Estimated Annual Cost in 2042 | $43,519 |
Monthly savings required | $344 |
How much will it cost to send your child to Selma University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $174,077.80 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $343.95 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $11,600.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Selma University in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $343.95 | $0.00 | $0.00 | $343.95 |
2 | $343.95 | $343.95 | $0.00 | $1.94 | $689.84 |
3 | $689.84 | $343.95 | $0.00 | $3.90 | $1,037.69 |
4 | $1,037.69 | $343.95 | $0.00 | $5.87 | $1,387.51 |
5 | $1,387.51 | $343.95 | $0.00 | $7.85 | $1,739.31 |
6 | $1,739.31 | $343.95 | $0.00 | $9.83 | $2,093.09 |
7 | $2,093.09 | $343.95 | $0.00 | $11.83 | $2,448.87 |
8 | $2,448.87 | $343.95 | $0.00 | $13.85 | $2,806.67 |
9 | $2,806.67 | $343.95 | $0.00 | $15.87 | $3,166.49 |
10 | $3,166.49 | $343.95 | $0.00 | $17.90 | $3,528.34 |
11 | $3,528.34 | $343.95 | $0.00 | $19.95 | $3,892.24 |
12 | $3,892.24 | $343.95 | $0.00 | $22.01 | $4,258.20 |
13 | $4,258.20 | $343.95 | $0.00 | $24.08 | $4,626.23 |
14 | $4,626.23 | $343.95 | $0.00 | $26.16 | $4,996.34 |
15 | $4,996.34 | $343.95 | $0.00 | $28.25 | $5,368.54 |
16 | $5,368.54 | $343.95 | $0.00 | $30.35 | $5,742.84 |
17 | $5,742.84 | $343.95 | $0.00 | $32.47 | $6,119.26 |
18 | $6,119.26 | $343.95 | $0.00 | $34.60 | $6,497.81 |
19 | $6,497.81 | $343.95 | $0.00 | $36.74 | $6,878.50 |
20 | $6,878.50 | $343.95 | $0.00 | $38.89 | $7,261.34 |
21 | $7,261.34 | $343.95 | $0.00 | $41.06 | $7,646.35 |
22 | $7,646.35 | $343.95 | $0.00 | $43.23 | $8,033.53 |
23 | $8,033.53 | $343.95 | $0.00 | $45.42 | $8,422.90 |
24 | $8,422.90 | $343.95 | $0.00 | $47.62 | $8,814.47 |
25 | $8,814.47 | $343.95 | $0.00 | $49.84 | $9,208.26 |
26 | $9,208.26 | $343.95 | $0.00 | $52.06 | $9,604.27 |
27 | $9,604.27 | $343.95 | $0.00 | $54.30 | $10,002.52 |
28 | $10,002.52 | $343.95 | $0.00 | $56.56 | $10,403.03 |
29 | $10,403.03 | $343.95 | $0.00 | $58.82 | $10,805.80 |
30 | $10,805.80 | $343.95 | $0.00 | $61.10 | $11,210.85 |
31 | $11,210.85 | $343.95 | $0.00 | $63.39 | $11,618.19 |
32 | $11,618.19 | $343.95 | $0.00 | $65.69 | $12,027.83 |
33 | $12,027.83 | $343.95 | $0.00 | $68.01 | $12,439.79 |
34 | $12,439.79 | $343.95 | $0.00 | $70.34 | $12,854.08 |
35 | $12,854.08 | $343.95 | $0.00 | $72.68 | $13,270.71 |
36 | $13,270.71 | $343.95 | $0.00 | $75.03 | $13,689.69 |
37 | $13,689.69 | $343.95 | $0.00 | $77.40 | $14,111.04 |
38 | $14,111.04 | $343.95 | $0.00 | $79.79 | $14,534.78 |
39 | $14,534.78 | $343.95 | $0.00 | $82.18 | $14,960.91 |
40 | $14,960.91 | $343.95 | $0.00 | $84.59 | $15,389.45 |
41 | $15,389.45 | $343.95 | $0.00 | $87.01 | $15,820.41 |
42 | $15,820.41 | $343.95 | $0.00 | $89.45 | $16,253.81 |
43 | $16,253.81 | $343.95 | $0.00 | $91.90 | $16,689.66 |
44 | $16,689.66 | $343.95 | $0.00 | $94.37 | $17,127.98 |
45 | $17,127.98 | $343.95 | $0.00 | $96.84 | $17,568.77 |
46 | $17,568.77 | $343.95 | $0.00 | $99.34 | $18,012.06 |
47 | $18,012.06 | $343.95 | $0.00 | $101.84 | $18,457.85 |
48 | $18,457.85 | $343.95 | $0.00 | $104.36 | $18,906.16 |
49 | $18,906.16 | $343.95 | $0.00 | $106.90 | $19,357.01 |
50 | $19,357.01 | $343.95 | $0.00 | $109.45 | $19,810.41 |
51 | $19,810.41 | $343.95 | $0.00 | $112.01 | $20,266.37 |
52 | $20,266.37 | $343.95 | $0.00 | $114.59 | $20,724.91 |
53 | $20,724.91 | $343.95 | $0.00 | $117.18 | $21,186.04 |
54 | $21,186.04 | $343.95 | $0.00 | $119.79 | $21,649.78 |
55 | $21,649.78 | $343.95 | $0.00 | $122.41 | $22,116.14 |
56 | $22,116.14 | $343.95 | $0.00 | $125.05 | $22,585.14 |
57 | $22,585.14 | $343.95 | $0.00 | $127.70 | $23,056.79 |
58 | $23,056.79 | $343.95 | $0.00 | $130.37 | $23,531.11 |
59 | $23,531.11 | $343.95 | $0.00 | $133.05 | $24,008.11 |
60 | $24,008.11 | $343.95 | $0.00 | $135.75 | $24,487.81 |
61 | $24,487.81 | $343.95 | $0.00 | $138.46 | $24,970.22 |
62 | $24,970.22 | $343.95 | $0.00 | $141.19 | $25,455.36 |
63 | $25,455.36 | $343.95 | $0.00 | $143.93 | $25,943.24 |
64 | $25,943.24 | $343.95 | $0.00 | $146.69 | $26,433.88 |
65 | $26,433.88 | $343.95 | $0.00 | $149.46 | $26,927.29 |
66 | $26,927.29 | $343.95 | $0.00 | $152.25 | $27,423.49 |
67 | $27,423.49 | $343.95 | $0.00 | $155.06 | $27,922.50 |
68 | $27,922.50 | $343.95 | $0.00 | $157.88 | $28,424.33 |
69 | $28,424.33 | $343.95 | $0.00 | $160.72 | $28,929.00 |
70 | $28,929.00 | $343.95 | $0.00 | $163.57 | $29,436.52 |
71 | $29,436.52 | $343.95 | $0.00 | $166.44 | $29,946.91 |
72 | $29,946.91 | $343.95 | $0.00 | $169.32 | $30,460.18 |
73 | $30,460.18 | $343.95 | $0.00 | $172.23 | $30,976.36 |
74 | $30,976.36 | $343.95 | $0.00 | $175.14 | $31,495.45 |
75 | $31,495.45 | $343.95 | $0.00 | $178.08 | $32,017.48 |
76 | $32,017.48 | $343.95 | $0.00 | $181.03 | $32,542.46 |
77 | $32,542.46 | $343.95 | $0.00 | $184.00 | $33,070.41 |
78 | $33,070.41 | $343.95 | $0.00 | $186.98 | $33,601.34 |
79 | $33,601.34 | $343.95 | $0.00 | $189.99 | $34,135.28 |
80 | $34,135.28 | $343.95 | $0.00 | $193.01 | $34,672.24 |
81 | $34,672.24 | $343.95 | $0.00 | $196.04 | $35,212.23 |
82 | $35,212.23 | $343.95 | $0.00 | $199.10 | $35,755.28 |
83 | $35,755.28 | $343.95 | $0.00 | $202.17 | $36,301.40 |
84 | $36,301.40 | $343.95 | $0.00 | $205.25 | $36,850.60 |
85 | $36,850.60 | $343.95 | $0.00 | $208.36 | $37,402.91 |
86 | $37,402.91 | $343.95 | $0.00 | $211.48 | $37,958.34 |
87 | $37,958.34 | $343.95 | $0.00 | $214.62 | $38,516.91 |
88 | $38,516.91 | $343.95 | $0.00 | $217.78 | $39,078.64 |
89 | $39,078.64 | $343.95 | $0.00 | $220.96 | $39,643.55 |
90 | $39,643.55 | $343.95 | $0.00 | $224.15 | $40,211.65 |
91 | $40,211.65 | $343.95 | $0.00 | $227.36 | $40,782.96 |
92 | $40,782.96 | $343.95 | $0.00 | $230.59 | $41,357.50 |
93 | $41,357.50 | $343.95 | $0.00 | $233.84 | $41,935.29 |
94 | $41,935.29 | $343.95 | $0.00 | $237.11 | $42,516.35 |
95 | $42,516.35 | $343.95 | $0.00 | $240.39 | $43,100.69 |
96 | $43,100.69 | $343.95 | $0.00 | $243.70 | $43,688.34 |
97 | $43,688.34 | $343.95 | $0.00 | $247.02 | $44,279.31 |
98 | $44,279.31 | $343.95 | $0.00 | $250.36 | $44,873.62 |
99 | $44,873.62 | $343.95 | $0.00 | $253.72 | $45,471.29 |
100 | $45,471.29 | $343.95 | $0.00 | $257.10 | $46,072.34 |
101 | $46,072.34 | $343.95 | $0.00 | $260.50 | $46,676.79 |
102 | $46,676.79 | $343.95 | $0.00 | $263.92 | $47,284.66 |
103 | $47,284.66 | $343.95 | $0.00 | $267.35 | $47,895.96 |
104 | $47,895.96 | $343.95 | $0.00 | $270.81 | $48,510.72 |
105 | $48,510.72 | $343.95 | $0.00 | $274.29 | $49,128.96 |
106 | $49,128.96 | $343.95 | $0.00 | $277.78 | $49,750.69 |
107 | $49,750.69 | $343.95 | $0.00 | $281.30 | $50,375.94 |
108 | $50,375.94 | $343.95 | $0.00 | $284.83 | $51,004.72 |
109 | $51,004.72 | $343.95 | $0.00 | $288.39 | $51,637.06 |
110 | $51,637.06 | $343.95 | $0.00 | $291.96 | $52,272.97 |
111 | $52,272.97 | $343.95 | $0.00 | $295.56 | $52,912.48 |
112 | $52,912.48 | $343.95 | $0.00 | $299.17 | $53,555.60 |
113 | $53,555.60 | $343.95 | $0.00 | $302.81 | $54,202.36 |
114 | $54,202.36 | $343.95 | $0.00 | $306.47 | $54,852.78 |
115 | $54,852.78 | $343.95 | $0.00 | $310.15 | $55,506.88 |
116 | $55,506.88 | $343.95 | $0.00 | $313.84 | $56,164.67 |
117 | $56,164.67 | $343.95 | $0.00 | $317.56 | $56,826.18 |
118 | $56,826.18 | $343.95 | $0.00 | $321.30 | $57,491.43 |
119 | $57,491.43 | $343.95 | $0.00 | $325.06 | $58,160.44 |
120 | $58,160.44 | $343.95 | $0.00 | $328.85 | $58,833.24 |
121 | $58,833.24 | $343.95 | $0.00 | $332.65 | $59,509.84 |
122 | $59,509.84 | $343.95 | $0.00 | $336.48 | $60,190.27 |
123 | $60,190.27 | $343.95 | $0.00 | $340.32 | $60,874.54 |
124 | $60,874.54 | $343.95 | $0.00 | $344.19 | $61,562.68 |
125 | $61,562.68 | $343.95 | $0.00 | $348.08 | $62,254.71 |
126 | $62,254.71 | $343.95 | $0.00 | $352.00 | $62,950.66 |
127 | $62,950.66 | $343.95 | $0.00 | $355.93 | $63,650.54 |
128 | $63,650.54 | $343.95 | $0.00 | $359.89 | $64,354.38 |
129 | $64,354.38 | $343.95 | $0.00 | $363.87 | $65,062.20 |
130 | $65,062.20 | $343.95 | $0.00 | $367.87 | $65,774.02 |
131 | $65,774.02 | $343.95 | $0.00 | $371.90 | $66,489.87 |
132 | $66,489.87 | $343.95 | $0.00 | $375.94 | $67,209.76 |
133 | $67,209.76 | $343.95 | $0.00 | $380.01 | $67,933.72 |
134 | $67,933.72 | $343.95 | $0.00 | $384.11 | $68,661.78 |
135 | $68,661.78 | $343.95 | $0.00 | $388.22 | $69,393.95 |
136 | $69,393.95 | $343.95 | $0.00 | $392.36 | $70,130.26 |
137 | $70,130.26 | $343.95 | $0.00 | $396.53 | $70,870.74 |
138 | $70,870.74 | $343.95 | $0.00 | $400.71 | $71,615.40 |
139 | $71,615.40 | $343.95 | $0.00 | $404.92 | $72,364.27 |
140 | $72,364.27 | $343.95 | $0.00 | $409.16 | $73,117.38 |
141 | $73,117.38 | $343.95 | $0.00 | $413.42 | $73,874.75 |
142 | $73,874.75 | $343.95 | $0.00 | $417.70 | $74,636.40 |
143 | $74,636.40 | $343.95 | $0.00 | $422.01 | $75,402.36 |
144 | $75,402.36 | $343.95 | $0.00 | $426.34 | $76,172.65 |
145 | $76,172.65 | $343.95 | $0.00 | $430.69 | $76,947.29 |
146 | $76,947.29 | $343.95 | $0.00 | $435.07 | $77,726.31 |
147 | $77,726.31 | $343.95 | $0.00 | $439.48 | $78,509.74 |
148 | $78,509.74 | $343.95 | $0.00 | $443.91 | $79,297.60 |
149 | $79,297.60 | $343.95 | $0.00 | $448.36 | $80,089.91 |
150 | $80,089.91 | $343.95 | $0.00 | $452.84 | $80,886.70 |
151 | $80,886.70 | $343.95 | $0.00 | $457.35 | $81,688.00 |
152 | $81,688.00 | $343.95 | $0.00 | $461.88 | $82,493.83 |
153 | $82,493.83 | $343.95 | $0.00 | $466.43 | $83,304.21 |
154 | $83,304.21 | $343.95 | $0.00 | $471.01 | $84,119.17 |
155 | $84,119.17 | $343.95 | $0.00 | $475.62 | $84,938.74 |
156 | $84,938.74 | $343.95 | $0.00 | $480.26 | $85,762.95 |
157 | $85,762.95 | $343.95 | $0.00 | $484.92 | $86,591.82 |
158 | $86,591.82 | $343.95 | $0.00 | $489.60 | $87,425.37 |
159 | $87,425.37 | $343.95 | $0.00 | $494.32 | $88,263.64 |
160 | $88,263.64 | $343.95 | $0.00 | $499.06 | $89,106.65 |
161 | $89,106.65 | $343.95 | $0.00 | $503.82 | $89,954.42 |
162 | $89,954.42 | $343.95 | $0.00 | $508.62 | $90,806.99 |
163 | $90,806.99 | $343.95 | $0.00 | $513.44 | $91,664.38 |
164 | $91,664.38 | $343.95 | $0.00 | $518.28 | $92,526.61 |
165 | $92,526.61 | $343.95 | $0.00 | $523.16 | $93,393.72 |
166 | $93,393.72 | $343.95 | $0.00 | $528.06 | $94,265.73 |
167 | $94,265.73 | $343.95 | $0.00 | $532.99 | $95,142.67 |
168 | $95,142.67 | $343.95 | $0.00 | $537.95 | $96,024.57 |
169 | $96,024.57 | $343.95 | $0.00 | $542.94 | $96,911.46 |
170 | $96,911.46 | $343.95 | $0.00 | $547.95 | $97,803.36 |
171 | $97,803.36 | $343.95 | $0.00 | $552.99 | $98,700.30 |
172 | $98,700.30 | $343.95 | $0.00 | $558.07 | $99,602.32 |
173 | $99,602.32 | $343.95 | $0.00 | $563.17 | $100,509.44 |
174 | $100,509.44 | $343.95 | $0.00 | $568.29 | $101,421.68 |
175 | $101,421.68 | $343.95 | $0.00 | $573.45 | $102,339.08 |
176 | $102,339.08 | $343.95 | $0.00 | $578.64 | $103,261.67 |
177 | $103,261.67 | $343.95 | $0.00 | $583.86 | $104,189.48 |
178 | $104,189.48 | $343.95 | $0.00 | $589.10 | $105,122.53 |
179 | $105,122.53 | $343.95 | $0.00 | $594.38 | $106,060.86 |
180 | $106,060.86 | $343.95 | $0.00 | $599.68 | $107,004.49 |
181 | $107,004.49 | $343.95 | $0.00 | $605.02 | $107,953.46 |
182 | $107,953.46 | $343.95 | $0.00 | $610.38 | $108,907.79 |
183 | $108,907.79 | $343.95 | $0.00 | $615.78 | $109,867.52 |
184 | $109,867.52 | $343.95 | $0.00 | $621.21 | $110,832.68 |
185 | $110,832.68 | $343.95 | $0.00 | $626.66 | $111,803.29 |
186 | $111,803.29 | $343.95 | $0.00 | $632.15 | $112,779.39 |
187 | $112,779.39 | $343.95 | $0.00 | $637.67 | $113,761.01 |
188 | $113,761.01 | $343.95 | $0.00 | $643.22 | $114,748.18 |
189 | $114,748.18 | $343.95 | $0.00 | $648.80 | $115,740.93 |
190 | $115,740.93 | $343.95 | $0.00 | $654.42 | $116,739.30 |
191 | $116,739.30 | $343.95 | $0.00 | $660.06 | $117,743.31 |
192 | $117,743.31 | $343.95 | $0.00 | $665.74 | $118,753.00 |
193 | $118,753.00 | $343.95 | $0.00 | $671.45 | $119,768.40 |
194 | $119,768.40 | $343.95 | $0.00 | $677.19 | $120,789.54 |
195 | $120,789.54 | $343.95 | $0.00 | $682.96 | $121,816.45 |
196 | $121,816.45 | $343.95 | $0.00 | $688.77 | $122,849.17 |
197 | $122,849.17 | $343.95 | $0.00 | $694.61 | $123,887.73 |
198 | $123,887.73 | $343.95 | $0.00 | $700.48 | $124,932.16 |
199 | $124,932.16 | $343.95 | $0.00 | $706.38 | $125,982.49 |
200 | $125,982.49 | $343.95 | $0.00 | $712.32 | $127,038.76 |
201 | $127,038.76 | $343.95 | $0.00 | $718.30 | $128,101.01 |
202 | $128,101.01 | $343.95 | $0.00 | $724.30 | $129,169.26 |
203 | $129,169.26 | $343.95 | $0.00 | $730.34 | $130,243.55 |
204 | $130,243.55 | $343.95 | $0.00 | $736.42 | $131,323.92 |
205 | $131,323.92 | $343.95 | $0.00 | $742.52 | $132,410.39 |
206 | $132,410.39 | $343.95 | $0.00 | $748.67 | $133,503.01 |
207 | $133,503.01 | $343.95 | $0.00 | $754.85 | $134,601.81 |
208 | $134,601.81 | $343.95 | $0.00 | $761.06 | $135,706.82 |
209 | $135,706.82 | $343.95 | $0.00 | $767.31 | $136,818.08 |
210 | $136,818.08 | $343.95 | $0.00 | $773.59 | $137,935.62 |
211 | $137,935.62 | $343.95 | $0.00 | $779.91 | $139,059.48 |
212 | $139,059.48 | $343.95 | $0.00 | $786.26 | $140,189.69 |
213 | $140,189.69 | $343.95 | $0.00 | $792.65 | $141,326.29 |
214 | $141,326.29 | $343.95 | $0.00 | $799.08 | $142,469.32 |
215 | $142,469.32 | $343.95 | $0.00 | $805.54 | $143,618.81 |
216 | $143,618.81 | $343.95 | $0.00 | $812.04 | $144,774.80 |
217 | $144,774.80 | $343.95 | $39,207.21 | $818.58 | $106,730.12 |
218 | $106,730.12 | $343.95 | $0.00 | $603.47 | $107,677.54 |
219 | $107,677.54 | $343.95 | $0.00 | $608.82 | $108,630.31 |
220 | $108,630.31 | $343.95 | $0.00 | $614.21 | $109,588.47 |
221 | $109,588.47 | $343.95 | $0.00 | $619.63 | $110,552.05 |
222 | $110,552.05 | $343.95 | $0.00 | $625.08 | $111,521.08 |
223 | $111,521.08 | $343.95 | $0.00 | $630.56 | $112,495.59 |
224 | $112,495.59 | $343.95 | $0.00 | $636.07 | $113,475.61 |
225 | $113,475.61 | $343.95 | $0.00 | $641.61 | $114,461.17 |
226 | $114,461.17 | $343.95 | $0.00 | $647.18 | $115,452.30 |
227 | $115,452.30 | $343.95 | $0.00 | $652.78 | $116,449.03 |
228 | $116,449.03 | $343.95 | $0.00 | $658.42 | $117,451.40 |
229 | $117,451.40 | $343.95 | $41,951.72 | $664.09 | $76,507.72 |
230 | $76,507.72 | $343.95 | $0.00 | $432.59 | $77,284.26 |
231 | $77,284.26 | $343.95 | $0.00 | $436.98 | $78,065.19 |
232 | $78,065.19 | $343.95 | $0.00 | $441.39 | $78,850.53 |
233 | $78,850.53 | $343.95 | $0.00 | $445.83 | $79,640.31 |
234 | $79,640.31 | $343.95 | $0.00 | $450.30 | $80,434.56 |
235 | $80,434.56 | $343.95 | $0.00 | $454.79 | $81,233.30 |
236 | $81,233.30 | $343.95 | $0.00 | $459.30 | $82,036.55 |
237 | $82,036.55 | $343.95 | $0.00 | $463.85 | $82,844.35 |
238 | $82,844.35 | $343.95 | $0.00 | $468.41 | $83,656.71 |
239 | $83,656.71 | $343.95 | $0.00 | $473.01 | $84,473.67 |
240 | $84,473.67 | $343.95 | $0.00 | $477.63 | $85,295.25 |
241 | $85,295.25 | $343.95 | $44,888.34 | $482.27 | $41,233.13 |
242 | $41,233.13 | $343.95 | $0.00 | $233.14 | $41,810.22 |
243 | $41,810.22 | $343.95 | $0.00 | $236.40 | $42,390.57 |
244 | $42,390.57 | $343.95 | $0.00 | $239.68 | $42,974.20 |
245 | $42,974.20 | $343.95 | $0.00 | $242.98 | $43,561.13 |
246 | $43,561.13 | $343.95 | $0.00 | $246.30 | $44,151.38 |
247 | $44,151.38 | $343.95 | $0.00 | $249.64 | $44,744.97 |
248 | $44,744.97 | $343.95 | $0.00 | $252.99 | $45,341.91 |
249 | $45,341.91 | $343.95 | $0.00 | $256.37 | $45,942.23 |
250 | $45,942.23 | $343.95 | $0.00 | $259.76 | $46,545.94 |
251 | $46,545.94 | $343.95 | $0.00 | $263.18 | $47,153.07 |
252 | $47,153.07 | $343.95 | $0.00 | $266.61 | $47,763.63 |
253 | $47,763.63 | $0.00 | $48,030.52 | $270.06 | $3.17 |