Savings Plan and Future Cost Estimation for Northern Virginia Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$83,079
Monthly savings required$369

How much will it cost to send your child to Northern Virginia Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $166,158.92 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $369.12 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$23,749.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Northern Virginia Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $369.12 $0.00 $0.00 $369.12
2 $369.12 $369.12 $0.00 $2.09 $740.33
3 $740.33 $369.12 $0.00 $4.19 $1,113.64
4 $1,113.64 $369.12 $0.00 $6.30 $1,489.06
5 $1,489.06 $369.12 $0.00 $8.42 $1,866.60
6 $1,866.60 $369.12 $0.00 $10.55 $2,246.27
7 $2,246.27 $369.12 $0.00 $12.70 $2,628.09
8 $2,628.09 $369.12 $0.00 $14.86 $3,012.07
9 $3,012.07 $369.12 $0.00 $17.03 $3,398.22
10 $3,398.22 $369.12 $0.00 $19.21 $3,786.55
11 $3,786.55 $369.12 $0.00 $21.41 $4,177.08
12 $4,177.08 $369.12 $0.00 $23.62 $4,569.82
13 $4,569.82 $369.12 $0.00 $25.84 $4,964.78
14 $4,964.78 $369.12 $0.00 $28.07 $5,361.97
15 $5,361.97 $369.12 $0.00 $30.32 $5,761.41
16 $5,761.41 $369.12 $0.00 $32.58 $6,163.11
17 $6,163.11 $369.12 $0.00 $34.85 $6,567.08
18 $6,567.08 $369.12 $0.00 $37.13 $6,973.33
19 $6,973.33 $369.12 $0.00 $39.43 $7,381.88
20 $7,381.88 $369.12 $0.00 $41.74 $7,792.74
21 $7,792.74 $369.12 $0.00 $44.06 $8,205.92
22 $8,205.92 $369.12 $0.00 $46.40 $8,621.44
23 $8,621.44 $369.12 $0.00 $48.75 $9,039.31
24 $9,039.31 $369.12 $0.00 $51.11 $9,459.54
25 $9,459.54 $369.12 $0.00 $53.49 $9,882.15
26 $9,882.15 $369.12 $0.00 $55.88 $10,307.15
27 $10,307.15 $369.12 $0.00 $58.28 $10,734.55
28 $10,734.55 $369.12 $0.00 $60.69 $11,164.36
29 $11,164.36 $369.12 $0.00 $63.12 $11,596.60
30 $11,596.60 $369.12 $0.00 $65.57 $12,031.29
31 $12,031.29 $369.12 $0.00 $68.03 $12,468.44
32 $12,468.44 $369.12 $0.00 $70.50 $12,908.06
33 $12,908.06 $369.12 $0.00 $72.98 $13,350.16
34 $13,350.16 $369.12 $0.00 $75.48 $13,794.76
35 $13,794.76 $369.12 $0.00 $78.00 $14,241.88
36 $14,241.88 $369.12 $0.00 $80.53 $14,691.53
37 $14,691.53 $369.12 $0.00 $83.07 $15,143.72
38 $15,143.72 $369.12 $0.00 $85.62 $15,598.46
39 $15,598.46 $369.12 $0.00 $88.20 $16,055.78
40 $16,055.78 $369.12 $0.00 $90.78 $16,515.68
41 $16,515.68 $369.12 $0.00 $93.38 $16,978.18
42 $16,978.18 $369.12 $0.00 $96.00 $17,443.30
43 $17,443.30 $369.12 $0.00 $98.63 $17,911.05
44 $17,911.05 $369.12 $0.00 $101.27 $18,381.44
45 $18,381.44 $369.12 $0.00 $103.93 $18,854.49
46 $18,854.49 $369.12 $0.00 $106.61 $19,330.22
47 $19,330.22 $369.12 $0.00 $109.30 $19,808.64
48 $19,808.64 $369.12 $0.00 $112.00 $20,289.76
49 $20,289.76 $369.12 $0.00 $114.72 $20,773.60
50 $20,773.60 $369.12 $0.00 $117.46 $21,260.18
51 $21,260.18 $369.12 $0.00 $120.21 $21,749.51
52 $21,749.51 $369.12 $0.00 $122.97 $22,241.60
53 $22,241.60 $369.12 $0.00 $125.76 $22,736.48
54 $22,736.48 $369.12 $0.00 $128.56 $23,234.16
55 $23,234.16 $369.12 $0.00 $131.37 $23,734.65
56 $23,734.65 $369.12 $0.00 $134.20 $24,237.97
57 $24,237.97 $369.12 $0.00 $137.05 $24,744.14
58 $24,744.14 $369.12 $0.00 $139.91 $25,253.17
59 $25,253.17 $369.12 $0.00 $142.79 $25,765.08
60 $25,765.08 $369.12 $0.00 $145.68 $26,279.88
61 $26,279.88 $369.12 $0.00 $148.59 $26,797.59
62 $26,797.59 $369.12 $0.00 $151.52 $27,318.23
63 $27,318.23 $369.12 $0.00 $154.46 $27,841.81
64 $27,841.81 $369.12 $0.00 $157.42 $28,368.35
65 $28,368.35 $369.12 $0.00 $160.40 $28,897.87
66 $28,897.87 $369.12 $0.00 $163.39 $29,430.38
67 $29,430.38 $369.12 $0.00 $166.40 $29,965.90
68 $29,965.90 $369.12 $0.00 $169.43 $30,504.45
69 $30,504.45 $369.12 $0.00 $172.48 $31,046.05
70 $31,046.05 $369.12 $0.00 $175.54 $31,590.71
71 $31,590.71 $369.12 $0.00 $178.62 $32,138.45
72 $32,138.45 $369.12 $0.00 $181.72 $32,689.29
73 $32,689.29 $369.12 $0.00 $184.83 $33,243.24
74 $33,243.24 $369.12 $0.00 $187.96 $33,800.32
75 $33,800.32 $369.12 $0.00 $191.11 $34,360.55
76 $34,360.55 $369.12 $0.00 $194.28 $34,923.95
77 $34,923.95 $369.12 $0.00 $197.47 $35,490.54
78 $35,490.54 $369.12 $0.00 $200.67 $36,060.33
79 $36,060.33 $369.12 $0.00 $203.89 $36,633.34
80 $36,633.34 $369.12 $0.00 $207.13 $37,209.59
81 $37,209.59 $369.12 $0.00 $210.39 $37,789.10
82 $37,789.10 $369.12 $0.00 $213.67 $38,371.89
83 $38,371.89 $369.12 $0.00 $216.96 $38,957.97
84 $38,957.97 $369.12 $0.00 $220.27 $39,547.36
85 $39,547.36 $369.12 $0.00 $223.61 $40,140.09
86 $40,140.09 $369.12 $0.00 $226.96 $40,736.17
87 $40,736.17 $369.12 $0.00 $230.33 $41,335.62
88 $41,335.62 $369.12 $0.00 $233.72 $41,938.46
89 $41,938.46 $369.12 $0.00 $237.13 $42,544.71
90 $42,544.71 $369.12 $0.00 $240.55 $43,154.38
91 $43,154.38 $369.12 $0.00 $244.00 $43,767.50
92 $43,767.50 $369.12 $0.00 $247.47 $44,384.09
93 $44,384.09 $369.12 $0.00 $250.95 $45,004.16
94 $45,004.16 $369.12 $0.00 $254.46 $45,627.74
95 $45,627.74 $369.12 $0.00 $257.99 $46,254.85
96 $46,254.85 $369.12 $0.00 $261.53 $46,885.50
97 $46,885.50 $369.12 $0.00 $265.10 $47,519.72
98 $47,519.72 $369.12 $0.00 $268.68 $48,157.52
99 $48,157.52 $369.12 $0.00 $272.29 $48,798.93
100 $48,798.93 $369.12 $0.00 $275.92 $49,443.97
101 $49,443.97 $369.12 $0.00 $279.56 $50,092.65
102 $50,092.65 $369.12 $0.00 $283.23 $50,745.00
103 $50,745.00 $369.12 $0.00 $286.92 $51,401.04
104 $51,401.04 $369.12 $0.00 $290.63 $52,060.79
105 $52,060.79 $369.12 $0.00 $294.36 $52,724.27
106 $52,724.27 $369.12 $0.00 $298.11 $53,391.50
107 $53,391.50 $369.12 $0.00 $301.88 $54,062.50
108 $54,062.50 $369.12 $0.00 $305.68 $54,737.30
109 $54,737.30 $369.12 $0.00 $309.49 $55,415.91
110 $55,415.91 $369.12 $0.00 $313.33 $56,098.36
111 $56,098.36 $369.12 $0.00 $317.19 $56,784.67
112 $56,784.67 $369.12 $0.00 $321.07 $57,474.86
113 $57,474.86 $369.12 $0.00 $324.97 $58,168.95
114 $58,168.95 $369.12 $0.00 $328.90 $58,866.97
115 $58,866.97 $369.12 $0.00 $332.84 $59,568.93
116 $59,568.93 $369.12 $0.00 $336.81 $60,274.86
117 $60,274.86 $369.12 $0.00 $340.80 $60,984.78
118 $60,984.78 $369.12 $0.00 $344.82 $61,698.72
119 $61,698.72 $369.12 $0.00 $348.85 $62,416.69
120 $62,416.69 $369.12 $0.00 $352.91 $63,138.72
121 $63,138.72 $369.12 $0.00 $357.00 $63,864.84
122 $63,864.84 $369.12 $0.00 $361.10 $64,595.06
123 $64,595.06 $369.12 $0.00 $365.23 $65,329.41
124 $65,329.41 $369.12 $0.00 $369.38 $66,067.91
125 $66,067.91 $369.12 $0.00 $373.56 $66,810.59
126 $66,810.59 $369.12 $0.00 $377.76 $67,557.47
127 $67,557.47 $369.12 $0.00 $381.98 $68,308.57
128 $68,308.57 $369.12 $0.00 $386.23 $69,063.92
129 $69,063.92 $369.12 $0.00 $390.50 $69,823.54
130 $69,823.54 $369.12 $0.00 $394.79 $70,587.45
131 $70,587.45 $369.12 $0.00 $399.11 $71,355.68
132 $71,355.68 $369.12 $0.00 $403.46 $72,128.26
133 $72,128.26 $369.12 $0.00 $407.82 $72,905.20
134 $72,905.20 $369.12 $0.00 $412.22 $73,686.54
135 $73,686.54 $369.12 $0.00 $416.63 $74,472.29
136 $74,472.29 $369.12 $0.00 $421.08 $75,262.49
137 $75,262.49 $369.12 $0.00 $425.55 $76,057.16
138 $76,057.16 $369.12 $0.00 $430.04 $76,856.32
139 $76,856.32 $369.12 $0.00 $434.56 $77,660.00
140 $77,660.00 $369.12 $0.00 $439.10 $78,468.22
141 $78,468.22 $369.12 $0.00 $443.67 $79,281.01
142 $79,281.01 $369.12 $0.00 $448.27 $80,098.40
143 $80,098.40 $369.12 $0.00 $452.89 $80,920.41
144 $80,920.41 $369.12 $0.00 $457.54 $81,747.07
145 $81,747.07 $369.12 $0.00 $462.21 $82,578.40
146 $82,578.40 $369.12 $0.00 $466.91 $83,414.43
147 $83,414.43 $369.12 $0.00 $471.64 $84,255.19
148 $84,255.19 $369.12 $0.00 $476.39 $85,100.70
149 $85,100.70 $369.12 $0.00 $481.17 $85,950.99
150 $85,950.99 $369.12 $0.00 $485.98 $86,806.09
151 $86,806.09 $369.12 $0.00 $490.81 $87,666.02
152 $87,666.02 $369.12 $0.00 $495.68 $88,530.82
153 $88,530.82 $369.12 $0.00 $500.57 $89,400.51
154 $89,400.51 $369.12 $0.00 $505.48 $90,275.11
155 $90,275.11 $369.12 $0.00 $510.43 $91,154.66
156 $91,154.66 $369.12 $0.00 $515.40 $92,039.18
157 $92,039.18 $369.12 $0.00 $520.40 $92,928.70
158 $92,928.70 $369.12 $0.00 $525.43 $93,823.25
159 $93,823.25 $369.12 $0.00 $530.49 $94,722.86
160 $94,722.86 $369.12 $0.00 $535.58 $95,627.56
161 $95,627.56 $369.12 $0.00 $540.69 $96,537.37
162 $96,537.37 $369.12 $0.00 $545.84 $97,452.33
163 $97,452.33 $369.12 $0.00 $551.01 $98,372.46
164 $98,372.46 $369.12 $0.00 $556.21 $99,297.79
165 $99,297.79 $369.12 $0.00 $561.44 $100,228.35
166 $100,228.35 $369.12 $0.00 $566.71 $101,164.18
167 $101,164.18 $369.12 $0.00 $572.00 $102,105.30
168 $102,105.30 $369.12 $0.00 $577.32 $103,051.74
169 $103,051.74 $369.12 $0.00 $582.67 $104,003.53
170 $104,003.53 $369.12 $0.00 $588.05 $104,960.70
171 $104,960.70 $369.12 $0.00 $593.46 $105,923.28
172 $105,923.28 $369.12 $0.00 $598.91 $106,891.31
173 $106,891.31 $369.12 $0.00 $604.38 $107,864.81
174 $107,864.81 $369.12 $0.00 $609.88 $108,843.81
175 $108,843.81 $369.12 $0.00 $615.42 $109,828.35
176 $109,828.35 $369.12 $0.00 $620.99 $110,818.46
177 $110,818.46 $369.12 $0.00 $626.58 $111,814.16
178 $111,814.16 $369.12 $0.00 $632.21 $112,815.49
179 $112,815.49 $369.12 $0.00 $637.88 $113,822.49
180 $113,822.49 $369.12 $0.00 $643.57 $114,835.18
181 $114,835.18 $369.12 $0.00 $649.29 $115,853.59
182 $115,853.59 $369.12 $0.00 $655.05 $116,877.76
183 $116,877.76 $369.12 $0.00 $660.84 $117,907.72
184 $117,907.72 $369.12 $0.00 $666.67 $118,943.51
185 $118,943.51 $369.12 $0.00 $672.52 $119,985.15
186 $119,985.15 $369.12 $0.00 $678.41 $121,032.68
187 $121,032.68 $369.12 $0.00 $684.34 $122,086.14
188 $122,086.14 $369.12 $0.00 $690.29 $123,145.55
189 $123,145.55 $369.12 $0.00 $696.28 $124,210.95
190 $124,210.95 $369.12 $0.00 $702.31 $125,282.38
191 $125,282.38 $369.12 $0.00 $708.36 $126,359.86
192 $126,359.86 $369.12 $0.00 $714.46 $127,443.44
193 $127,443.44 $369.12 $0.00 $720.58 $128,533.14
194 $128,533.14 $369.12 $0.00 $726.75 $129,629.01
195 $129,629.01 $369.12 $0.00 $732.94 $130,731.07
196 $130,731.07 $369.12 $0.00 $739.17 $131,839.36
197 $131,839.36 $369.12 $0.00 $745.44 $132,953.92
198 $132,953.92 $369.12 $0.00 $751.74 $134,074.78
199 $134,074.78 $369.12 $0.00 $758.08 $135,201.98
200 $135,201.98 $369.12 $0.00 $764.45 $136,335.55
201 $136,335.55 $369.12 $0.00 $770.86 $137,475.53
202 $137,475.53 $369.12 $0.00 $777.31 $138,621.96
203 $138,621.96 $369.12 $0.00 $783.79 $139,774.87
204 $139,774.87 $369.12 $0.00 $790.31 $140,934.30
205 $140,934.30 $369.12 $0.00 $796.86 $142,100.28
206 $142,100.28 $369.12 $0.00 $803.46 $143,272.86
207 $143,272.86 $369.12 $0.00 $810.09 $144,452.07
208 $144,452.07 $369.12 $0.00 $816.75 $145,637.94
209 $145,637.94 $369.12 $0.00 $823.46 $146,830.52
210 $146,830.52 $369.12 $0.00 $830.20 $148,029.84
211 $148,029.84 $369.12 $0.00 $836.98 $149,235.94
212 $149,235.94 $369.12 $0.00 $843.80 $150,448.86
213 $150,448.86 $369.12 $0.00 $850.66 $151,668.64
214 $151,668.64 $369.12 $0.00 $857.56 $152,895.32
215 $152,895.32 $369.12 $0.00 $864.49 $154,128.93
216 $154,128.93 $369.12 $0.00 $871.47 $155,369.52
217 $155,369.52 $369.12 $80,270.01 $878.48 $76,347.11
218 $76,347.11 $369.12 $0.00 $431.68 $77,147.91
219 $77,147.91 $369.12 $0.00 $436.21 $77,953.24
220 $77,953.24 $369.12 $0.00 $440.76 $78,763.12
221 $78,763.12 $369.12 $0.00 $445.34 $79,577.58
222 $79,577.58 $369.12 $0.00 $449.94 $80,396.64
223 $80,396.64 $369.12 $0.00 $454.57 $81,220.33
224 $81,220.33 $369.12 $0.00 $459.23 $82,048.68
225 $82,048.68 $369.12 $0.00 $463.92 $82,881.72
226 $82,881.72 $369.12 $0.00 $468.63 $83,719.47
227 $83,719.47 $369.12 $0.00 $473.36 $84,561.95
228 $84,561.95 $369.12 $0.00 $478.13 $85,409.20
229 $85,409.20 $0.00 $85,888.91 $482.92 $3.21