Estimated Annual Cost in 2042 | $114,768 |
Monthly savings required | $907 |
How much will it cost to send your child to Virginia Union University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $459,070.16 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $907.04 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $30,591.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Virginia Union University in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $907.04 | $0.00 | $0.00 | $907.04 |
2 | $907.04 | $907.04 | $0.00 | $5.13 | $1,819.21 |
3 | $1,819.21 | $907.04 | $0.00 | $10.29 | $2,736.54 |
4 | $2,736.54 | $907.04 | $0.00 | $15.47 | $3,659.05 |
5 | $3,659.05 | $907.04 | $0.00 | $20.69 | $4,586.78 |
6 | $4,586.78 | $907.04 | $0.00 | $25.93 | $5,519.75 |
7 | $5,519.75 | $907.04 | $0.00 | $31.21 | $6,458.00 |
8 | $6,458.00 | $907.04 | $0.00 | $36.51 | $7,401.55 |
9 | $7,401.55 | $907.04 | $0.00 | $41.85 | $8,350.44 |
10 | $8,350.44 | $907.04 | $0.00 | $47.21 | $9,304.69 |
11 | $9,304.69 | $907.04 | $0.00 | $52.61 | $10,264.34 |
12 | $10,264.34 | $907.04 | $0.00 | $58.04 | $11,229.42 |
13 | $11,229.42 | $907.04 | $0.00 | $63.49 | $12,199.95 |
14 | $12,199.95 | $907.04 | $0.00 | $68.98 | $13,175.97 |
15 | $13,175.97 | $907.04 | $0.00 | $74.50 | $14,157.51 |
16 | $14,157.51 | $907.04 | $0.00 | $80.05 | $15,144.60 |
17 | $15,144.60 | $907.04 | $0.00 | $85.63 | $16,137.27 |
18 | $16,137.27 | $907.04 | $0.00 | $91.24 | $17,135.55 |
19 | $17,135.55 | $907.04 | $0.00 | $96.89 | $18,139.48 |
20 | $18,139.48 | $907.04 | $0.00 | $102.56 | $19,149.08 |
21 | $19,149.08 | $907.04 | $0.00 | $108.27 | $20,164.39 |
22 | $20,164.39 | $907.04 | $0.00 | $114.01 | $21,185.44 |
23 | $21,185.44 | $907.04 | $0.00 | $119.79 | $22,212.27 |
24 | $22,212.27 | $907.04 | $0.00 | $125.59 | $23,244.90 |
25 | $23,244.90 | $907.04 | $0.00 | $131.43 | $24,283.37 |
26 | $24,283.37 | $907.04 | $0.00 | $137.30 | $25,327.71 |
27 | $25,327.71 | $907.04 | $0.00 | $143.21 | $26,377.96 |
28 | $26,377.96 | $907.04 | $0.00 | $149.14 | $27,434.14 |
29 | $27,434.14 | $907.04 | $0.00 | $155.12 | $28,496.30 |
30 | $28,496.30 | $907.04 | $0.00 | $161.12 | $29,564.46 |
31 | $29,564.46 | $907.04 | $0.00 | $167.16 | $30,638.66 |
32 | $30,638.66 | $907.04 | $0.00 | $173.24 | $31,718.94 |
33 | $31,718.94 | $907.04 | $0.00 | $179.34 | $32,805.32 |
34 | $32,805.32 | $907.04 | $0.00 | $185.49 | $33,897.85 |
35 | $33,897.85 | $907.04 | $0.00 | $191.66 | $34,996.55 |
36 | $34,996.55 | $907.04 | $0.00 | $197.88 | $36,101.47 |
37 | $36,101.47 | $907.04 | $0.00 | $204.12 | $37,212.63 |
38 | $37,212.63 | $907.04 | $0.00 | $210.41 | $38,330.08 |
39 | $38,330.08 | $907.04 | $0.00 | $216.72 | $39,453.84 |
40 | $39,453.84 | $907.04 | $0.00 | $223.08 | $40,583.96 |
41 | $40,583.96 | $907.04 | $0.00 | $229.47 | $41,720.47 |
42 | $41,720.47 | $907.04 | $0.00 | $235.89 | $42,863.40 |
43 | $42,863.40 | $907.04 | $0.00 | $242.36 | $44,012.80 |
44 | $44,012.80 | $907.04 | $0.00 | $248.85 | $45,168.69 |
45 | $45,168.69 | $907.04 | $0.00 | $255.39 | $46,331.12 |
46 | $46,331.12 | $907.04 | $0.00 | $261.96 | $47,500.12 |
47 | $47,500.12 | $907.04 | $0.00 | $268.57 | $48,675.73 |
48 | $48,675.73 | $907.04 | $0.00 | $275.22 | $49,857.99 |
49 | $49,857.99 | $907.04 | $0.00 | $281.90 | $51,046.93 |
50 | $51,046.93 | $907.04 | $0.00 | $288.63 | $52,242.60 |
51 | $52,242.60 | $907.04 | $0.00 | $295.39 | $53,445.03 |
52 | $53,445.03 | $907.04 | $0.00 | $302.19 | $54,654.26 |
53 | $54,654.26 | $907.04 | $0.00 | $309.02 | $55,870.32 |
54 | $55,870.32 | $907.04 | $0.00 | $315.90 | $57,093.26 |
55 | $57,093.26 | $907.04 | $0.00 | $322.81 | $58,323.11 |
56 | $58,323.11 | $907.04 | $0.00 | $329.77 | $59,559.92 |
57 | $59,559.92 | $907.04 | $0.00 | $336.76 | $60,803.72 |
58 | $60,803.72 | $907.04 | $0.00 | $343.79 | $62,054.55 |
59 | $62,054.55 | $907.04 | $0.00 | $350.87 | $63,312.46 |
60 | $63,312.46 | $907.04 | $0.00 | $357.98 | $64,577.48 |
61 | $64,577.48 | $907.04 | $0.00 | $365.13 | $65,849.65 |
62 | $65,849.65 | $907.04 | $0.00 | $372.32 | $67,129.01 |
63 | $67,129.01 | $907.04 | $0.00 | $379.56 | $68,415.61 |
64 | $68,415.61 | $907.04 | $0.00 | $386.83 | $69,709.48 |
65 | $69,709.48 | $907.04 | $0.00 | $394.15 | $71,010.67 |
66 | $71,010.67 | $907.04 | $0.00 | $401.50 | $72,319.21 |
67 | $72,319.21 | $907.04 | $0.00 | $408.90 | $73,635.15 |
68 | $73,635.15 | $907.04 | $0.00 | $416.34 | $74,958.53 |
69 | $74,958.53 | $907.04 | $0.00 | $423.83 | $76,289.40 |
70 | $76,289.40 | $907.04 | $0.00 | $431.35 | $77,627.79 |
71 | $77,627.79 | $907.04 | $0.00 | $438.92 | $78,973.75 |
72 | $78,973.75 | $907.04 | $0.00 | $446.53 | $80,327.32 |
73 | $80,327.32 | $907.04 | $0.00 | $454.18 | $81,688.54 |
74 | $81,688.54 | $907.04 | $0.00 | $461.88 | $83,057.46 |
75 | $83,057.46 | $907.04 | $0.00 | $469.62 | $84,434.12 |
76 | $84,434.12 | $907.04 | $0.00 | $477.40 | $85,818.56 |
77 | $85,818.56 | $907.04 | $0.00 | $485.23 | $87,210.83 |
78 | $87,210.83 | $907.04 | $0.00 | $493.10 | $88,610.97 |
79 | $88,610.97 | $907.04 | $0.00 | $501.02 | $90,019.03 |
80 | $90,019.03 | $907.04 | $0.00 | $508.98 | $91,435.05 |
81 | $91,435.05 | $907.04 | $0.00 | $516.99 | $92,859.08 |
82 | $92,859.08 | $907.04 | $0.00 | $525.04 | $94,291.16 |
83 | $94,291.16 | $907.04 | $0.00 | $533.14 | $95,731.34 |
84 | $95,731.34 | $907.04 | $0.00 | $541.28 | $97,179.66 |
85 | $97,179.66 | $907.04 | $0.00 | $549.47 | $98,636.17 |
86 | $98,636.17 | $907.04 | $0.00 | $557.70 | $100,100.91 |
87 | $100,100.91 | $907.04 | $0.00 | $565.99 | $101,573.94 |
88 | $101,573.94 | $907.04 | $0.00 | $574.31 | $103,055.29 |
89 | $103,055.29 | $907.04 | $0.00 | $582.69 | $104,545.02 |
90 | $104,545.02 | $907.04 | $0.00 | $591.11 | $106,043.17 |
91 | $106,043.17 | $907.04 | $0.00 | $599.58 | $107,549.79 |
92 | $107,549.79 | $907.04 | $0.00 | $608.10 | $109,064.93 |
93 | $109,064.93 | $907.04 | $0.00 | $616.67 | $110,588.64 |
94 | $110,588.64 | $907.04 | $0.00 | $625.28 | $112,120.96 |
95 | $112,120.96 | $907.04 | $0.00 | $633.95 | $113,661.95 |
96 | $113,661.95 | $907.04 | $0.00 | $642.66 | $115,211.65 |
97 | $115,211.65 | $907.04 | $0.00 | $651.42 | $116,770.11 |
98 | $116,770.11 | $907.04 | $0.00 | $660.24 | $118,337.39 |
99 | $118,337.39 | $907.04 | $0.00 | $669.10 | $119,913.53 |
100 | $119,913.53 | $907.04 | $0.00 | $678.01 | $121,498.58 |
101 | $121,498.58 | $907.04 | $0.00 | $686.97 | $123,092.59 |
102 | $123,092.59 | $907.04 | $0.00 | $695.98 | $124,695.61 |
103 | $124,695.61 | $907.04 | $0.00 | $705.05 | $126,307.70 |
104 | $126,307.70 | $907.04 | $0.00 | $714.16 | $127,928.90 |
105 | $127,928.90 | $907.04 | $0.00 | $723.33 | $129,559.27 |
106 | $129,559.27 | $907.04 | $0.00 | $732.55 | $131,198.86 |
107 | $131,198.86 | $907.04 | $0.00 | $741.82 | $132,847.72 |
108 | $132,847.72 | $907.04 | $0.00 | $751.14 | $134,505.90 |
109 | $134,505.90 | $907.04 | $0.00 | $760.52 | $136,173.46 |
110 | $136,173.46 | $907.04 | $0.00 | $769.94 | $137,850.44 |
111 | $137,850.44 | $907.04 | $0.00 | $779.43 | $139,536.91 |
112 | $139,536.91 | $907.04 | $0.00 | $788.96 | $141,232.91 |
113 | $141,232.91 | $907.04 | $0.00 | $798.55 | $142,938.50 |
114 | $142,938.50 | $907.04 | $0.00 | $808.20 | $144,653.74 |
115 | $144,653.74 | $907.04 | $0.00 | $817.89 | $146,378.67 |
116 | $146,378.67 | $907.04 | $0.00 | $827.65 | $148,113.36 |
117 | $148,113.36 | $907.04 | $0.00 | $837.45 | $149,857.85 |
118 | $149,857.85 | $907.04 | $0.00 | $847.32 | $151,612.21 |
119 | $151,612.21 | $907.04 | $0.00 | $857.24 | $153,376.49 |
120 | $153,376.49 | $907.04 | $0.00 | $867.21 | $155,150.74 |
121 | $155,150.74 | $907.04 | $0.00 | $877.24 | $156,935.02 |
122 | $156,935.02 | $907.04 | $0.00 | $887.33 | $158,729.39 |
123 | $158,729.39 | $907.04 | $0.00 | $897.48 | $160,533.91 |
124 | $160,533.91 | $907.04 | $0.00 | $907.68 | $162,348.63 |
125 | $162,348.63 | $907.04 | $0.00 | $917.94 | $164,173.61 |
126 | $164,173.61 | $907.04 | $0.00 | $928.26 | $166,008.91 |
127 | $166,008.91 | $907.04 | $0.00 | $938.64 | $167,854.59 |
128 | $167,854.59 | $907.04 | $0.00 | $949.07 | $169,710.70 |
129 | $169,710.70 | $907.04 | $0.00 | $959.57 | $171,577.31 |
130 | $171,577.31 | $907.04 | $0.00 | $970.12 | $173,454.47 |
131 | $173,454.47 | $907.04 | $0.00 | $980.74 | $175,342.25 |
132 | $175,342.25 | $907.04 | $0.00 | $991.41 | $177,240.70 |
133 | $177,240.70 | $907.04 | $0.00 | $1,002.14 | $179,149.88 |
134 | $179,149.88 | $907.04 | $0.00 | $1,012.94 | $181,069.86 |
135 | $181,069.86 | $907.04 | $0.00 | $1,023.80 | $183,000.70 |
136 | $183,000.70 | $907.04 | $0.00 | $1,034.71 | $184,942.45 |
137 | $184,942.45 | $907.04 | $0.00 | $1,045.69 | $186,895.18 |
138 | $186,895.18 | $907.04 | $0.00 | $1,056.73 | $188,858.95 |
139 | $188,858.95 | $907.04 | $0.00 | $1,067.84 | $190,833.83 |
140 | $190,833.83 | $907.04 | $0.00 | $1,079.00 | $192,819.87 |
141 | $192,819.87 | $907.04 | $0.00 | $1,090.23 | $194,817.14 |
142 | $194,817.14 | $907.04 | $0.00 | $1,101.52 | $196,825.70 |
143 | $196,825.70 | $907.04 | $0.00 | $1,112.88 | $198,845.62 |
144 | $198,845.62 | $907.04 | $0.00 | $1,124.30 | $200,876.96 |
145 | $200,876.96 | $907.04 | $0.00 | $1,135.79 | $202,919.79 |
146 | $202,919.79 | $907.04 | $0.00 | $1,147.34 | $204,974.17 |
147 | $204,974.17 | $907.04 | $0.00 | $1,158.95 | $207,040.16 |
148 | $207,040.16 | $907.04 | $0.00 | $1,170.64 | $209,117.84 |
149 | $209,117.84 | $907.04 | $0.00 | $1,182.38 | $211,207.26 |
150 | $211,207.26 | $907.04 | $0.00 | $1,194.20 | $213,308.50 |
151 | $213,308.50 | $907.04 | $0.00 | $1,206.08 | $215,421.62 |
152 | $215,421.62 | $907.04 | $0.00 | $1,218.03 | $217,546.69 |
153 | $217,546.69 | $907.04 | $0.00 | $1,230.04 | $219,683.77 |
154 | $219,683.77 | $907.04 | $0.00 | $1,242.12 | $221,832.93 |
155 | $221,832.93 | $907.04 | $0.00 | $1,254.28 | $223,994.25 |
156 | $223,994.25 | $907.04 | $0.00 | $1,266.50 | $226,167.79 |
157 | $226,167.79 | $907.04 | $0.00 | $1,278.79 | $228,353.62 |
158 | $228,353.62 | $907.04 | $0.00 | $1,291.14 | $230,551.80 |
159 | $230,551.80 | $907.04 | $0.00 | $1,303.57 | $232,762.41 |
160 | $232,762.41 | $907.04 | $0.00 | $1,316.07 | $234,985.52 |
161 | $234,985.52 | $907.04 | $0.00 | $1,328.64 | $237,221.20 |
162 | $237,221.20 | $907.04 | $0.00 | $1,341.28 | $239,469.52 |
163 | $239,469.52 | $907.04 | $0.00 | $1,354.00 | $241,730.56 |
164 | $241,730.56 | $907.04 | $0.00 | $1,366.78 | $244,004.38 |
165 | $244,004.38 | $907.04 | $0.00 | $1,379.64 | $246,291.06 |
166 | $246,291.06 | $907.04 | $0.00 | $1,392.57 | $248,590.67 |
167 | $248,590.67 | $907.04 | $0.00 | $1,405.57 | $250,903.28 |
168 | $250,903.28 | $907.04 | $0.00 | $1,418.64 | $253,228.96 |
169 | $253,228.96 | $907.04 | $0.00 | $1,431.79 | $255,567.79 |
170 | $255,567.79 | $907.04 | $0.00 | $1,445.02 | $257,919.85 |
171 | $257,919.85 | $907.04 | $0.00 | $1,458.32 | $260,285.21 |
172 | $260,285.21 | $907.04 | $0.00 | $1,471.69 | $262,663.94 |
173 | $262,663.94 | $907.04 | $0.00 | $1,485.14 | $265,056.12 |
174 | $265,056.12 | $907.04 | $0.00 | $1,498.67 | $267,461.83 |
175 | $267,461.83 | $907.04 | $0.00 | $1,512.27 | $269,881.14 |
176 | $269,881.14 | $907.04 | $0.00 | $1,525.95 | $272,314.13 |
177 | $272,314.13 | $907.04 | $0.00 | $1,539.70 | $274,760.87 |
178 | $274,760.87 | $907.04 | $0.00 | $1,553.54 | $277,221.45 |
179 | $277,221.45 | $907.04 | $0.00 | $1,567.45 | $279,695.94 |
180 | $279,695.94 | $907.04 | $0.00 | $1,581.44 | $282,184.42 |
181 | $282,184.42 | $907.04 | $0.00 | $1,595.51 | $284,686.97 |
182 | $284,686.97 | $907.04 | $0.00 | $1,609.66 | $287,203.67 |
183 | $287,203.67 | $907.04 | $0.00 | $1,623.89 | $289,734.60 |
184 | $289,734.60 | $907.04 | $0.00 | $1,638.20 | $292,279.84 |
185 | $292,279.84 | $907.04 | $0.00 | $1,652.59 | $294,839.47 |
186 | $294,839.47 | $907.04 | $0.00 | $1,667.07 | $297,413.58 |
187 | $297,413.58 | $907.04 | $0.00 | $1,681.62 | $300,002.24 |
188 | $300,002.24 | $907.04 | $0.00 | $1,696.26 | $302,605.54 |
189 | $302,605.54 | $907.04 | $0.00 | $1,710.98 | $305,223.56 |
190 | $305,223.56 | $907.04 | $0.00 | $1,725.78 | $307,856.38 |
191 | $307,856.38 | $907.04 | $0.00 | $1,740.66 | $310,504.08 |
192 | $310,504.08 | $907.04 | $0.00 | $1,755.64 | $313,166.76 |
193 | $313,166.76 | $907.04 | $0.00 | $1,770.69 | $315,844.49 |
194 | $315,844.49 | $907.04 | $0.00 | $1,785.83 | $318,537.36 |
195 | $318,537.36 | $907.04 | $0.00 | $1,801.06 | $321,245.46 |
196 | $321,245.46 | $907.04 | $0.00 | $1,816.37 | $323,968.87 |
197 | $323,968.87 | $907.04 | $0.00 | $1,831.77 | $326,707.68 |
198 | $326,707.68 | $907.04 | $0.00 | $1,847.25 | $329,461.97 |
199 | $329,461.97 | $907.04 | $0.00 | $1,862.83 | $332,231.84 |
200 | $332,231.84 | $907.04 | $0.00 | $1,878.49 | $335,017.37 |
201 | $335,017.37 | $907.04 | $0.00 | $1,894.24 | $337,818.65 |
202 | $337,818.65 | $907.04 | $0.00 | $1,910.08 | $340,635.77 |
203 | $340,635.77 | $907.04 | $0.00 | $1,926.00 | $343,468.81 |
204 | $343,468.81 | $907.04 | $0.00 | $1,942.02 | $346,317.87 |
205 | $346,317.87 | $907.04 | $0.00 | $1,958.13 | $349,183.04 |
206 | $349,183.04 | $907.04 | $0.00 | $1,974.33 | $352,064.41 |
207 | $352,064.41 | $907.04 | $0.00 | $1,990.62 | $354,962.07 |
208 | $354,962.07 | $907.04 | $0.00 | $2,007.01 | $357,876.12 |
209 | $357,876.12 | $907.04 | $0.00 | $2,023.48 | $360,806.64 |
210 | $360,806.64 | $907.04 | $0.00 | $2,040.05 | $363,753.73 |
211 | $363,753.73 | $907.04 | $0.00 | $2,056.72 | $366,717.49 |
212 | $366,717.49 | $907.04 | $0.00 | $2,073.47 | $369,698.00 |
213 | $369,698.00 | $907.04 | $0.00 | $2,090.33 | $372,695.37 |
214 | $372,695.37 | $907.04 | $0.00 | $2,107.27 | $375,709.68 |
215 | $375,709.68 | $907.04 | $0.00 | $2,124.32 | $378,741.04 |
216 | $378,741.04 | $907.04 | $0.00 | $2,141.46 | $381,789.54 |
217 | $381,789.54 | $907.04 | $103,395.51 | $2,158.69 | $281,459.76 |
218 | $281,459.76 | $907.04 | $0.00 | $1,591.41 | $283,958.21 |
219 | $283,958.21 | $907.04 | $0.00 | $1,605.54 | $286,470.79 |
220 | $286,470.79 | $907.04 | $0.00 | $1,619.75 | $288,997.58 |
221 | $288,997.58 | $907.04 | $0.00 | $1,634.03 | $291,538.65 |
222 | $291,538.65 | $907.04 | $0.00 | $1,648.40 | $294,094.09 |
223 | $294,094.09 | $907.04 | $0.00 | $1,662.85 | $296,663.98 |
224 | $296,663.98 | $907.04 | $0.00 | $1,677.38 | $299,248.40 |
225 | $299,248.40 | $907.04 | $0.00 | $1,691.99 | $301,847.43 |
226 | $301,847.43 | $907.04 | $0.00 | $1,706.69 | $304,461.16 |
227 | $304,461.16 | $907.04 | $0.00 | $1,721.47 | $307,089.67 |
228 | $307,089.67 | $907.04 | $0.00 | $1,736.33 | $309,733.04 |
229 | $309,733.04 | $907.04 | $110,633.19 | $1,751.28 | $201,758.17 |
230 | $201,758.17 | $907.04 | $0.00 | $1,140.77 | $203,805.98 |
231 | $203,805.98 | $907.04 | $0.00 | $1,152.35 | $205,865.37 |
232 | $205,865.37 | $907.04 | $0.00 | $1,163.99 | $207,936.40 |
233 | $207,936.40 | $907.04 | $0.00 | $1,175.70 | $210,019.14 |
234 | $210,019.14 | $907.04 | $0.00 | $1,187.48 | $212,113.66 |
235 | $212,113.66 | $907.04 | $0.00 | $1,199.32 | $214,220.02 |
236 | $214,220.02 | $907.04 | $0.00 | $1,211.23 | $216,338.29 |
237 | $216,338.29 | $907.04 | $0.00 | $1,223.21 | $218,468.54 |
238 | $218,468.54 | $907.04 | $0.00 | $1,235.25 | $220,610.83 |
239 | $220,610.83 | $907.04 | $0.00 | $1,247.37 | $222,765.24 |
240 | $222,765.24 | $907.04 | $0.00 | $1,259.55 | $224,931.83 |
241 | $224,931.83 | $907.04 | $118,377.52 | $1,271.80 | $108,733.15 |
242 | $108,733.15 | $907.04 | $0.00 | $614.79 | $110,254.98 |
243 | $110,254.98 | $907.04 | $0.00 | $623.40 | $111,785.42 |
244 | $111,785.42 | $907.04 | $0.00 | $632.05 | $113,324.51 |
245 | $113,324.51 | $907.04 | $0.00 | $640.75 | $114,872.30 |
246 | $114,872.30 | $907.04 | $0.00 | $649.50 | $116,428.84 |
247 | $116,428.84 | $907.04 | $0.00 | $658.31 | $117,994.19 |
248 | $117,994.19 | $907.04 | $0.00 | $667.16 | $119,568.39 |
249 | $119,568.39 | $907.04 | $0.00 | $676.06 | $121,151.49 |
250 | $121,151.49 | $907.04 | $0.00 | $685.01 | $122,743.54 |
251 | $122,743.54 | $907.04 | $0.00 | $694.01 | $124,344.59 |
252 | $124,344.59 | $907.04 | $0.00 | $703.06 | $125,954.69 |
253 | $125,954.69 | $0.00 | $126,663.94 | $712.17 | $2.92 |