |
188 | $321,656.52 | $972.51 | $0.00 | $1,818.69 | $324,447.72 |
189 | $324,447.72 | $972.51 | $0.00 | $1,834.47 | $327,254.70 |
190 | $327,254.70 | $972.51 | $0.00 | $1,850.35 | $330,077.56 |
191 | $330,077.56 | $972.51 | $0.00 | $1,866.31 | $332,916.38 |
192 | $332,916.38 | $972.51 | $0.00 | $1,882.36 | $335,771.25 |
193 | $335,771.25 | $972.51 | $0.00 | $1,898.50 | $338,642.26 |
194 | $338,642.26 | $972.51 | $0.00 | $1,914.73 | $341,529.50 |
195 | $341,529.50 | $972.51 | $0.00 | $1,931.06 | $344,433.07 |
196 | $344,433.07 | $972.51 | $0.00 | $1,947.47 | $347,353.05 |
197 | $347,353.05 | $972.51 | $0.00 | $1,963.98 | $350,289.54 |
198 | $350,289.54 | $972.51 | $0.00 | $1,980.59 | $353,242.64 |
199 | $353,242.64 | $972.51 | $0.00 | $1,997.29 | $356,212.44 |
200 | $356,212.44 | $972.51 | $0.00 | $2,014.08 | $359,199.03 |
201 | $359,199.03 | $972.51 | $0.00 | $2,030.96 | $362,202.50 |
202 | $362,202.50 | $972.51 | $0.00 | $2,047.95 | $365,222.96 |
203 | $365,222.96 | $972.51 | $0.00 | $2,065.02 | $368,260.49 |
204 | $368,260.49 | $972.51 | $0.00 | $2,082.20 | $371,315.20 |
205 | $371,315.20 | $972.51 | $0.00 | $2,099.47 | $374,387.18 |
206 | $374,387.18 | $972.51 | $0.00 | $2,116.84 | $377,476.53 |
207 | $377,476.53 | $972.51 | $0.00 | $2,134.31 | $380,583.35 |
208 | $380,583.35 | $972.51 | $0.00 | $2,151.87 | $383,707.73 |
209 | $383,707.73 | $972.51 | $0.00 | $2,169.54 | $386,849.78 |
210 | $386,849.78 | $972.51 | $0.00 | $2,187.30 | $390,009.59 |
211 | $390,009.59 | $972.51 | $0.00 | $2,205.17 | $393,187.27 |
212 | $393,187.27 | $972.51 | $0.00 | $2,223.14 | $396,382.92 |
213 | $396,382.92 | $972.51 | $0.00 | $2,241.21 | $399,596.64 |
214 | $399,596.64 | $972.51 | $0.00 | $2,259.38 | $402,828.53 |
215 | $402,828.53 | $972.51 | $0.00 | $2,277.65 | $406,078.69 |
216 | $406,078.69 | $972.51 | $0.00 | $2,296.03 | $409,347.23 |
217 | $409,347.23 | $972.51 | $110,858.40 | $2,314.51 | $301,775.85 |
218 | $301,775.85 | $972.51 | $0.00 | $1,706.28 | $304,454.64 |
219 | $304,454.64 | $972.51 | $0.00 | $1,721.43 | $307,148.58 |
220 | $307,148.58 | $972.51 | $0.00 | $1,736.66 | $309,857.75 |
221 | $309,857.75 | $972.51 | $0.00 | $1,751.98 | $312,582.24 |
222 | $312,582.24 | $972.51 | $0.00 | $1,767.39 | $315,322.14 |
223 | $315,322.14 | $972.51 | $0.00 | $1,782.88 | $318,077.53 |
224 | $318,077.53 | $972.51 | $0.00 | $1,798.46 | $320,848.50 |
225 | $320,848.50 | $972.51 | $0.00 | $1,814.12 | $323,635.13 |
226 | $323,635.13 | $972.51 | $0.00 | $1,829.88 | $326,437.52 |
227 | $326,437.52 | $972.51 | $0.00 | $1,845.73 | $329,255.76 |
228 | $329,255.76 | $972.51 | $0.00 | $1,861.66 | $332,089.93 |
229 | $332,089.93 | $972.51 | $118,618.49 | $1,877.68 | $216,321.63 |
230 | $216,321.63 | $972.51 | $0.00 | $1,223.11 | $218,517.25 |
231 | $218,517.25 | $972.51 | $0.00 | $1,235.53 | $220,725.29 |
232 | $220,725.29 | $972.51 | $0.00 | $1,248.01 | $222,945.81 |
233 | $222,945.81 | $972.51 | $0.00 | $1,260.57 | $225,178.89 |
234 | $225,178.89 | $972.51 | $0.00 | $1,273.19 | $227,424.59 |
235 | $227,424.59 | $972.51 | $0.00 | $1,285.89 | $229,682.99 |
236 | $229,682.99 | $972.51 | $0.00 | $1,298.66 | $231,954.16 |
237 | $231,954.16 | $972.51 | $0.00 | $1,311.50 | $234,238.17 |
238 | $234,238.17 | $972.51 | $0.00 | $1,324.42 | $236,535.10 |
239 | $236,535.10 | $972.51 | $0.00 | $1,337.40 | $238,845.01 |
240 | $238,845.01 | $972.51 | $0.00 | $1,350.46 | $241,167.98 |
241 | $241,167.98 | $972.51 | $126,921.78 | $1,363.60 | $116,582.31 |
242 | $116,582.31 | $972.51 | $0.00 | $659.17 | $118,213.99 |
243 | $118,213.99 | $972.51 | $0.00 | $668.40 | $119,854.90 |
244 | $119,854.90 | $972.51 | $0.00 | $677.68 | $121,505.09 |
245 | $121,505.09 | $972.51 | $0.00 | $687.01 | $123,164.61 |
246 | $123,164.61 | $972.51 | $0.00 | $696.39 | $124,833.51 |
247 | $124,833.51 | $972.51 | $0.00 | $705.83 | $126,511.85 |
248 | $126,511.85 | $972.51 | $0.00 | $715.32 | $128,199.68 |
249 | $128,199.68 | $972.51 | $0.00 | $724.86 | $129,897.05 |
250 | $129,897.05 | $972.51 | $0.00 | $734.46 | $131,604.02 |
251 | $131,604.02 | $972.51 | $0.00 | $744.11 | $133,320.64 |
252 | $133,320.64 | $972.51 | $0.00 | $753.81 | $135,046.96 |
253 | $135,046.96 | $0.00 | $135,806.31 | $763.58 | $4.23 |