How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $40,579 |
| Monthly savings required | $180 |
How much will it cost to send your child to George C Wallace State Community College Dothan in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $81,157.22 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $180.34 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $16,450.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford George C Wallace State Community College Dothan in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $180.34 | $0.00 | $0.00 | $180.34 |
| 2 | $180.34 | $180.34 | $0.00 | $1.02 | $361.70 |
| 3 | $361.70 | $180.34 | $0.00 | $2.05 | $544.09 |
| 4 | $544.09 | $180.34 | $0.00 | $3.08 | $727.51 |
| 5 | $727.51 | $180.34 | $0.00 | $4.11 | $911.96 |
| 6 | $911.96 | $180.34 | $0.00 | $5.16 | $1,097.46 |
| 7 | $1,097.46 | $180.34 | $0.00 | $6.21 | $1,284.01 |
| 8 | $1,284.01 | $180.34 | $0.00 | $7.26 | $1,471.61 |
| 9 | $1,471.61 | $180.34 | $0.00 | $8.32 | $1,660.27 |
| 10 | $1,660.27 | $180.34 | $0.00 | $9.39 | $1,850.00 |
| 11 | $1,850.00 | $180.34 | $0.00 | $10.46 | $2,040.80 |
| 12 | $2,040.80 | $180.34 | $0.00 | $11.54 | $2,232.68 |
| 13 | $2,232.68 | $180.34 | $0.00 | $12.62 | $2,425.64 |
| 14 | $2,425.64 | $180.34 | $0.00 | $13.71 | $2,619.69 |
| 15 | $2,619.69 | $180.34 | $0.00 | $14.81 | $2,814.84 |
| 16 | $2,814.84 | $180.34 | $0.00 | $15.92 | $3,011.10 |
| 17 | $3,011.10 | $180.34 | $0.00 | $17.03 | $3,208.47 |
| 18 | $3,208.47 | $180.34 | $0.00 | $18.14 | $3,406.95 |
| 19 | $3,406.95 | $180.34 | $0.00 | $19.26 | $3,606.55 |
| 20 | $3,606.55 | $180.34 | $0.00 | $20.39 | $3,807.28 |
| 21 | $3,807.28 | $180.34 | $0.00 | $21.53 | $4,009.15 |
| 22 | $4,009.15 | $180.34 | $0.00 | $22.67 | $4,212.16 |
| 23 | $4,212.16 | $180.34 | $0.00 | $23.82 | $4,416.32 |
| 24 | $4,416.32 | $180.34 | $0.00 | $24.97 | $4,621.63 |
| 25 | $4,621.63 | $180.34 | $0.00 | $26.13 | $4,828.10 |
| 26 | $4,828.10 | $180.34 | $0.00 | $27.30 | $5,035.74 |
| 27 | $5,035.74 | $180.34 | $0.00 | $28.47 | $5,244.55 |
| 28 | $5,244.55 | $180.34 | $0.00 | $29.65 | $5,454.54 |
| 29 | $5,454.54 | $180.34 | $0.00 | $30.84 | $5,665.72 |
| 30 | $5,665.72 | $180.34 | $0.00 | $32.03 | $5,878.09 |
| 31 | $5,878.09 | $180.34 | $0.00 | $33.24 | $6,091.67 |
| 32 | $6,091.67 | $180.34 | $0.00 | $34.44 | $6,306.45 |
| 33 | $6,306.45 | $180.34 | $0.00 | $35.66 | $6,522.45 |
| 34 | $6,522.45 | $180.34 | $0.00 | $36.88 | $6,739.67 |
| 35 | $6,739.67 | $180.34 | $0.00 | $38.11 | $6,958.12 |
| 36 | $6,958.12 | $180.34 | $0.00 | $39.34 | $7,177.80 |
| 37 | $7,177.80 | $180.34 | $0.00 | $40.58 | $7,398.72 |
| 38 | $7,398.72 | $180.34 | $0.00 | $41.83 | $7,620.89 |
| 39 | $7,620.89 | $180.34 | $0.00 | $43.09 | $7,844.32 |
| 40 | $7,844.32 | $180.34 | $0.00 | $44.35 | $8,069.01 |
| 41 | $8,069.01 | $180.34 | $0.00 | $45.62 | $8,294.97 |
| 42 | $8,294.97 | $180.34 | $0.00 | $46.90 | $8,522.21 |
| 43 | $8,522.21 | $180.34 | $0.00 | $48.19 | $8,750.74 |
| 44 | $8,750.74 | $180.34 | $0.00 | $49.48 | $8,980.56 |
| 45 | $8,980.56 | $180.34 | $0.00 | $50.78 | $9,211.68 |
| 46 | $9,211.68 | $180.34 | $0.00 | $52.08 | $9,444.10 |
| 47 | $9,444.10 | $180.34 | $0.00 | $53.40 | $9,677.84 |
| 48 | $9,677.84 | $180.34 | $0.00 | $54.72 | $9,912.90 |
| 49 | $9,912.90 | $180.34 | $0.00 | $56.05 | $10,149.29 |
| 50 | $10,149.29 | $180.34 | $0.00 | $57.39 | $10,387.02 |
| 51 | $10,387.02 | $180.34 | $0.00 | $58.73 | $10,626.09 |
| 52 | $10,626.09 | $180.34 | $0.00 | $60.08 | $10,866.51 |
| 53 | $10,866.51 | $180.34 | $0.00 | $61.44 | $11,108.29 |
| 54 | $11,108.29 | $180.34 | $0.00 | $62.81 | $11,351.44 |
| 55 | $11,351.44 | $180.34 | $0.00 | $64.18 | $11,595.96 |
| 56 | $11,595.96 | $180.34 | $0.00 | $65.57 | $11,841.87 |
| 57 | $11,841.87 | $180.34 | $0.00 | $66.96 | $12,089.17 |
| 58 | $12,089.17 | $180.34 | $0.00 | $68.35 | $12,337.86 |
| 59 | $12,337.86 | $180.34 | $0.00 | $69.76 | $12,587.96 |
| 60 | $12,587.96 | $180.34 | $0.00 | $71.17 | $12,839.47 |
| 61 | $12,839.47 | $180.34 | $0.00 | $72.60 | $13,092.41 |
| 62 | $13,092.41 | $180.34 | $0.00 | $74.03 | $13,346.78 |
| 63 | $13,346.78 | $180.34 | $0.00 | $75.46 | $13,602.58 |
| 64 | $13,602.58 | $180.34 | $0.00 | $76.91 | $13,859.83 |
| 65 | $13,859.83 | $180.34 | $0.00 | $78.37 | $14,118.54 |
| 66 | $14,118.54 | $180.34 | $0.00 | $79.83 | $14,378.71 |
| 67 | $14,378.71 | $180.34 | $0.00 | $81.30 | $14,640.35 |
| 68 | $14,640.35 | $180.34 | $0.00 | $82.78 | $14,903.47 |
| 69 | $14,903.47 | $180.34 | $0.00 | $84.27 | $15,168.08 |
| 70 | $15,168.08 | $180.34 | $0.00 | $85.76 | $15,434.18 |
| 71 | $15,434.18 | $180.34 | $0.00 | $87.27 | $15,701.79 |
| 72 | $15,701.79 | $180.34 | $0.00 | $88.78 | $15,970.91 |
| 73 | $15,970.91 | $180.34 | $0.00 | $90.30 | $16,241.55 |
| 74 | $16,241.55 | $180.34 | $0.00 | $91.83 | $16,513.72 |
| 75 | $16,513.72 | $180.34 | $0.00 | $93.37 | $16,787.43 |
| 76 | $16,787.43 | $180.34 | $0.00 | $94.92 | $17,062.69 |
| 77 | $17,062.69 | $180.34 | $0.00 | $96.47 | $17,339.50 |
| 78 | $17,339.50 | $180.34 | $0.00 | $98.04 | $17,617.88 |
| 79 | $17,617.88 | $180.34 | $0.00 | $99.61 | $17,897.83 |
| 80 | $17,897.83 | $180.34 | $0.00 | $101.20 | $18,179.37 |
| 81 | $18,179.37 | $180.34 | $0.00 | $102.79 | $18,462.50 |
| 82 | $18,462.50 | $180.34 | $0.00 | $104.39 | $18,747.23 |
| 83 | $18,747.23 | $180.34 | $0.00 | $106.00 | $19,033.57 |
| 84 | $19,033.57 | $180.34 | $0.00 | $107.62 | $19,321.53 |
| 85 | $19,321.53 | $180.34 | $0.00 | $109.25 | $19,611.12 |
| 86 | $19,611.12 | $180.34 | $0.00 | $110.88 | $19,902.34 |
| 87 | $19,902.34 | $180.34 | $0.00 | $112.53 | $20,195.21 |
| 88 | $20,195.21 | $180.34 | $0.00 | $114.19 | $20,489.74 |
| 89 | $20,489.74 | $180.34 | $0.00 | $115.85 | $20,785.93 |
| 90 | $20,785.93 | $180.34 | $0.00 | $117.53 | $21,083.80 |
| 91 | $21,083.80 | $180.34 | $0.00 | $119.21 | $21,383.35 |
| 92 | $21,383.35 | $180.34 | $0.00 | $120.90 | $21,684.59 |
| 93 | $21,684.59 | $180.34 | $0.00 | $122.61 | $21,987.54 |
| 94 | $21,987.54 | $180.34 | $0.00 | $124.32 | $22,292.20 |
| 95 | $22,292.20 | $180.34 | $0.00 | $126.04 | $22,598.58 |
| 96 | $22,598.58 | $180.34 | $0.00 | $127.78 | $22,906.70 |
| 97 | $22,906.70 | $180.34 | $0.00 | $129.52 | $23,216.56 |
| 98 | $23,216.56 | $180.34 | $0.00 | $131.27 | $23,528.17 |
| 99 | $23,528.17 | $180.34 | $0.00 | $133.03 | $23,841.54 |
| 100 | $23,841.54 | $180.34 | $0.00 | $134.80 | $24,156.68 |
| 101 | $24,156.68 | $180.34 | $0.00 | $136.59 | $24,473.61 |
| 102 | $24,473.61 | $180.34 | $0.00 | $138.38 | $24,792.33 |
| 103 | $24,792.33 | $180.34 | $0.00 | $140.18 | $25,112.85 |
| 104 | $25,112.85 | $180.34 | $0.00 | $141.99 | $25,435.18 |
| 105 | $25,435.18 | $180.34 | $0.00 | $143.81 | $25,759.33 |
| 106 | $25,759.33 | $180.34 | $0.00 | $145.65 | $26,085.32 |
| 107 | $26,085.32 | $180.34 | $0.00 | $147.49 | $26,413.15 |
| 108 | $26,413.15 | $180.34 | $0.00 | $149.34 | $26,742.83 |
| 109 | $26,742.83 | $180.34 | $0.00 | $151.21 | $27,074.38 |
| 110 | $27,074.38 | $180.34 | $0.00 | $153.08 | $27,407.80 |
| 111 | $27,407.80 | $180.34 | $0.00 | $154.97 | $27,743.11 |
| 112 | $27,743.11 | $180.34 | $0.00 | $156.86 | $28,080.31 |
| 113 | $28,080.31 | $180.34 | $0.00 | $158.77 | $28,419.42 |
| 114 | $28,419.42 | $180.34 | $0.00 | $160.69 | $28,760.45 |
| 115 | $28,760.45 | $180.34 | $0.00 | $162.62 | $29,103.41 |
| 116 | $29,103.41 | $180.34 | $0.00 | $164.55 | $29,448.30 |
| 117 | $29,448.30 | $180.34 | $0.00 | $166.50 | $29,795.14 |
| 118 | $29,795.14 | $180.34 | $0.00 | $168.47 | $30,143.95 |
| 119 | $30,143.95 | $180.34 | $0.00 | $170.44 | $30,494.73 |
| 120 | $30,494.73 | $180.34 | $0.00 | $172.42 | $30,847.49 |
| 121 | $30,847.49 | $180.34 | $0.00 | $174.42 | $31,202.25 |
| 122 | $31,202.25 | $180.34 | $0.00 | $176.42 | $31,559.01 |
| 123 | $31,559.01 | $180.34 | $0.00 | $178.44 | $31,917.79 |
| 124 | $31,917.79 | $180.34 | $0.00 | $180.47 | $32,278.60 |
| 125 | $32,278.60 | $180.34 | $0.00 | $182.51 | $32,641.45 |
| 126 | $32,641.45 | $180.34 | $0.00 | $184.56 | $33,006.35 |
| 127 | $33,006.35 | $180.34 | $0.00 | $186.62 | $33,373.31 |
| 128 | $33,373.31 | $180.34 | $0.00 | $188.70 | $33,742.35 |
| 129 | $33,742.35 | $180.34 | $0.00 | $190.78 | $34,113.47 |
| 130 | $34,113.47 | $180.34 | $0.00 | $192.88 | $34,486.69 |
| 131 | $34,486.69 | $180.34 | $0.00 | $194.99 | $34,862.02 |
| 132 | $34,862.02 | $180.34 | $0.00 | $197.11 | $35,239.47 |
| 133 | $35,239.47 | $180.34 | $0.00 | $199.25 | $35,619.06 |
| 134 | $35,619.06 | $180.34 | $0.00 | $201.40 | $36,000.80 |
| 135 | $36,000.80 | $180.34 | $0.00 | $203.55 | $36,384.69 |
| 136 | $36,384.69 | $180.34 | $0.00 | $205.72 | $36,770.75 |
| 137 | $36,770.75 | $180.34 | $0.00 | $207.91 | $37,159.00 |
| 138 | $37,159.00 | $180.34 | $0.00 | $210.10 | $37,549.44 |
| 139 | $37,549.44 | $180.34 | $0.00 | $212.31 | $37,942.09 |
| 140 | $37,942.09 | $180.34 | $0.00 | $214.53 | $38,336.96 |
| 141 | $38,336.96 | $180.34 | $0.00 | $216.76 | $38,734.06 |
| 142 | $38,734.06 | $180.34 | $0.00 | $219.01 | $39,133.41 |
| 143 | $39,133.41 | $180.34 | $0.00 | $221.27 | $39,535.02 |
| 144 | $39,535.02 | $180.34 | $0.00 | $223.54 | $39,938.90 |
| 145 | $39,938.90 | $180.34 | $0.00 | $225.82 | $40,345.06 |
| 146 | $40,345.06 | $180.34 | $0.00 | $228.12 | $40,753.52 |
| 147 | $40,753.52 | $180.34 | $0.00 | $230.43 | $41,164.29 |
| 148 | $41,164.29 | $180.34 | $0.00 | $232.75 | $41,577.38 |
| 149 | $41,577.38 | $180.34 | $0.00 | $235.08 | $41,992.80 |
| 150 | $41,992.80 | $180.34 | $0.00 | $237.43 | $42,410.57 |
| 151 | $42,410.57 | $180.34 | $0.00 | $239.80 | $42,830.71 |
| 152 | $42,830.71 | $180.34 | $0.00 | $242.17 | $43,253.22 |
| 153 | $43,253.22 | $180.34 | $0.00 | $244.56 | $43,678.12 |
| 154 | $43,678.12 | $180.34 | $0.00 | $246.96 | $44,105.42 |
| 155 | $44,105.42 | $180.34 | $0.00 | $249.38 | $44,535.14 |
| 156 | $44,535.14 | $180.34 | $0.00 | $251.81 | $44,967.29 |
| 157 | $44,967.29 | $180.34 | $0.00 | $254.25 | $45,401.88 |
| 158 | $45,401.88 | $180.34 | $0.00 | $256.71 | $45,838.93 |
| 159 | $45,838.93 | $180.34 | $0.00 | $259.18 | $46,278.45 |
| 160 | $46,278.45 | $180.34 | $0.00 | $261.67 | $46,720.46 |
| 161 | $46,720.46 | $180.34 | $0.00 | $264.16 | $47,164.96 |
| 162 | $47,164.96 | $180.34 | $0.00 | $266.68 | $47,611.98 |
| 163 | $47,611.98 | $180.34 | $0.00 | $269.21 | $48,061.53 |
| 164 | $48,061.53 | $180.34 | $0.00 | $271.75 | $48,513.62 |
| 165 | $48,513.62 | $180.34 | $0.00 | $274.30 | $48,968.26 |
| 166 | $48,968.26 | $180.34 | $0.00 | $276.87 | $49,425.47 |
| 167 | $49,425.47 | $180.34 | $0.00 | $279.46 | $49,885.27 |
| 168 | $49,885.27 | $180.34 | $0.00 | $282.06 | $50,347.67 |
| 169 | $50,347.67 | $180.34 | $0.00 | $284.67 | $50,812.68 |
| 170 | $50,812.68 | $180.34 | $0.00 | $287.30 | $51,280.32 |
| 171 | $51,280.32 | $180.34 | $0.00 | $289.95 | $51,750.61 |
| 172 | $51,750.61 | $180.34 | $0.00 | $292.61 | $52,223.56 |
| 173 | $52,223.56 | $180.34 | $0.00 | $295.28 | $52,699.18 |
| 174 | $52,699.18 | $180.34 | $0.00 | $297.97 | $53,177.49 |
| 175 | $53,177.49 | $180.34 | $0.00 | $300.67 | $53,658.50 |
| 176 | $53,658.50 | $180.34 | $0.00 | $303.39 | $54,142.23 |
| 177 | $54,142.23 | $180.34 | $0.00 | $306.13 | $54,628.70 |
| 178 | $54,628.70 | $180.34 | $0.00 | $308.88 | $55,117.92 |
| 179 | $55,117.92 | $180.34 | $0.00 | $311.64 | $55,609.90 |
| 180 | $55,609.90 | $180.34 | $0.00 | $314.43 | $56,104.67 |
| 181 | $56,104.67 | $180.34 | $0.00 | $317.22 | $56,602.23 |
| 182 | $56,602.23 | $180.34 | $0.00 | $320.04 | $57,102.61 |
| 183 | $57,102.61 | $180.34 | $0.00 | $322.87 | $57,605.82 |
| 184 | $57,605.82 | $180.34 | $0.00 | $325.71 | $58,111.87 |
| 185 | $58,111.87 | $180.34 | $0.00 | $328.57 | $58,620.78 |
| 186 | $58,620.78 | $180.34 | $0.00 | $331.45 | $59,132.57 |
| 187 | $59,132.57 | $180.34 | $0.00 | $334.34 | $59,647.25 |
| 188 | $59,647.25 | $180.34 | $0.00 | $337.25 | $60,164.84 |
| 189 | $60,164.84 | $180.34 | $0.00 | $340.18 | $60,685.36 |
| 190 | $60,685.36 | $180.34 | $0.00 | $343.12 | $61,208.82 |
| 191 | $61,208.82 | $180.34 | $0.00 | $346.08 | $61,735.24 |
| 192 | $61,735.24 | $180.34 | $0.00 | $349.06 | $62,264.64 |
| 193 | $62,264.64 | $180.34 | $0.00 | $352.05 | $62,797.03 |
| 194 | $62,797.03 | $180.34 | $0.00 | $355.06 | $63,332.43 |
| 195 | $63,332.43 | $180.34 | $0.00 | $358.09 | $63,870.86 |
| 196 | $63,870.86 | $180.34 | $0.00 | $361.14 | $64,412.34 |
| 197 | $64,412.34 | $180.34 | $0.00 | $364.20 | $64,956.88 |
| 198 | $64,956.88 | $180.34 | $0.00 | $367.28 | $65,504.50 |
| 199 | $65,504.50 | $180.34 | $0.00 | $370.37 | $66,055.21 |
| 200 | $66,055.21 | $180.34 | $0.00 | $373.49 | $66,609.04 |
| 201 | $66,609.04 | $180.34 | $0.00 | $376.62 | $67,166.00 |
| 202 | $67,166.00 | $180.34 | $0.00 | $379.77 | $67,726.11 |
| 203 | $67,726.11 | $180.34 | $0.00 | $382.93 | $68,289.38 |
| 204 | $68,289.38 | $180.34 | $0.00 | $386.12 | $68,855.84 |
| 205 | $68,855.84 | $180.34 | $0.00 | $389.32 | $69,425.50 |
| 206 | $69,425.50 | $180.34 | $0.00 | $392.54 | $69,998.38 |
| 207 | $69,998.38 | $180.34 | $0.00 | $395.78 | $70,574.50 |
| 208 | $70,574.50 | $180.34 | $0.00 | $399.04 | $71,153.88 |
| 209 | $71,153.88 | $180.34 | $0.00 | $402.31 | $71,736.53 |
| 210 | $71,736.53 | $180.34 | $0.00 | $405.61 | $72,322.48 |
| 211 | $72,322.48 | $180.34 | $0.00 | $408.92 | $72,911.74 |
| 212 | $72,911.74 | $180.34 | $0.00 | $412.25 | $73,504.33 |
| 213 | $73,504.33 | $180.34 | $0.00 | $415.60 | $74,100.27 |
| 214 | $74,100.27 | $180.34 | $0.00 | $418.97 | $74,699.58 |
| 215 | $74,699.58 | $180.34 | $0.00 | $422.36 | $75,302.28 |
| 216 | $75,302.28 | $180.34 | $0.00 | $425.77 | $75,908.39 |
| 217 | $75,908.39 | $180.34 | $39,588.89 | $429.20 | $36,929.04 |
| 218 | $36,929.04 | $180.34 | $0.00 | $208.80 | $37,318.18 |
| 219 | $37,318.18 | $180.34 | $0.00 | $211.00 | $37,709.52 |
| 220 | $37,709.52 | $180.34 | $0.00 | $213.22 | $38,103.08 |
| 221 | $38,103.08 | $180.34 | $0.00 | $215.44 | $38,498.86 |
| 222 | $38,498.86 | $180.34 | $0.00 | $217.68 | $38,896.88 |
| 223 | $38,896.88 | $180.34 | $0.00 | $219.93 | $39,297.15 |
| 224 | $39,297.15 | $180.34 | $0.00 | $222.19 | $39,699.68 |
| 225 | $39,699.68 | $180.34 | $0.00 | $224.47 | $40,104.49 |
| 226 | $40,104.49 | $180.34 | $0.00 | $226.76 | $40,511.59 |
| 227 | $40,511.59 | $180.34 | $0.00 | $229.06 | $40,920.99 |
| 228 | $40,920.99 | $180.34 | $0.00 | $231.37 | $41,332.70 |
| 229 | $41,332.70 | $0.00 | $41,568.33 | $233.70 | ($1.93) |