Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$28,072
Monthly savings required$125

How much will it cost to send your child to Kanawha Valley Community and Technical College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $56,144.02 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $124.76 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$11,380.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Kanawha Valley Community and Technical College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $124.76 $0.00 $0.00 $124.76
2 $124.76 $124.76 $0.00 $0.71 $250.23
3 $250.23 $124.76 $0.00 $1.41 $376.40
4 $376.40 $124.76 $0.00 $2.13 $503.29
5 $503.29 $124.76 $0.00 $2.85 $630.90
6 $630.90 $124.76 $0.00 $3.57 $759.23
7 $759.23 $124.76 $0.00 $4.29 $888.28
8 $888.28 $124.76 $0.00 $5.02 $1,018.06
9 $1,018.06 $124.76 $0.00 $5.76 $1,148.58
10 $1,148.58 $124.76 $0.00 $6.49 $1,279.83
11 $1,279.83 $124.76 $0.00 $7.24 $1,411.83
12 $1,411.83 $124.76 $0.00 $7.98 $1,544.57
13 $1,544.57 $124.76 $0.00 $8.73 $1,678.06
14 $1,678.06 $124.76 $0.00 $9.49 $1,812.31
15 $1,812.31 $124.76 $0.00 $10.25 $1,947.32
16 $1,947.32 $124.76 $0.00 $11.01 $2,083.09
17 $2,083.09 $124.76 $0.00 $11.78 $2,219.63
18 $2,219.63 $124.76 $0.00 $12.55 $2,356.94
19 $2,356.94 $124.76 $0.00 $13.33 $2,495.03
20 $2,495.03 $124.76 $0.00 $14.11 $2,633.90
21 $2,633.90 $124.76 $0.00 $14.89 $2,773.55
22 $2,773.55 $124.76 $0.00 $15.68 $2,913.99
23 $2,913.99 $124.76 $0.00 $16.48 $3,055.23
24 $3,055.23 $124.76 $0.00 $17.27 $3,197.26
25 $3,197.26 $124.76 $0.00 $18.08 $3,340.10
26 $3,340.10 $124.76 $0.00 $18.89 $3,483.75
27 $3,483.75 $124.76 $0.00 $19.70 $3,628.21
28 $3,628.21 $124.76 $0.00 $20.51 $3,773.48
29 $3,773.48 $124.76 $0.00 $21.34 $3,919.58
30 $3,919.58 $124.76 $0.00 $22.16 $4,066.50
31 $4,066.50 $124.76 $0.00 $22.99 $4,214.25
32 $4,214.25 $124.76 $0.00 $23.83 $4,362.84
33 $4,362.84 $124.76 $0.00 $24.67 $4,512.27
34 $4,512.27 $124.76 $0.00 $25.51 $4,662.54
35 $4,662.54 $124.76 $0.00 $26.36 $4,813.66
36 $4,813.66 $124.76 $0.00 $27.22 $4,965.64
37 $4,965.64 $124.76 $0.00 $28.08 $5,118.48
38 $5,118.48 $124.76 $0.00 $28.94 $5,272.18
39 $5,272.18 $124.76 $0.00 $29.81 $5,426.75
40 $5,426.75 $124.76 $0.00 $30.68 $5,582.19
41 $5,582.19 $124.76 $0.00 $31.56 $5,738.51
42 $5,738.51 $124.76 $0.00 $32.45 $5,895.72
43 $5,895.72 $124.76 $0.00 $33.34 $6,053.82
44 $6,053.82 $124.76 $0.00 $34.23 $6,212.81
45 $6,212.81 $124.76 $0.00 $35.13 $6,372.70
46 $6,372.70 $124.76 $0.00 $36.03 $6,533.49
47 $6,533.49 $124.76 $0.00 $36.94 $6,695.19
48 $6,695.19 $124.76 $0.00 $37.86 $6,857.81
49 $6,857.81 $124.76 $0.00 $38.78 $7,021.35
50 $7,021.35 $124.76 $0.00 $39.70 $7,185.81
51 $7,185.81 $124.76 $0.00 $40.63 $7,351.20
52 $7,351.20 $124.76 $0.00 $41.56 $7,517.52
53 $7,517.52 $124.76 $0.00 $42.51 $7,684.79
54 $7,684.79 $124.76 $0.00 $43.45 $7,853.00
55 $7,853.00 $124.76 $0.00 $44.40 $8,022.16
56 $8,022.16 $124.76 $0.00 $45.36 $8,192.28
57 $8,192.28 $124.76 $0.00 $46.32 $8,363.36
58 $8,363.36 $124.76 $0.00 $47.29 $8,535.41
59 $8,535.41 $124.76 $0.00 $48.26 $8,708.43
60 $8,708.43 $124.76 $0.00 $49.24 $8,882.43
61 $8,882.43 $124.76 $0.00 $50.22 $9,057.41
62 $9,057.41 $124.76 $0.00 $51.21 $9,233.38
63 $9,233.38 $124.76 $0.00 $52.21 $9,410.35
64 $9,410.35 $124.76 $0.00 $53.21 $9,588.32
65 $9,588.32 $124.76 $0.00 $54.21 $9,767.29
66 $9,767.29 $124.76 $0.00 $55.23 $9,947.28
67 $9,947.28 $124.76 $0.00 $56.24 $10,128.28
68 $10,128.28 $124.76 $0.00 $57.27 $10,310.31
69 $10,310.31 $124.76 $0.00 $58.30 $10,493.37
70 $10,493.37 $124.76 $0.00 $59.33 $10,677.46
71 $10,677.46 $124.76 $0.00 $60.37 $10,862.59
72 $10,862.59 $124.76 $0.00 $61.42 $11,048.77
73 $11,048.77 $124.76 $0.00 $62.47 $11,236.00
74 $11,236.00 $124.76 $0.00 $63.53 $11,424.29
75 $11,424.29 $124.76 $0.00 $64.59 $11,613.64
76 $11,613.64 $124.76 $0.00 $65.67 $11,804.07
77 $11,804.07 $124.76 $0.00 $66.74 $11,995.57
78 $11,995.57 $124.76 $0.00 $67.82 $12,188.15
79 $12,188.15 $124.76 $0.00 $68.91 $12,381.82
80 $12,381.82 $124.76 $0.00 $70.01 $12,576.59
81 $12,576.59 $124.76 $0.00 $71.11 $12,772.46
82 $12,772.46 $124.76 $0.00 $72.22 $12,969.44
83 $12,969.44 $124.76 $0.00 $73.33 $13,167.53
84 $13,167.53 $124.76 $0.00 $74.45 $13,366.74
85 $13,366.74 $124.76 $0.00 $75.58 $13,567.08
86 $13,567.08 $124.76 $0.00 $76.71 $13,768.55
87 $13,768.55 $124.76 $0.00 $77.85 $13,971.16
88 $13,971.16 $124.76 $0.00 $78.99 $14,174.91
89 $14,174.91 $124.76 $0.00 $80.15 $14,379.82
90 $14,379.82 $124.76 $0.00 $81.31 $14,585.89
91 $14,585.89 $124.76 $0.00 $82.47 $14,793.12
92 $14,793.12 $124.76 $0.00 $83.64 $15,001.52
93 $15,001.52 $124.76 $0.00 $84.82 $15,211.10
94 $15,211.10 $124.76 $0.00 $86.01 $15,421.87
95 $15,421.87 $124.76 $0.00 $87.20 $15,633.83
96 $15,633.83 $124.76 $0.00 $88.40 $15,846.99
97 $15,846.99 $124.76 $0.00 $89.60 $16,061.35
98 $16,061.35 $124.76 $0.00 $90.81 $16,276.92
99 $16,276.92 $124.76 $0.00 $92.03 $16,493.71
100 $16,493.71 $124.76 $0.00 $93.26 $16,711.73
101 $16,711.73 $124.76 $0.00 $94.49 $16,930.98
102 $16,930.98 $124.76 $0.00 $95.73 $17,151.47
103 $17,151.47 $124.76 $0.00 $96.98 $17,373.21
104 $17,373.21 $124.76 $0.00 $98.23 $17,596.20
105 $17,596.20 $124.76 $0.00 $99.49 $17,820.45
106 $17,820.45 $124.76 $0.00 $100.76 $18,045.97
107 $18,045.97 $124.76 $0.00 $102.03 $18,272.76
108 $18,272.76 $124.76 $0.00 $103.32 $18,500.84
109 $18,500.84 $124.76 $0.00 $104.61 $18,730.21
110 $18,730.21 $124.76 $0.00 $105.90 $18,960.87
111 $18,960.87 $124.76 $0.00 $107.21 $19,192.84
112 $19,192.84 $124.76 $0.00 $108.52 $19,426.12
113 $19,426.12 $124.76 $0.00 $109.84 $19,660.72
114 $19,660.72 $124.76 $0.00 $111.16 $19,896.64
115 $19,896.64 $124.76 $0.00 $112.50 $20,133.90
116 $20,133.90 $124.76 $0.00 $113.84 $20,372.50
117 $20,372.50 $124.76 $0.00 $115.19 $20,612.45
118 $20,612.45 $124.76 $0.00 $116.55 $20,853.76
119 $20,853.76 $124.76 $0.00 $117.91 $21,096.43
120 $21,096.43 $124.76 $0.00 $119.28 $21,340.47
121 $21,340.47 $124.76 $0.00 $120.66 $21,585.89
122 $21,585.89 $124.76 $0.00 $122.05 $21,832.70
123 $21,832.70 $124.76 $0.00 $123.45 $22,080.91
124 $22,080.91 $124.76 $0.00 $124.85 $22,330.52
125 $22,330.52 $124.76 $0.00 $126.26 $22,581.54
126 $22,581.54 $124.76 $0.00 $127.68 $22,833.98
127 $22,833.98 $124.76 $0.00 $129.11 $23,087.85
128 $23,087.85 $124.76 $0.00 $130.54 $23,343.15
129 $23,343.15 $124.76 $0.00 $131.99 $23,599.90
130 $23,599.90 $124.76 $0.00 $133.44 $23,858.10
131 $23,858.10 $124.76 $0.00 $134.90 $24,117.76
132 $24,117.76 $124.76 $0.00 $136.37 $24,378.89
133 $24,378.89 $124.76 $0.00 $137.84 $24,641.49
134 $24,641.49 $124.76 $0.00 $139.33 $24,905.58
135 $24,905.58 $124.76 $0.00 $140.82 $25,171.16
136 $25,171.16 $124.76 $0.00 $142.32 $25,438.24
137 $25,438.24 $124.76 $0.00 $143.83 $25,706.83
138 $25,706.83 $124.76 $0.00 $145.35 $25,976.94
139 $25,976.94 $124.76 $0.00 $146.88 $26,248.58
140 $26,248.58 $124.76 $0.00 $148.41 $26,521.75
141 $26,521.75 $124.76 $0.00 $149.96 $26,796.47
142 $26,796.47 $124.76 $0.00 $151.51 $27,072.74
143 $27,072.74 $124.76 $0.00 $153.07 $27,350.57
144 $27,350.57 $124.76 $0.00 $154.64 $27,629.97
145 $27,629.97 $124.76 $0.00 $156.22 $27,910.95
146 $27,910.95 $124.76 $0.00 $157.81 $28,193.52
147 $28,193.52 $124.76 $0.00 $159.41 $28,477.69
148 $28,477.69 $124.76 $0.00 $161.02 $28,763.47
149 $28,763.47 $124.76 $0.00 $162.63 $29,050.86
150 $29,050.86 $124.76 $0.00 $164.26 $29,339.88
151 $29,339.88 $124.76 $0.00 $165.89 $29,630.53
152 $29,630.53 $124.76 $0.00 $167.54 $29,922.83
153 $29,922.83 $124.76 $0.00 $169.19 $30,216.78
154 $30,216.78 $124.76 $0.00 $170.85 $30,512.39
155 $30,512.39 $124.76 $0.00 $172.52 $30,809.67
156 $30,809.67 $124.76 $0.00 $174.20 $31,108.63
157 $31,108.63 $124.76 $0.00 $175.89 $31,409.28
158 $31,409.28 $124.76 $0.00 $177.59 $31,711.63
159 $31,711.63 $124.76 $0.00 $179.30 $32,015.69
160 $32,015.69 $124.76 $0.00 $181.02 $32,321.47
161 $32,321.47 $124.76 $0.00 $182.75 $32,628.98
162 $32,628.98 $124.76 $0.00 $184.49 $32,938.23
163 $32,938.23 $124.76 $0.00 $186.24 $33,249.23
164 $33,249.23 $124.76 $0.00 $188.00 $33,561.99
165 $33,561.99 $124.76 $0.00 $189.76 $33,876.51
166 $33,876.51 $124.76 $0.00 $191.54 $34,192.81
167 $34,192.81 $124.76 $0.00 $193.33 $34,510.90
168 $34,510.90 $124.76 $0.00 $195.13 $34,830.79
169 $34,830.79 $124.76 $0.00 $196.94 $35,152.49
170 $35,152.49 $124.76 $0.00 $198.76 $35,476.01
171 $35,476.01 $124.76 $0.00 $200.59 $35,801.36
172 $35,801.36 $124.76 $0.00 $202.43 $36,128.55
173 $36,128.55 $124.76 $0.00 $204.28 $36,457.59
174 $36,457.59 $124.76 $0.00 $206.14 $36,788.49
175 $36,788.49 $124.76 $0.00 $208.01 $37,121.26
176 $37,121.26 $124.76 $0.00 $209.89 $37,455.91
177 $37,455.91 $124.76 $0.00 $211.78 $37,792.45
178 $37,792.45 $124.76 $0.00 $213.68 $38,130.89
179 $38,130.89 $124.76 $0.00 $215.60 $38,471.25
180 $38,471.25 $124.76 $0.00 $217.52 $38,813.53
181 $38,813.53 $124.76 $0.00 $219.46 $39,157.75
182 $39,157.75 $124.76 $0.00 $221.40 $39,503.91
183 $39,503.91 $124.76 $0.00 $223.36 $39,852.03
184 $39,852.03 $124.76 $0.00 $225.33 $40,202.12
185 $40,202.12 $124.76 $0.00 $227.31 $40,554.19
186 $40,554.19 $124.76 $0.00 $229.30 $40,908.25
187 $40,908.25 $124.76 $0.00 $231.30 $41,264.31
188 $41,264.31 $124.76 $0.00 $233.31 $41,622.38
189 $41,622.38 $124.76 $0.00 $235.34 $41,982.48
190 $41,982.48 $124.76 $0.00 $237.38 $42,344.62
191 $42,344.62 $124.76 $0.00 $239.42 $42,708.80
192 $42,708.80 $124.76 $0.00 $241.48 $43,075.04
193 $43,075.04 $124.76 $0.00 $243.55 $43,443.35
194 $43,443.35 $124.76 $0.00 $245.64 $43,813.75
195 $43,813.75 $124.76 $0.00 $247.73 $44,186.24
196 $44,186.24 $124.76 $0.00 $249.84 $44,560.84
197 $44,560.84 $124.76 $0.00 $251.95 $44,937.55
198 $44,937.55 $124.76 $0.00 $254.08 $45,316.39
199 $45,316.39 $124.76 $0.00 $256.23 $45,697.38
200 $45,697.38 $124.76 $0.00 $258.38 $46,080.52
201 $46,080.52 $124.76 $0.00 $260.55 $46,465.83
202 $46,465.83 $124.76 $0.00 $262.72 $46,853.31
203 $46,853.31 $124.76 $0.00 $264.92 $47,242.99
204 $47,242.99 $124.76 $0.00 $267.12 $47,634.87
205 $47,634.87 $124.76 $0.00 $269.33 $48,028.96
206 $48,028.96 $124.76 $0.00 $271.56 $48,425.28
207 $48,425.28 $124.76 $0.00 $273.80 $48,823.84
208 $48,823.84 $124.76 $0.00 $276.06 $49,224.66
209 $49,224.66 $124.76 $0.00 $278.32 $49,627.74
210 $49,627.74 $124.76 $0.00 $280.60 $50,033.10
211 $50,033.10 $124.76 $0.00 $282.89 $50,440.75
212 $50,440.75 $124.76 $0.00 $285.20 $50,850.71
213 $50,850.71 $124.76 $0.00 $287.52 $51,262.99
214 $51,262.99 $124.76 $0.00 $289.85 $51,677.60
215 $51,677.60 $124.76 $0.00 $292.19 $52,094.55
216 $52,094.55 $124.76 $0.00 $294.55 $52,513.86
217 $52,513.86 $124.76 $27,387.33 $296.92 $25,548.21
218 $25,548.21 $124.76 $0.00 $144.45 $25,817.42
219 $25,817.42 $124.76 $0.00 $145.98 $26,088.16
220 $26,088.16 $124.76 $0.00 $147.51 $26,360.43
221 $26,360.43 $124.76 $0.00 $149.05 $26,634.24
222 $26,634.24 $124.76 $0.00 $150.59 $26,909.59
223 $26,909.59 $124.76 $0.00 $152.15 $27,186.50
224 $27,186.50 $124.76 $0.00 $153.72 $27,464.98
225 $27,464.98 $124.76 $0.00 $155.29 $27,745.03
226 $27,745.03 $124.76 $0.00 $156.87 $28,026.66
227 $28,026.66 $124.76 $0.00 $158.47 $28,309.89
228 $28,309.89 $124.76 $0.00 $160.07 $28,594.72
229 $28,594.72 $0.00 $28,756.69 $161.68 ($0.29)