Savings Plan and Future Cost Estimation for Auburn University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$84,741
Monthly savings required$671

How much will it cost to send your child to Auburn University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $338,963.33 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $670.79 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$32,678.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Auburn University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $670.79 $0.00 $0.00 $670.79
2 $670.79 $670.79 $0.00 $3.79 $1,345.37
3 $1,345.37 $670.79 $0.00 $7.61 $2,023.77
4 $2,023.77 $670.79 $0.00 $11.44 $2,706.00
5 $2,706.00 $670.79 $0.00 $15.30 $3,392.09
6 $3,392.09 $670.79 $0.00 $19.18 $4,082.06
7 $4,082.06 $670.79 $0.00 $23.08 $4,775.93
8 $4,775.93 $670.79 $0.00 $27.00 $5,473.72
9 $5,473.72 $670.79 $0.00 $30.95 $6,175.46
10 $6,175.46 $670.79 $0.00 $34.92 $6,881.17
11 $6,881.17 $670.79 $0.00 $38.91 $7,590.87
12 $7,590.87 $670.79 $0.00 $42.92 $8,304.58
13 $8,304.58 $670.79 $0.00 $46.96 $9,022.33
14 $9,022.33 $670.79 $0.00 $51.01 $9,744.13
15 $9,744.13 $670.79 $0.00 $55.09 $10,470.01
16 $10,470.01 $670.79 $0.00 $59.20 $11,200.00
17 $11,200.00 $670.79 $0.00 $63.33 $11,934.12
18 $11,934.12 $670.79 $0.00 $67.48 $12,672.39
19 $12,672.39 $670.79 $0.00 $71.65 $13,414.83
20 $13,414.83 $670.79 $0.00 $75.85 $14,161.47
21 $14,161.47 $670.79 $0.00 $80.07 $14,912.33
22 $14,912.33 $670.79 $0.00 $84.32 $15,667.44
23 $15,667.44 $670.79 $0.00 $88.59 $16,426.82
24 $16,426.82 $670.79 $0.00 $92.88 $17,190.49
25 $17,190.49 $670.79 $0.00 $97.20 $17,958.48
26 $17,958.48 $670.79 $0.00 $101.54 $18,730.81
27 $18,730.81 $670.79 $0.00 $105.91 $19,507.51
28 $19,507.51 $670.79 $0.00 $110.30 $20,288.60
29 $20,288.60 $670.79 $0.00 $114.71 $21,074.10
30 $21,074.10 $670.79 $0.00 $119.16 $21,864.05
31 $21,864.05 $670.79 $0.00 $123.62 $22,658.46
32 $22,658.46 $670.79 $0.00 $128.11 $23,457.36
33 $23,457.36 $670.79 $0.00 $132.63 $24,260.78
34 $24,260.78 $670.79 $0.00 $137.17 $25,068.74
35 $25,068.74 $670.79 $0.00 $141.74 $25,881.27
36 $25,881.27 $670.79 $0.00 $146.34 $26,698.40
37 $26,698.40 $670.79 $0.00 $150.96 $27,520.15
38 $27,520.15 $670.79 $0.00 $155.60 $28,346.54
39 $28,346.54 $670.79 $0.00 $160.28 $29,177.61
40 $29,177.61 $670.79 $0.00 $164.97 $30,013.37
41 $30,013.37 $670.79 $0.00 $169.70 $30,853.86
42 $30,853.86 $670.79 $0.00 $174.45 $31,699.10
43 $31,699.10 $670.79 $0.00 $179.23 $32,549.12
44 $32,549.12 $670.79 $0.00 $184.04 $33,403.95
45 $33,403.95 $670.79 $0.00 $188.87 $34,263.61
46 $34,263.61 $670.79 $0.00 $193.73 $35,128.13
47 $35,128.13 $670.79 $0.00 $198.62 $35,997.54
48 $35,997.54 $670.79 $0.00 $203.54 $36,871.87
49 $36,871.87 $670.79 $0.00 $208.48 $37,751.14
50 $37,751.14 $670.79 $0.00 $213.45 $38,635.38
51 $38,635.38 $670.79 $0.00 $218.45 $39,524.62
52 $39,524.62 $670.79 $0.00 $223.48 $40,418.89
53 $40,418.89 $670.79 $0.00 $228.53 $41,318.21
54 $41,318.21 $670.79 $0.00 $233.62 $42,222.62
55 $42,222.62 $670.79 $0.00 $238.73 $43,132.14
56 $43,132.14 $670.79 $0.00 $243.88 $44,046.81
57 $44,046.81 $670.79 $0.00 $249.05 $44,966.65
58 $44,966.65 $670.79 $0.00 $254.25 $45,891.69
59 $45,891.69 $670.79 $0.00 $259.48 $46,821.96
60 $46,821.96 $670.79 $0.00 $264.74 $47,757.49
61 $47,757.49 $670.79 $0.00 $270.03 $48,698.31
62 $48,698.31 $670.79 $0.00 $275.35 $49,644.45
63 $49,644.45 $670.79 $0.00 $280.70 $50,595.94
64 $50,595.94 $670.79 $0.00 $286.08 $51,552.81
65 $51,552.81 $670.79 $0.00 $291.49 $52,515.09
66 $52,515.09 $670.79 $0.00 $296.93 $53,482.81
67 $53,482.81 $670.79 $0.00 $302.40 $54,456.00
68 $54,456.00 $670.79 $0.00 $307.90 $55,434.69
69 $55,434.69 $670.79 $0.00 $313.44 $56,418.92
70 $56,418.92 $670.79 $0.00 $319.00 $57,408.71
71 $57,408.71 $670.79 $0.00 $324.60 $58,404.10
72 $58,404.10 $670.79 $0.00 $330.23 $59,405.12
73 $59,405.12 $670.79 $0.00 $335.89 $60,411.80
74 $60,411.80 $670.79 $0.00 $341.58 $61,424.17
75 $61,424.17 $670.79 $0.00 $347.30 $62,442.26
76 $62,442.26 $670.79 $0.00 $353.06 $63,466.11
77 $63,466.11 $670.79 $0.00 $358.85 $64,495.75
78 $64,495.75 $670.79 $0.00 $364.67 $65,531.21
79 $65,531.21 $670.79 $0.00 $370.52 $66,572.52
80 $66,572.52 $670.79 $0.00 $376.41 $67,619.72
81 $67,619.72 $670.79 $0.00 $382.33 $68,672.84
82 $68,672.84 $670.79 $0.00 $388.29 $69,731.92
83 $69,731.92 $670.79 $0.00 $394.27 $70,796.98
84 $70,796.98 $670.79 $0.00 $400.30 $71,868.07
85 $71,868.07 $670.79 $0.00 $406.35 $72,945.21
86 $72,945.21 $670.79 $0.00 $412.44 $74,028.44
87 $74,028.44 $670.79 $0.00 $418.57 $75,117.80
88 $75,117.80 $670.79 $0.00 $424.73 $76,213.32
89 $76,213.32 $670.79 $0.00 $430.92 $77,315.03
90 $77,315.03 $670.79 $0.00 $437.15 $78,422.97
91 $78,422.97 $670.79 $0.00 $443.41 $79,537.17
92 $79,537.17 $670.79 $0.00 $449.71 $80,657.67
93 $80,657.67 $670.79 $0.00 $456.05 $81,784.51
94 $81,784.51 $670.79 $0.00 $462.42 $82,917.72
95 $82,917.72 $670.79 $0.00 $468.83 $84,057.34
96 $84,057.34 $670.79 $0.00 $475.27 $85,203.40
97 $85,203.40 $670.79 $0.00 $481.75 $86,355.94
98 $86,355.94 $670.79 $0.00 $488.27 $87,515.00
99 $87,515.00 $670.79 $0.00 $494.82 $88,680.61
100 $88,680.61 $670.79 $0.00 $501.41 $89,852.81
101 $89,852.81 $670.79 $0.00 $508.04 $91,031.64
102 $91,031.64 $670.79 $0.00 $514.71 $92,217.14
103 $92,217.14 $670.79 $0.00 $521.41 $93,409.34
104 $93,409.34 $670.79 $0.00 $528.15 $94,608.28
105 $94,608.28 $670.79 $0.00 $534.93 $95,814.00
106 $95,814.00 $670.79 $0.00 $541.75 $97,026.54
107 $97,026.54 $670.79 $0.00 $548.60 $98,245.93
108 $98,245.93 $670.79 $0.00 $555.50 $99,472.22
109 $99,472.22 $670.79 $0.00 $562.43 $100,705.44
110 $100,705.44 $670.79 $0.00 $569.40 $101,945.63
111 $101,945.63 $670.79 $0.00 $576.42 $103,192.84
112 $103,192.84 $670.79 $0.00 $583.47 $104,447.10
113 $104,447.10 $670.79 $0.00 $590.56 $105,708.45
114 $105,708.45 $670.79 $0.00 $597.69 $106,976.93
115 $106,976.93 $670.79 $0.00 $604.86 $108,252.58
116 $108,252.58 $670.79 $0.00 $612.08 $109,535.45
117 $109,535.45 $670.79 $0.00 $619.33 $110,825.57
118 $110,825.57 $670.79 $0.00 $626.62 $112,122.98
119 $112,122.98 $670.79 $0.00 $633.96 $113,427.73
120 $113,427.73 $670.79 $0.00 $641.34 $114,739.86
121 $114,739.86 $670.79 $0.00 $648.76 $116,059.41
122 $116,059.41 $670.79 $0.00 $656.22 $117,386.42
123 $117,386.42 $670.79 $0.00 $663.72 $118,720.93
124 $118,720.93 $670.79 $0.00 $671.27 $120,062.99
125 $120,062.99 $670.79 $0.00 $678.85 $121,412.63
126 $121,412.63 $670.79 $0.00 $686.48 $122,769.90
127 $122,769.90 $670.79 $0.00 $694.16 $124,134.85
128 $124,134.85 $670.79 $0.00 $701.88 $125,507.52
129 $125,507.52 $670.79 $0.00 $709.64 $126,887.95
130 $126,887.95 $670.79 $0.00 $717.44 $128,276.18
131 $128,276.18 $670.79 $0.00 $725.29 $129,672.26
132 $129,672.26 $670.79 $0.00 $733.19 $131,076.24
133 $131,076.24 $670.79 $0.00 $741.12 $132,488.15
134 $132,488.15 $670.79 $0.00 $749.11 $133,908.05
135 $133,908.05 $670.79 $0.00 $757.14 $135,335.98
136 $135,335.98 $670.79 $0.00 $765.21 $136,771.98
137 $136,771.98 $670.79 $0.00 $773.33 $138,216.10
138 $138,216.10 $670.79 $0.00 $781.49 $139,668.38
139 $139,668.38 $670.79 $0.00 $789.71 $141,128.88
140 $141,128.88 $670.79 $0.00 $797.96 $142,597.63
141 $142,597.63 $670.79 $0.00 $806.27 $144,074.69
142 $144,074.69 $670.79 $0.00 $814.62 $145,560.10
143 $145,560.10 $670.79 $0.00 $823.02 $147,053.91
144 $147,053.91 $670.79 $0.00 $831.46 $148,556.16
145 $148,556.16 $670.79 $0.00 $839.96 $150,066.91
146 $150,066.91 $670.79 $0.00 $848.50 $151,586.20
147 $151,586.20 $670.79 $0.00 $857.09 $153,114.08
148 $153,114.08 $670.79 $0.00 $865.73 $154,650.60
149 $154,650.60 $670.79 $0.00 $874.42 $156,195.81
150 $156,195.81 $670.79 $0.00 $883.15 $157,749.75
151 $157,749.75 $670.79 $0.00 $891.94 $159,312.48
152 $159,312.48 $670.79 $0.00 $900.78 $160,884.05
153 $160,884.05 $670.79 $0.00 $909.66 $162,464.50
154 $162,464.50 $670.79 $0.00 $918.60 $164,053.89
155 $164,053.89 $670.79 $0.00 $927.58 $165,652.26
156 $165,652.26 $670.79 $0.00 $936.62 $167,259.67
157 $167,259.67 $670.79 $0.00 $945.71 $168,876.17
158 $168,876.17 $670.79 $0.00 $954.85 $170,501.81
159 $170,501.81 $670.79 $0.00 $964.04 $172,136.64
160 $172,136.64 $670.79 $0.00 $973.29 $173,780.72
161 $173,780.72 $670.79 $0.00 $982.58 $175,434.09
162 $175,434.09 $670.79 $0.00 $991.93 $177,096.81
163 $177,096.81 $670.79 $0.00 $1,001.33 $178,768.93
164 $178,768.93 $670.79 $0.00 $1,010.79 $180,450.51
165 $180,450.51 $670.79 $0.00 $1,020.29 $182,141.59
166 $182,141.59 $670.79 $0.00 $1,029.86 $183,842.24
167 $183,842.24 $670.79 $0.00 $1,039.47 $185,552.50
168 $185,552.50 $670.79 $0.00 $1,049.14 $187,272.43
169 $187,272.43 $670.79 $0.00 $1,058.87 $189,002.09
170 $189,002.09 $670.79 $0.00 $1,068.65 $190,741.53
171 $190,741.53 $670.79 $0.00 $1,078.48 $192,490.80
172 $192,490.80 $670.79 $0.00 $1,088.37 $194,249.96
173 $194,249.96 $670.79 $0.00 $1,098.32 $196,019.07
174 $196,019.07 $670.79 $0.00 $1,108.32 $197,798.18
175 $197,798.18 $670.79 $0.00 $1,118.38 $199,587.35
176 $199,587.35 $670.79 $0.00 $1,128.50 $201,386.64
177 $201,386.64 $670.79 $0.00 $1,138.67 $203,196.10
178 $203,196.10 $670.79 $0.00 $1,148.90 $205,015.79
179 $205,015.79 $670.79 $0.00 $1,159.19 $206,845.77
180 $206,845.77 $670.79 $0.00 $1,169.54 $208,686.10
181 $208,686.10 $670.79 $0.00 $1,179.94 $210,536.83
182 $210,536.83 $670.79 $0.00 $1,190.41 $212,398.03
183 $212,398.03 $670.79 $0.00 $1,200.93 $214,269.75
184 $214,269.75 $670.79 $0.00 $1,211.51 $216,152.05
185 $216,152.05 $670.79 $0.00 $1,222.16 $218,045.00
186 $218,045.00 $670.79 $0.00 $1,232.86 $219,948.65
187 $219,948.65 $670.79 $0.00 $1,243.62 $221,863.06
188 $221,863.06 $670.79 $0.00 $1,254.45 $223,788.30
189 $223,788.30 $670.79 $0.00 $1,265.33 $225,724.42
190 $225,724.42 $670.79 $0.00 $1,276.28 $227,671.49
191 $227,671.49 $670.79 $0.00 $1,287.29 $229,629.57
192 $229,629.57 $670.79 $0.00 $1,298.36 $231,598.72
193 $231,598.72 $670.79 $0.00 $1,309.49 $233,579.00
194 $233,579.00 $670.79 $0.00 $1,320.69 $235,570.48
195 $235,570.48 $670.79 $0.00 $1,331.95 $237,573.22
196 $237,573.22 $670.79 $0.00 $1,343.27 $239,587.28
197 $239,587.28 $670.79 $0.00 $1,354.66 $241,612.73
198 $241,612.73 $670.79 $0.00 $1,366.11 $243,649.63
199 $243,649.63 $670.79 $0.00 $1,377.63 $245,698.05
200 $245,698.05 $670.79 $0.00 $1,389.21 $247,758.05
201 $247,758.05 $670.79 $0.00 $1,400.86 $249,829.70
202 $249,829.70 $670.79 $0.00 $1,412.57 $251,913.06
203 $251,913.06 $670.79 $0.00 $1,424.35 $254,008.20
204 $254,008.20 $670.79 $0.00 $1,436.20 $256,115.19
205 $256,115.19 $670.79 $0.00 $1,448.11 $258,234.09
206 $258,234.09 $670.79 $0.00 $1,460.09 $260,364.97
207 $260,364.97 $670.79 $0.00 $1,472.14 $262,507.90
208 $262,507.90 $670.79 $0.00 $1,484.26 $264,662.95
209 $264,662.95 $670.79 $0.00 $1,496.44 $266,830.18
210 $266,830.18 $670.79 $0.00 $1,508.70 $269,009.67
211 $269,009.67 $670.79 $0.00 $1,521.02 $271,201.48
212 $271,201.48 $670.79 $0.00 $1,533.41 $273,405.68
213 $273,405.68 $670.79 $0.00 $1,545.88 $275,622.35
214 $275,622.35 $670.79 $0.00 $1,558.41 $277,851.55
215 $277,851.55 $670.79 $0.00 $1,571.01 $280,093.35
216 $280,093.35 $670.79 $0.00 $1,583.69 $282,347.83
217 $282,347.83 $670.79 $78,643.50 $1,596.44 $205,971.56
218 $205,971.56 $670.79 $0.00 $1,164.59 $207,806.94
219 $207,806.94 $670.79 $0.00 $1,174.97 $209,652.70
220 $209,652.70 $670.79 $0.00 $1,185.41 $211,508.90
221 $211,508.90 $670.79 $0.00 $1,195.90 $213,375.59
222 $213,375.59 $670.79 $0.00 $1,206.46 $215,252.84
223 $215,252.84 $670.79 $0.00 $1,217.07 $217,140.70
224 $217,140.70 $670.79 $0.00 $1,227.75 $219,039.24
225 $219,039.24 $670.79 $0.00 $1,238.48 $220,948.51
226 $220,948.51 $670.79 $0.00 $1,249.27 $222,868.57
227 $222,868.57 $670.79 $0.00 $1,260.13 $224,799.49
228 $224,799.49 $670.79 $0.00 $1,271.05 $226,741.33
229 $226,741.33 $670.79 $82,575.68 $1,282.03 $146,118.47
230 $146,118.47 $670.79 $0.00 $826.18 $147,615.44
231 $147,615.44 $670.79 $0.00 $834.64 $149,120.87
232 $149,120.87 $670.79 $0.00 $843.15 $150,634.81
233 $150,634.81 $670.79 $0.00 $851.71 $152,157.31
234 $152,157.31 $670.79 $0.00 $860.32 $153,688.42
235 $153,688.42 $670.79 $0.00 $868.98 $155,228.19
236 $155,228.19 $670.79 $0.00 $877.68 $156,776.66
237 $156,776.66 $670.79 $0.00 $886.44 $158,333.89
238 $158,333.89 $670.79 $0.00 $895.24 $159,899.92
239 $159,899.92 $670.79 $0.00 $904.10 $161,474.81
240 $161,474.81 $670.79 $0.00 $913.00 $163,058.60
241 $163,058.60 $670.79 $86,704.46 $921.96 $77,946.89
242 $77,946.89 $670.79 $0.00 $440.72 $79,058.40
243 $79,058.40 $670.79 $0.00 $447.01 $80,176.20
244 $80,176.20 $670.79 $0.00 $453.33 $81,300.32
245 $81,300.32 $670.79 $0.00 $459.68 $82,430.79
246 $82,430.79 $670.79 $0.00 $466.08 $83,567.66
247 $83,567.66 $670.79 $0.00 $472.50 $84,710.95
248 $84,710.95 $670.79 $0.00 $478.97 $85,860.71
249 $85,860.71 $670.79 $0.00 $485.47 $87,016.97
250 $87,016.97 $670.79 $0.00 $492.01 $88,179.77
251 $88,179.77 $670.79 $0.00 $498.58 $89,349.14
252 $89,349.14 $670.79 $0.00 $505.19 $90,525.12
253 $90,525.12 $0.00 $91,039.69 $511.84 ($2.73)