Savings Plan and Future Cost Estimation for Eastern Wyoming College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$55,748
Monthly savings required$248

How much will it cost to send your child to Eastern Wyoming College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $111,495.58 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $247.69 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$15,936.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Eastern Wyoming College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $247.69 $0.00 $0.00 $247.69
2 $247.69 $247.69 $0.00 $1.40 $496.78
3 $496.78 $247.69 $0.00 $2.81 $747.28
4 $747.28 $247.69 $0.00 $4.23 $999.20
5 $999.20 $247.69 $0.00 $5.65 $1,252.54
6 $1,252.54 $247.69 $0.00 $7.08 $1,507.31
7 $1,507.31 $247.69 $0.00 $8.52 $1,763.52
8 $1,763.52 $247.69 $0.00 $9.97 $2,021.18
9 $2,021.18 $247.69 $0.00 $11.43 $2,280.30
10 $2,280.30 $247.69 $0.00 $12.89 $2,540.88
11 $2,540.88 $247.69 $0.00 $14.37 $2,802.94
12 $2,802.94 $247.69 $0.00 $15.85 $3,066.48
13 $3,066.48 $247.69 $0.00 $17.34 $3,331.51
14 $3,331.51 $247.69 $0.00 $18.84 $3,598.04
15 $3,598.04 $247.69 $0.00 $20.34 $3,866.07
16 $3,866.07 $247.69 $0.00 $21.86 $4,135.62
17 $4,135.62 $247.69 $0.00 $23.38 $4,406.69
18 $4,406.69 $247.69 $0.00 $24.92 $4,679.30
19 $4,679.30 $247.69 $0.00 $26.46 $4,953.45
20 $4,953.45 $247.69 $0.00 $28.01 $5,229.15
21 $5,229.15 $247.69 $0.00 $29.57 $5,506.41
22 $5,506.41 $247.69 $0.00 $31.13 $5,785.23
23 $5,785.23 $247.69 $0.00 $32.71 $6,065.63
24 $6,065.63 $247.69 $0.00 $34.30 $6,347.62
25 $6,347.62 $247.69 $0.00 $35.89 $6,631.20
26 $6,631.20 $247.69 $0.00 $37.49 $6,916.38
27 $6,916.38 $247.69 $0.00 $39.11 $7,203.18
28 $7,203.18 $247.69 $0.00 $40.73 $7,491.60
29 $7,491.60 $247.69 $0.00 $42.36 $7,781.65
30 $7,781.65 $247.69 $0.00 $44.00 $8,073.34
31 $8,073.34 $247.69 $0.00 $45.65 $8,366.68
32 $8,366.68 $247.69 $0.00 $47.31 $8,661.68
33 $8,661.68 $247.69 $0.00 $48.97 $8,958.34
34 $8,958.34 $247.69 $0.00 $50.65 $9,256.68
35 $9,256.68 $247.69 $0.00 $52.34 $9,556.71
36 $9,556.71 $247.69 $0.00 $54.04 $9,858.44
37 $9,858.44 $247.69 $0.00 $55.74 $10,161.87
38 $10,161.87 $247.69 $0.00 $57.46 $10,467.02
39 $10,467.02 $247.69 $0.00 $59.18 $10,773.89
40 $10,773.89 $247.69 $0.00 $60.92 $11,082.50
41 $11,082.50 $247.69 $0.00 $62.66 $11,392.85
42 $11,392.85 $247.69 $0.00 $64.42 $11,704.96
43 $11,704.96 $247.69 $0.00 $66.18 $12,018.83
44 $12,018.83 $247.69 $0.00 $67.96 $12,334.48
45 $12,334.48 $247.69 $0.00 $69.74 $12,651.91
46 $12,651.91 $247.69 $0.00 $71.54 $12,971.14
47 $12,971.14 $247.69 $0.00 $73.34 $13,292.17
48 $13,292.17 $247.69 $0.00 $75.16 $13,615.02
49 $13,615.02 $247.69 $0.00 $76.98 $13,939.69
50 $13,939.69 $247.69 $0.00 $78.82 $14,266.20
51 $14,266.20 $247.69 $0.00 $80.66 $14,594.55
52 $14,594.55 $247.69 $0.00 $82.52 $14,924.76
53 $14,924.76 $247.69 $0.00 $84.39 $15,256.84
54 $15,256.84 $247.69 $0.00 $86.26 $15,590.79
55 $15,590.79 $247.69 $0.00 $88.15 $15,926.63
56 $15,926.63 $247.69 $0.00 $90.05 $16,264.37
57 $16,264.37 $247.69 $0.00 $91.96 $16,604.02
58 $16,604.02 $247.69 $0.00 $93.88 $16,945.59
59 $16,945.59 $247.69 $0.00 $95.81 $17,289.09
60 $17,289.09 $247.69 $0.00 $97.76 $17,634.54
61 $17,634.54 $247.69 $0.00 $99.71 $17,981.94
62 $17,981.94 $247.69 $0.00 $101.67 $18,331.30
63 $18,331.30 $247.69 $0.00 $103.65 $18,682.64
64 $18,682.64 $247.69 $0.00 $105.63 $19,035.96
65 $19,035.96 $247.69 $0.00 $107.63 $19,391.28
66 $19,391.28 $247.69 $0.00 $109.64 $19,748.61
67 $19,748.61 $247.69 $0.00 $111.66 $20,107.96
68 $20,107.96 $247.69 $0.00 $113.69 $20,469.34
69 $20,469.34 $247.69 $0.00 $115.74 $20,832.77
70 $20,832.77 $247.69 $0.00 $117.79 $21,198.25
71 $21,198.25 $247.69 $0.00 $119.86 $21,565.80
72 $21,565.80 $247.69 $0.00 $121.94 $21,935.43
73 $21,935.43 $247.69 $0.00 $124.03 $22,307.15
74 $22,307.15 $247.69 $0.00 $126.13 $22,680.97
75 $22,680.97 $247.69 $0.00 $128.24 $23,056.90
76 $23,056.90 $247.69 $0.00 $130.37 $23,434.96
77 $23,434.96 $247.69 $0.00 $132.50 $23,815.15
78 $23,815.15 $247.69 $0.00 $134.65 $24,197.49
79 $24,197.49 $247.69 $0.00 $136.82 $24,582.00
80 $24,582.00 $247.69 $0.00 $138.99 $24,968.68
81 $24,968.68 $247.69 $0.00 $141.18 $25,357.55
82 $25,357.55 $247.69 $0.00 $143.38 $25,748.62
83 $25,748.62 $247.69 $0.00 $145.59 $26,141.90
84 $26,141.90 $247.69 $0.00 $147.81 $26,537.40
85 $26,537.40 $247.69 $0.00 $150.05 $26,935.14
86 $26,935.14 $247.69 $0.00 $152.30 $27,335.13
87 $27,335.13 $247.69 $0.00 $154.56 $27,737.38
88 $27,737.38 $247.69 $0.00 $156.83 $28,141.90
89 $28,141.90 $247.69 $0.00 $159.12 $28,548.71
90 $28,548.71 $247.69 $0.00 $161.42 $28,957.82
91 $28,957.82 $247.69 $0.00 $163.73 $29,369.24
92 $29,369.24 $247.69 $0.00 $166.06 $29,782.99
93 $29,782.99 $247.69 $0.00 $168.40 $30,199.08
94 $30,199.08 $247.69 $0.00 $170.75 $30,617.52
95 $30,617.52 $247.69 $0.00 $173.12 $31,038.33
96 $31,038.33 $247.69 $0.00 $175.50 $31,461.52
97 $31,461.52 $247.69 $0.00 $177.89 $31,887.10
98 $31,887.10 $247.69 $0.00 $180.29 $32,315.08
99 $32,315.08 $247.69 $0.00 $182.71 $32,745.48
100 $32,745.48 $247.69 $0.00 $185.15 $33,178.32
101 $33,178.32 $247.69 $0.00 $187.60 $33,613.61
102 $33,613.61 $247.69 $0.00 $190.06 $34,051.36
103 $34,051.36 $247.69 $0.00 $192.53 $34,491.58
104 $34,491.58 $247.69 $0.00 $195.02 $34,934.29
105 $34,934.29 $247.69 $0.00 $197.52 $35,379.50
106 $35,379.50 $247.69 $0.00 $200.04 $35,827.23
107 $35,827.23 $247.69 $0.00 $202.57 $36,277.49
108 $36,277.49 $247.69 $0.00 $205.12 $36,730.30
109 $36,730.30 $247.69 $0.00 $207.68 $37,185.67
110 $37,185.67 $247.69 $0.00 $210.25 $37,643.61
111 $37,643.61 $247.69 $0.00 $212.84 $38,104.14
112 $38,104.14 $247.69 $0.00 $215.45 $38,567.28
113 $38,567.28 $247.69 $0.00 $218.07 $39,033.04
114 $39,033.04 $247.69 $0.00 $220.70 $39,501.43
115 $39,501.43 $247.69 $0.00 $223.35 $39,972.47
116 $39,972.47 $247.69 $0.00 $226.01 $40,446.17
117 $40,446.17 $247.69 $0.00 $228.69 $40,922.55
118 $40,922.55 $247.69 $0.00 $231.38 $41,401.62
119 $41,401.62 $247.69 $0.00 $234.09 $41,883.40
120 $41,883.40 $247.69 $0.00 $236.81 $42,367.90
121 $42,367.90 $247.69 $0.00 $239.55 $42,855.14
122 $42,855.14 $247.69 $0.00 $242.31 $43,345.14
123 $43,345.14 $247.69 $0.00 $245.08 $43,837.91
124 $43,837.91 $247.69 $0.00 $247.87 $44,333.47
125 $44,333.47 $247.69 $0.00 $250.67 $44,831.83
126 $44,831.83 $247.69 $0.00 $253.49 $45,333.01
127 $45,333.01 $247.69 $0.00 $256.32 $45,837.02
128 $45,837.02 $247.69 $0.00 $259.17 $46,343.88
129 $46,343.88 $247.69 $0.00 $262.04 $46,853.61
130 $46,853.61 $247.69 $0.00 $264.92 $47,366.22
131 $47,366.22 $247.69 $0.00 $267.82 $47,881.73
132 $47,881.73 $247.69 $0.00 $270.73 $48,400.15
133 $48,400.15 $247.69 $0.00 $273.66 $48,921.50
134 $48,921.50 $247.69 $0.00 $276.61 $49,445.80
135 $49,445.80 $247.69 $0.00 $279.57 $49,973.06
136 $49,973.06 $247.69 $0.00 $282.55 $50,503.30
137 $50,503.30 $247.69 $0.00 $285.55 $51,036.54
138 $51,036.54 $247.69 $0.00 $288.57 $51,572.80
139 $51,572.80 $247.69 $0.00 $291.60 $52,112.09
140 $52,112.09 $247.69 $0.00 $294.65 $52,654.43
141 $52,654.43 $247.69 $0.00 $297.72 $53,199.84
142 $53,199.84 $247.69 $0.00 $300.80 $53,748.33
143 $53,748.33 $247.69 $0.00 $303.90 $54,299.92
144 $54,299.92 $247.69 $0.00 $307.02 $54,854.63
145 $54,854.63 $247.69 $0.00 $310.16 $55,412.48
146 $55,412.48 $247.69 $0.00 $313.31 $55,973.48
147 $55,973.48 $247.69 $0.00 $316.48 $56,537.65
148 $56,537.65 $247.69 $0.00 $319.67 $57,105.01
149 $57,105.01 $247.69 $0.00 $322.88 $57,675.58
150 $57,675.58 $247.69 $0.00 $326.11 $58,249.38
151 $58,249.38 $247.69 $0.00 $329.35 $58,826.42
152 $58,826.42 $247.69 $0.00 $332.61 $59,406.72
153 $59,406.72 $247.69 $0.00 $335.89 $59,990.30
154 $59,990.30 $247.69 $0.00 $339.19 $60,577.18
155 $60,577.18 $247.69 $0.00 $342.51 $61,167.38
156 $61,167.38 $247.69 $0.00 $345.85 $61,760.92
157 $61,760.92 $247.69 $0.00 $349.21 $62,357.82
158 $62,357.82 $247.69 $0.00 $352.58 $62,958.09
159 $62,958.09 $247.69 $0.00 $355.97 $63,561.75
160 $63,561.75 $247.69 $0.00 $359.39 $64,168.83
161 $64,168.83 $247.69 $0.00 $362.82 $64,779.34
162 $64,779.34 $247.69 $0.00 $366.27 $65,393.30
163 $65,393.30 $247.69 $0.00 $369.74 $66,010.73
164 $66,010.73 $247.69 $0.00 $373.23 $66,631.65
165 $66,631.65 $247.69 $0.00 $376.75 $67,256.09
166 $67,256.09 $247.69 $0.00 $380.28 $67,884.06
167 $67,884.06 $247.69 $0.00 $383.83 $68,515.58
168 $68,515.58 $247.69 $0.00 $387.40 $69,150.67
169 $69,150.67 $247.69 $0.00 $390.99 $69,789.35
170 $69,789.35 $247.69 $0.00 $394.60 $70,431.64
171 $70,431.64 $247.69 $0.00 $398.23 $71,077.56
172 $71,077.56 $247.69 $0.00 $401.88 $71,727.13
173 $71,727.13 $247.69 $0.00 $405.56 $72,380.38
174 $72,380.38 $247.69 $0.00 $409.25 $73,037.32
175 $73,037.32 $247.69 $0.00 $412.96 $73,697.97
176 $73,697.97 $247.69 $0.00 $416.70 $74,362.36
177 $74,362.36 $247.69 $0.00 $420.46 $75,030.51
178 $75,030.51 $247.69 $0.00 $424.23 $75,702.43
179 $75,702.43 $247.69 $0.00 $428.03 $76,378.15
180 $76,378.15 $247.69 $0.00 $431.85 $77,057.69
181 $77,057.69 $247.69 $0.00 $435.70 $77,741.08
182 $77,741.08 $247.69 $0.00 $439.56 $78,428.33
183 $78,428.33 $247.69 $0.00 $443.45 $79,119.47
184 $79,119.47 $247.69 $0.00 $447.35 $79,814.51
185 $79,814.51 $247.69 $0.00 $451.28 $80,513.48
186 $80,513.48 $247.69 $0.00 $455.23 $81,216.40
187 $81,216.40 $247.69 $0.00 $459.21 $81,923.30
188 $81,923.30 $247.69 $0.00 $463.21 $82,634.20
189 $82,634.20 $247.69 $0.00 $467.23 $83,349.12
190 $83,349.12 $247.69 $0.00 $471.27 $84,068.08
191 $84,068.08 $247.69 $0.00 $475.33 $84,791.10
192 $84,791.10 $247.69 $0.00 $479.42 $85,518.21
193 $85,518.21 $247.69 $0.00 $483.53 $86,249.43
194 $86,249.43 $247.69 $0.00 $487.67 $86,984.79
195 $86,984.79 $247.69 $0.00 $491.82 $87,724.30
196 $87,724.30 $247.69 $0.00 $496.01 $88,468.00
197 $88,468.00 $247.69 $0.00 $500.21 $89,215.90
198 $89,215.90 $247.69 $0.00 $504.44 $89,968.03
199 $89,968.03 $247.69 $0.00 $508.69 $90,724.41
200 $90,724.41 $247.69 $0.00 $512.97 $91,485.07
201 $91,485.07 $247.69 $0.00 $517.27 $92,250.03
202 $92,250.03 $247.69 $0.00 $521.60 $93,019.32
203 $93,019.32 $247.69 $0.00 $525.94 $93,792.95
204 $93,792.95 $247.69 $0.00 $530.32 $94,570.96
205 $94,570.96 $247.69 $0.00 $534.72 $95,353.37
206 $95,353.37 $247.69 $0.00 $539.14 $96,140.20
207 $96,140.20 $247.69 $0.00 $543.59 $96,931.48
208 $96,931.48 $247.69 $0.00 $548.06 $97,727.23
209 $97,727.23 $247.69 $0.00 $552.56 $98,527.48
210 $98,527.48 $247.69 $0.00 $557.09 $99,332.26
211 $99,332.26 $247.69 $0.00 $561.64 $100,141.59
212 $100,141.59 $247.69 $0.00 $566.22 $100,955.50
213 $100,955.50 $247.69 $0.00 $570.82 $101,774.01
214 $101,774.01 $247.69 $0.00 $575.45 $102,597.15
215 $102,597.15 $247.69 $0.00 $580.10 $103,424.94
216 $103,424.94 $247.69 $0.00 $584.78 $104,257.41
217 $104,257.41 $247.69 $53,862.60 $589.49 $51,231.99
218 $51,231.99 $247.69 $0.00 $289.67 $51,769.35
219 $51,769.35 $247.69 $0.00 $292.71 $52,309.75
220 $52,309.75 $247.69 $0.00 $295.77 $52,853.21
221 $52,853.21 $247.69 $0.00 $298.84 $53,399.74
222 $53,399.74 $247.69 $0.00 $301.93 $53,949.36
223 $53,949.36 $247.69 $0.00 $305.04 $54,502.09
224 $54,502.09 $247.69 $0.00 $308.16 $55,057.94
225 $55,057.94 $247.69 $0.00 $311.31 $55,616.94
226 $55,616.94 $247.69 $0.00 $314.47 $56,179.10
227 $56,179.10 $247.69 $0.00 $317.64 $56,744.43
228 $56,744.43 $247.69 $0.00 $320.84 $57,312.96
229 $57,312.96 $0.00 $57,632.98 $324.06 $4.04