How much will it cost and what do you need to save?
| Estimated Annual Cost in 2040 | $62,118 |
| Monthly savings required | $492 |
How much will it cost to send your child to Alabama A & M University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $248,470.76 for students enrolling in 2040 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $491.71 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $23,954.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Alabama A & M University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $491.71 | $0.00 | $0.00 | $491.71 |
| 2 | $491.71 | $491.71 | $0.00 | $2.78 | $986.20 |
| 3 | $986.20 | $491.71 | $0.00 | $5.58 | $1,483.49 |
| 4 | $1,483.49 | $491.71 | $0.00 | $8.39 | $1,983.59 |
| 5 | $1,983.59 | $491.71 | $0.00 | $11.22 | $2,486.52 |
| 6 | $2,486.52 | $491.71 | $0.00 | $14.06 | $2,992.29 |
| 7 | $2,992.29 | $491.71 | $0.00 | $16.92 | $3,500.92 |
| 8 | $3,500.92 | $491.71 | $0.00 | $19.79 | $4,012.42 |
| 9 | $4,012.42 | $491.71 | $0.00 | $22.69 | $4,526.82 |
| 10 | $4,526.82 | $491.71 | $0.00 | $25.60 | $5,044.13 |
| 11 | $5,044.13 | $491.71 | $0.00 | $28.52 | $5,564.36 |
| 12 | $5,564.36 | $491.71 | $0.00 | $31.46 | $6,087.53 |
| 13 | $6,087.53 | $491.71 | $0.00 | $34.42 | $6,613.66 |
| 14 | $6,613.66 | $491.71 | $0.00 | $37.39 | $7,142.76 |
| 15 | $7,142.76 | $491.71 | $0.00 | $40.39 | $7,674.86 |
| 16 | $7,674.86 | $491.71 | $0.00 | $43.39 | $8,209.96 |
| 17 | $8,209.96 | $491.71 | $0.00 | $46.42 | $8,748.09 |
| 18 | $8,748.09 | $491.71 | $0.00 | $49.46 | $9,289.26 |
| 19 | $9,289.26 | $491.71 | $0.00 | $52.52 | $9,833.49 |
| 20 | $9,833.49 | $491.71 | $0.00 | $55.60 | $10,380.80 |
| 21 | $10,380.80 | $491.71 | $0.00 | $58.69 | $10,931.20 |
| 22 | $10,931.20 | $491.71 | $0.00 | $61.81 | $11,484.72 |
| 23 | $11,484.72 | $491.71 | $0.00 | $64.94 | $12,041.37 |
| 24 | $12,041.37 | $491.71 | $0.00 | $68.08 | $12,601.16 |
| 25 | $12,601.16 | $491.71 | $0.00 | $71.25 | $13,164.12 |
| 26 | $13,164.12 | $491.71 | $0.00 | $74.43 | $13,730.26 |
| 27 | $13,730.26 | $491.71 | $0.00 | $77.63 | $14,299.60 |
| 28 | $14,299.60 | $491.71 | $0.00 | $80.85 | $14,872.16 |
| 29 | $14,872.16 | $491.71 | $0.00 | $84.09 | $15,447.96 |
| 30 | $15,447.96 | $491.71 | $0.00 | $87.35 | $16,027.02 |
| 31 | $16,027.02 | $491.71 | $0.00 | $90.62 | $16,609.35 |
| 32 | $16,609.35 | $491.71 | $0.00 | $93.91 | $17,194.97 |
| 33 | $17,194.97 | $491.71 | $0.00 | $97.22 | $17,783.90 |
| 34 | $17,783.90 | $491.71 | $0.00 | $100.55 | $18,376.16 |
| 35 | $18,376.16 | $491.71 | $0.00 | $103.90 | $18,971.77 |
| 36 | $18,971.77 | $491.71 | $0.00 | $107.27 | $19,570.75 |
| 37 | $19,570.75 | $491.71 | $0.00 | $110.66 | $20,173.12 |
| 38 | $20,173.12 | $491.71 | $0.00 | $114.06 | $20,778.89 |
| 39 | $20,778.89 | $491.71 | $0.00 | $117.49 | $21,388.09 |
| 40 | $21,388.09 | $491.71 | $0.00 | $120.93 | $22,000.73 |
| 41 | $22,000.73 | $491.71 | $0.00 | $124.40 | $22,616.84 |
| 42 | $22,616.84 | $491.71 | $0.00 | $127.88 | $23,236.43 |
| 43 | $23,236.43 | $491.71 | $0.00 | $131.38 | $23,859.52 |
| 44 | $23,859.52 | $491.71 | $0.00 | $134.91 | $24,486.14 |
| 45 | $24,486.14 | $491.71 | $0.00 | $138.45 | $25,116.30 |
| 46 | $25,116.30 | $491.71 | $0.00 | $142.01 | $25,750.02 |
| 47 | $25,750.02 | $491.71 | $0.00 | $145.59 | $26,387.32 |
| 48 | $26,387.32 | $491.71 | $0.00 | $149.20 | $27,028.23 |
| 49 | $27,028.23 | $491.71 | $0.00 | $152.82 | $27,672.76 |
| 50 | $27,672.76 | $491.71 | $0.00 | $156.47 | $28,320.94 |
| 51 | $28,320.94 | $491.71 | $0.00 | $160.13 | $28,972.78 |
| 52 | $28,972.78 | $491.71 | $0.00 | $163.82 | $29,628.31 |
| 53 | $29,628.31 | $491.71 | $0.00 | $167.52 | $30,287.54 |
| 54 | $30,287.54 | $491.71 | $0.00 | $171.25 | $30,950.50 |
| 55 | $30,950.50 | $491.71 | $0.00 | $175.00 | $31,617.21 |
| 56 | $31,617.21 | $491.71 | $0.00 | $178.77 | $32,287.69 |
| 57 | $32,287.69 | $491.71 | $0.00 | $182.56 | $32,961.96 |
| 58 | $32,961.96 | $491.71 | $0.00 | $186.37 | $33,640.04 |
| 59 | $33,640.04 | $491.71 | $0.00 | $190.21 | $34,321.96 |
| 60 | $34,321.96 | $491.71 | $0.00 | $194.06 | $35,007.73 |
| 61 | $35,007.73 | $491.71 | $0.00 | $197.94 | $35,697.38 |
| 62 | $35,697.38 | $491.71 | $0.00 | $201.84 | $36,390.93 |
| 63 | $36,390.93 | $491.71 | $0.00 | $205.76 | $37,088.40 |
| 64 | $37,088.40 | $491.71 | $0.00 | $209.70 | $37,789.81 |
| 65 | $37,789.81 | $491.71 | $0.00 | $213.67 | $38,495.19 |
| 66 | $38,495.19 | $491.71 | $0.00 | $217.66 | $39,204.56 |
| 67 | $39,204.56 | $491.71 | $0.00 | $221.67 | $39,917.94 |
| 68 | $39,917.94 | $491.71 | $0.00 | $225.70 | $40,635.35 |
| 69 | $40,635.35 | $491.71 | $0.00 | $229.76 | $41,356.82 |
| 70 | $41,356.82 | $491.71 | $0.00 | $233.84 | $42,082.37 |
| 71 | $42,082.37 | $491.71 | $0.00 | $237.94 | $42,812.02 |
| 72 | $42,812.02 | $491.71 | $0.00 | $242.07 | $43,545.80 |
| 73 | $43,545.80 | $491.71 | $0.00 | $246.21 | $44,283.72 |
| 74 | $44,283.72 | $491.71 | $0.00 | $250.39 | $45,025.82 |
| 75 | $45,025.82 | $491.71 | $0.00 | $254.58 | $45,772.11 |
| 76 | $45,772.11 | $491.71 | $0.00 | $258.80 | $46,522.62 |
| 77 | $46,522.62 | $491.71 | $0.00 | $263.05 | $47,277.38 |
| 78 | $47,277.38 | $491.71 | $0.00 | $267.31 | $48,036.40 |
| 79 | $48,036.40 | $491.71 | $0.00 | $271.60 | $48,799.71 |
| 80 | $48,799.71 | $491.71 | $0.00 | $275.92 | $49,567.34 |
| 81 | $49,567.34 | $491.71 | $0.00 | $280.26 | $50,339.31 |
| 82 | $50,339.31 | $491.71 | $0.00 | $284.63 | $51,115.65 |
| 83 | $51,115.65 | $491.71 | $0.00 | $289.02 | $51,896.38 |
| 84 | $51,896.38 | $491.71 | $0.00 | $293.43 | $52,681.52 |
| 85 | $52,681.52 | $491.71 | $0.00 | $297.87 | $53,471.10 |
| 86 | $53,471.10 | $491.71 | $0.00 | $302.33 | $54,265.14 |
| 87 | $54,265.14 | $491.71 | $0.00 | $306.82 | $55,063.67 |
| 88 | $55,063.67 | $491.71 | $0.00 | $311.34 | $55,866.72 |
| 89 | $55,866.72 | $491.71 | $0.00 | $315.88 | $56,674.31 |
| 90 | $56,674.31 | $491.71 | $0.00 | $320.44 | $57,486.46 |
| 91 | $57,486.46 | $491.71 | $0.00 | $325.04 | $58,303.21 |
| 92 | $58,303.21 | $491.71 | $0.00 | $329.65 | $59,124.57 |
| 93 | $59,124.57 | $491.71 | $0.00 | $334.30 | $59,950.58 |
| 94 | $59,950.58 | $491.71 | $0.00 | $338.97 | $60,781.26 |
| 95 | $60,781.26 | $491.71 | $0.00 | $343.67 | $61,616.64 |
| 96 | $61,616.64 | $491.71 | $0.00 | $348.39 | $62,456.74 |
| 97 | $62,456.74 | $491.71 | $0.00 | $353.14 | $63,301.59 |
| 98 | $63,301.59 | $491.71 | $0.00 | $357.92 | $64,151.22 |
| 99 | $64,151.22 | $491.71 | $0.00 | $362.72 | $65,005.65 |
| 100 | $65,005.65 | $491.71 | $0.00 | $367.55 | $65,864.91 |
| 101 | $65,864.91 | $491.71 | $0.00 | $372.41 | $66,729.03 |
| 102 | $66,729.03 | $491.71 | $0.00 | $377.30 | $67,598.04 |
| 103 | $67,598.04 | $491.71 | $0.00 | $382.21 | $68,471.96 |
| 104 | $68,471.96 | $491.71 | $0.00 | $387.15 | $69,350.82 |
| 105 | $69,350.82 | $491.71 | $0.00 | $392.12 | $70,234.65 |
| 106 | $70,234.65 | $491.71 | $0.00 | $397.12 | $71,123.48 |
| 107 | $71,123.48 | $491.71 | $0.00 | $402.14 | $72,017.33 |
| 108 | $72,017.33 | $491.71 | $0.00 | $407.20 | $72,916.24 |
| 109 | $72,916.24 | $491.71 | $0.00 | $412.28 | $73,820.23 |
| 110 | $73,820.23 | $491.71 | $0.00 | $417.39 | $74,729.33 |
| 111 | $74,729.33 | $491.71 | $0.00 | $422.53 | $75,643.57 |
| 112 | $75,643.57 | $491.71 | $0.00 | $427.70 | $76,562.98 |
| 113 | $76,562.98 | $491.71 | $0.00 | $432.90 | $77,487.59 |
| 114 | $77,487.59 | $491.71 | $0.00 | $438.13 | $78,417.43 |
| 115 | $78,417.43 | $491.71 | $0.00 | $443.38 | $79,352.52 |
| 116 | $79,352.52 | $491.71 | $0.00 | $448.67 | $80,292.90 |
| 117 | $80,292.90 | $491.71 | $0.00 | $453.99 | $81,238.60 |
| 118 | $81,238.60 | $491.71 | $0.00 | $459.33 | $82,189.64 |
| 119 | $82,189.64 | $491.71 | $0.00 | $464.71 | $83,146.06 |
| 120 | $83,146.06 | $491.71 | $0.00 | $470.12 | $84,107.89 |
| 121 | $84,107.89 | $491.71 | $0.00 | $475.56 | $85,075.16 |
| 122 | $85,075.16 | $491.71 | $0.00 | $481.03 | $86,047.90 |
| 123 | $86,047.90 | $491.71 | $0.00 | $486.53 | $87,026.14 |
| 124 | $87,026.14 | $491.71 | $0.00 | $492.06 | $88,009.91 |
| 125 | $88,009.91 | $491.71 | $0.00 | $497.62 | $88,999.24 |
| 126 | $88,999.24 | $491.71 | $0.00 | $503.21 | $89,994.16 |
| 127 | $89,994.16 | $491.71 | $0.00 | $508.84 | $90,994.71 |
| 128 | $90,994.71 | $491.71 | $0.00 | $514.50 | $92,000.92 |
| 129 | $92,000.92 | $491.71 | $0.00 | $520.19 | $93,012.82 |
| 130 | $93,012.82 | $491.71 | $0.00 | $525.91 | $94,030.44 |
| 131 | $94,030.44 | $491.71 | $0.00 | $531.66 | $95,053.81 |
| 132 | $95,053.81 | $491.71 | $0.00 | $537.45 | $96,082.97 |
| 133 | $96,082.97 | $491.71 | $0.00 | $543.27 | $97,117.95 |
| 134 | $97,117.95 | $491.71 | $0.00 | $549.12 | $98,158.78 |
| 135 | $98,158.78 | $491.71 | $0.00 | $555.00 | $99,205.49 |
| 136 | $99,205.49 | $491.71 | $0.00 | $560.92 | $100,258.12 |
| 137 | $100,258.12 | $491.71 | $0.00 | $566.87 | $101,316.70 |
| 138 | $101,316.70 | $491.71 | $0.00 | $572.86 | $102,381.27 |
| 139 | $102,381.27 | $491.71 | $0.00 | $578.88 | $103,451.86 |
| 140 | $103,451.86 | $491.71 | $0.00 | $584.93 | $104,528.50 |
| 141 | $104,528.50 | $491.71 | $0.00 | $591.02 | $105,611.23 |
| 142 | $105,611.23 | $491.71 | $0.00 | $597.14 | $106,700.08 |
| 143 | $106,700.08 | $491.71 | $0.00 | $603.30 | $107,795.09 |
| 144 | $107,795.09 | $491.71 | $0.00 | $609.49 | $108,896.29 |
| 145 | $108,896.29 | $491.71 | $0.00 | $615.72 | $110,003.72 |
| 146 | $110,003.72 | $491.71 | $0.00 | $621.98 | $111,117.41 |
| 147 | $111,117.41 | $491.71 | $0.00 | $628.27 | $112,237.39 |
| 148 | $112,237.39 | $491.71 | $0.00 | $634.61 | $113,363.71 |
| 149 | $113,363.71 | $491.71 | $0.00 | $640.97 | $114,496.39 |
| 150 | $114,496.39 | $491.71 | $0.00 | $647.38 | $115,635.48 |
| 151 | $115,635.48 | $491.71 | $0.00 | $653.82 | $116,781.01 |
| 152 | $116,781.01 | $491.71 | $0.00 | $660.30 | $117,933.02 |
| 153 | $117,933.02 | $491.71 | $0.00 | $666.81 | $119,091.54 |
| 154 | $119,091.54 | $491.71 | $0.00 | $673.36 | $120,256.61 |
| 155 | $120,256.61 | $491.71 | $0.00 | $679.95 | $121,428.27 |
| 156 | $121,428.27 | $491.71 | $0.00 | $686.57 | $122,606.55 |
| 157 | $122,606.55 | $491.71 | $0.00 | $693.24 | $123,791.50 |
| 158 | $123,791.50 | $491.71 | $0.00 | $699.94 | $124,983.15 |
| 159 | $124,983.15 | $491.71 | $0.00 | $706.67 | $126,181.53 |
| 160 | $126,181.53 | $491.71 | $0.00 | $713.45 | $127,386.69 |
| 161 | $127,386.69 | $491.71 | $0.00 | $720.26 | $128,598.66 |
| 162 | $128,598.66 | $491.71 | $0.00 | $727.12 | $129,817.49 |
| 163 | $129,817.49 | $491.71 | $0.00 | $734.01 | $131,043.21 |
| 164 | $131,043.21 | $491.71 | $0.00 | $740.94 | $132,275.86 |
| 165 | $132,275.86 | $491.71 | $0.00 | $747.91 | $133,515.48 |
| 166 | $133,515.48 | $491.71 | $0.00 | $754.92 | $134,762.11 |
| 167 | $134,762.11 | $491.71 | $0.00 | $761.96 | $136,015.78 |
| 168 | $136,015.78 | $491.71 | $0.00 | $769.05 | $137,276.54 |
| 169 | $137,276.54 | $491.71 | $0.00 | $776.18 | $138,544.43 |
| 170 | $138,544.43 | $491.71 | $0.00 | $783.35 | $139,819.49 |
| 171 | $139,819.49 | $491.71 | $0.00 | $790.56 | $141,101.76 |
| 172 | $141,101.76 | $491.71 | $0.00 | $797.81 | $142,391.28 |
| 173 | $142,391.28 | $491.71 | $0.00 | $805.10 | $143,688.09 |
| 174 | $143,688.09 | $491.71 | $0.00 | $812.43 | $144,992.23 |
| 175 | $144,992.23 | $491.71 | $0.00 | $819.81 | $146,303.75 |
| 176 | $146,303.75 | $491.71 | $0.00 | $827.22 | $147,622.68 |
| 177 | $147,622.68 | $491.71 | $0.00 | $834.68 | $148,949.07 |
| 178 | $148,949.07 | $491.71 | $0.00 | $842.18 | $150,282.96 |
| 179 | $150,282.96 | $491.71 | $0.00 | $849.72 | $151,624.39 |
| 180 | $151,624.39 | $491.71 | $0.00 | $857.31 | $152,973.41 |
| 181 | $152,973.41 | $491.71 | $0.00 | $864.93 | $154,330.05 |
| 182 | $154,330.05 | $491.71 | $0.00 | $872.60 | $155,694.36 |
| 183 | $155,694.36 | $491.71 | $0.00 | $880.32 | $157,066.39 |
| 184 | $157,066.39 | $491.71 | $0.00 | $888.08 | $158,446.18 |
| 185 | $158,446.18 | $491.71 | $0.00 | $895.88 | $159,833.77 |
| 186 | $159,833.77 | $491.71 | $0.00 | $903.72 | $161,229.20 |
| 187 | $161,229.20 | $491.71 | $0.00 | $911.61 | $162,632.52 |
| 188 | $162,632.52 | $491.71 | $0.00 | $919.55 | $164,043.78 |
| 189 | $164,043.78 | $491.71 | $0.00 | $927.53 | $165,463.02 |
| 190 | $165,463.02 | $491.71 | $0.00 | $935.55 | $166,890.28 |
| 191 | $166,890.28 | $491.71 | $0.00 | $943.62 | $168,325.61 |
| 192 | $168,325.61 | $491.71 | $0.00 | $951.74 | $169,769.06 |
| 193 | $169,769.06 | $491.71 | $0.00 | $959.90 | $171,220.67 |
| 194 | $171,220.67 | $491.71 | $0.00 | $968.11 | $172,680.49 |
| 195 | $172,680.49 | $491.71 | $0.00 | $976.36 | $174,148.56 |
| 196 | $174,148.56 | $491.71 | $0.00 | $984.66 | $175,624.93 |
| 197 | $175,624.93 | $491.71 | $0.00 | $993.01 | $177,109.65 |
| 198 | $177,109.65 | $491.71 | $0.00 | $1,001.40 | $178,602.76 |
| 199 | $178,602.76 | $491.71 | $0.00 | $1,009.85 | $180,104.32 |
| 200 | $180,104.32 | $491.71 | $0.00 | $1,018.34 | $181,614.37 |
| 201 | $181,614.37 | $491.71 | $0.00 | $1,026.87 | $183,132.95 |
| 202 | $183,132.95 | $491.71 | $0.00 | $1,035.46 | $184,660.12 |
| 203 | $184,660.12 | $491.71 | $0.00 | $1,044.10 | $186,195.93 |
| 204 | $186,195.93 | $491.71 | $0.00 | $1,052.78 | $187,740.42 |
| 205 | $187,740.42 | $491.71 | $0.00 | $1,061.51 | $189,293.64 |
| 206 | $189,293.64 | $491.71 | $0.00 | $1,070.29 | $190,855.64 |
| 207 | $190,855.64 | $491.71 | $0.00 | $1,079.13 | $192,426.48 |
| 208 | $192,426.48 | $491.71 | $0.00 | $1,088.01 | $194,006.20 |
| 209 | $194,006.20 | $491.71 | $0.00 | $1,096.94 | $195,594.85 |
| 210 | $195,594.85 | $491.71 | $0.00 | $1,105.92 | $197,192.48 |
| 211 | $197,192.48 | $491.71 | $0.00 | $1,114.95 | $198,799.14 |
| 212 | $198,799.14 | $491.71 | $0.00 | $1,124.04 | $200,414.89 |
| 213 | $200,414.89 | $491.71 | $0.00 | $1,133.17 | $202,039.77 |
| 214 | $202,039.77 | $491.71 | $0.00 | $1,142.36 | $203,673.84 |
| 215 | $203,673.84 | $491.71 | $0.00 | $1,151.60 | $205,317.15 |
| 216 | $205,317.15 | $491.71 | $0.00 | $1,160.89 | $206,969.75 |
| 217 | $206,969.75 | $491.71 | $57,648.16 | $1,170.24 | $150,983.54 |
| 218 | $150,983.54 | $491.71 | $0.00 | $853.68 | $152,328.93 |
| 219 | $152,328.93 | $491.71 | $0.00 | $861.29 | $153,681.93 |
| 220 | $153,681.93 | $491.71 | $0.00 | $868.94 | $155,042.58 |
| 221 | $155,042.58 | $491.71 | $0.00 | $876.63 | $156,410.92 |
| 222 | $156,410.92 | $491.71 | $0.00 | $884.37 | $157,787.00 |
| 223 | $157,787.00 | $491.71 | $0.00 | $892.15 | $159,170.86 |
| 224 | $159,170.86 | $491.71 | $0.00 | $899.98 | $160,562.55 |
| 225 | $160,562.55 | $491.71 | $0.00 | $907.84 | $161,962.10 |
| 226 | $161,962.10 | $491.71 | $0.00 | $915.76 | $163,369.57 |
| 227 | $163,369.57 | $491.71 | $0.00 | $923.72 | $164,785.00 |
| 228 | $164,785.00 | $491.71 | $0.00 | $931.72 | $166,208.43 |
| 229 | $166,208.43 | $491.71 | $60,530.56 | $939.77 | $107,109.35 |
| 230 | $107,109.35 | $491.71 | $0.00 | $605.61 | $108,206.67 |
| 231 | $108,206.67 | $491.71 | $0.00 | $611.82 | $109,310.20 |
| 232 | $109,310.20 | $491.71 | $0.00 | $618.06 | $110,419.97 |
| 233 | $110,419.97 | $491.71 | $0.00 | $624.33 | $111,536.01 |
| 234 | $111,536.01 | $491.71 | $0.00 | $630.64 | $112,658.36 |
| 235 | $112,658.36 | $491.71 | $0.00 | $636.99 | $113,787.06 |
| 236 | $113,787.06 | $491.71 | $0.00 | $643.37 | $114,922.14 |
| 237 | $114,922.14 | $491.71 | $0.00 | $649.79 | $116,063.64 |
| 238 | $116,063.64 | $491.71 | $0.00 | $656.24 | $117,211.59 |
| 239 | $117,211.59 | $491.71 | $0.00 | $662.73 | $118,366.03 |
| 240 | $118,366.03 | $491.71 | $0.00 | $669.26 | $119,527.00 |
| 241 | $119,527.00 | $491.71 | $63,557.09 | $675.82 | $57,137.44 |
| 242 | $57,137.44 | $491.71 | $0.00 | $323.06 | $57,952.21 |
| 243 | $57,952.21 | $491.71 | $0.00 | $327.67 | $58,771.59 |
| 244 | $58,771.59 | $491.71 | $0.00 | $332.30 | $59,595.60 |
| 245 | $59,595.60 | $491.71 | $0.00 | $336.96 | $60,424.27 |
| 246 | $60,424.27 | $491.71 | $0.00 | $341.65 | $61,257.63 |
| 247 | $61,257.63 | $491.71 | $0.00 | $346.36 | $62,095.70 |
| 248 | $62,095.70 | $491.71 | $0.00 | $351.10 | $62,938.51 |
| 249 | $62,938.51 | $491.71 | $0.00 | $355.86 | $63,786.08 |
| 250 | $63,786.08 | $491.71 | $0.00 | $360.66 | $64,638.45 |
| 251 | $64,638.45 | $491.71 | $0.00 | $365.48 | $65,495.64 |
| 252 | $65,495.64 | $491.71 | $0.00 | $370.32 | $66,357.67 |
| 253 | $66,357.67 | $0.00 | $66,734.95 | $375.20 | ($2.08) |