| Estimated Annual Cost in 2042 | $92,854 |
| Monthly savings required | $734 |
How much will it cost to send your child to University of Wisconsin Milwaukee in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $371,415.99 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $733.84 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $24,750.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Wisconsin Milwaukee in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $733.84 | $0.00 | $0.00 | $733.84 |
| 2 | $733.84 | $733.84 | $0.00 | $4.15 | $1,471.83 |
| 3 | $1,471.83 | $733.84 | $0.00 | $8.32 | $2,213.99 |
| 4 | $2,213.99 | $733.84 | $0.00 | $12.52 | $2,960.35 |
| 5 | $2,960.35 | $733.84 | $0.00 | $16.74 | $3,710.93 |
| 6 | $3,710.93 | $733.84 | $0.00 | $20.98 | $4,465.75 |
| 7 | $4,465.75 | $733.84 | $0.00 | $25.25 | $5,224.84 |
| 8 | $5,224.84 | $733.84 | $0.00 | $29.54 | $5,988.22 |
| 9 | $5,988.22 | $733.84 | $0.00 | $33.86 | $6,755.92 |
| 10 | $6,755.92 | $733.84 | $0.00 | $38.20 | $7,527.96 |
| 11 | $7,527.96 | $733.84 | $0.00 | $42.56 | $8,304.36 |
| 12 | $8,304.36 | $733.84 | $0.00 | $46.95 | $9,085.15 |
| 13 | $9,085.15 | $733.84 | $0.00 | $51.37 | $9,870.36 |
| 14 | $9,870.36 | $733.84 | $0.00 | $55.81 | $10,660.01 |
| 15 | $10,660.01 | $733.84 | $0.00 | $60.27 | $11,454.12 |
| 16 | $11,454.12 | $733.84 | $0.00 | $64.76 | $12,252.72 |
| 17 | $12,252.72 | $733.84 | $0.00 | $69.28 | $13,055.84 |
| 18 | $13,055.84 | $733.84 | $0.00 | $73.82 | $13,863.50 |
| 19 | $13,863.50 | $733.84 | $0.00 | $78.39 | $14,675.73 |
| 20 | $14,675.73 | $733.84 | $0.00 | $82.98 | $15,492.55 |
| 21 | $15,492.55 | $733.84 | $0.00 | $87.60 | $16,313.99 |
| 22 | $16,313.99 | $733.84 | $0.00 | $92.24 | $17,140.07 |
| 23 | $17,140.07 | $733.84 | $0.00 | $96.91 | $17,970.82 |
| 24 | $17,970.82 | $733.84 | $0.00 | $101.61 | $18,806.27 |
| 25 | $18,806.27 | $733.84 | $0.00 | $106.33 | $19,646.44 |
| 26 | $19,646.44 | $733.84 | $0.00 | $111.08 | $20,491.36 |
| 27 | $20,491.36 | $733.84 | $0.00 | $115.86 | $21,341.06 |
| 28 | $21,341.06 | $733.84 | $0.00 | $120.67 | $22,195.57 |
| 29 | $22,195.57 | $733.84 | $0.00 | $125.50 | $23,054.91 |
| 30 | $23,054.91 | $733.84 | $0.00 | $130.36 | $23,919.11 |
| 31 | $23,919.11 | $733.84 | $0.00 | $135.24 | $24,788.19 |
| 32 | $24,788.19 | $733.84 | $0.00 | $140.16 | $25,662.19 |
| 33 | $25,662.19 | $733.84 | $0.00 | $145.10 | $26,541.13 |
| 34 | $26,541.13 | $733.84 | $0.00 | $150.07 | $27,425.04 |
| 35 | $27,425.04 | $733.84 | $0.00 | $155.07 | $28,313.95 |
| 36 | $28,313.95 | $733.84 | $0.00 | $160.09 | $29,207.88 |
| 37 | $29,207.88 | $733.84 | $0.00 | $165.15 | $30,106.87 |
| 38 | $30,106.87 | $733.84 | $0.00 | $170.23 | $31,010.94 |
| 39 | $31,010.94 | $733.84 | $0.00 | $175.34 | $31,920.12 |
| 40 | $31,920.12 | $733.84 | $0.00 | $180.48 | $32,834.44 |
| 41 | $32,834.44 | $733.84 | $0.00 | $185.65 | $33,753.93 |
| 42 | $33,753.93 | $733.84 | $0.00 | $190.85 | $34,678.62 |
| 43 | $34,678.62 | $733.84 | $0.00 | $196.08 | $35,608.54 |
| 44 | $35,608.54 | $733.84 | $0.00 | $201.34 | $36,543.72 |
| 45 | $36,543.72 | $733.84 | $0.00 | $206.62 | $37,484.18 |
| 46 | $37,484.18 | $733.84 | $0.00 | $211.94 | $38,429.96 |
| 47 | $38,429.96 | $733.84 | $0.00 | $217.29 | $39,381.09 |
| 48 | $39,381.09 | $733.84 | $0.00 | $222.67 | $40,337.60 |
| 49 | $40,337.60 | $733.84 | $0.00 | $228.07 | $41,299.51 |
| 50 | $41,299.51 | $733.84 | $0.00 | $233.51 | $42,266.86 |
| 51 | $42,266.86 | $733.84 | $0.00 | $238.98 | $43,239.68 |
| 52 | $43,239.68 | $733.84 | $0.00 | $244.48 | $44,218.00 |
| 53 | $44,218.00 | $733.84 | $0.00 | $250.02 | $45,201.86 |
| 54 | $45,201.86 | $733.84 | $0.00 | $255.58 | $46,191.28 |
| 55 | $46,191.28 | $733.84 | $0.00 | $261.17 | $47,186.29 |
| 56 | $47,186.29 | $733.84 | $0.00 | $266.80 | $48,186.93 |
| 57 | $48,186.93 | $733.84 | $0.00 | $272.46 | $49,193.23 |
| 58 | $49,193.23 | $733.84 | $0.00 | $278.15 | $50,205.22 |
| 59 | $50,205.22 | $733.84 | $0.00 | $283.87 | $51,222.93 |
| 60 | $51,222.93 | $733.84 | $0.00 | $289.62 | $52,246.39 |
| 61 | $52,246.39 | $733.84 | $0.00 | $295.41 | $53,275.64 |
| 62 | $53,275.64 | $733.84 | $0.00 | $301.23 | $54,310.71 |
| 63 | $54,310.71 | $733.84 | $0.00 | $307.08 | $55,351.63 |
| 64 | $55,351.63 | $733.84 | $0.00 | $312.97 | $56,398.44 |
| 65 | $56,398.44 | $733.84 | $0.00 | $318.88 | $57,451.16 |
| 66 | $57,451.16 | $733.84 | $0.00 | $324.84 | $58,509.84 |
| 67 | $58,509.84 | $733.84 | $0.00 | $330.82 | $59,574.50 |
| 68 | $59,574.50 | $733.84 | $0.00 | $336.84 | $60,645.18 |
| 69 | $60,645.18 | $733.84 | $0.00 | $342.90 | $61,721.92 |
| 70 | $61,721.92 | $733.84 | $0.00 | $348.98 | $62,804.74 |
| 71 | $62,804.74 | $733.84 | $0.00 | $355.11 | $63,893.69 |
| 72 | $63,893.69 | $733.84 | $0.00 | $361.26 | $64,988.79 |
| 73 | $64,988.79 | $733.84 | $0.00 | $367.46 | $66,090.09 |
| 74 | $66,090.09 | $733.84 | $0.00 | $373.68 | $67,197.61 |
| 75 | $67,197.61 | $733.84 | $0.00 | $379.95 | $68,311.40 |
| 76 | $68,311.40 | $733.84 | $0.00 | $386.24 | $69,431.48 |
| 77 | $69,431.48 | $733.84 | $0.00 | $392.58 | $70,557.90 |
| 78 | $70,557.90 | $733.84 | $0.00 | $398.94 | $71,690.68 |
| 79 | $71,690.68 | $733.84 | $0.00 | $405.35 | $72,829.87 |
| 80 | $72,829.87 | $733.84 | $0.00 | $411.79 | $73,975.50 |
| 81 | $73,975.50 | $733.84 | $0.00 | $418.27 | $75,127.61 |
| 82 | $75,127.61 | $733.84 | $0.00 | $424.78 | $76,286.23 |
| 83 | $76,286.23 | $733.84 | $0.00 | $431.33 | $77,451.40 |
| 84 | $77,451.40 | $733.84 | $0.00 | $437.92 | $78,623.16 |
| 85 | $78,623.16 | $733.84 | $0.00 | $444.55 | $79,801.55 |
| 86 | $79,801.55 | $733.84 | $0.00 | $451.21 | $80,986.60 |
| 87 | $80,986.60 | $733.84 | $0.00 | $457.91 | $82,178.35 |
| 88 | $82,178.35 | $733.84 | $0.00 | $464.65 | $83,376.84 |
| 89 | $83,376.84 | $733.84 | $0.00 | $471.42 | $84,582.10 |
| 90 | $84,582.10 | $733.84 | $0.00 | $478.24 | $85,794.18 |
| 91 | $85,794.18 | $733.84 | $0.00 | $485.09 | $87,013.11 |
| 92 | $87,013.11 | $733.84 | $0.00 | $491.98 | $88,238.93 |
| 93 | $88,238.93 | $733.84 | $0.00 | $498.92 | $89,471.69 |
| 94 | $89,471.69 | $733.84 | $0.00 | $505.89 | $90,711.42 |
| 95 | $90,711.42 | $733.84 | $0.00 | $512.90 | $91,958.16 |
| 96 | $91,958.16 | $733.84 | $0.00 | $519.94 | $93,211.94 |
| 97 | $93,211.94 | $733.84 | $0.00 | $527.03 | $94,472.81 |
| 98 | $94,472.81 | $733.84 | $0.00 | $534.16 | $95,740.81 |
| 99 | $95,740.81 | $733.84 | $0.00 | $541.33 | $97,015.98 |
| 100 | $97,015.98 | $733.84 | $0.00 | $548.54 | $98,298.36 |
| 101 | $98,298.36 | $733.84 | $0.00 | $555.79 | $99,587.99 |
| 102 | $99,587.99 | $733.84 | $0.00 | $563.08 | $100,884.91 |
| 103 | $100,884.91 | $733.84 | $0.00 | $570.42 | $102,189.17 |
| 104 | $102,189.17 | $733.84 | $0.00 | $577.79 | $103,500.80 |
| 105 | $103,500.80 | $733.84 | $0.00 | $585.21 | $104,819.85 |
| 106 | $104,819.85 | $733.84 | $0.00 | $592.67 | $106,146.36 |
| 107 | $106,146.36 | $733.84 | $0.00 | $600.17 | $107,480.37 |
| 108 | $107,480.37 | $733.84 | $0.00 | $607.71 | $108,821.92 |
| 109 | $108,821.92 | $733.84 | $0.00 | $615.29 | $110,171.05 |
| 110 | $110,171.05 | $733.84 | $0.00 | $622.92 | $111,527.81 |
| 111 | $111,527.81 | $733.84 | $0.00 | $630.59 | $112,892.24 |
| 112 | $112,892.24 | $733.84 | $0.00 | $638.31 | $114,264.39 |
| 113 | $114,264.39 | $733.84 | $0.00 | $646.07 | $115,644.30 |
| 114 | $115,644.30 | $733.84 | $0.00 | $653.87 | $117,032.01 |
| 115 | $117,032.01 | $733.84 | $0.00 | $661.72 | $118,427.57 |
| 116 | $118,427.57 | $733.84 | $0.00 | $669.61 | $119,831.02 |
| 117 | $119,831.02 | $733.84 | $0.00 | $677.54 | $121,242.40 |
| 118 | $121,242.40 | $733.84 | $0.00 | $685.52 | $122,661.76 |
| 119 | $122,661.76 | $733.84 | $0.00 | $693.55 | $124,089.15 |
| 120 | $124,089.15 | $733.84 | $0.00 | $701.62 | $125,524.61 |
| 121 | $125,524.61 | $733.84 | $0.00 | $709.73 | $126,968.18 |
| 122 | $126,968.18 | $733.84 | $0.00 | $717.90 | $128,419.92 |
| 123 | $128,419.92 | $733.84 | $0.00 | $726.10 | $129,879.86 |
| 124 | $129,879.86 | $733.84 | $0.00 | $734.36 | $131,348.06 |
| 125 | $131,348.06 | $733.84 | $0.00 | $742.66 | $132,824.56 |
| 126 | $132,824.56 | $733.84 | $0.00 | $751.01 | $134,309.41 |
| 127 | $134,309.41 | $733.84 | $0.00 | $759.40 | $135,802.65 |
| 128 | $135,802.65 | $733.84 | $0.00 | $767.85 | $137,304.34 |
| 129 | $137,304.34 | $733.84 | $0.00 | $776.34 | $138,814.52 |
| 130 | $138,814.52 | $733.84 | $0.00 | $784.88 | $140,333.24 |
| 131 | $140,333.24 | $733.84 | $0.00 | $793.46 | $141,860.54 |
| 132 | $141,860.54 | $733.84 | $0.00 | $802.10 | $143,396.48 |
| 133 | $143,396.48 | $733.84 | $0.00 | $810.78 | $144,941.10 |
| 134 | $144,941.10 | $733.84 | $0.00 | $819.52 | $146,494.46 |
| 135 | $146,494.46 | $733.84 | $0.00 | $828.30 | $148,056.60 |
| 136 | $148,056.60 | $733.84 | $0.00 | $837.13 | $149,627.57 |
| 137 | $149,627.57 | $733.84 | $0.00 | $846.02 | $151,207.43 |
| 138 | $151,207.43 | $733.84 | $0.00 | $854.95 | $152,796.22 |
| 139 | $152,796.22 | $733.84 | $0.00 | $863.93 | $154,393.99 |
| 140 | $154,393.99 | $733.84 | $0.00 | $872.97 | $156,000.80 |
| 141 | $156,000.80 | $733.84 | $0.00 | $882.05 | $157,616.69 |
| 142 | $157,616.69 | $733.84 | $0.00 | $891.19 | $159,241.72 |
| 143 | $159,241.72 | $733.84 | $0.00 | $900.38 | $160,875.94 |
| 144 | $160,875.94 | $733.84 | $0.00 | $909.62 | $162,519.40 |
| 145 | $162,519.40 | $733.84 | $0.00 | $918.91 | $164,172.15 |
| 146 | $164,172.15 | $733.84 | $0.00 | $928.25 | $165,834.24 |
| 147 | $165,834.24 | $733.84 | $0.00 | $937.65 | $167,505.73 |
| 148 | $167,505.73 | $733.84 | $0.00 | $947.10 | $169,186.67 |
| 149 | $169,186.67 | $733.84 | $0.00 | $956.61 | $170,877.12 |
| 150 | $170,877.12 | $733.84 | $0.00 | $966.16 | $172,577.12 |
| 151 | $172,577.12 | $733.84 | $0.00 | $975.78 | $174,286.74 |
| 152 | $174,286.74 | $733.84 | $0.00 | $985.44 | $176,006.02 |
| 153 | $176,006.02 | $733.84 | $0.00 | $995.16 | $177,735.02 |
| 154 | $177,735.02 | $733.84 | $0.00 | $1,004.94 | $179,473.80 |
| 155 | $179,473.80 | $733.84 | $0.00 | $1,014.77 | $181,222.41 |
| 156 | $181,222.41 | $733.84 | $0.00 | $1,024.66 | $182,980.91 |
| 157 | $182,980.91 | $733.84 | $0.00 | $1,034.60 | $184,749.35 |
| 158 | $184,749.35 | $733.84 | $0.00 | $1,044.60 | $186,527.79 |
| 159 | $186,527.79 | $733.84 | $0.00 | $1,054.66 | $188,316.29 |
| 160 | $188,316.29 | $733.84 | $0.00 | $1,064.77 | $190,114.90 |
| 161 | $190,114.90 | $733.84 | $0.00 | $1,074.94 | $191,923.68 |
| 162 | $191,923.68 | $733.84 | $0.00 | $1,085.16 | $193,742.68 |
| 163 | $193,742.68 | $733.84 | $0.00 | $1,095.45 | $195,571.97 |
| 164 | $195,571.97 | $733.84 | $0.00 | $1,105.79 | $197,411.60 |
| 165 | $197,411.60 | $733.84 | $0.00 | $1,116.19 | $199,261.63 |
| 166 | $199,261.63 | $733.84 | $0.00 | $1,126.65 | $201,122.12 |
| 167 | $201,122.12 | $733.84 | $0.00 | $1,137.17 | $202,993.13 |
| 168 | $202,993.13 | $733.84 | $0.00 | $1,147.75 | $204,874.72 |
| 169 | $204,874.72 | $733.84 | $0.00 | $1,158.39 | $206,766.95 |
| 170 | $206,766.95 | $733.84 | $0.00 | $1,169.09 | $208,669.88 |
| 171 | $208,669.88 | $733.84 | $0.00 | $1,179.85 | $210,583.57 |
| 172 | $210,583.57 | $733.84 | $0.00 | $1,190.67 | $212,508.08 |
| 173 | $212,508.08 | $733.84 | $0.00 | $1,201.55 | $214,443.47 |
| 174 | $214,443.47 | $733.84 | $0.00 | $1,212.49 | $216,389.80 |
| 175 | $216,389.80 | $733.84 | $0.00 | $1,223.50 | $218,347.14 |
| 176 | $218,347.14 | $733.84 | $0.00 | $1,234.57 | $220,315.55 |
| 177 | $220,315.55 | $733.84 | $0.00 | $1,245.70 | $222,295.09 |
| 178 | $222,295.09 | $733.84 | $0.00 | $1,256.89 | $224,285.82 |
| 179 | $224,285.82 | $733.84 | $0.00 | $1,268.14 | $226,287.80 |
| 180 | $226,287.80 | $733.84 | $0.00 | $1,279.46 | $228,301.10 |
| 181 | $228,301.10 | $733.84 | $0.00 | $1,290.85 | $230,325.79 |
| 182 | $230,325.79 | $733.84 | $0.00 | $1,302.30 | $232,361.93 |
| 183 | $232,361.93 | $733.84 | $0.00 | $1,313.81 | $234,409.58 |
| 184 | $234,409.58 | $733.84 | $0.00 | $1,325.39 | $236,468.81 |
| 185 | $236,468.81 | $733.84 | $0.00 | $1,337.03 | $238,539.68 |
| 186 | $238,539.68 | $733.84 | $0.00 | $1,348.74 | $240,622.26 |
| 187 | $240,622.26 | $733.84 | $0.00 | $1,360.51 | $242,716.61 |
| 188 | $242,716.61 | $733.84 | $0.00 | $1,372.36 | $244,822.81 |
| 189 | $244,822.81 | $733.84 | $0.00 | $1,384.26 | $246,940.91 |
| 190 | $246,940.91 | $733.84 | $0.00 | $1,396.24 | $249,070.99 |
| 191 | $249,070.99 | $733.84 | $0.00 | $1,408.28 | $251,213.11 |
| 192 | $251,213.11 | $733.84 | $0.00 | $1,420.40 | $253,367.35 |
| 193 | $253,367.35 | $733.84 | $0.00 | $1,432.58 | $255,533.77 |
| 194 | $255,533.77 | $733.84 | $0.00 | $1,444.83 | $257,712.44 |
| 195 | $257,712.44 | $733.84 | $0.00 | $1,457.14 | $259,903.42 |
| 196 | $259,903.42 | $733.84 | $0.00 | $1,469.53 | $262,106.79 |
| 197 | $262,106.79 | $733.84 | $0.00 | $1,481.99 | $264,322.62 |
| 198 | $264,322.62 | $733.84 | $0.00 | $1,494.52 | $266,550.98 |
| 199 | $266,550.98 | $733.84 | $0.00 | $1,507.12 | $268,791.94 |
| 200 | $268,791.94 | $733.84 | $0.00 | $1,519.79 | $271,045.57 |
| 201 | $271,045.57 | $733.84 | $0.00 | $1,532.53 | $273,311.94 |
| 202 | $273,311.94 | $733.84 | $0.00 | $1,545.35 | $275,591.13 |
| 203 | $275,591.13 | $733.84 | $0.00 | $1,558.23 | $277,883.20 |
| 204 | $277,883.20 | $733.84 | $0.00 | $1,571.19 | $280,188.23 |
| 205 | $280,188.23 | $733.84 | $0.00 | $1,584.22 | $282,506.29 |
| 206 | $282,506.29 | $733.84 | $0.00 | $1,597.33 | $284,837.46 |
| 207 | $284,837.46 | $733.84 | $0.00 | $1,610.51 | $287,181.81 |
| 208 | $287,181.81 | $733.84 | $0.00 | $1,623.77 | $289,539.42 |
| 209 | $289,539.42 | $733.84 | $0.00 | $1,637.10 | $291,910.36 |
| 210 | $291,910.36 | $733.84 | $0.00 | $1,650.50 | $294,294.70 |
| 211 | $294,294.70 | $733.84 | $0.00 | $1,663.99 | $296,692.53 |
| 212 | $296,692.53 | $733.84 | $0.00 | $1,677.54 | $299,103.91 |
| 213 | $299,103.91 | $733.84 | $0.00 | $1,691.18 | $301,528.93 |
| 214 | $301,528.93 | $733.84 | $0.00 | $1,704.89 | $303,967.66 |
| 215 | $303,967.66 | $733.84 | $0.00 | $1,718.68 | $306,420.18 |
| 216 | $306,420.18 | $733.84 | $0.00 | $1,732.54 | $308,886.56 |
| 217 | $308,886.56 | $733.84 | $83,653.32 | $1,746.49 | $227,713.57 |
| 218 | $227,713.57 | $733.84 | $0.00 | $1,287.53 | $229,734.94 |
| 219 | $229,734.94 | $733.84 | $0.00 | $1,298.95 | $231,767.73 |
| 220 | $231,767.73 | $733.84 | $0.00 | $1,310.45 | $233,812.02 |
| 221 | $233,812.02 | $733.84 | $0.00 | $1,322.01 | $235,867.87 |
| 222 | $235,867.87 | $733.84 | $0.00 | $1,333.63 | $237,935.34 |
| 223 | $237,935.34 | $733.84 | $0.00 | $1,345.32 | $240,014.50 |
| 224 | $240,014.50 | $733.84 | $0.00 | $1,357.08 | $242,105.42 |
| 225 | $242,105.42 | $733.84 | $0.00 | $1,368.90 | $244,208.16 |
| 226 | $244,208.16 | $733.84 | $0.00 | $1,380.79 | $246,322.79 |
| 227 | $246,322.79 | $733.84 | $0.00 | $1,392.74 | $248,449.37 |
| 228 | $248,449.37 | $733.84 | $0.00 | $1,404.77 | $250,587.98 |
| 229 | $250,587.98 | $733.84 | $89,509.06 | $1,416.86 | $163,229.62 |
| 230 | $163,229.62 | $733.84 | $0.00 | $922.92 | $164,886.38 |
| 231 | $164,886.38 | $733.84 | $0.00 | $932.29 | $166,552.51 |
| 232 | $166,552.51 | $733.84 | $0.00 | $941.71 | $168,228.06 |
| 233 | $168,228.06 | $733.84 | $0.00 | $951.19 | $169,913.09 |
| 234 | $169,913.09 | $733.84 | $0.00 | $960.71 | $171,607.64 |
| 235 | $171,607.64 | $733.84 | $0.00 | $970.29 | $173,311.77 |
| 236 | $173,311.77 | $733.84 | $0.00 | $979.93 | $175,025.54 |
| 237 | $175,025.54 | $733.84 | $0.00 | $989.62 | $176,749.00 |
| 238 | $176,749.00 | $733.84 | $0.00 | $999.36 | $178,482.20 |
| 239 | $178,482.20 | $733.84 | $0.00 | $1,009.16 | $180,225.20 |
| 240 | $180,225.20 | $733.84 | $0.00 | $1,019.02 | $181,978.06 |
| 241 | $181,978.06 | $733.84 | $95,774.69 | $1,028.93 | $87,966.14 |
| 242 | $87,966.14 | $733.84 | $0.00 | $497.37 | $89,197.35 |
| 243 | $89,197.35 | $733.84 | $0.00 | $504.33 | $90,435.52 |
| 244 | $90,435.52 | $733.84 | $0.00 | $511.34 | $91,680.70 |
| 245 | $91,680.70 | $733.84 | $0.00 | $518.38 | $92,932.92 |
| 246 | $92,932.92 | $733.84 | $0.00 | $525.46 | $94,192.22 |
| 247 | $94,192.22 | $733.84 | $0.00 | $532.58 | $95,458.64 |
| 248 | $95,458.64 | $733.84 | $0.00 | $539.74 | $96,732.22 |
| 249 | $96,732.22 | $733.84 | $0.00 | $546.94 | $98,013.00 |
| 250 | $98,013.00 | $733.84 | $0.00 | $554.18 | $99,301.02 |
| 251 | $99,301.02 | $733.84 | $0.00 | $561.46 | $100,596.32 |
| 252 | $100,596.32 | $733.84 | $0.00 | $568.79 | $101,898.95 |
| 253 | $101,898.95 | $0.00 | $102,478.92 | $576.15 | -$3.82 |