Savings Plan and Future Cost Estimation for University of Alaska Anchorage

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$76,769
Monthly savings required$608

How much will it cost to send your child to University of Alaska Anchorage in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $307,077.25 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $607.69 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$29,604.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Alaska Anchorage in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $607.69 $0.00 $0.00 $607.69
2 $607.69 $607.69 $0.00 $3.44 $1,218.82
3 $1,218.82 $607.69 $0.00 $6.89 $1,833.40
4 $1,833.40 $607.69 $0.00 $10.37 $2,451.46
5 $2,451.46 $607.69 $0.00 $13.86 $3,073.01
6 $3,073.01 $607.69 $0.00 $17.38 $3,698.08
7 $3,698.08 $607.69 $0.00 $20.91 $4,326.68
8 $4,326.68 $607.69 $0.00 $24.46 $4,958.83
9 $4,958.83 $607.69 $0.00 $28.04 $5,594.56
10 $5,594.56 $607.69 $0.00 $31.63 $6,233.88
11 $6,233.88 $607.69 $0.00 $35.25 $6,876.82
12 $6,876.82 $607.69 $0.00 $38.88 $7,523.39
13 $7,523.39 $607.69 $0.00 $42.54 $8,173.62
14 $8,173.62 $607.69 $0.00 $46.21 $8,827.52
15 $8,827.52 $607.69 $0.00 $49.91 $9,485.12
16 $9,485.12 $607.69 $0.00 $53.63 $10,146.44
17 $10,146.44 $607.69 $0.00 $57.37 $10,811.50
18 $10,811.50 $607.69 $0.00 $61.13 $11,480.32
19 $11,480.32 $607.69 $0.00 $64.91 $12,152.92
20 $12,152.92 $607.69 $0.00 $68.71 $12,829.32
21 $12,829.32 $607.69 $0.00 $72.54 $13,509.55
22 $13,509.55 $607.69 $0.00 $76.38 $14,193.62
23 $14,193.62 $607.69 $0.00 $80.25 $14,881.56
24 $14,881.56 $607.69 $0.00 $84.14 $15,573.39
25 $15,573.39 $607.69 $0.00 $88.05 $16,269.13
26 $16,269.13 $607.69 $0.00 $91.99 $16,968.81
27 $16,968.81 $607.69 $0.00 $95.94 $17,672.44
28 $17,672.44 $607.69 $0.00 $99.92 $18,380.05
29 $18,380.05 $607.69 $0.00 $103.92 $19,091.66
30 $19,091.66 $607.69 $0.00 $107.95 $19,807.30
31 $19,807.30 $607.69 $0.00 $111.99 $20,526.98
32 $20,526.98 $607.69 $0.00 $116.06 $21,250.73
33 $21,250.73 $607.69 $0.00 $120.15 $21,978.57
34 $21,978.57 $607.69 $0.00 $124.27 $22,710.53
35 $22,710.53 $607.69 $0.00 $128.41 $23,446.63
36 $23,446.63 $607.69 $0.00 $132.57 $24,186.89
37 $24,186.89 $607.69 $0.00 $136.76 $24,931.34
38 $24,931.34 $607.69 $0.00 $140.97 $25,680.00
39 $25,680.00 $607.69 $0.00 $145.20 $26,432.89
40 $26,432.89 $607.69 $0.00 $149.46 $27,190.04
41 $27,190.04 $607.69 $0.00 $153.74 $27,951.47
42 $27,951.47 $607.69 $0.00 $158.04 $28,717.20
43 $28,717.20 $607.69 $0.00 $162.37 $29,487.26
44 $29,487.26 $607.69 $0.00 $166.73 $30,261.68
45 $30,261.68 $607.69 $0.00 $171.10 $31,040.47
46 $31,040.47 $607.69 $0.00 $175.51 $31,823.67
47 $31,823.67 $607.69 $0.00 $179.94 $32,611.30
48 $32,611.30 $607.69 $0.00 $184.39 $33,403.38
49 $33,403.38 $607.69 $0.00 $188.87 $34,199.94
50 $34,199.94 $607.69 $0.00 $193.37 $35,001.00
51 $35,001.00 $607.69 $0.00 $197.90 $35,806.59
52 $35,806.59 $607.69 $0.00 $202.46 $36,616.74
53 $36,616.74 $607.69 $0.00 $207.04 $37,431.47
54 $37,431.47 $607.69 $0.00 $211.64 $38,250.80
55 $38,250.80 $607.69 $0.00 $216.28 $39,074.77
56 $39,074.77 $607.69 $0.00 $220.93 $39,903.39
57 $39,903.39 $607.69 $0.00 $225.62 $40,736.70
58 $40,736.70 $607.69 $0.00 $230.33 $41,574.72
59 $41,574.72 $607.69 $0.00 $235.07 $42,417.48
60 $42,417.48 $607.69 $0.00 $239.83 $43,265.00
61 $43,265.00 $607.69 $0.00 $244.63 $44,117.32
62 $44,117.32 $607.69 $0.00 $249.45 $44,974.46
63 $44,974.46 $607.69 $0.00 $254.29 $45,836.44
64 $45,836.44 $607.69 $0.00 $259.17 $46,703.30
65 $46,703.30 $607.69 $0.00 $264.07 $47,575.06
66 $47,575.06 $607.69 $0.00 $269.00 $48,451.75
67 $48,451.75 $607.69 $0.00 $273.95 $49,333.39
68 $49,333.39 $607.69 $0.00 $278.94 $50,220.02
69 $50,220.02 $607.69 $0.00 $283.95 $51,111.66
70 $51,111.66 $607.69 $0.00 $288.99 $52,008.34
71 $52,008.34 $607.69 $0.00 $294.06 $52,910.09
72 $52,910.09 $607.69 $0.00 $299.16 $53,816.94
73 $53,816.94 $607.69 $0.00 $304.29 $54,728.92
74 $54,728.92 $607.69 $0.00 $309.45 $55,646.06
75 $55,646.06 $607.69 $0.00 $314.63 $56,568.38
76 $56,568.38 $607.69 $0.00 $319.85 $57,495.92
77 $57,495.92 $607.69 $0.00 $325.09 $58,428.70
78 $58,428.70 $607.69 $0.00 $330.36 $59,366.75
79 $59,366.75 $607.69 $0.00 $335.67 $60,310.11
80 $60,310.11 $607.69 $0.00 $341.00 $61,258.80
81 $61,258.80 $607.69 $0.00 $346.37 $62,212.86
82 $62,212.86 $607.69 $0.00 $351.76 $63,172.31
83 $63,172.31 $607.69 $0.00 $357.19 $64,137.19
84 $64,137.19 $607.69 $0.00 $362.64 $65,107.52
85 $65,107.52 $607.69 $0.00 $368.13 $66,083.34
86 $66,083.34 $607.69 $0.00 $373.64 $67,064.67
87 $67,064.67 $607.69 $0.00 $379.19 $68,051.55
88 $68,051.55 $607.69 $0.00 $384.77 $69,044.01
89 $69,044.01 $607.69 $0.00 $390.38 $70,042.08
90 $70,042.08 $607.69 $0.00 $396.03 $71,045.80
91 $71,045.80 $607.69 $0.00 $401.70 $72,055.19
92 $72,055.19 $607.69 $0.00 $407.41 $73,070.29
93 $73,070.29 $607.69 $0.00 $413.15 $74,091.13
94 $74,091.13 $607.69 $0.00 $418.92 $75,117.74
95 $75,117.74 $607.69 $0.00 $424.73 $76,150.16
96 $76,150.16 $607.69 $0.00 $430.56 $77,188.41
97 $77,188.41 $607.69 $0.00 $436.43 $78,232.53
98 $78,232.53 $607.69 $0.00 $442.34 $79,282.56
99 $79,282.56 $607.69 $0.00 $448.28 $80,338.53
100 $80,338.53 $607.69 $0.00 $454.25 $81,400.47
101 $81,400.47 $607.69 $0.00 $460.25 $82,468.41
102 $82,468.41 $607.69 $0.00 $466.29 $83,542.39
103 $83,542.39 $607.69 $0.00 $472.36 $84,622.44
104 $84,622.44 $607.69 $0.00 $478.47 $85,708.60
105 $85,708.60 $607.69 $0.00 $484.61 $86,800.90
106 $86,800.90 $607.69 $0.00 $490.78 $87,899.37
107 $87,899.37 $607.69 $0.00 $497.00 $89,004.06
108 $89,004.06 $607.69 $0.00 $503.24 $90,114.99
109 $90,114.99 $607.69 $0.00 $509.52 $91,232.20
110 $91,232.20 $607.69 $0.00 $515.84 $92,355.73
111 $92,355.73 $607.69 $0.00 $522.19 $93,485.61
112 $93,485.61 $607.69 $0.00 $528.58 $94,621.88
113 $94,621.88 $607.69 $0.00 $535.01 $95,764.58
114 $95,764.58 $607.69 $0.00 $541.47 $96,913.74
115 $96,913.74 $607.69 $0.00 $547.96 $98,069.39
116 $98,069.39 $607.69 $0.00 $554.50 $99,231.58
117 $99,231.58 $607.69 $0.00 $561.07 $100,400.34
118 $100,400.34 $607.69 $0.00 $567.68 $101,575.71
119 $101,575.71 $607.69 $0.00 $574.32 $102,757.72
120 $102,757.72 $607.69 $0.00 $581.01 $103,946.42
121 $103,946.42 $607.69 $0.00 $587.73 $105,141.84
122 $105,141.84 $607.69 $0.00 $594.49 $106,344.02
123 $106,344.02 $607.69 $0.00 $601.28 $107,552.99
124 $107,552.99 $607.69 $0.00 $608.12 $108,768.80
125 $108,768.80 $607.69 $0.00 $614.99 $109,991.48
126 $109,991.48 $607.69 $0.00 $621.91 $111,221.08
127 $111,221.08 $607.69 $0.00 $628.86 $112,457.63
128 $112,457.63 $607.69 $0.00 $635.85 $113,701.17
129 $113,701.17 $607.69 $0.00 $642.88 $114,951.74
130 $114,951.74 $607.69 $0.00 $649.95 $116,209.38
131 $116,209.38 $607.69 $0.00 $657.06 $117,474.13
132 $117,474.13 $607.69 $0.00 $664.22 $118,746.04
133 $118,746.04 $607.69 $0.00 $671.41 $120,025.14
134 $120,025.14 $607.69 $0.00 $678.64 $121,311.47
135 $121,311.47 $607.69 $0.00 $685.91 $122,605.07
136 $122,605.07 $607.69 $0.00 $693.23 $123,905.99
137 $123,905.99 $607.69 $0.00 $700.58 $125,214.26
138 $125,214.26 $607.69 $0.00 $707.98 $126,529.93
139 $126,529.93 $607.69 $0.00 $715.42 $127,853.04
140 $127,853.04 $607.69 $0.00 $722.90 $129,183.63
141 $129,183.63 $607.69 $0.00 $730.42 $130,521.74
142 $130,521.74 $607.69 $0.00 $737.99 $131,867.42
143 $131,867.42 $607.69 $0.00 $745.60 $133,220.71
144 $133,220.71 $607.69 $0.00 $753.25 $134,581.65
145 $134,581.65 $607.69 $0.00 $760.94 $135,950.28
146 $135,950.28 $607.69 $0.00 $768.68 $137,326.65
147 $137,326.65 $607.69 $0.00 $776.46 $138,710.80
148 $138,710.80 $607.69 $0.00 $784.29 $140,102.78
149 $140,102.78 $607.69 $0.00 $792.16 $141,502.63
150 $141,502.63 $607.69 $0.00 $800.08 $142,910.40
151 $142,910.40 $607.69 $0.00 $808.04 $144,326.13
152 $144,326.13 $607.69 $0.00 $816.04 $145,749.86
153 $145,749.86 $607.69 $0.00 $824.09 $147,181.64
154 $147,181.64 $607.69 $0.00 $832.19 $148,621.52
155 $148,621.52 $607.69 $0.00 $840.33 $150,069.54
156 $150,069.54 $607.69 $0.00 $848.51 $151,525.74
157 $151,525.74 $607.69 $0.00 $856.75 $152,990.18
158 $152,990.18 $607.69 $0.00 $865.03 $154,462.90
159 $154,462.90 $607.69 $0.00 $873.36 $155,943.95
160 $155,943.95 $607.69 $0.00 $881.73 $157,433.37
161 $157,433.37 $607.69 $0.00 $890.15 $158,931.21
162 $158,931.21 $607.69 $0.00 $898.62 $160,437.52
163 $160,437.52 $607.69 $0.00 $907.14 $161,952.35
164 $161,952.35 $607.69 $0.00 $915.70 $163,475.74
165 $163,475.74 $607.69 $0.00 $924.32 $165,007.75
166 $165,007.75 $607.69 $0.00 $932.98 $166,548.42
167 $166,548.42 $607.69 $0.00 $941.69 $168,097.80
168 $168,097.80 $607.69 $0.00 $950.45 $169,655.94
169 $169,655.94 $607.69 $0.00 $959.26 $171,222.89
170 $171,222.89 $607.69 $0.00 $968.12 $172,798.70
171 $172,798.70 $607.69 $0.00 $977.03 $174,383.42
172 $174,383.42 $607.69 $0.00 $985.99 $175,977.10
173 $175,977.10 $607.69 $0.00 $995.00 $177,579.79
174 $177,579.79 $607.69 $0.00 $1,004.06 $179,191.54
175 $179,191.54 $607.69 $0.00 $1,013.18 $180,812.41
176 $180,812.41 $607.69 $0.00 $1,022.34 $182,442.44
177 $182,442.44 $607.69 $0.00 $1,031.56 $184,081.69
178 $184,081.69 $607.69 $0.00 $1,040.82 $185,730.20
179 $185,730.20 $607.69 $0.00 $1,050.15 $187,388.04
180 $187,388.04 $607.69 $0.00 $1,059.52 $189,055.25
181 $189,055.25 $607.69 $0.00 $1,068.95 $190,731.89
182 $190,731.89 $607.69 $0.00 $1,078.43 $192,418.01
183 $192,418.01 $607.69 $0.00 $1,087.96 $194,113.66
184 $194,113.66 $607.69 $0.00 $1,097.55 $195,818.90
185 $195,818.90 $607.69 $0.00 $1,107.19 $197,533.78
186 $197,533.78 $607.69 $0.00 $1,116.88 $199,258.35
187 $199,258.35 $607.69 $0.00 $1,126.64 $200,992.68
188 $200,992.68 $607.69 $0.00 $1,136.44 $202,736.81
189 $202,736.81 $607.69 $0.00 $1,146.30 $204,490.80
190 $204,490.80 $607.69 $0.00 $1,156.22 $206,254.71
191 $206,254.71 $607.69 $0.00 $1,166.19 $208,028.59
192 $208,028.59 $607.69 $0.00 $1,176.22 $209,812.50
193 $209,812.50 $607.69 $0.00 $1,186.31 $211,606.50
194 $211,606.50 $607.69 $0.00 $1,196.45 $213,410.64
195 $213,410.64 $607.69 $0.00 $1,206.65 $215,224.98
196 $215,224.98 $607.69 $0.00 $1,216.91 $217,049.58
197 $217,049.58 $607.69 $0.00 $1,227.23 $218,884.50
198 $218,884.50 $607.69 $0.00 $1,237.60 $220,729.79
199 $220,729.79 $607.69 $0.00 $1,248.04 $222,585.52
200 $222,585.52 $607.69 $0.00 $1,258.53 $224,451.74
201 $224,451.74 $607.69 $0.00 $1,269.08 $226,328.51
202 $226,328.51 $607.69 $0.00 $1,279.69 $228,215.89
203 $228,215.89 $607.69 $0.00 $1,290.37 $230,113.95
204 $230,113.95 $607.69 $0.00 $1,301.10 $232,022.74
205 $232,022.74 $607.69 $0.00 $1,311.89 $233,942.32
206 $233,942.32 $607.69 $0.00 $1,322.74 $235,872.75
207 $235,872.75 $607.69 $0.00 $1,333.66 $237,814.10
208 $237,814.10 $607.69 $0.00 $1,344.64 $239,766.43
209 $239,766.43 $607.69 $0.00 $1,355.67 $241,729.79
210 $241,729.79 $607.69 $0.00 $1,366.78 $243,704.26
211 $243,704.26 $607.69 $0.00 $1,377.94 $245,689.89
212 $245,689.89 $607.69 $0.00 $1,389.17 $247,686.75
213 $247,686.75 $607.69 $0.00 $1,400.46 $249,694.90
214 $249,694.90 $607.69 $0.00 $1,411.81 $251,714.40
215 $251,714.40 $607.69 $0.00 $1,423.23 $253,745.32
216 $253,745.32 $607.69 $0.00 $1,434.71 $255,787.72
217 $255,787.72 $607.69 $71,245.56 $1,446.26 $186,596.11
218 $186,596.11 $607.69 $0.00 $1,055.04 $188,258.84
219 $188,258.84 $607.69 $0.00 $1,064.44 $189,930.97
220 $189,930.97 $607.69 $0.00 $1,073.90 $191,612.56
221 $191,612.56 $607.69 $0.00 $1,083.41 $193,303.66
222 $193,303.66 $607.69 $0.00 $1,092.97 $195,004.32
223 $195,004.32 $607.69 $0.00 $1,102.58 $196,714.59
224 $196,714.59 $607.69 $0.00 $1,112.25 $198,434.53
225 $198,434.53 $607.69 $0.00 $1,121.98 $200,164.20
226 $200,164.20 $607.69 $0.00 $1,131.76 $201,903.65
227 $201,903.65 $607.69 $0.00 $1,141.59 $203,652.93
228 $203,652.93 $607.69 $0.00 $1,151.48 $205,412.10
229 $205,412.10 $607.69 $74,807.83 $1,161.43 $132,373.39
230 $132,373.39 $607.69 $0.00 $748.46 $133,729.54
231 $133,729.54 $607.69 $0.00 $756.13 $135,093.36
232 $135,093.36 $607.69 $0.00 $763.84 $136,464.89
233 $136,464.89 $607.69 $0.00 $771.59 $137,844.17
234 $137,844.17 $607.69 $0.00 $779.39 $139,231.25
235 $139,231.25 $607.69 $0.00 $787.23 $140,626.17
236 $140,626.17 $607.69 $0.00 $795.12 $142,028.98
237 $142,028.98 $607.69 $0.00 $803.05 $143,439.72
238 $143,439.72 $607.69 $0.00 $811.03 $144,858.44
239 $144,858.44 $607.69 $0.00 $819.05 $146,285.18
240 $146,285.18 $607.69 $0.00 $827.12 $147,719.99
241 $147,719.99 $607.69 $78,548.23 $835.23 $70,614.68
242 $70,614.68 $607.69 $0.00 $399.27 $71,621.64
243 $71,621.64 $607.69 $0.00 $404.96 $72,634.29
244 $72,634.29 $607.69 $0.00 $410.68 $73,652.66
245 $73,652.66 $607.69 $0.00 $416.44 $74,676.79
246 $74,676.79 $607.69 $0.00 $422.23 $75,706.71
247 $75,706.71 $607.69 $0.00 $428.06 $76,742.46
248 $76,742.46 $607.69 $0.00 $433.91 $77,784.06
249 $77,784.06 $607.69 $0.00 $439.80 $78,831.55
250 $78,831.55 $607.69 $0.00 $445.73 $79,884.97
251 $79,884.97 $607.69 $0.00 $451.68 $80,944.34
252 $80,944.34 $607.69 $0.00 $457.67 $82,009.70
253 $82,009.70 $0.00 $82,475.64 $463.69 ($2.25)