How much will it cost and what do you need to save?
| Estimated Annual Cost in 2040 | $32,779 |
| Monthly savings required | $146 |
How much will it cost to send your child to Jefferson Davis Community College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $65,557.27 for students enrolling in 2040 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $145.68 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $13,288.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Jefferson Davis Community College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $145.68 | $0.00 | $0.00 | $145.68 |
| 2 | $145.68 | $145.68 | $0.00 | $0.82 | $292.18 |
| 3 | $292.18 | $145.68 | $0.00 | $1.65 | $439.51 |
| 4 | $439.51 | $145.68 | $0.00 | $2.49 | $587.68 |
| 5 | $587.68 | $145.68 | $0.00 | $3.32 | $736.68 |
| 6 | $736.68 | $145.68 | $0.00 | $4.17 | $886.53 |
| 7 | $886.53 | $145.68 | $0.00 | $5.01 | $1,037.22 |
| 8 | $1,037.22 | $145.68 | $0.00 | $5.86 | $1,188.76 |
| 9 | $1,188.76 | $145.68 | $0.00 | $6.72 | $1,341.16 |
| 10 | $1,341.16 | $145.68 | $0.00 | $7.58 | $1,494.42 |
| 11 | $1,494.42 | $145.68 | $0.00 | $8.45 | $1,648.55 |
| 12 | $1,648.55 | $145.68 | $0.00 | $9.32 | $1,803.55 |
| 13 | $1,803.55 | $145.68 | $0.00 | $10.20 | $1,959.43 |
| 14 | $1,959.43 | $145.68 | $0.00 | $11.08 | $2,116.19 |
| 15 | $2,116.19 | $145.68 | $0.00 | $11.97 | $2,273.84 |
| 16 | $2,273.84 | $145.68 | $0.00 | $12.86 | $2,432.38 |
| 17 | $2,432.38 | $145.68 | $0.00 | $13.75 | $2,591.81 |
| 18 | $2,591.81 | $145.68 | $0.00 | $14.65 | $2,752.14 |
| 19 | $2,752.14 | $145.68 | $0.00 | $15.56 | $2,913.38 |
| 20 | $2,913.38 | $145.68 | $0.00 | $16.47 | $3,075.53 |
| 21 | $3,075.53 | $145.68 | $0.00 | $17.39 | $3,238.60 |
| 22 | $3,238.60 | $145.68 | $0.00 | $18.31 | $3,402.59 |
| 23 | $3,402.59 | $145.68 | $0.00 | $19.24 | $3,567.51 |
| 24 | $3,567.51 | $145.68 | $0.00 | $20.17 | $3,733.36 |
| 25 | $3,733.36 | $145.68 | $0.00 | $21.11 | $3,900.15 |
| 26 | $3,900.15 | $145.68 | $0.00 | $22.05 | $4,067.88 |
| 27 | $4,067.88 | $145.68 | $0.00 | $23.00 | $4,236.56 |
| 28 | $4,236.56 | $145.68 | $0.00 | $23.95 | $4,406.19 |
| 29 | $4,406.19 | $145.68 | $0.00 | $24.91 | $4,576.78 |
| 30 | $4,576.78 | $145.68 | $0.00 | $25.88 | $4,748.34 |
| 31 | $4,748.34 | $145.68 | $0.00 | $26.85 | $4,920.87 |
| 32 | $4,920.87 | $145.68 | $0.00 | $27.82 | $5,094.37 |
| 33 | $5,094.37 | $145.68 | $0.00 | $28.80 | $5,268.85 |
| 34 | $5,268.85 | $145.68 | $0.00 | $29.79 | $5,444.32 |
| 35 | $5,444.32 | $145.68 | $0.00 | $30.78 | $5,620.78 |
| 36 | $5,620.78 | $145.68 | $0.00 | $31.78 | $5,798.24 |
| 37 | $5,798.24 | $145.68 | $0.00 | $32.78 | $5,976.70 |
| 38 | $5,976.70 | $145.68 | $0.00 | $33.79 | $6,156.17 |
| 39 | $6,156.17 | $145.68 | $0.00 | $34.81 | $6,336.66 |
| 40 | $6,336.66 | $145.68 | $0.00 | $35.83 | $6,518.17 |
| 41 | $6,518.17 | $145.68 | $0.00 | $36.85 | $6,700.70 |
| 42 | $6,700.70 | $145.68 | $0.00 | $37.89 | $6,884.27 |
| 43 | $6,884.27 | $145.68 | $0.00 | $38.92 | $7,068.87 |
| 44 | $7,068.87 | $145.68 | $0.00 | $39.97 | $7,254.52 |
| 45 | $7,254.52 | $145.68 | $0.00 | $41.02 | $7,441.22 |
| 46 | $7,441.22 | $145.68 | $0.00 | $42.07 | $7,628.97 |
| 47 | $7,628.97 | $145.68 | $0.00 | $43.14 | $7,817.79 |
| 48 | $7,817.79 | $145.68 | $0.00 | $44.20 | $8,007.67 |
| 49 | $8,007.67 | $145.68 | $0.00 | $45.28 | $8,198.63 |
| 50 | $8,198.63 | $145.68 | $0.00 | $46.36 | $8,390.67 |
| 51 | $8,390.67 | $145.68 | $0.00 | $47.44 | $8,583.79 |
| 52 | $8,583.79 | $145.68 | $0.00 | $48.53 | $8,778.00 |
| 53 | $8,778.00 | $145.68 | $0.00 | $49.63 | $8,973.31 |
| 54 | $8,973.31 | $145.68 | $0.00 | $50.74 | $9,169.73 |
| 55 | $9,169.73 | $145.68 | $0.00 | $51.85 | $9,367.26 |
| 56 | $9,367.26 | $145.68 | $0.00 | $52.96 | $9,565.90 |
| 57 | $9,565.90 | $145.68 | $0.00 | $54.09 | $9,765.67 |
| 58 | $9,765.67 | $145.68 | $0.00 | $55.22 | $9,966.57 |
| 59 | $9,966.57 | $145.68 | $0.00 | $56.35 | $10,168.60 |
| 60 | $10,168.60 | $145.68 | $0.00 | $57.49 | $10,371.77 |
| 61 | $10,371.77 | $145.68 | $0.00 | $58.64 | $10,576.09 |
| 62 | $10,576.09 | $145.68 | $0.00 | $59.80 | $10,781.57 |
| 63 | $10,781.57 | $145.68 | $0.00 | $60.96 | $10,988.21 |
| 64 | $10,988.21 | $145.68 | $0.00 | $62.13 | $11,196.02 |
| 65 | $11,196.02 | $145.68 | $0.00 | $63.30 | $11,405.00 |
| 66 | $11,405.00 | $145.68 | $0.00 | $64.49 | $11,615.17 |
| 67 | $11,615.17 | $145.68 | $0.00 | $65.67 | $11,826.52 |
| 68 | $11,826.52 | $145.68 | $0.00 | $66.87 | $12,039.07 |
| 69 | $12,039.07 | $145.68 | $0.00 | $68.07 | $12,252.82 |
| 70 | $12,252.82 | $145.68 | $0.00 | $69.28 | $12,467.78 |
| 71 | $12,467.78 | $145.68 | $0.00 | $70.49 | $12,683.95 |
| 72 | $12,683.95 | $145.68 | $0.00 | $71.72 | $12,901.35 |
| 73 | $12,901.35 | $145.68 | $0.00 | $72.95 | $13,119.98 |
| 74 | $13,119.98 | $145.68 | $0.00 | $74.18 | $13,339.84 |
| 75 | $13,339.84 | $145.68 | $0.00 | $75.43 | $13,560.95 |
| 76 | $13,560.95 | $145.68 | $0.00 | $76.68 | $13,783.31 |
| 77 | $13,783.31 | $145.68 | $0.00 | $77.93 | $14,006.92 |
| 78 | $14,006.92 | $145.68 | $0.00 | $79.20 | $14,231.80 |
| 79 | $14,231.80 | $145.68 | $0.00 | $80.47 | $14,457.95 |
| 80 | $14,457.95 | $145.68 | $0.00 | $81.75 | $14,685.38 |
| 81 | $14,685.38 | $145.68 | $0.00 | $83.03 | $14,914.09 |
| 82 | $14,914.09 | $145.68 | $0.00 | $84.33 | $15,144.10 |
| 83 | $15,144.10 | $145.68 | $0.00 | $85.63 | $15,375.41 |
| 84 | $15,375.41 | $145.68 | $0.00 | $86.93 | $15,608.02 |
| 85 | $15,608.02 | $145.68 | $0.00 | $88.25 | $15,841.95 |
| 86 | $15,841.95 | $145.68 | $0.00 | $89.57 | $16,077.20 |
| 87 | $16,077.20 | $145.68 | $0.00 | $90.90 | $16,313.78 |
| 88 | $16,313.78 | $145.68 | $0.00 | $92.24 | $16,551.70 |
| 89 | $16,551.70 | $145.68 | $0.00 | $93.59 | $16,790.97 |
| 90 | $16,790.97 | $145.68 | $0.00 | $94.94 | $17,031.59 |
| 91 | $17,031.59 | $145.68 | $0.00 | $96.30 | $17,273.57 |
| 92 | $17,273.57 | $145.68 | $0.00 | $97.67 | $17,516.92 |
| 93 | $17,516.92 | $145.68 | $0.00 | $99.04 | $17,761.64 |
| 94 | $17,761.64 | $145.68 | $0.00 | $100.43 | $18,007.75 |
| 95 | $18,007.75 | $145.68 | $0.00 | $101.82 | $18,255.25 |
| 96 | $18,255.25 | $145.68 | $0.00 | $103.22 | $18,504.15 |
| 97 | $18,504.15 | $145.68 | $0.00 | $104.63 | $18,754.46 |
| 98 | $18,754.46 | $145.68 | $0.00 | $106.04 | $19,006.18 |
| 99 | $19,006.18 | $145.68 | $0.00 | $107.46 | $19,259.32 |
| 100 | $19,259.32 | $145.68 | $0.00 | $108.89 | $19,513.89 |
| 101 | $19,513.89 | $145.68 | $0.00 | $110.33 | $19,769.90 |
| 102 | $19,769.90 | $145.68 | $0.00 | $111.78 | $20,027.36 |
| 103 | $20,027.36 | $145.68 | $0.00 | $113.24 | $20,286.28 |
| 104 | $20,286.28 | $145.68 | $0.00 | $114.70 | $20,546.66 |
| 105 | $20,546.66 | $145.68 | $0.00 | $116.17 | $20,808.51 |
| 106 | $20,808.51 | $145.68 | $0.00 | $117.65 | $21,071.84 |
| 107 | $21,071.84 | $145.68 | $0.00 | $119.14 | $21,336.66 |
| 108 | $21,336.66 | $145.68 | $0.00 | $120.64 | $21,602.98 |
| 109 | $21,602.98 | $145.68 | $0.00 | $122.15 | $21,870.81 |
| 110 | $21,870.81 | $145.68 | $0.00 | $123.66 | $22,140.15 |
| 111 | $22,140.15 | $145.68 | $0.00 | $125.18 | $22,411.01 |
| 112 | $22,411.01 | $145.68 | $0.00 | $126.72 | $22,683.41 |
| 113 | $22,683.41 | $145.68 | $0.00 | $128.26 | $22,957.35 |
| 114 | $22,957.35 | $145.68 | $0.00 | $129.80 | $23,232.83 |
| 115 | $23,232.83 | $145.68 | $0.00 | $131.36 | $23,509.87 |
| 116 | $23,509.87 | $145.68 | $0.00 | $132.93 | $23,788.48 |
| 117 | $23,788.48 | $145.68 | $0.00 | $134.50 | $24,068.66 |
| 118 | $24,068.66 | $145.68 | $0.00 | $136.09 | $24,350.43 |
| 119 | $24,350.43 | $145.68 | $0.00 | $137.68 | $24,633.79 |
| 120 | $24,633.79 | $145.68 | $0.00 | $139.28 | $24,918.75 |
| 121 | $24,918.75 | $145.68 | $0.00 | $140.89 | $25,205.32 |
| 122 | $25,205.32 | $145.68 | $0.00 | $142.51 | $25,493.51 |
| 123 | $25,493.51 | $145.68 | $0.00 | $144.14 | $25,783.33 |
| 124 | $25,783.33 | $145.68 | $0.00 | $145.78 | $26,074.79 |
| 125 | $26,074.79 | $145.68 | $0.00 | $147.43 | $26,367.90 |
| 126 | $26,367.90 | $145.68 | $0.00 | $149.09 | $26,662.67 |
| 127 | $26,662.67 | $145.68 | $0.00 | $150.75 | $26,959.10 |
| 128 | $26,959.10 | $145.68 | $0.00 | $152.43 | $27,257.21 |
| 129 | $27,257.21 | $145.68 | $0.00 | $154.12 | $27,557.01 |
| 130 | $27,557.01 | $145.68 | $0.00 | $155.81 | $27,858.50 |
| 131 | $27,858.50 | $145.68 | $0.00 | $157.52 | $28,161.70 |
| 132 | $28,161.70 | $145.68 | $0.00 | $159.23 | $28,466.61 |
| 133 | $28,466.61 | $145.68 | $0.00 | $160.95 | $28,773.24 |
| 134 | $28,773.24 | $145.68 | $0.00 | $162.69 | $29,081.61 |
| 135 | $29,081.61 | $145.68 | $0.00 | $164.43 | $29,391.72 |
| 136 | $29,391.72 | $145.68 | $0.00 | $166.19 | $29,703.59 |
| 137 | $29,703.59 | $145.68 | $0.00 | $167.95 | $30,017.22 |
| 138 | $30,017.22 | $145.68 | $0.00 | $169.72 | $30,332.62 |
| 139 | $30,332.62 | $145.68 | $0.00 | $171.51 | $30,649.81 |
| 140 | $30,649.81 | $145.68 | $0.00 | $173.30 | $30,968.79 |
| 141 | $30,968.79 | $145.68 | $0.00 | $175.10 | $31,289.57 |
| 142 | $31,289.57 | $145.68 | $0.00 | $176.92 | $31,612.17 |
| 143 | $31,612.17 | $145.68 | $0.00 | $178.74 | $31,936.59 |
| 144 | $31,936.59 | $145.68 | $0.00 | $180.57 | $32,262.84 |
| 145 | $32,262.84 | $145.68 | $0.00 | $182.42 | $32,590.94 |
| 146 | $32,590.94 | $145.68 | $0.00 | $184.27 | $32,920.89 |
| 147 | $32,920.89 | $145.68 | $0.00 | $186.14 | $33,252.71 |
| 148 | $33,252.71 | $145.68 | $0.00 | $188.02 | $33,586.41 |
| 149 | $33,586.41 | $145.68 | $0.00 | $189.90 | $33,921.99 |
| 150 | $33,921.99 | $145.68 | $0.00 | $191.80 | $34,259.47 |
| 151 | $34,259.47 | $145.68 | $0.00 | $193.71 | $34,598.86 |
| 152 | $34,598.86 | $145.68 | $0.00 | $195.63 | $34,940.17 |
| 153 | $34,940.17 | $145.68 | $0.00 | $197.56 | $35,283.41 |
| 154 | $35,283.41 | $145.68 | $0.00 | $199.50 | $35,628.59 |
| 155 | $35,628.59 | $145.68 | $0.00 | $201.45 | $35,975.72 |
| 156 | $35,975.72 | $145.68 | $0.00 | $203.41 | $36,324.81 |
| 157 | $36,324.81 | $145.68 | $0.00 | $205.39 | $36,675.88 |
| 158 | $36,675.88 | $145.68 | $0.00 | $207.37 | $37,028.93 |
| 159 | $37,028.93 | $145.68 | $0.00 | $209.37 | $37,383.98 |
| 160 | $37,383.98 | $145.68 | $0.00 | $211.37 | $37,741.03 |
| 161 | $37,741.03 | $145.68 | $0.00 | $213.39 | $38,100.10 |
| 162 | $38,100.10 | $145.68 | $0.00 | $215.42 | $38,461.20 |
| 163 | $38,461.20 | $145.68 | $0.00 | $217.47 | $38,824.35 |
| 164 | $38,824.35 | $145.68 | $0.00 | $219.52 | $39,189.55 |
| 165 | $39,189.55 | $145.68 | $0.00 | $221.58 | $39,556.81 |
| 166 | $39,556.81 | $145.68 | $0.00 | $223.66 | $39,926.15 |
| 167 | $39,926.15 | $145.68 | $0.00 | $225.75 | $40,297.58 |
| 168 | $40,297.58 | $145.68 | $0.00 | $227.85 | $40,671.11 |
| 169 | $40,671.11 | $145.68 | $0.00 | $229.96 | $41,046.75 |
| 170 | $41,046.75 | $145.68 | $0.00 | $232.08 | $41,424.51 |
| 171 | $41,424.51 | $145.68 | $0.00 | $234.22 | $41,804.41 |
| 172 | $41,804.41 | $145.68 | $0.00 | $236.37 | $42,186.46 |
| 173 | $42,186.46 | $145.68 | $0.00 | $238.53 | $42,570.67 |
| 174 | $42,570.67 | $145.68 | $0.00 | $240.70 | $42,957.05 |
| 175 | $42,957.05 | $145.68 | $0.00 | $242.89 | $43,345.62 |
| 176 | $43,345.62 | $145.68 | $0.00 | $245.08 | $43,736.38 |
| 177 | $43,736.38 | $145.68 | $0.00 | $247.29 | $44,129.35 |
| 178 | $44,129.35 | $145.68 | $0.00 | $249.51 | $44,524.54 |
| 179 | $44,524.54 | $145.68 | $0.00 | $251.75 | $44,921.97 |
| 180 | $44,921.97 | $145.68 | $0.00 | $254.00 | $45,321.65 |
| 181 | $45,321.65 | $145.68 | $0.00 | $256.26 | $45,723.59 |
| 182 | $45,723.59 | $145.68 | $0.00 | $258.53 | $46,127.80 |
| 183 | $46,127.80 | $145.68 | $0.00 | $260.81 | $46,534.29 |
| 184 | $46,534.29 | $145.68 | $0.00 | $263.11 | $46,943.08 |
| 185 | $46,943.08 | $145.68 | $0.00 | $265.42 | $47,354.18 |
| 186 | $47,354.18 | $145.68 | $0.00 | $267.75 | $47,767.61 |
| 187 | $47,767.61 | $145.68 | $0.00 | $270.09 | $48,183.38 |
| 188 | $48,183.38 | $145.68 | $0.00 | $272.44 | $48,601.50 |
| 189 | $48,601.50 | $145.68 | $0.00 | $274.80 | $49,021.98 |
| 190 | $49,021.98 | $145.68 | $0.00 | $277.18 | $49,444.84 |
| 191 | $49,444.84 | $145.68 | $0.00 | $279.57 | $49,870.09 |
| 192 | $49,870.09 | $145.68 | $0.00 | $281.97 | $50,297.74 |
| 193 | $50,297.74 | $145.68 | $0.00 | $284.39 | $50,727.81 |
| 194 | $50,727.81 | $145.68 | $0.00 | $286.82 | $51,160.31 |
| 195 | $51,160.31 | $145.68 | $0.00 | $289.27 | $51,595.26 |
| 196 | $51,595.26 | $145.68 | $0.00 | $291.73 | $52,032.67 |
| 197 | $52,032.67 | $145.68 | $0.00 | $294.20 | $52,472.55 |
| 198 | $52,472.55 | $145.68 | $0.00 | $296.69 | $52,914.92 |
| 199 | $52,914.92 | $145.68 | $0.00 | $299.19 | $53,359.79 |
| 200 | $53,359.79 | $145.68 | $0.00 | $301.70 | $53,807.17 |
| 201 | $53,807.17 | $145.68 | $0.00 | $304.23 | $54,257.08 |
| 202 | $54,257.08 | $145.68 | $0.00 | $306.78 | $54,709.54 |
| 203 | $54,709.54 | $145.68 | $0.00 | $309.34 | $55,164.56 |
| 204 | $55,164.56 | $145.68 | $0.00 | $311.91 | $55,622.15 |
| 205 | $55,622.15 | $145.68 | $0.00 | $314.50 | $56,082.33 |
| 206 | $56,082.33 | $145.68 | $0.00 | $317.10 | $56,545.11 |
| 207 | $56,545.11 | $145.68 | $0.00 | $319.71 | $57,010.50 |
| 208 | $57,010.50 | $145.68 | $0.00 | $322.35 | $57,478.53 |
| 209 | $57,478.53 | $145.68 | $0.00 | $324.99 | $57,949.20 |
| 210 | $57,949.20 | $145.68 | $0.00 | $327.65 | $58,422.53 |
| 211 | $58,422.53 | $145.68 | $0.00 | $330.33 | $58,898.54 |
| 212 | $58,898.54 | $145.68 | $0.00 | $333.02 | $59,377.24 |
| 213 | $59,377.24 | $145.68 | $0.00 | $335.73 | $59,858.65 |
| 214 | $59,858.65 | $145.68 | $0.00 | $338.45 | $60,342.78 |
| 215 | $60,342.78 | $145.68 | $0.00 | $341.19 | $60,829.65 |
| 216 | $60,829.65 | $145.68 | $0.00 | $343.94 | $61,319.27 |
| 217 | $61,319.27 | $145.68 | $31,979.16 | $346.71 | $29,832.50 |
| 218 | $29,832.50 | $145.68 | $0.00 | $168.68 | $30,146.86 |
| 219 | $30,146.86 | $145.68 | $0.00 | $170.45 | $30,462.99 |
| 220 | $30,462.99 | $145.68 | $0.00 | $172.24 | $30,780.91 |
| 221 | $30,780.91 | $145.68 | $0.00 | $174.04 | $31,100.63 |
| 222 | $31,100.63 | $145.68 | $0.00 | $175.85 | $31,422.16 |
| 223 | $31,422.16 | $145.68 | $0.00 | $177.67 | $31,745.51 |
| 224 | $31,745.51 | $145.68 | $0.00 | $179.49 | $32,070.68 |
| 225 | $32,070.68 | $145.68 | $0.00 | $181.33 | $32,397.69 |
| 226 | $32,397.69 | $145.68 | $0.00 | $183.18 | $32,726.55 |
| 227 | $32,726.55 | $145.68 | $0.00 | $185.04 | $33,057.27 |
| 228 | $33,057.27 | $145.68 | $0.00 | $186.91 | $33,389.86 |
| 229 | $33,389.86 | $0.00 | $33,578.11 | $188.79 | $0.54 |