Savings Plan and Future Cost Estimation for University of Wyoming

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$85,595
Monthly savings required$676

How much will it cost to send your child to University of Wyoming in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $342,378.01 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $676.47 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$22,815.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Wyoming in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $676.47 $0.00 $0.00 $676.47
2 $676.47 $676.47 $0.00 $3.82 $1,356.76
3 $1,356.76 $676.47 $0.00 $7.67 $2,040.90
4 $2,040.90 $676.47 $0.00 $11.54 $2,728.91
5 $2,728.91 $676.47 $0.00 $15.43 $3,420.81
6 $3,420.81 $676.47 $0.00 $19.34 $4,116.62
7 $4,116.62 $676.47 $0.00 $23.28 $4,816.37
8 $4,816.37 $676.47 $0.00 $27.23 $5,520.07
9 $5,520.07 $676.47 $0.00 $31.21 $6,227.75
10 $6,227.75 $676.47 $0.00 $35.21 $6,939.43
11 $6,939.43 $676.47 $0.00 $39.24 $7,655.14
12 $7,655.14 $676.47 $0.00 $43.28 $8,374.89
13 $8,374.89 $676.47 $0.00 $47.35 $9,098.71
14 $9,098.71 $676.47 $0.00 $51.45 $9,826.63
15 $9,826.63 $676.47 $0.00 $55.56 $10,558.66
16 $10,558.66 $676.47 $0.00 $59.70 $11,294.83
17 $11,294.83 $676.47 $0.00 $63.86 $12,035.16
18 $12,035.16 $676.47 $0.00 $68.05 $12,779.68
19 $12,779.68 $676.47 $0.00 $72.26 $13,528.41
20 $13,528.41 $676.47 $0.00 $76.49 $14,281.37
21 $14,281.37 $676.47 $0.00 $80.75 $15,038.59
22 $15,038.59 $676.47 $0.00 $85.03 $15,800.09
23 $15,800.09 $676.47 $0.00 $89.34 $16,565.90
24 $16,565.90 $676.47 $0.00 $93.67 $17,336.04
25 $17,336.04 $676.47 $0.00 $98.02 $18,110.53
26 $18,110.53 $676.47 $0.00 $102.40 $18,889.40
27 $18,889.40 $676.47 $0.00 $106.80 $19,672.67
28 $19,672.67 $676.47 $0.00 $111.23 $20,460.37
29 $20,460.37 $676.47 $0.00 $115.69 $21,252.53
30 $21,252.53 $676.47 $0.00 $120.16 $22,049.16
31 $22,049.16 $676.47 $0.00 $124.67 $22,850.30
32 $22,850.30 $676.47 $0.00 $129.20 $23,655.97
33 $23,655.97 $676.47 $0.00 $133.75 $24,466.19
34 $24,466.19 $676.47 $0.00 $138.34 $25,281.00
35 $25,281.00 $676.47 $0.00 $142.94 $26,100.41
36 $26,100.41 $676.47 $0.00 $147.58 $26,924.46
37 $26,924.46 $676.47 $0.00 $152.23 $27,753.16
38 $27,753.16 $676.47 $0.00 $156.92 $28,586.55
39 $28,586.55 $676.47 $0.00 $161.63 $29,424.65
40 $29,424.65 $676.47 $0.00 $166.37 $30,267.49
41 $30,267.49 $676.47 $0.00 $171.14 $31,115.10
42 $31,115.10 $676.47 $0.00 $175.93 $31,967.50
43 $31,967.50 $676.47 $0.00 $180.75 $32,824.72
44 $32,824.72 $676.47 $0.00 $185.60 $33,686.79
45 $33,686.79 $676.47 $0.00 $190.47 $34,553.73
46 $34,553.73 $676.47 $0.00 $195.37 $35,425.57
47 $35,425.57 $676.47 $0.00 $200.30 $36,302.34
48 $36,302.34 $676.47 $0.00 $205.26 $37,184.07
49 $37,184.07 $676.47 $0.00 $210.24 $38,070.78
50 $38,070.78 $676.47 $0.00 $215.26 $38,962.51
51 $38,962.51 $676.47 $0.00 $220.30 $39,859.28
52 $39,859.28 $676.47 $0.00 $225.37 $40,761.12
53 $40,761.12 $676.47 $0.00 $230.47 $41,668.06
54 $41,668.06 $676.47 $0.00 $235.60 $42,580.13
55 $42,580.13 $676.47 $0.00 $240.75 $43,497.35
56 $43,497.35 $676.47 $0.00 $245.94 $44,419.76
57 $44,419.76 $676.47 $0.00 $251.16 $45,347.39
58 $45,347.39 $676.47 $0.00 $256.40 $46,280.26
59 $46,280.26 $676.47 $0.00 $261.68 $47,218.41
60 $47,218.41 $676.47 $0.00 $266.98 $48,161.86
61 $48,161.86 $676.47 $0.00 $272.31 $49,110.64
62 $49,110.64 $676.47 $0.00 $277.68 $50,064.79
63 $50,064.79 $676.47 $0.00 $283.07 $51,024.33
64 $51,024.33 $676.47 $0.00 $288.50 $51,989.30
65 $51,989.30 $676.47 $0.00 $293.96 $52,959.73
66 $52,959.73 $676.47 $0.00 $299.44 $53,935.64
67 $53,935.64 $676.47 $0.00 $304.96 $54,917.07
68 $54,917.07 $676.47 $0.00 $310.51 $55,904.05
69 $55,904.05 $676.47 $0.00 $316.09 $56,896.61
70 $56,896.61 $676.47 $0.00 $321.70 $57,894.78
71 $57,894.78 $676.47 $0.00 $327.35 $58,898.60
72 $58,898.60 $676.47 $0.00 $333.02 $59,908.09
73 $59,908.09 $676.47 $0.00 $338.73 $60,923.29
74 $60,923.29 $676.47 $0.00 $344.47 $61,944.23
75 $61,944.23 $676.47 $0.00 $350.24 $62,970.94
76 $62,970.94 $676.47 $0.00 $356.05 $64,003.46
77 $64,003.46 $676.47 $0.00 $361.88 $65,041.81
78 $65,041.81 $676.47 $0.00 $367.76 $66,086.04
79 $66,086.04 $676.47 $0.00 $373.66 $67,136.17
80 $67,136.17 $676.47 $0.00 $379.60 $68,192.24
81 $68,192.24 $676.47 $0.00 $385.57 $69,254.28
82 $69,254.28 $676.47 $0.00 $391.57 $70,322.32
83 $70,322.32 $676.47 $0.00 $397.61 $71,396.40
84 $71,396.40 $676.47 $0.00 $403.69 $72,476.56
85 $72,476.56 $676.47 $0.00 $409.79 $73,562.82
86 $73,562.82 $676.47 $0.00 $415.93 $74,655.22
87 $74,655.22 $676.47 $0.00 $422.11 $75,753.80
88 $75,753.80 $676.47 $0.00 $428.32 $76,858.59
89 $76,858.59 $676.47 $0.00 $434.57 $77,969.63
90 $77,969.63 $676.47 $0.00 $440.85 $79,086.95
91 $79,086.95 $676.47 $0.00 $447.17 $80,210.59
92 $80,210.59 $676.47 $0.00 $453.52 $81,340.58
93 $81,340.58 $676.47 $0.00 $459.91 $82,476.96
94 $82,476.96 $676.47 $0.00 $466.34 $83,619.77
95 $83,619.77 $676.47 $0.00 $472.80 $84,769.04
96 $84,769.04 $676.47 $0.00 $479.30 $85,924.81
97 $85,924.81 $676.47 $0.00 $485.83 $87,087.11
98 $87,087.11 $676.47 $0.00 $492.40 $88,255.98
99 $88,255.98 $676.47 $0.00 $499.01 $89,431.46
100 $89,431.46 $676.47 $0.00 $505.66 $90,613.59
101 $90,613.59 $676.47 $0.00 $512.34 $91,802.40
102 $91,802.40 $676.47 $0.00 $519.06 $92,997.93
103 $92,997.93 $676.47 $0.00 $525.82 $94,200.22
104 $94,200.22 $676.47 $0.00 $532.62 $95,409.31
105 $95,409.31 $676.47 $0.00 $539.46 $96,625.24
106 $96,625.24 $676.47 $0.00 $546.33 $97,848.04
107 $97,848.04 $676.47 $0.00 $553.25 $99,077.76
108 $99,077.76 $676.47 $0.00 $560.20 $100,314.43
109 $100,314.43 $676.47 $0.00 $567.19 $101,558.09
110 $101,558.09 $676.47 $0.00 $574.22 $102,808.78
111 $102,808.78 $676.47 $0.00 $581.30 $104,066.55
112 $104,066.55 $676.47 $0.00 $588.41 $105,331.43
113 $105,331.43 $676.47 $0.00 $595.56 $106,603.46
114 $106,603.46 $676.47 $0.00 $602.75 $107,882.68
115 $107,882.68 $676.47 $0.00 $609.98 $109,169.13
116 $109,169.13 $676.47 $0.00 $617.26 $110,462.86
117 $110,462.86 $676.47 $0.00 $624.57 $111,763.90
118 $111,763.90 $676.47 $0.00 $631.93 $113,072.30
119 $113,072.30 $676.47 $0.00 $639.33 $114,388.10
120 $114,388.10 $676.47 $0.00 $646.77 $115,711.34
121 $115,711.34 $676.47 $0.00 $654.25 $117,042.06
122 $117,042.06 $676.47 $0.00 $661.77 $118,380.30
123 $118,380.30 $676.47 $0.00 $669.34 $119,726.11
124 $119,726.11 $676.47 $0.00 $676.95 $121,079.53
125 $121,079.53 $676.47 $0.00 $684.60 $122,440.60
126 $122,440.60 $676.47 $0.00 $692.30 $123,809.37
127 $123,809.37 $676.47 $0.00 $700.04 $125,185.88
128 $125,185.88 $676.47 $0.00 $707.82 $126,570.17
129 $126,570.17 $676.47 $0.00 $715.65 $127,962.29
130 $127,962.29 $676.47 $0.00 $723.52 $129,362.28
131 $129,362.28 $676.47 $0.00 $731.43 $130,770.18
132 $130,770.18 $676.47 $0.00 $739.39 $132,186.04
133 $132,186.04 $676.47 $0.00 $747.40 $133,609.91
134 $133,609.91 $676.47 $0.00 $755.45 $135,041.83
135 $135,041.83 $676.47 $0.00 $763.55 $136,481.85
136 $136,481.85 $676.47 $0.00 $771.69 $137,930.01
137 $137,930.01 $676.47 $0.00 $779.88 $139,386.36
138 $139,386.36 $676.47 $0.00 $788.11 $140,850.94
139 $140,850.94 $676.47 $0.00 $796.39 $142,323.80
140 $142,323.80 $676.47 $0.00 $804.72 $143,804.99
141 $143,804.99 $676.47 $0.00 $813.09 $145,294.55
142 $145,294.55 $676.47 $0.00 $821.52 $146,792.54
143 $146,792.54 $676.47 $0.00 $829.99 $148,299.00
144 $148,299.00 $676.47 $0.00 $838.50 $149,813.97
145 $149,813.97 $676.47 $0.00 $847.07 $151,337.51
146 $151,337.51 $676.47 $0.00 $855.68 $152,869.66
147 $152,869.66 $676.47 $0.00 $864.35 $154,410.48
148 $154,410.48 $676.47 $0.00 $873.06 $155,960.01
149 $155,960.01 $676.47 $0.00 $881.82 $157,518.30
150 $157,518.30 $676.47 $0.00 $890.63 $159,085.40
151 $159,085.40 $676.47 $0.00 $899.49 $160,661.36
152 $160,661.36 $676.47 $0.00 $908.40 $162,246.23
153 $162,246.23 $676.47 $0.00 $917.36 $163,840.06
154 $163,840.06 $676.47 $0.00 $926.38 $165,442.91
155 $165,442.91 $676.47 $0.00 $935.44 $167,054.82
156 $167,054.82 $676.47 $0.00 $944.55 $168,675.84
157 $168,675.84 $676.47 $0.00 $953.72 $170,306.03
158 $170,306.03 $676.47 $0.00 $962.94 $171,945.44
159 $171,945.44 $676.47 $0.00 $972.20 $173,594.11
160 $173,594.11 $676.47 $0.00 $981.53 $175,252.11
161 $175,252.11 $676.47 $0.00 $990.90 $176,919.48
162 $176,919.48 $676.47 $0.00 $1,000.33 $178,596.28
163 $178,596.28 $676.47 $0.00 $1,009.81 $180,282.56
164 $180,282.56 $676.47 $0.00 $1,019.34 $181,978.37
165 $181,978.37 $676.47 $0.00 $1,028.93 $183,683.77
166 $183,683.77 $676.47 $0.00 $1,038.57 $185,398.81
167 $185,398.81 $676.47 $0.00 $1,048.27 $187,123.55
168 $187,123.55 $676.47 $0.00 $1,058.02 $188,858.04
169 $188,858.04 $676.47 $0.00 $1,067.83 $190,602.34
170 $190,602.34 $676.47 $0.00 $1,077.69 $192,356.50
171 $192,356.50 $676.47 $0.00 $1,087.61 $194,120.58
172 $194,120.58 $676.47 $0.00 $1,097.59 $195,894.64
173 $195,894.64 $676.47 $0.00 $1,107.62 $197,678.73
174 $197,678.73 $676.47 $0.00 $1,117.70 $199,472.90
175 $199,472.90 $676.47 $0.00 $1,127.85 $201,277.22
176 $201,277.22 $676.47 $0.00 $1,138.05 $203,091.74
177 $203,091.74 $676.47 $0.00 $1,148.31 $204,916.52
178 $204,916.52 $676.47 $0.00 $1,158.63 $206,751.62
179 $206,751.62 $676.47 $0.00 $1,169.00 $208,597.09
180 $208,597.09 $676.47 $0.00 $1,179.44 $210,453.00
181 $210,453.00 $676.47 $0.00 $1,189.93 $212,319.40
182 $212,319.40 $676.47 $0.00 $1,200.48 $214,196.35
183 $214,196.35 $676.47 $0.00 $1,211.10 $216,083.92
184 $216,083.92 $676.47 $0.00 $1,221.77 $217,982.16
185 $217,982.16 $676.47 $0.00 $1,232.50 $219,891.13
186 $219,891.13 $676.47 $0.00 $1,243.30 $221,810.90
187 $221,810.90 $676.47 $0.00 $1,254.15 $223,741.52
188 $223,741.52 $676.47 $0.00 $1,265.07 $225,683.06
189 $225,683.06 $676.47 $0.00 $1,276.04 $227,635.57
190 $227,635.57 $676.47 $0.00 $1,287.08 $229,599.12
191 $229,599.12 $676.47 $0.00 $1,298.19 $231,573.78
192 $231,573.78 $676.47 $0.00 $1,309.35 $233,559.60
193 $233,559.60 $676.47 $0.00 $1,320.58 $235,556.65
194 $235,556.65 $676.47 $0.00 $1,331.87 $237,564.99
195 $237,564.99 $676.47 $0.00 $1,343.23 $239,584.69
196 $239,584.69 $676.47 $0.00 $1,354.65 $241,615.81
197 $241,615.81 $676.47 $0.00 $1,366.13 $243,658.41
198 $243,658.41 $676.47 $0.00 $1,377.68 $245,712.56
199 $245,712.56 $676.47 $0.00 $1,389.29 $247,778.32
200 $247,778.32 $676.47 $0.00 $1,400.97 $249,855.76
201 $249,855.76 $676.47 $0.00 $1,412.72 $251,944.95
202 $251,944.95 $676.47 $0.00 $1,424.53 $254,045.95
203 $254,045.95 $676.47 $0.00 $1,436.41 $256,158.83
204 $256,158.83 $676.47 $0.00 $1,448.36 $258,283.66
205 $258,283.66 $676.47 $0.00 $1,460.37 $260,420.50
206 $260,420.50 $676.47 $0.00 $1,472.46 $262,569.43
207 $262,569.43 $676.47 $0.00 $1,484.61 $264,730.51
208 $264,730.51 $676.47 $0.00 $1,496.82 $266,903.80
209 $266,903.80 $676.47 $0.00 $1,509.11 $269,089.38
210 $269,089.38 $676.47 $0.00 $1,521.47 $271,287.32
211 $271,287.32 $676.47 $0.00 $1,533.90 $273,497.69
212 $273,497.69 $676.47 $0.00 $1,546.40 $275,720.56
213 $275,720.56 $676.47 $0.00 $1,558.96 $277,955.99
214 $277,955.99 $676.47 $0.00 $1,571.60 $280,204.06
215 $280,204.06 $676.47 $0.00 $1,584.31 $282,464.84
216 $282,464.84 $676.47 $0.00 $1,597.10 $284,738.41
217 $284,738.41 $676.47 $77,113.15 $1,609.95 $209,911.68
218 $209,911.68 $676.47 $0.00 $1,186.87 $211,775.02
219 $211,775.02 $676.47 $0.00 $1,197.41 $213,648.90
220 $213,648.90 $676.47 $0.00 $1,208.00 $215,533.37
221 $215,533.37 $676.47 $0.00 $1,218.66 $217,428.50
222 $217,428.50 $676.47 $0.00 $1,229.37 $219,334.34
223 $219,334.34 $676.47 $0.00 $1,240.15 $221,250.96
224 $221,250.96 $676.47 $0.00 $1,250.99 $223,178.42
225 $223,178.42 $676.47 $0.00 $1,261.88 $225,116.77
226 $225,116.77 $676.47 $0.00 $1,272.84 $227,066.08
227 $227,066.08 $676.47 $0.00 $1,283.86 $229,026.41
228 $229,026.41 $676.47 $0.00 $1,294.95 $230,997.83
229 $230,997.83 $676.47 $82,511.08 $1,306.10 $150,469.32
230 $150,469.32 $676.47 $0.00 $850.78 $151,996.57
231 $151,996.57 $676.47 $0.00 $859.41 $153,532.45
232 $153,532.45 $676.47 $0.00 $868.09 $155,077.01
233 $155,077.01 $676.47 $0.00 $876.83 $156,630.31
234 $156,630.31 $676.47 $0.00 $885.61 $158,192.39
235 $158,192.39 $676.47 $0.00 $894.44 $159,763.30
236 $159,763.30 $676.47 $0.00 $903.32 $161,343.09
237 $161,343.09 $676.47 $0.00 $912.26 $162,931.82
238 $162,931.82 $676.47 $0.00 $921.24 $164,529.53
239 $164,529.53 $676.47 $0.00 $930.27 $166,136.27
240 $166,136.27 $676.47 $0.00 $939.36 $167,752.10
241 $167,752.10 $676.47 $88,286.85 $948.49 $81,090.21
242 $81,090.21 $676.47 $0.00 $458.50 $82,225.18
243 $82,225.18 $676.47 $0.00 $464.91 $83,366.56
244 $83,366.56 $676.47 $0.00 $471.37 $84,514.40
245 $84,514.40 $676.47 $0.00 $477.86 $85,668.73
246 $85,668.73 $676.47 $0.00 $484.38 $86,829.58
247 $86,829.58 $676.47 $0.00 $490.95 $87,997.00
248 $87,997.00 $676.47 $0.00 $497.55 $89,171.02
249 $89,171.02 $676.47 $0.00 $504.19 $90,351.68
250 $90,351.68 $676.47 $0.00 $510.86 $91,539.01
251 $91,539.01 $676.47 $0.00 $517.57 $92,733.05
252 $92,733.05 $676.47 $0.00 $524.33 $93,933.85
253 $93,933.85 $0.00 $94,466.93 $531.12 -$1.96