| Estimated Annual Cost in 2042 | $68,425 |
| Monthly savings required | $304 |
How much will it cost to send your child to Mountain State College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $136,850.75 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $304.00 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $19,560.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Mountain State College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $304.00 | $0.00 | $0.00 | $304.00 |
| 2 | $304.00 | $304.00 | $0.00 | $1.72 | $609.72 |
| 3 | $609.72 | $304.00 | $0.00 | $3.45 | $917.17 |
| 4 | $917.17 | $304.00 | $0.00 | $5.19 | $1,226.36 |
| 5 | $1,226.36 | $304.00 | $0.00 | $6.93 | $1,537.29 |
| 6 | $1,537.29 | $304.00 | $0.00 | $8.69 | $1,849.98 |
| 7 | $1,849.98 | $304.00 | $0.00 | $10.46 | $2,164.44 |
| 8 | $2,164.44 | $304.00 | $0.00 | $12.24 | $2,480.68 |
| 9 | $2,480.68 | $304.00 | $0.00 | $14.03 | $2,798.71 |
| 10 | $2,798.71 | $304.00 | $0.00 | $15.82 | $3,118.53 |
| 11 | $3,118.53 | $304.00 | $0.00 | $17.63 | $3,440.16 |
| 12 | $3,440.16 | $304.00 | $0.00 | $19.45 | $3,763.61 |
| 13 | $3,763.61 | $304.00 | $0.00 | $21.28 | $4,088.89 |
| 14 | $4,088.89 | $304.00 | $0.00 | $23.12 | $4,416.01 |
| 15 | $4,416.01 | $304.00 | $0.00 | $24.97 | $4,744.98 |
| 16 | $4,744.98 | $304.00 | $0.00 | $26.83 | $5,075.81 |
| 17 | $5,075.81 | $304.00 | $0.00 | $28.70 | $5,408.51 |
| 18 | $5,408.51 | $304.00 | $0.00 | $30.58 | $5,743.09 |
| 19 | $5,743.09 | $304.00 | $0.00 | $32.47 | $6,079.56 |
| 20 | $6,079.56 | $304.00 | $0.00 | $34.37 | $6,417.93 |
| 21 | $6,417.93 | $304.00 | $0.00 | $36.29 | $6,758.22 |
| 22 | $6,758.22 | $304.00 | $0.00 | $38.21 | $7,100.43 |
| 23 | $7,100.43 | $304.00 | $0.00 | $40.15 | $7,444.58 |
| 24 | $7,444.58 | $304.00 | $0.00 | $42.09 | $7,790.67 |
| 25 | $7,790.67 | $304.00 | $0.00 | $44.05 | $8,138.72 |
| 26 | $8,138.72 | $304.00 | $0.00 | $46.02 | $8,488.74 |
| 27 | $8,488.74 | $304.00 | $0.00 | $48.00 | $8,840.74 |
| 28 | $8,840.74 | $304.00 | $0.00 | $49.99 | $9,194.73 |
| 29 | $9,194.73 | $304.00 | $0.00 | $51.99 | $9,550.72 |
| 30 | $9,550.72 | $304.00 | $0.00 | $54.00 | $9,908.72 |
| 31 | $9,908.72 | $304.00 | $0.00 | $56.03 | $10,268.75 |
| 32 | $10,268.75 | $304.00 | $0.00 | $58.06 | $10,630.81 |
| 33 | $10,630.81 | $304.00 | $0.00 | $60.11 | $10,994.92 |
| 34 | $10,994.92 | $304.00 | $0.00 | $62.17 | $11,361.09 |
| 35 | $11,361.09 | $304.00 | $0.00 | $64.24 | $11,729.33 |
| 36 | $11,729.33 | $304.00 | $0.00 | $66.32 | $12,099.65 |
| 37 | $12,099.65 | $304.00 | $0.00 | $68.41 | $12,472.06 |
| 38 | $12,472.06 | $304.00 | $0.00 | $70.52 | $12,846.58 |
| 39 | $12,846.58 | $304.00 | $0.00 | $72.64 | $13,223.22 |
| 40 | $13,223.22 | $304.00 | $0.00 | $74.77 | $13,601.99 |
| 41 | $13,601.99 | $304.00 | $0.00 | $76.91 | $13,982.90 |
| 42 | $13,982.90 | $304.00 | $0.00 | $79.06 | $14,365.96 |
| 43 | $14,365.96 | $304.00 | $0.00 | $81.23 | $14,751.19 |
| 44 | $14,751.19 | $304.00 | $0.00 | $83.41 | $15,138.60 |
| 45 | $15,138.60 | $304.00 | $0.00 | $85.60 | $15,528.20 |
| 46 | $15,528.20 | $304.00 | $0.00 | $87.80 | $15,920.00 |
| 47 | $15,920.00 | $304.00 | $0.00 | $90.01 | $16,314.01 |
| 48 | $16,314.01 | $304.00 | $0.00 | $92.24 | $16,710.25 |
| 49 | $16,710.25 | $304.00 | $0.00 | $94.48 | $17,108.73 |
| 50 | $17,108.73 | $304.00 | $0.00 | $96.74 | $17,509.47 |
| 51 | $17,509.47 | $304.00 | $0.00 | $99.00 | $17,912.47 |
| 52 | $17,912.47 | $304.00 | $0.00 | $101.28 | $18,317.75 |
| 53 | $18,317.75 | $304.00 | $0.00 | $103.57 | $18,725.32 |
| 54 | $18,725.32 | $304.00 | $0.00 | $105.88 | $19,135.20 |
| 55 | $19,135.20 | $304.00 | $0.00 | $108.19 | $19,547.39 |
| 56 | $19,547.39 | $304.00 | $0.00 | $110.52 | $19,961.91 |
| 57 | $19,961.91 | $304.00 | $0.00 | $112.87 | $20,378.78 |
| 58 | $20,378.78 | $304.00 | $0.00 | $115.22 | $20,798.00 |
| 59 | $20,798.00 | $304.00 | $0.00 | $117.59 | $21,219.59 |
| 60 | $21,219.59 | $304.00 | $0.00 | $119.98 | $21,643.57 |
| 61 | $21,643.57 | $304.00 | $0.00 | $122.38 | $22,069.95 |
| 62 | $22,069.95 | $304.00 | $0.00 | $124.79 | $22,498.74 |
| 63 | $22,498.74 | $304.00 | $0.00 | $127.21 | $22,929.95 |
| 64 | $22,929.95 | $304.00 | $0.00 | $129.65 | $23,363.60 |
| 65 | $23,363.60 | $304.00 | $0.00 | $132.10 | $23,799.70 |
| 66 | $23,799.70 | $304.00 | $0.00 | $134.57 | $24,238.27 |
| 67 | $24,238.27 | $304.00 | $0.00 | $137.05 | $24,679.32 |
| 68 | $24,679.32 | $304.00 | $0.00 | $139.54 | $25,122.86 |
| 69 | $25,122.86 | $304.00 | $0.00 | $142.05 | $25,568.91 |
| 70 | $25,568.91 | $304.00 | $0.00 | $144.57 | $26,017.48 |
| 71 | $26,017.48 | $304.00 | $0.00 | $147.11 | $26,468.59 |
| 72 | $26,468.59 | $304.00 | $0.00 | $149.66 | $26,922.25 |
| 73 | $26,922.25 | $304.00 | $0.00 | $152.22 | $27,378.47 |
| 74 | $27,378.47 | $304.00 | $0.00 | $154.80 | $27,837.27 |
| 75 | $27,837.27 | $304.00 | $0.00 | $157.40 | $28,298.67 |
| 76 | $28,298.67 | $304.00 | $0.00 | $160.00 | $28,762.67 |
| 77 | $28,762.67 | $304.00 | $0.00 | $162.63 | $29,229.30 |
| 78 | $29,229.30 | $304.00 | $0.00 | $165.27 | $29,698.57 |
| 79 | $29,698.57 | $304.00 | $0.00 | $167.92 | $30,170.49 |
| 80 | $30,170.49 | $304.00 | $0.00 | $170.59 | $30,645.08 |
| 81 | $30,645.08 | $304.00 | $0.00 | $173.27 | $31,122.35 |
| 82 | $31,122.35 | $304.00 | $0.00 | $175.97 | $31,602.32 |
| 83 | $31,602.32 | $304.00 | $0.00 | $178.68 | $32,085.00 |
| 84 | $32,085.00 | $304.00 | $0.00 | $181.41 | $32,570.41 |
| 85 | $32,570.41 | $304.00 | $0.00 | $184.16 | $33,058.57 |
| 86 | $33,058.57 | $304.00 | $0.00 | $186.92 | $33,549.49 |
| 87 | $33,549.49 | $304.00 | $0.00 | $189.69 | $34,043.18 |
| 88 | $34,043.18 | $304.00 | $0.00 | $192.49 | $34,539.67 |
| 89 | $34,539.67 | $304.00 | $0.00 | $195.29 | $35,038.96 |
| 90 | $35,038.96 | $304.00 | $0.00 | $198.12 | $35,541.08 |
| 91 | $35,541.08 | $304.00 | $0.00 | $200.95 | $36,046.03 |
| 92 | $36,046.03 | $304.00 | $0.00 | $203.81 | $36,553.84 |
| 93 | $36,553.84 | $304.00 | $0.00 | $206.68 | $37,064.52 |
| 94 | $37,064.52 | $304.00 | $0.00 | $209.57 | $37,578.09 |
| 95 | $37,578.09 | $304.00 | $0.00 | $212.47 | $38,094.56 |
| 96 | $38,094.56 | $304.00 | $0.00 | $215.39 | $38,613.95 |
| 97 | $38,613.95 | $304.00 | $0.00 | $218.33 | $39,136.28 |
| 98 | $39,136.28 | $304.00 | $0.00 | $221.28 | $39,661.56 |
| 99 | $39,661.56 | $304.00 | $0.00 | $224.25 | $40,189.81 |
| 100 | $40,189.81 | $304.00 | $0.00 | $227.24 | $40,721.05 |
| 101 | $40,721.05 | $304.00 | $0.00 | $230.24 | $41,255.29 |
| 102 | $41,255.29 | $304.00 | $0.00 | $233.26 | $41,792.55 |
| 103 | $41,792.55 | $304.00 | $0.00 | $236.30 | $42,332.85 |
| 104 | $42,332.85 | $304.00 | $0.00 | $239.36 | $42,876.21 |
| 105 | $42,876.21 | $304.00 | $0.00 | $242.43 | $43,422.64 |
| 106 | $43,422.64 | $304.00 | $0.00 | $245.52 | $43,972.16 |
| 107 | $43,972.16 | $304.00 | $0.00 | $248.62 | $44,524.78 |
| 108 | $44,524.78 | $304.00 | $0.00 | $251.75 | $45,080.53 |
| 109 | $45,080.53 | $304.00 | $0.00 | $254.89 | $45,639.42 |
| 110 | $45,639.42 | $304.00 | $0.00 | $258.05 | $46,201.47 |
| 111 | $46,201.47 | $304.00 | $0.00 | $261.23 | $46,766.70 |
| 112 | $46,766.70 | $304.00 | $0.00 | $264.43 | $47,335.13 |
| 113 | $47,335.13 | $304.00 | $0.00 | $267.64 | $47,906.77 |
| 114 | $47,906.77 | $304.00 | $0.00 | $270.87 | $48,481.64 |
| 115 | $48,481.64 | $304.00 | $0.00 | $274.12 | $49,059.76 |
| 116 | $49,059.76 | $304.00 | $0.00 | $277.39 | $49,641.15 |
| 117 | $49,641.15 | $304.00 | $0.00 | $280.68 | $50,225.83 |
| 118 | $50,225.83 | $304.00 | $0.00 | $283.98 | $50,813.81 |
| 119 | $50,813.81 | $304.00 | $0.00 | $287.31 | $51,405.12 |
| 120 | $51,405.12 | $304.00 | $0.00 | $290.65 | $51,999.77 |
| 121 | $51,999.77 | $304.00 | $0.00 | $294.01 | $52,597.78 |
| 122 | $52,597.78 | $304.00 | $0.00 | $297.40 | $53,199.18 |
| 123 | $53,199.18 | $304.00 | $0.00 | $300.80 | $53,803.98 |
| 124 | $53,803.98 | $304.00 | $0.00 | $304.22 | $54,412.20 |
| 125 | $54,412.20 | $304.00 | $0.00 | $307.65 | $55,023.85 |
| 126 | $55,023.85 | $304.00 | $0.00 | $311.11 | $55,638.96 |
| 127 | $55,638.96 | $304.00 | $0.00 | $314.59 | $56,257.55 |
| 128 | $56,257.55 | $304.00 | $0.00 | $318.09 | $56,879.64 |
| 129 | $56,879.64 | $304.00 | $0.00 | $321.61 | $57,505.25 |
| 130 | $57,505.25 | $304.00 | $0.00 | $325.14 | $58,134.39 |
| 131 | $58,134.39 | $304.00 | $0.00 | $328.70 | $58,767.09 |
| 132 | $58,767.09 | $304.00 | $0.00 | $332.28 | $59,403.37 |
| 133 | $59,403.37 | $304.00 | $0.00 | $335.88 | $60,043.25 |
| 134 | $60,043.25 | $304.00 | $0.00 | $339.49 | $60,686.74 |
| 135 | $60,686.74 | $304.00 | $0.00 | $343.13 | $61,333.87 |
| 136 | $61,333.87 | $304.00 | $0.00 | $346.79 | $61,984.66 |
| 137 | $61,984.66 | $304.00 | $0.00 | $350.47 | $62,639.13 |
| 138 | $62,639.13 | $304.00 | $0.00 | $354.17 | $63,297.30 |
| 139 | $63,297.30 | $304.00 | $0.00 | $357.89 | $63,959.19 |
| 140 | $63,959.19 | $304.00 | $0.00 | $361.63 | $64,624.82 |
| 141 | $64,624.82 | $304.00 | $0.00 | $365.40 | $65,294.22 |
| 142 | $65,294.22 | $304.00 | $0.00 | $369.18 | $65,967.40 |
| 143 | $65,967.40 | $304.00 | $0.00 | $372.99 | $66,644.39 |
| 144 | $66,644.39 | $304.00 | $0.00 | $376.82 | $67,325.21 |
| 145 | $67,325.21 | $304.00 | $0.00 | $380.67 | $68,009.88 |
| 146 | $68,009.88 | $304.00 | $0.00 | $384.54 | $68,698.42 |
| 147 | $68,698.42 | $304.00 | $0.00 | $388.43 | $69,390.85 |
| 148 | $69,390.85 | $304.00 | $0.00 | $392.35 | $70,087.20 |
| 149 | $70,087.20 | $304.00 | $0.00 | $396.28 | $70,787.48 |
| 150 | $70,787.48 | $304.00 | $0.00 | $400.24 | $71,491.72 |
| 151 | $71,491.72 | $304.00 | $0.00 | $404.22 | $72,199.94 |
| 152 | $72,199.94 | $304.00 | $0.00 | $408.23 | $72,912.17 |
| 153 | $72,912.17 | $304.00 | $0.00 | $412.26 | $73,628.43 |
| 154 | $73,628.43 | $304.00 | $0.00 | $416.31 | $74,348.74 |
| 155 | $74,348.74 | $304.00 | $0.00 | $420.38 | $75,073.12 |
| 156 | $75,073.12 | $304.00 | $0.00 | $424.47 | $75,801.59 |
| 157 | $75,801.59 | $304.00 | $0.00 | $428.59 | $76,534.18 |
| 158 | $76,534.18 | $304.00 | $0.00 | $432.74 | $77,270.92 |
| 159 | $77,270.92 | $304.00 | $0.00 | $436.90 | $78,011.82 |
| 160 | $78,011.82 | $304.00 | $0.00 | $441.09 | $78,756.91 |
| 161 | $78,756.91 | $304.00 | $0.00 | $445.30 | $79,506.21 |
| 162 | $79,506.21 | $304.00 | $0.00 | $449.54 | $80,259.75 |
| 163 | $80,259.75 | $304.00 | $0.00 | $453.80 | $81,017.55 |
| 164 | $81,017.55 | $304.00 | $0.00 | $458.09 | $81,779.64 |
| 165 | $81,779.64 | $304.00 | $0.00 | $462.39 | $82,546.03 |
| 166 | $82,546.03 | $304.00 | $0.00 | $466.73 | $83,316.76 |
| 167 | $83,316.76 | $304.00 | $0.00 | $471.09 | $84,091.85 |
| 168 | $84,091.85 | $304.00 | $0.00 | $475.47 | $84,871.32 |
| 169 | $84,871.32 | $304.00 | $0.00 | $479.87 | $85,655.19 |
| 170 | $85,655.19 | $304.00 | $0.00 | $484.31 | $86,443.50 |
| 171 | $86,443.50 | $304.00 | $0.00 | $488.76 | $87,236.26 |
| 172 | $87,236.26 | $304.00 | $0.00 | $493.25 | $88,033.51 |
| 173 | $88,033.51 | $304.00 | $0.00 | $497.75 | $88,835.26 |
| 174 | $88,835.26 | $304.00 | $0.00 | $502.29 | $89,641.55 |
| 175 | $89,641.55 | $304.00 | $0.00 | $506.85 | $90,452.40 |
| 176 | $90,452.40 | $304.00 | $0.00 | $511.43 | $91,267.83 |
| 177 | $91,267.83 | $304.00 | $0.00 | $516.04 | $92,087.87 |
| 178 | $92,087.87 | $304.00 | $0.00 | $520.68 | $92,912.55 |
| 179 | $92,912.55 | $304.00 | $0.00 | $525.34 | $93,741.89 |
| 180 | $93,741.89 | $304.00 | $0.00 | $530.03 | $94,575.92 |
| 181 | $94,575.92 | $304.00 | $0.00 | $534.75 | $95,414.67 |
| 182 | $95,414.67 | $304.00 | $0.00 | $539.49 | $96,258.16 |
| 183 | $96,258.16 | $304.00 | $0.00 | $544.26 | $97,106.42 |
| 184 | $97,106.42 | $304.00 | $0.00 | $549.05 | $97,959.47 |
| 185 | $97,959.47 | $304.00 | $0.00 | $553.88 | $98,817.35 |
| 186 | $98,817.35 | $304.00 | $0.00 | $558.73 | $99,680.08 |
| 187 | $99,680.08 | $304.00 | $0.00 | $563.61 | $100,547.69 |
| 188 | $100,547.69 | $304.00 | $0.00 | $568.51 | $101,420.20 |
| 189 | $101,420.20 | $304.00 | $0.00 | $573.44 | $102,297.64 |
| 190 | $102,297.64 | $304.00 | $0.00 | $578.41 | $103,180.05 |
| 191 | $103,180.05 | $304.00 | $0.00 | $583.40 | $104,067.45 |
| 192 | $104,067.45 | $304.00 | $0.00 | $588.41 | $104,959.86 |
| 193 | $104,959.86 | $304.00 | $0.00 | $593.46 | $105,857.32 |
| 194 | $105,857.32 | $304.00 | $0.00 | $598.53 | $106,759.85 |
| 195 | $106,759.85 | $304.00 | $0.00 | $603.64 | $107,667.49 |
| 196 | $107,667.49 | $304.00 | $0.00 | $608.77 | $108,580.26 |
| 197 | $108,580.26 | $304.00 | $0.00 | $613.93 | $109,498.19 |
| 198 | $109,498.19 | $304.00 | $0.00 | $619.12 | $110,421.31 |
| 199 | $110,421.31 | $304.00 | $0.00 | $624.34 | $111,349.65 |
| 200 | $111,349.65 | $304.00 | $0.00 | $629.59 | $112,283.24 |
| 201 | $112,283.24 | $304.00 | $0.00 | $634.87 | $113,222.11 |
| 202 | $113,222.11 | $304.00 | $0.00 | $640.17 | $114,166.28 |
| 203 | $114,166.28 | $304.00 | $0.00 | $645.51 | $115,115.79 |
| 204 | $115,115.79 | $304.00 | $0.00 | $650.88 | $116,070.67 |
| 205 | $116,070.67 | $304.00 | $0.00 | $656.28 | $117,030.95 |
| 206 | $117,030.95 | $304.00 | $0.00 | $661.71 | $117,996.66 |
| 207 | $117,996.66 | $304.00 | $0.00 | $667.17 | $118,967.83 |
| 208 | $118,967.83 | $304.00 | $0.00 | $672.66 | $119,944.49 |
| 209 | $119,944.49 | $304.00 | $0.00 | $678.18 | $120,926.67 |
| 210 | $120,926.67 | $304.00 | $0.00 | $683.74 | $121,914.41 |
| 211 | $121,914.41 | $304.00 | $0.00 | $689.32 | $122,907.73 |
| 212 | $122,907.73 | $304.00 | $0.00 | $694.94 | $123,906.67 |
| 213 | $123,906.67 | $304.00 | $0.00 | $700.59 | $124,911.26 |
| 214 | $124,911.26 | $304.00 | $0.00 | $706.27 | $125,921.53 |
| 215 | $125,921.53 | $304.00 | $0.00 | $711.98 | $126,937.51 |
| 216 | $126,937.51 | $304.00 | $0.00 | $717.72 | $127,959.23 |
| 217 | $127,959.23 | $304.00 | $66,111.48 | $723.50 | $62,875.25 |
| 218 | $62,875.25 | $304.00 | $0.00 | $355.51 | $63,534.76 |
| 219 | $63,534.76 | $304.00 | $0.00 | $359.23 | $64,197.99 |
| 220 | $64,197.99 | $304.00 | $0.00 | $362.98 | $64,864.97 |
| 221 | $64,864.97 | $304.00 | $0.00 | $366.76 | $65,535.73 |
| 222 | $65,535.73 | $304.00 | $0.00 | $370.55 | $66,210.28 |
| 223 | $66,210.28 | $304.00 | $0.00 | $374.36 | $66,888.64 |
| 224 | $66,888.64 | $304.00 | $0.00 | $378.20 | $67,570.84 |
| 225 | $67,570.84 | $304.00 | $0.00 | $382.06 | $68,256.90 |
| 226 | $68,256.90 | $304.00 | $0.00 | $385.93 | $68,946.83 |
| 227 | $68,946.83 | $304.00 | $0.00 | $389.84 | $69,640.67 |
| 228 | $69,640.67 | $304.00 | $0.00 | $393.76 | $70,338.43 |
| 229 | $70,338.43 | $0.00 | $70,739.28 | $397.70 | -$3.15 |