How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $62,844 |
| Monthly savings required | $497 |
How much will it cost to send your child to Alabama A & M University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $251,375.16 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $497.47 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $24,234.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Alabama A & M University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $497.47 | $0.00 | $0.00 | $497.47 |
| 2 | $497.47 | $497.47 | $0.00 | $2.81 | $997.75 |
| 3 | $997.75 | $497.47 | $0.00 | $5.64 | $1,500.86 |
| 4 | $1,500.86 | $497.47 | $0.00 | $8.49 | $2,006.82 |
| 5 | $2,006.82 | $497.47 | $0.00 | $11.35 | $2,515.64 |
| 6 | $2,515.64 | $497.47 | $0.00 | $14.22 | $3,027.33 |
| 7 | $3,027.33 | $497.47 | $0.00 | $17.12 | $3,541.92 |
| 8 | $3,541.92 | $497.47 | $0.00 | $20.03 | $4,059.42 |
| 9 | $4,059.42 | $497.47 | $0.00 | $22.95 | $4,579.84 |
| 10 | $4,579.84 | $497.47 | $0.00 | $25.90 | $5,103.21 |
| 11 | $5,103.21 | $497.47 | $0.00 | $28.85 | $5,629.53 |
| 12 | $5,629.53 | $497.47 | $0.00 | $31.83 | $6,158.83 |
| 13 | $6,158.83 | $497.47 | $0.00 | $34.82 | $6,691.12 |
| 14 | $6,691.12 | $497.47 | $0.00 | $37.83 | $7,226.42 |
| 15 | $7,226.42 | $497.47 | $0.00 | $40.86 | $7,764.75 |
| 16 | $7,764.75 | $497.47 | $0.00 | $43.90 | $8,306.12 |
| 17 | $8,306.12 | $497.47 | $0.00 | $46.96 | $8,850.55 |
| 18 | $8,850.55 | $497.47 | $0.00 | $50.04 | $9,398.06 |
| 19 | $9,398.06 | $497.47 | $0.00 | $53.14 | $9,948.67 |
| 20 | $9,948.67 | $497.47 | $0.00 | $56.25 | $10,502.39 |
| 21 | $10,502.39 | $497.47 | $0.00 | $59.38 | $11,059.24 |
| 22 | $11,059.24 | $497.47 | $0.00 | $62.53 | $11,619.24 |
| 23 | $11,619.24 | $497.47 | $0.00 | $65.70 | $12,182.41 |
| 24 | $12,182.41 | $497.47 | $0.00 | $68.88 | $12,748.76 |
| 25 | $12,748.76 | $497.47 | $0.00 | $72.08 | $13,318.31 |
| 26 | $13,318.31 | $497.47 | $0.00 | $75.30 | $13,891.08 |
| 27 | $13,891.08 | $497.47 | $0.00 | $78.54 | $14,467.09 |
| 28 | $14,467.09 | $497.47 | $0.00 | $81.80 | $15,046.36 |
| 29 | $15,046.36 | $497.47 | $0.00 | $85.07 | $15,628.90 |
| 30 | $15,628.90 | $497.47 | $0.00 | $88.37 | $16,214.74 |
| 31 | $16,214.74 | $497.47 | $0.00 | $91.68 | $16,803.89 |
| 32 | $16,803.89 | $497.47 | $0.00 | $95.01 | $17,396.37 |
| 33 | $17,396.37 | $497.47 | $0.00 | $98.36 | $17,992.20 |
| 34 | $17,992.20 | $497.47 | $0.00 | $101.73 | $18,591.40 |
| 35 | $18,591.40 | $497.47 | $0.00 | $105.12 | $19,193.99 |
| 36 | $19,193.99 | $497.47 | $0.00 | $108.53 | $19,799.99 |
| 37 | $19,799.99 | $497.47 | $0.00 | $111.95 | $20,409.41 |
| 38 | $20,409.41 | $497.47 | $0.00 | $115.40 | $21,022.28 |
| 39 | $21,022.28 | $497.47 | $0.00 | $118.86 | $21,638.61 |
| 40 | $21,638.61 | $497.47 | $0.00 | $122.35 | $22,258.43 |
| 41 | $22,258.43 | $497.47 | $0.00 | $125.85 | $22,881.75 |
| 42 | $22,881.75 | $497.47 | $0.00 | $129.38 | $23,508.60 |
| 43 | $23,508.60 | $497.47 | $0.00 | $132.92 | $24,138.99 |
| 44 | $24,138.99 | $497.47 | $0.00 | $136.49 | $24,772.95 |
| 45 | $24,772.95 | $497.47 | $0.00 | $140.07 | $25,410.49 |
| 46 | $25,410.49 | $497.47 | $0.00 | $143.67 | $26,051.63 |
| 47 | $26,051.63 | $497.47 | $0.00 | $147.30 | $26,696.40 |
| 48 | $26,696.40 | $497.47 | $0.00 | $150.95 | $27,344.82 |
| 49 | $27,344.82 | $497.47 | $0.00 | $154.61 | $27,996.90 |
| 50 | $27,996.90 | $497.47 | $0.00 | $158.30 | $28,652.67 |
| 51 | $28,652.67 | $497.47 | $0.00 | $162.01 | $29,312.15 |
| 52 | $29,312.15 | $497.47 | $0.00 | $165.74 | $29,975.36 |
| 53 | $29,975.36 | $497.47 | $0.00 | $169.49 | $30,642.32 |
| 54 | $30,642.32 | $497.47 | $0.00 | $173.26 | $31,313.05 |
| 55 | $31,313.05 | $497.47 | $0.00 | $177.05 | $31,987.57 |
| 56 | $31,987.57 | $497.47 | $0.00 | $180.86 | $32,665.90 |
| 57 | $32,665.90 | $497.47 | $0.00 | $184.70 | $33,348.07 |
| 58 | $33,348.07 | $497.47 | $0.00 | $188.55 | $34,034.09 |
| 59 | $34,034.09 | $497.47 | $0.00 | $192.43 | $34,723.99 |
| 60 | $34,723.99 | $497.47 | $0.00 | $196.33 | $35,417.79 |
| 61 | $35,417.79 | $497.47 | $0.00 | $200.26 | $36,115.52 |
| 62 | $36,115.52 | $497.47 | $0.00 | $204.20 | $36,817.19 |
| 63 | $36,817.19 | $497.47 | $0.00 | $208.17 | $37,522.83 |
| 64 | $37,522.83 | $497.47 | $0.00 | $212.16 | $38,232.46 |
| 65 | $38,232.46 | $497.47 | $0.00 | $216.17 | $38,946.10 |
| 66 | $38,946.10 | $497.47 | $0.00 | $220.21 | $39,663.78 |
| 67 | $39,663.78 | $497.47 | $0.00 | $224.26 | $40,385.51 |
| 68 | $40,385.51 | $497.47 | $0.00 | $228.35 | $41,111.33 |
| 69 | $41,111.33 | $497.47 | $0.00 | $232.45 | $41,841.25 |
| 70 | $41,841.25 | $497.47 | $0.00 | $236.58 | $42,575.30 |
| 71 | $42,575.30 | $497.47 | $0.00 | $240.73 | $43,313.50 |
| 72 | $43,313.50 | $497.47 | $0.00 | $244.90 | $44,055.87 |
| 73 | $44,055.87 | $497.47 | $0.00 | $249.10 | $44,802.44 |
| 74 | $44,802.44 | $497.47 | $0.00 | $253.32 | $45,553.23 |
| 75 | $45,553.23 | $497.47 | $0.00 | $257.56 | $46,308.26 |
| 76 | $46,308.26 | $497.47 | $0.00 | $261.83 | $47,067.56 |
| 77 | $47,067.56 | $497.47 | $0.00 | $266.13 | $47,831.16 |
| 78 | $47,831.16 | $497.47 | $0.00 | $270.44 | $48,599.07 |
| 79 | $48,599.07 | $497.47 | $0.00 | $274.79 | $49,371.33 |
| 80 | $49,371.33 | $497.47 | $0.00 | $279.15 | $50,147.95 |
| 81 | $50,147.95 | $497.47 | $0.00 | $283.54 | $50,928.96 |
| 82 | $50,928.96 | $497.47 | $0.00 | $287.96 | $51,714.39 |
| 83 | $51,714.39 | $497.47 | $0.00 | $292.40 | $52,504.26 |
| 84 | $52,504.26 | $497.47 | $0.00 | $296.87 | $53,298.60 |
| 85 | $53,298.60 | $497.47 | $0.00 | $301.36 | $54,097.43 |
| 86 | $54,097.43 | $497.47 | $0.00 | $305.87 | $54,900.77 |
| 87 | $54,900.77 | $497.47 | $0.00 | $310.42 | $55,708.66 |
| 88 | $55,708.66 | $497.47 | $0.00 | $314.98 | $56,521.11 |
| 89 | $56,521.11 | $497.47 | $0.00 | $319.58 | $57,338.16 |
| 90 | $57,338.16 | $497.47 | $0.00 | $324.20 | $58,159.83 |
| 91 | $58,159.83 | $497.47 | $0.00 | $328.84 | $58,986.14 |
| 92 | $58,986.14 | $497.47 | $0.00 | $333.52 | $59,817.13 |
| 93 | $59,817.13 | $497.47 | $0.00 | $338.21 | $60,652.81 |
| 94 | $60,652.81 | $497.47 | $0.00 | $342.94 | $61,493.22 |
| 95 | $61,493.22 | $497.47 | $0.00 | $347.69 | $62,338.38 |
| 96 | $62,338.38 | $497.47 | $0.00 | $352.47 | $63,188.32 |
| 97 | $63,188.32 | $497.47 | $0.00 | $357.28 | $64,043.07 |
| 98 | $64,043.07 | $497.47 | $0.00 | $362.11 | $64,902.65 |
| 99 | $64,902.65 | $497.47 | $0.00 | $366.97 | $65,767.09 |
| 100 | $65,767.09 | $497.47 | $0.00 | $371.86 | $66,636.42 |
| 101 | $66,636.42 | $497.47 | $0.00 | $376.77 | $67,510.66 |
| 102 | $67,510.66 | $497.47 | $0.00 | $381.72 | $68,389.85 |
| 103 | $68,389.85 | $497.47 | $0.00 | $386.69 | $69,274.01 |
| 104 | $69,274.01 | $497.47 | $0.00 | $391.69 | $70,163.17 |
| 105 | $70,163.17 | $497.47 | $0.00 | $396.71 | $71,057.35 |
| 106 | $71,057.35 | $497.47 | $0.00 | $401.77 | $71,956.59 |
| 107 | $71,956.59 | $497.47 | $0.00 | $406.85 | $72,860.91 |
| 108 | $72,860.91 | $497.47 | $0.00 | $411.97 | $73,770.35 |
| 109 | $73,770.35 | $497.47 | $0.00 | $417.11 | $74,684.93 |
| 110 | $74,684.93 | $497.47 | $0.00 | $422.28 | $75,604.68 |
| 111 | $75,604.68 | $497.47 | $0.00 | $427.48 | $76,529.63 |
| 112 | $76,529.63 | $497.47 | $0.00 | $432.71 | $77,459.81 |
| 113 | $77,459.81 | $497.47 | $0.00 | $437.97 | $78,395.25 |
| 114 | $78,395.25 | $497.47 | $0.00 | $443.26 | $79,335.98 |
| 115 | $79,335.98 | $497.47 | $0.00 | $448.58 | $80,282.03 |
| 116 | $80,282.03 | $497.47 | $0.00 | $453.93 | $81,233.43 |
| 117 | $81,233.43 | $497.47 | $0.00 | $459.31 | $82,190.21 |
| 118 | $82,190.21 | $497.47 | $0.00 | $464.72 | $83,152.40 |
| 119 | $83,152.40 | $497.47 | $0.00 | $470.16 | $84,120.03 |
| 120 | $84,120.03 | $497.47 | $0.00 | $475.63 | $85,093.13 |
| 121 | $85,093.13 | $497.47 | $0.00 | $481.13 | $86,071.73 |
| 122 | $86,071.73 | $497.47 | $0.00 | $486.66 | $87,055.86 |
| 123 | $87,055.86 | $497.47 | $0.00 | $492.23 | $88,045.56 |
| 124 | $88,045.56 | $497.47 | $0.00 | $497.82 | $89,040.85 |
| 125 | $89,040.85 | $497.47 | $0.00 | $503.45 | $90,041.77 |
| 126 | $90,041.77 | $497.47 | $0.00 | $509.11 | $91,048.35 |
| 127 | $91,048.35 | $497.47 | $0.00 | $514.80 | $92,060.62 |
| 128 | $92,060.62 | $497.47 | $0.00 | $520.52 | $93,078.61 |
| 129 | $93,078.61 | $497.47 | $0.00 | $526.28 | $94,102.36 |
| 130 | $94,102.36 | $497.47 | $0.00 | $532.07 | $95,131.90 |
| 131 | $95,131.90 | $497.47 | $0.00 | $537.89 | $96,167.26 |
| 132 | $96,167.26 | $497.47 | $0.00 | $543.74 | $97,208.47 |
| 133 | $97,208.47 | $497.47 | $0.00 | $549.63 | $98,255.57 |
| 134 | $98,255.57 | $497.47 | $0.00 | $555.55 | $99,308.59 |
| 135 | $99,308.59 | $497.47 | $0.00 | $561.51 | $100,367.57 |
| 136 | $100,367.57 | $497.47 | $0.00 | $567.49 | $101,432.53 |
| 137 | $101,432.53 | $497.47 | $0.00 | $573.51 | $102,503.51 |
| 138 | $102,503.51 | $497.47 | $0.00 | $579.57 | $103,580.55 |
| 139 | $103,580.55 | $497.47 | $0.00 | $585.66 | $104,663.68 |
| 140 | $104,663.68 | $497.47 | $0.00 | $591.78 | $105,752.93 |
| 141 | $105,752.93 | $497.47 | $0.00 | $597.94 | $106,848.34 |
| 142 | $106,848.34 | $497.47 | $0.00 | $604.14 | $107,949.95 |
| 143 | $107,949.95 | $497.47 | $0.00 | $610.36 | $109,057.78 |
| 144 | $109,057.78 | $497.47 | $0.00 | $616.63 | $110,171.88 |
| 145 | $110,171.88 | $497.47 | $0.00 | $622.93 | $111,292.28 |
| 146 | $111,292.28 | $497.47 | $0.00 | $629.26 | $112,419.01 |
| 147 | $112,419.01 | $497.47 | $0.00 | $635.63 | $113,552.11 |
| 148 | $113,552.11 | $497.47 | $0.00 | $642.04 | $114,691.62 |
| 149 | $114,691.62 | $497.47 | $0.00 | $648.48 | $115,837.57 |
| 150 | $115,837.57 | $497.47 | $0.00 | $654.96 | $116,990.00 |
| 151 | $116,990.00 | $497.47 | $0.00 | $661.48 | $118,148.95 |
| 152 | $118,148.95 | $497.47 | $0.00 | $668.03 | $119,314.45 |
| 153 | $119,314.45 | $497.47 | $0.00 | $674.62 | $120,486.54 |
| 154 | $120,486.54 | $497.47 | $0.00 | $681.25 | $121,665.26 |
| 155 | $121,665.26 | $497.47 | $0.00 | $687.91 | $122,850.64 |
| 156 | $122,850.64 | $497.47 | $0.00 | $694.62 | $124,042.73 |
| 157 | $124,042.73 | $497.47 | $0.00 | $701.36 | $125,241.56 |
| 158 | $125,241.56 | $497.47 | $0.00 | $708.13 | $126,447.16 |
| 159 | $126,447.16 | $497.47 | $0.00 | $714.95 | $127,659.58 |
| 160 | $127,659.58 | $497.47 | $0.00 | $721.81 | $128,878.86 |
| 161 | $128,878.86 | $497.47 | $0.00 | $728.70 | $130,105.03 |
| 162 | $130,105.03 | $497.47 | $0.00 | $735.63 | $131,338.13 |
| 163 | $131,338.13 | $497.47 | $0.00 | $742.60 | $132,578.20 |
| 164 | $132,578.20 | $497.47 | $0.00 | $749.62 | $133,825.29 |
| 165 | $133,825.29 | $497.47 | $0.00 | $756.67 | $135,079.43 |
| 166 | $135,079.43 | $497.47 | $0.00 | $763.76 | $136,340.66 |
| 167 | $136,340.66 | $497.47 | $0.00 | $770.89 | $137,609.02 |
| 168 | $137,609.02 | $497.47 | $0.00 | $778.06 | $138,884.55 |
| 169 | $138,884.55 | $497.47 | $0.00 | $785.27 | $140,167.29 |
| 170 | $140,167.29 | $497.47 | $0.00 | $792.53 | $141,457.29 |
| 171 | $141,457.29 | $497.47 | $0.00 | $799.82 | $142,754.58 |
| 172 | $142,754.58 | $497.47 | $0.00 | $807.16 | $144,059.21 |
| 173 | $144,059.21 | $497.47 | $0.00 | $814.53 | $145,371.21 |
| 174 | $145,371.21 | $497.47 | $0.00 | $821.95 | $146,690.63 |
| 175 | $146,690.63 | $497.47 | $0.00 | $829.41 | $148,017.51 |
| 176 | $148,017.51 | $497.47 | $0.00 | $836.91 | $149,351.89 |
| 177 | $149,351.89 | $497.47 | $0.00 | $844.46 | $150,693.82 |
| 178 | $150,693.82 | $497.47 | $0.00 | $852.04 | $152,043.33 |
| 179 | $152,043.33 | $497.47 | $0.00 | $859.68 | $153,400.48 |
| 180 | $153,400.48 | $497.47 | $0.00 | $867.35 | $154,765.30 |
| 181 | $154,765.30 | $497.47 | $0.00 | $875.07 | $156,137.84 |
| 182 | $156,137.84 | $497.47 | $0.00 | $882.83 | $157,518.14 |
| 183 | $157,518.14 | $497.47 | $0.00 | $890.63 | $158,906.24 |
| 184 | $158,906.24 | $497.47 | $0.00 | $898.48 | $160,302.19 |
| 185 | $160,302.19 | $497.47 | $0.00 | $906.37 | $161,706.03 |
| 186 | $161,706.03 | $497.47 | $0.00 | $914.31 | $163,117.81 |
| 187 | $163,117.81 | $497.47 | $0.00 | $922.29 | $164,537.57 |
| 188 | $164,537.57 | $497.47 | $0.00 | $930.32 | $165,965.36 |
| 189 | $165,965.36 | $497.47 | $0.00 | $938.39 | $167,401.22 |
| 190 | $167,401.22 | $497.47 | $0.00 | $946.51 | $168,845.20 |
| 191 | $168,845.20 | $497.47 | $0.00 | $954.68 | $170,297.35 |
| 192 | $170,297.35 | $497.47 | $0.00 | $962.89 | $171,757.71 |
| 193 | $171,757.71 | $497.47 | $0.00 | $971.14 | $173,226.32 |
| 194 | $173,226.32 | $497.47 | $0.00 | $979.45 | $174,703.24 |
| 195 | $174,703.24 | $497.47 | $0.00 | $987.80 | $176,188.51 |
| 196 | $176,188.51 | $497.47 | $0.00 | $996.20 | $177,682.18 |
| 197 | $177,682.18 | $497.47 | $0.00 | $1,004.64 | $179,184.29 |
| 198 | $179,184.29 | $497.47 | $0.00 | $1,013.13 | $180,694.89 |
| 199 | $180,694.89 | $497.47 | $0.00 | $1,021.68 | $182,214.04 |
| 200 | $182,214.04 | $497.47 | $0.00 | $1,030.26 | $183,741.77 |
| 201 | $183,741.77 | $497.47 | $0.00 | $1,038.90 | $185,278.14 |
| 202 | $185,278.14 | $497.47 | $0.00 | $1,047.59 | $186,823.20 |
| 203 | $186,823.20 | $497.47 | $0.00 | $1,056.33 | $188,377.00 |
| 204 | $188,377.00 | $497.47 | $0.00 | $1,065.11 | $189,939.58 |
| 205 | $189,939.58 | $497.47 | $0.00 | $1,073.95 | $191,511.00 |
| 206 | $191,511.00 | $497.47 | $0.00 | $1,082.83 | $193,091.30 |
| 207 | $193,091.30 | $497.47 | $0.00 | $1,091.77 | $194,680.54 |
| 208 | $194,680.54 | $497.47 | $0.00 | $1,100.75 | $196,278.76 |
| 209 | $196,278.76 | $497.47 | $0.00 | $1,109.79 | $197,886.02 |
| 210 | $197,886.02 | $497.47 | $0.00 | $1,118.88 | $199,502.37 |
| 211 | $199,502.37 | $497.47 | $0.00 | $1,128.02 | $201,127.86 |
| 212 | $201,127.86 | $497.47 | $0.00 | $1,137.21 | $202,762.54 |
| 213 | $202,762.54 | $497.47 | $0.00 | $1,146.45 | $204,406.46 |
| 214 | $204,406.46 | $497.47 | $0.00 | $1,155.74 | $206,059.67 |
| 215 | $206,059.67 | $497.47 | $0.00 | $1,165.09 | $207,722.23 |
| 216 | $207,722.23 | $497.47 | $0.00 | $1,174.49 | $209,394.19 |
| 217 | $209,394.19 | $497.47 | $58,322.01 | $1,183.95 | $152,753.60 |
| 218 | $152,753.60 | $497.47 | $0.00 | $863.69 | $154,114.76 |
| 219 | $154,114.76 | $497.47 | $0.00 | $871.39 | $155,483.62 |
| 220 | $155,483.62 | $497.47 | $0.00 | $879.13 | $156,860.22 |
| 221 | $156,860.22 | $497.47 | $0.00 | $886.91 | $158,244.60 |
| 222 | $158,244.60 | $497.47 | $0.00 | $894.74 | $159,636.81 |
| 223 | $159,636.81 | $497.47 | $0.00 | $902.61 | $161,036.89 |
| 224 | $161,036.89 | $497.47 | $0.00 | $910.53 | $162,444.89 |
| 225 | $162,444.89 | $497.47 | $0.00 | $918.49 | $163,860.85 |
| 226 | $163,860.85 | $497.47 | $0.00 | $926.49 | $165,284.81 |
| 227 | $165,284.81 | $497.47 | $0.00 | $934.54 | $166,716.82 |
| 228 | $166,716.82 | $497.47 | $0.00 | $942.64 | $168,156.93 |
| 229 | $168,156.93 | $497.47 | $61,238.11 | $950.78 | $108,367.07 |
| 230 | $108,367.07 | $497.47 | $0.00 | $612.72 | $109,477.26 |
| 231 | $109,477.26 | $497.47 | $0.00 | $619.00 | $110,593.73 |
| 232 | $110,593.73 | $497.47 | $0.00 | $625.31 | $111,716.51 |
| 233 | $111,716.51 | $497.47 | $0.00 | $631.66 | $112,845.64 |
| 234 | $112,845.64 | $497.47 | $0.00 | $638.05 | $113,981.16 |
| 235 | $113,981.16 | $497.47 | $0.00 | $644.47 | $115,123.10 |
| 236 | $115,123.10 | $497.47 | $0.00 | $650.92 | $116,271.49 |
| 237 | $116,271.49 | $497.47 | $0.00 | $657.42 | $117,426.38 |
| 238 | $117,426.38 | $497.47 | $0.00 | $663.95 | $118,587.80 |
| 239 | $118,587.80 | $497.47 | $0.00 | $670.51 | $119,755.78 |
| 240 | $119,755.78 | $497.47 | $0.00 | $677.12 | $120,930.37 |
| 241 | $120,930.37 | $497.47 | $64,300.02 | $683.76 | $57,811.58 |
| 242 | $57,811.58 | $497.47 | $0.00 | $326.88 | $58,635.93 |
| 243 | $58,635.93 | $497.47 | $0.00 | $331.54 | $59,464.94 |
| 244 | $59,464.94 | $497.47 | $0.00 | $336.22 | $60,298.63 |
| 245 | $60,298.63 | $497.47 | $0.00 | $340.94 | $61,137.04 |
| 246 | $61,137.04 | $497.47 | $0.00 | $345.68 | $61,980.19 |
| 247 | $61,980.19 | $497.47 | $0.00 | $350.45 | $62,828.11 |
| 248 | $62,828.11 | $497.47 | $0.00 | $355.24 | $63,680.82 |
| 249 | $63,680.82 | $497.47 | $0.00 | $360.06 | $64,538.35 |
| 250 | $64,538.35 | $497.47 | $0.00 | $364.91 | $65,400.73 |
| 251 | $65,400.73 | $497.47 | $0.00 | $369.79 | $66,267.99 |
| 252 | $66,267.99 | $497.47 | $0.00 | $374.69 | $67,140.15 |
| 253 | $67,140.15 | $0.00 | $67,515.02 | $379.62 | $4.75 |