Savings Plan and Future Cost Estimation for Alaska Pacific University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$89,907
Monthly savings required$712

How much will it cost to send your child to Alaska Pacific University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $359,626.01 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $711.68 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$34,670.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Alaska Pacific University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $711.68 $0.00 $0.00 $711.68
2 $711.68 $711.68 $0.00 $4.02 $1,427.38
3 $1,427.38 $711.68 $0.00 $8.07 $2,147.13
4 $2,147.13 $711.68 $0.00 $12.14 $2,870.95
5 $2,870.95 $711.68 $0.00 $16.23 $3,598.86
6 $3,598.86 $711.68 $0.00 $20.35 $4,330.89
7 $4,330.89 $711.68 $0.00 $24.49 $5,067.06
8 $5,067.06 $711.68 $0.00 $28.65 $5,807.39
9 $5,807.39 $711.68 $0.00 $32.84 $6,551.91
10 $6,551.91 $711.68 $0.00 $37.05 $7,300.64
11 $7,300.64 $711.68 $0.00 $41.28 $8,053.60
12 $8,053.60 $711.68 $0.00 $45.54 $8,810.82
13 $8,810.82 $711.68 $0.00 $49.82 $9,572.32
14 $9,572.32 $711.68 $0.00 $54.12 $10,338.12
15 $10,338.12 $711.68 $0.00 $58.45 $11,108.25
16 $11,108.25 $711.68 $0.00 $62.81 $11,882.74
17 $11,882.74 $711.68 $0.00 $67.19 $12,661.61
18 $12,661.61 $711.68 $0.00 $71.59 $13,444.88
19 $13,444.88 $711.68 $0.00 $76.02 $14,232.58
20 $14,232.58 $711.68 $0.00 $80.47 $15,024.73
21 $15,024.73 $711.68 $0.00 $84.95 $15,821.36
22 $15,821.36 $711.68 $0.00 $89.46 $16,622.50
23 $16,622.50 $711.68 $0.00 $93.99 $17,428.17
24 $17,428.17 $711.68 $0.00 $98.54 $18,238.39
25 $18,238.39 $711.68 $0.00 $103.12 $19,053.19
26 $19,053.19 $711.68 $0.00 $107.73 $19,872.60
27 $19,872.60 $711.68 $0.00 $112.36 $20,696.64
28 $20,696.64 $711.68 $0.00 $117.02 $21,525.34
29 $21,525.34 $711.68 $0.00 $121.71 $22,358.73
30 $22,358.73 $711.68 $0.00 $126.42 $23,196.83
31 $23,196.83 $711.68 $0.00 $131.16 $24,039.67
32 $24,039.67 $711.68 $0.00 $135.92 $24,887.27
33 $24,887.27 $711.68 $0.00 $140.72 $25,739.67
34 $25,739.67 $711.68 $0.00 $145.54 $26,596.89
35 $26,596.89 $711.68 $0.00 $150.38 $27,458.95
36 $27,458.95 $711.68 $0.00 $155.26 $28,325.89
37 $28,325.89 $711.68 $0.00 $160.16 $29,197.73
38 $29,197.73 $711.68 $0.00 $165.09 $30,074.50
39 $30,074.50 $711.68 $0.00 $170.05 $30,956.23
40 $30,956.23 $711.68 $0.00 $175.03 $31,842.94
41 $31,842.94 $711.68 $0.00 $180.04 $32,734.66
42 $32,734.66 $711.68 $0.00 $185.09 $33,631.43
43 $33,631.43 $711.68 $0.00 $190.16 $34,533.27
44 $34,533.27 $711.68 $0.00 $195.26 $35,440.21
45 $35,440.21 $711.68 $0.00 $200.38 $36,352.27
46 $36,352.27 $711.68 $0.00 $205.54 $37,269.49
47 $37,269.49 $711.68 $0.00 $210.73 $38,191.90
48 $38,191.90 $711.68 $0.00 $215.94 $39,119.52
49 $39,119.52 $711.68 $0.00 $221.19 $40,052.39
50 $40,052.39 $711.68 $0.00 $226.46 $40,990.53
51 $40,990.53 $711.68 $0.00 $231.77 $41,933.98
52 $41,933.98 $711.68 $0.00 $237.10 $42,882.76
53 $42,882.76 $711.68 $0.00 $242.47 $43,836.91
54 $43,836.91 $711.68 $0.00 $247.86 $44,796.45
55 $44,796.45 $711.68 $0.00 $253.29 $45,761.42
56 $45,761.42 $711.68 $0.00 $258.74 $46,731.84
57 $46,731.84 $711.68 $0.00 $264.23 $47,707.75
58 $47,707.75 $711.68 $0.00 $269.75 $48,689.18
59 $48,689.18 $711.68 $0.00 $275.30 $49,676.16
60 $49,676.16 $711.68 $0.00 $280.88 $50,668.72
61 $50,668.72 $711.68 $0.00 $286.49 $51,666.89
62 $51,666.89 $711.68 $0.00 $292.13 $52,670.70
63 $52,670.70 $711.68 $0.00 $297.81 $53,680.19
64 $53,680.19 $711.68 $0.00 $303.52 $54,695.39
65 $54,695.39 $711.68 $0.00 $309.26 $55,716.33
66 $55,716.33 $711.68 $0.00 $315.03 $56,743.04
67 $56,743.04 $711.68 $0.00 $320.83 $57,775.55
68 $57,775.55 $711.68 $0.00 $326.67 $58,813.90
69 $58,813.90 $711.68 $0.00 $332.54 $59,858.12
70 $59,858.12 $711.68 $0.00 $338.45 $60,908.25
71 $60,908.25 $711.68 $0.00 $344.38 $61,964.31
72 $61,964.31 $711.68 $0.00 $350.36 $63,026.35
73 $63,026.35 $711.68 $0.00 $356.36 $64,094.39
74 $64,094.39 $711.68 $0.00 $362.40 $65,168.47
75 $65,168.47 $711.68 $0.00 $368.47 $66,248.62
76 $66,248.62 $711.68 $0.00 $374.58 $67,334.88
77 $67,334.88 $711.68 $0.00 $380.72 $68,427.28
78 $68,427.28 $711.68 $0.00 $386.90 $69,525.86
79 $69,525.86 $711.68 $0.00 $393.11 $70,630.65
80 $70,630.65 $711.68 $0.00 $399.36 $71,741.69
81 $71,741.69 $711.68 $0.00 $405.64 $72,859.01
82 $72,859.01 $711.68 $0.00 $411.96 $73,982.65
83 $73,982.65 $711.68 $0.00 $418.31 $75,112.64
84 $75,112.64 $711.68 $0.00 $424.70 $76,249.02
85 $76,249.02 $711.68 $0.00 $431.12 $77,391.82
86 $77,391.82 $711.68 $0.00 $437.58 $78,541.08
87 $78,541.08 $711.68 $0.00 $444.08 $79,696.84
88 $79,696.84 $711.68 $0.00 $450.62 $80,859.14
89 $80,859.14 $711.68 $0.00 $457.19 $82,028.01
90 $82,028.01 $711.68 $0.00 $463.80 $83,203.49
91 $83,203.49 $711.68 $0.00 $470.44 $84,385.61
92 $84,385.61 $711.68 $0.00 $477.13 $85,574.42
93 $85,574.42 $711.68 $0.00 $483.85 $86,769.95
94 $86,769.95 $711.68 $0.00 $490.61 $87,972.24
95 $87,972.24 $711.68 $0.00 $497.41 $89,181.33
96 $89,181.33 $711.68 $0.00 $504.24 $90,397.25
97 $90,397.25 $711.68 $0.00 $511.12 $91,620.05
98 $91,620.05 $711.68 $0.00 $518.03 $92,849.76
99 $92,849.76 $711.68 $0.00 $524.99 $94,086.43
100 $94,086.43 $711.68 $0.00 $531.98 $95,330.09
101 $95,330.09 $711.68 $0.00 $539.01 $96,580.78
102 $96,580.78 $711.68 $0.00 $546.08 $97,838.54
103 $97,838.54 $711.68 $0.00 $553.19 $99,103.41
104 $99,103.41 $711.68 $0.00 $560.35 $100,375.44
105 $100,375.44 $711.68 $0.00 $567.54 $101,654.66
106 $101,654.66 $711.68 $0.00 $574.77 $102,941.11
107 $102,941.11 $711.68 $0.00 $582.04 $104,234.83
108 $104,234.83 $711.68 $0.00 $589.36 $105,535.87
109 $105,535.87 $711.68 $0.00 $596.72 $106,844.27
110 $106,844.27 $711.68 $0.00 $604.11 $108,160.06
111 $108,160.06 $711.68 $0.00 $611.55 $109,483.29
112 $109,483.29 $711.68 $0.00 $619.03 $110,814.00
113 $110,814.00 $711.68 $0.00 $626.56 $112,152.24
114 $112,152.24 $711.68 $0.00 $634.13 $113,498.05
115 $113,498.05 $711.68 $0.00 $641.73 $114,851.46
116 $114,851.46 $711.68 $0.00 $649.39 $116,212.53
117 $116,212.53 $711.68 $0.00 $657.08 $117,581.29
118 $117,581.29 $711.68 $0.00 $664.82 $118,957.79
119 $118,957.79 $711.68 $0.00 $672.60 $120,342.07
120 $120,342.07 $711.68 $0.00 $680.43 $121,734.18
121 $121,734.18 $711.68 $0.00 $688.30 $123,134.16
122 $123,134.16 $711.68 $0.00 $696.22 $124,542.06
123 $124,542.06 $711.68 $0.00 $704.18 $125,957.92
124 $125,957.92 $711.68 $0.00 $712.18 $127,381.78
125 $127,381.78 $711.68 $0.00 $720.24 $128,813.70
126 $128,813.70 $711.68 $0.00 $728.33 $130,253.71
127 $130,253.71 $711.68 $0.00 $736.47 $131,701.86
128 $131,701.86 $711.68 $0.00 $744.66 $133,158.20
129 $133,158.20 $711.68 $0.00 $752.90 $134,622.78
130 $134,622.78 $711.68 $0.00 $761.18 $136,095.64
131 $136,095.64 $711.68 $0.00 $769.50 $137,576.82
132 $137,576.82 $711.68 $0.00 $777.88 $139,066.38
133 $139,066.38 $711.68 $0.00 $786.30 $140,564.36
134 $140,564.36 $711.68 $0.00 $794.77 $142,070.81
135 $142,070.81 $711.68 $0.00 $803.29 $143,585.78
136 $143,585.78 $711.68 $0.00 $811.85 $145,109.31
137 $145,109.31 $711.68 $0.00 $820.47 $146,641.46
138 $146,641.46 $711.68 $0.00 $829.13 $148,182.27
139 $148,182.27 $711.68 $0.00 $837.84 $149,731.79
140 $149,731.79 $711.68 $0.00 $846.61 $151,290.08
141 $151,290.08 $711.68 $0.00 $855.42 $152,857.18
142 $152,857.18 $711.68 $0.00 $864.28 $154,433.14
143 $154,433.14 $711.68 $0.00 $873.19 $156,018.01
144 $156,018.01 $711.68 $0.00 $882.15 $157,611.84
145 $157,611.84 $711.68 $0.00 $891.16 $159,214.68
146 $159,214.68 $711.68 $0.00 $900.22 $160,826.58
147 $160,826.58 $711.68 $0.00 $909.34 $162,447.60
148 $162,447.60 $711.68 $0.00 $918.50 $164,077.78
149 $164,077.78 $711.68 $0.00 $927.72 $165,717.18
150 $165,717.18 $711.68 $0.00 $936.99 $167,365.85
151 $167,365.85 $711.68 $0.00 $946.31 $169,023.84
152 $169,023.84 $711.68 $0.00 $955.69 $170,691.21
153 $170,691.21 $711.68 $0.00 $965.11 $172,368.00
154 $172,368.00 $711.68 $0.00 $974.59 $174,054.27
155 $174,054.27 $711.68 $0.00 $984.13 $175,750.08
156 $175,750.08 $711.68 $0.00 $993.72 $177,455.48
157 $177,455.48 $711.68 $0.00 $1,003.36 $179,170.52
158 $179,170.52 $711.68 $0.00 $1,013.06 $180,895.26
159 $180,895.26 $711.68 $0.00 $1,022.81 $182,629.75
160 $182,629.75 $711.68 $0.00 $1,032.62 $184,374.05
161 $184,374.05 $711.68 $0.00 $1,042.48 $186,128.21
162 $186,128.21 $711.68 $0.00 $1,052.40 $187,892.29
163 $187,892.29 $711.68 $0.00 $1,062.37 $189,666.34
164 $189,666.34 $711.68 $0.00 $1,072.40 $191,450.42
165 $191,450.42 $711.68 $0.00 $1,082.49 $193,244.59
166 $193,244.59 $711.68 $0.00 $1,092.63 $195,048.90
167 $195,048.90 $711.68 $0.00 $1,102.83 $196,863.41
168 $196,863.41 $711.68 $0.00 $1,113.09 $198,688.18
169 $198,688.18 $711.68 $0.00 $1,123.41 $200,523.27
170 $200,523.27 $711.68 $0.00 $1,133.79 $202,368.74
171 $202,368.74 $711.68 $0.00 $1,144.22 $204,224.64
172 $204,224.64 $711.68 $0.00 $1,154.72 $206,091.04
173 $206,091.04 $711.68 $0.00 $1,165.27 $207,967.99
174 $207,967.99 $711.68 $0.00 $1,175.88 $209,855.55
175 $209,855.55 $711.68 $0.00 $1,186.55 $211,753.78
176 $211,753.78 $711.68 $0.00 $1,197.29 $213,662.75
177 $213,662.75 $711.68 $0.00 $1,208.08 $215,582.51
178 $215,582.51 $711.68 $0.00 $1,218.93 $217,513.12
179 $217,513.12 $711.68 $0.00 $1,229.85 $219,454.65
180 $219,454.65 $711.68 $0.00 $1,240.83 $221,407.16
181 $221,407.16 $711.68 $0.00 $1,251.87 $223,370.71
182 $223,370.71 $711.68 $0.00 $1,262.97 $225,345.36
183 $225,345.36 $711.68 $0.00 $1,274.14 $227,331.18
184 $227,331.18 $711.68 $0.00 $1,285.36 $229,328.22
185 $229,328.22 $711.68 $0.00 $1,296.66 $231,336.56
186 $231,336.56 $711.68 $0.00 $1,308.01 $233,356.25
187 $233,356.25 $711.68 $0.00 $1,319.43 $235,387.36
188 $235,387.36 $711.68 $0.00 $1,330.91 $237,429.95
189 $237,429.95 $711.68 $0.00 $1,342.46 $239,484.09
190 $239,484.09 $711.68 $0.00 $1,354.08 $241,549.85
191 $241,549.85 $711.68 $0.00 $1,365.76 $243,627.29
192 $243,627.29 $711.68 $0.00 $1,377.50 $245,716.47
193 $245,716.47 $711.68 $0.00 $1,389.32 $247,817.47
194 $247,817.47 $711.68 $0.00 $1,401.20 $249,930.35
195 $249,930.35 $711.68 $0.00 $1,413.14 $252,055.17
196 $252,055.17 $711.68 $0.00 $1,425.16 $254,192.01
197 $254,192.01 $711.68 $0.00 $1,437.24 $256,340.93
198 $256,340.93 $711.68 $0.00 $1,449.39 $258,502.00
199 $258,502.00 $711.68 $0.00 $1,461.61 $260,675.29
200 $260,675.29 $711.68 $0.00 $1,473.90 $262,860.87
201 $262,860.87 $711.68 $0.00 $1,486.25 $265,058.80
202 $265,058.80 $711.68 $0.00 $1,498.68 $267,269.16
203 $267,269.16 $711.68 $0.00 $1,511.18 $269,492.02
204 $269,492.02 $711.68 $0.00 $1,523.75 $271,727.45
205 $271,727.45 $711.68 $0.00 $1,536.39 $273,975.52
206 $273,975.52 $711.68 $0.00 $1,549.10 $276,236.30
207 $276,236.30 $711.68 $0.00 $1,561.88 $278,509.86
208 $278,509.86 $711.68 $0.00 $1,574.74 $280,796.28
209 $280,796.28 $711.68 $0.00 $1,587.66 $283,095.62
210 $283,095.62 $711.68 $0.00 $1,600.66 $285,407.96
211 $285,407.96 $711.68 $0.00 $1,613.74 $287,733.38
212 $287,733.38 $711.68 $0.00 $1,626.89 $290,071.95
213 $290,071.95 $711.68 $0.00 $1,640.11 $292,423.74
214 $292,423.74 $711.68 $0.00 $1,653.41 $294,788.83
215 $294,788.83 $711.68 $0.00 $1,666.78 $297,167.29
216 $297,167.29 $711.68 $0.00 $1,680.23 $299,559.20
217 $299,559.20 $711.68 $83,437.49 $1,693.75 $218,527.14
218 $218,527.14 $711.68 $0.00 $1,235.58 $220,474.40
219 $220,474.40 $711.68 $0.00 $1,246.59 $222,432.67
220 $222,432.67 $711.68 $0.00 $1,257.67 $224,402.02
221 $224,402.02 $711.68 $0.00 $1,268.80 $226,382.50
222 $226,382.50 $711.68 $0.00 $1,280.00 $228,374.18
223 $228,374.18 $711.68 $0.00 $1,291.26 $230,377.12
224 $230,377.12 $711.68 $0.00 $1,302.59 $232,391.39
225 $232,391.39 $711.68 $0.00 $1,313.97 $234,417.04
226 $234,417.04 $711.68 $0.00 $1,325.43 $236,454.15
227 $236,454.15 $711.68 $0.00 $1,336.95 $238,502.78
228 $238,502.78 $711.68 $0.00 $1,348.53 $240,562.99
229 $240,562.99 $711.68 $87,609.36 $1,360.18 $155,025.49
230 $155,025.49 $711.68 $0.00 $876.54 $156,613.71
231 $156,613.71 $711.68 $0.00 $885.52 $158,210.91
232 $158,210.91 $711.68 $0.00 $894.55 $159,817.14
233 $159,817.14 $711.68 $0.00 $903.63 $161,432.45
234 $161,432.45 $711.68 $0.00 $912.76 $163,056.89
235 $163,056.89 $711.68 $0.00 $921.95 $164,690.52
236 $164,690.52 $711.68 $0.00 $931.18 $166,333.38
237 $166,333.38 $711.68 $0.00 $940.47 $167,985.53
238 $167,985.53 $711.68 $0.00 $949.81 $169,647.02
239 $169,647.02 $711.68 $0.00 $959.21 $171,317.91
240 $171,317.91 $711.68 $0.00 $968.66 $172,998.25
241 $172,998.25 $711.68 $91,989.83 $978.16 $82,698.26
242 $82,698.26 $711.68 $0.00 $467.59 $83,877.53
243 $83,877.53 $711.68 $0.00 $474.26 $85,063.47
244 $85,063.47 $711.68 $0.00 $480.96 $86,256.11
245 $86,256.11 $711.68 $0.00 $487.70 $87,455.49
246 $87,455.49 $711.68 $0.00 $494.49 $88,661.66
247 $88,661.66 $711.68 $0.00 $501.31 $89,874.65
248 $89,874.65 $711.68 $0.00 $508.16 $91,094.49
249 $91,094.49 $711.68 $0.00 $515.06 $92,321.23
250 $92,321.23 $711.68 $0.00 $522.00 $93,554.91
251 $93,554.91 $711.68 $0.00 $528.97 $94,795.56
252 $94,795.56 $711.68 $0.00 $535.99 $96,043.23
253 $96,043.23 $0.00 $96,589.32 $543.04 ($3.05)