Savings Plan and Future Cost Estimation for University of Alaska Fairbanks

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$58,000
Monthly savings required$459

How much will it cost to send your child to University of Alaska Fairbanks in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $231,998.71 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $459.11 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$22,366.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Alaska Fairbanks in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $459.11 $0.00 $0.00 $459.11
2 $459.11 $459.11 $0.00 $2.60 $920.82
3 $920.82 $459.11 $0.00 $5.21 $1,385.14
4 $1,385.14 $459.11 $0.00 $7.83 $1,852.08
5 $1,852.08 $459.11 $0.00 $10.47 $2,321.66
6 $2,321.66 $459.11 $0.00 $13.13 $2,793.90
7 $2,793.90 $459.11 $0.00 $15.80 $3,268.81
8 $3,268.81 $459.11 $0.00 $18.48 $3,746.40
9 $3,746.40 $459.11 $0.00 $21.18 $4,226.69
10 $4,226.69 $459.11 $0.00 $23.90 $4,709.70
11 $4,709.70 $459.11 $0.00 $26.63 $5,195.44
12 $5,195.44 $459.11 $0.00 $29.38 $5,683.93
13 $5,683.93 $459.11 $0.00 $32.14 $6,175.18
14 $6,175.18 $459.11 $0.00 $34.92 $6,669.21
15 $6,669.21 $459.11 $0.00 $37.71 $7,166.03
16 $7,166.03 $459.11 $0.00 $40.52 $7,665.66
17 $7,665.66 $459.11 $0.00 $43.34 $8,168.11
18 $8,168.11 $459.11 $0.00 $46.18 $8,673.40
19 $8,673.40 $459.11 $0.00 $49.04 $9,181.55
20 $9,181.55 $459.11 $0.00 $51.91 $9,692.57
21 $9,692.57 $459.11 $0.00 $54.80 $10,206.48
22 $10,206.48 $459.11 $0.00 $57.71 $10,723.30
23 $10,723.30 $459.11 $0.00 $60.63 $11,243.04
24 $11,243.04 $459.11 $0.00 $63.57 $11,765.72
25 $11,765.72 $459.11 $0.00 $66.53 $12,291.36
26 $12,291.36 $459.11 $0.00 $69.50 $12,819.97
27 $12,819.97 $459.11 $0.00 $72.49 $13,351.57
28 $13,351.57 $459.11 $0.00 $75.49 $13,886.17
29 $13,886.17 $459.11 $0.00 $78.51 $14,423.79
30 $14,423.79 $459.11 $0.00 $81.55 $14,964.45
31 $14,964.45 $459.11 $0.00 $84.61 $15,508.17
32 $15,508.17 $459.11 $0.00 $87.69 $16,054.97
33 $16,054.97 $459.11 $0.00 $90.78 $16,604.86
34 $16,604.86 $459.11 $0.00 $93.89 $17,157.86
35 $17,157.86 $459.11 $0.00 $97.01 $17,713.98
36 $17,713.98 $459.11 $0.00 $100.16 $18,273.25
37 $18,273.25 $459.11 $0.00 $103.32 $18,835.68
38 $18,835.68 $459.11 $0.00 $106.50 $19,401.29
39 $19,401.29 $459.11 $0.00 $109.70 $19,970.10
40 $19,970.10 $459.11 $0.00 $112.91 $20,542.12
41 $20,542.12 $459.11 $0.00 $116.15 $21,117.38
42 $21,117.38 $459.11 $0.00 $119.40 $21,695.89
43 $21,695.89 $459.11 $0.00 $122.67 $22,277.67
44 $22,277.67 $459.11 $0.00 $125.96 $22,862.74
45 $22,862.74 $459.11 $0.00 $129.27 $23,451.12
46 $23,451.12 $459.11 $0.00 $132.60 $24,042.83
47 $24,042.83 $459.11 $0.00 $135.94 $24,637.88
48 $24,637.88 $459.11 $0.00 $139.31 $25,236.30
49 $25,236.30 $459.11 $0.00 $142.69 $25,838.10
50 $25,838.10 $459.11 $0.00 $146.09 $26,443.30
51 $26,443.30 $459.11 $0.00 $149.51 $27,051.92
52 $27,051.92 $459.11 $0.00 $152.96 $27,663.99
53 $27,663.99 $459.11 $0.00 $156.42 $28,279.52
54 $28,279.52 $459.11 $0.00 $159.90 $28,898.53
55 $28,898.53 $459.11 $0.00 $163.40 $29,521.04
56 $29,521.04 $459.11 $0.00 $166.92 $30,147.07
57 $30,147.07 $459.11 $0.00 $170.46 $30,776.64
58 $30,776.64 $459.11 $0.00 $174.02 $31,409.77
59 $31,409.77 $459.11 $0.00 $177.60 $32,046.48
60 $32,046.48 $459.11 $0.00 $181.20 $32,686.79
61 $32,686.79 $459.11 $0.00 $184.82 $33,330.72
62 $33,330.72 $459.11 $0.00 $188.46 $33,978.29
63 $33,978.29 $459.11 $0.00 $192.12 $34,629.52
64 $34,629.52 $459.11 $0.00 $195.80 $35,284.43
65 $35,284.43 $459.11 $0.00 $199.50 $35,943.04
66 $35,943.04 $459.11 $0.00 $203.23 $36,605.38
67 $36,605.38 $459.11 $0.00 $206.97 $37,271.46
68 $37,271.46 $459.11 $0.00 $210.74 $37,941.31
69 $37,941.31 $459.11 $0.00 $214.53 $38,614.95
70 $38,614.95 $459.11 $0.00 $218.33 $39,292.39
71 $39,292.39 $459.11 $0.00 $222.16 $39,973.66
72 $39,973.66 $459.11 $0.00 $226.02 $40,658.79
73 $40,658.79 $459.11 $0.00 $229.89 $41,347.79
74 $41,347.79 $459.11 $0.00 $233.79 $42,040.69
75 $42,040.69 $459.11 $0.00 $237.70 $42,737.50
76 $42,737.50 $459.11 $0.00 $241.64 $43,438.25
77 $43,438.25 $459.11 $0.00 $245.61 $44,142.97
78 $44,142.97 $459.11 $0.00 $249.59 $44,851.67
79 $44,851.67 $459.11 $0.00 $253.60 $45,564.38
80 $45,564.38 $459.11 $0.00 $257.63 $46,281.12
81 $46,281.12 $459.11 $0.00 $261.68 $47,001.91
82 $47,001.91 $459.11 $0.00 $265.76 $47,726.78
83 $47,726.78 $459.11 $0.00 $269.85 $48,455.74
84 $48,455.74 $459.11 $0.00 $273.98 $49,188.83
85 $49,188.83 $459.11 $0.00 $278.12 $49,926.06
86 $49,926.06 $459.11 $0.00 $282.29 $50,667.46
87 $50,667.46 $459.11 $0.00 $286.48 $51,413.05
88 $51,413.05 $459.11 $0.00 $290.70 $52,162.86
89 $52,162.86 $459.11 $0.00 $294.94 $52,916.91
90 $52,916.91 $459.11 $0.00 $299.20 $53,675.22
91 $53,675.22 $459.11 $0.00 $303.49 $54,437.82
92 $54,437.82 $459.11 $0.00 $307.80 $55,204.73
93 $55,204.73 $459.11 $0.00 $312.14 $55,975.98
94 $55,975.98 $459.11 $0.00 $316.50 $56,751.59
95 $56,751.59 $459.11 $0.00 $320.88 $57,531.58
96 $57,531.58 $459.11 $0.00 $325.29 $58,315.98
97 $58,315.98 $459.11 $0.00 $329.73 $59,104.82
98 $59,104.82 $459.11 $0.00 $334.19 $59,898.12
99 $59,898.12 $459.11 $0.00 $338.67 $60,695.90
100 $60,695.90 $459.11 $0.00 $343.18 $61,498.19
101 $61,498.19 $459.11 $0.00 $347.72 $62,305.02
102 $62,305.02 $459.11 $0.00 $352.28 $63,116.41
103 $63,116.41 $459.11 $0.00 $356.87 $63,932.39
104 $63,932.39 $459.11 $0.00 $361.48 $64,752.98
105 $64,752.98 $459.11 $0.00 $366.12 $65,578.21
106 $65,578.21 $459.11 $0.00 $370.79 $66,408.11
107 $66,408.11 $459.11 $0.00 $375.48 $67,242.70
108 $67,242.70 $459.11 $0.00 $380.20 $68,082.01
109 $68,082.01 $459.11 $0.00 $384.95 $68,926.07
110 $68,926.07 $459.11 $0.00 $389.72 $69,774.90
111 $69,774.90 $459.11 $0.00 $394.52 $70,628.53
112 $70,628.53 $459.11 $0.00 $399.34 $71,486.98
113 $71,486.98 $459.11 $0.00 $404.20 $72,350.29
114 $72,350.29 $459.11 $0.00 $409.08 $73,218.48
115 $73,218.48 $459.11 $0.00 $413.99 $74,091.58
116 $74,091.58 $459.11 $0.00 $418.92 $74,969.61
117 $74,969.61 $459.11 $0.00 $423.89 $75,852.61
118 $75,852.61 $459.11 $0.00 $428.88 $76,740.60
119 $76,740.60 $459.11 $0.00 $433.90 $77,633.61
120 $77,633.61 $459.11 $0.00 $438.95 $78,531.67
121 $78,531.67 $459.11 $0.00 $444.03 $79,434.81
122 $79,434.81 $459.11 $0.00 $449.14 $80,343.06
123 $80,343.06 $459.11 $0.00 $454.27 $81,256.44
124 $81,256.44 $459.11 $0.00 $459.44 $82,174.99
125 $82,174.99 $459.11 $0.00 $464.63 $83,098.73
126 $83,098.73 $459.11 $0.00 $469.85 $84,027.69
127 $84,027.69 $459.11 $0.00 $475.10 $84,961.90
128 $84,961.90 $459.11 $0.00 $480.39 $85,901.40
129 $85,901.40 $459.11 $0.00 $485.70 $86,846.21
130 $86,846.21 $459.11 $0.00 $491.04 $87,796.36
131 $87,796.36 $459.11 $0.00 $496.41 $88,751.88
132 $88,751.88 $459.11 $0.00 $501.82 $89,712.81
133 $89,712.81 $459.11 $0.00 $507.25 $90,679.17
134 $90,679.17 $459.11 $0.00 $512.71 $91,650.99
135 $91,650.99 $459.11 $0.00 $518.21 $92,628.31
136 $92,628.31 $459.11 $0.00 $523.73 $93,611.15
137 $93,611.15 $459.11 $0.00 $529.29 $94,599.55
138 $94,599.55 $459.11 $0.00 $534.88 $95,593.54
139 $95,593.54 $459.11 $0.00 $540.50 $96,593.15
140 $96,593.15 $459.11 $0.00 $546.15 $97,598.41
141 $97,598.41 $459.11 $0.00 $551.84 $98,609.36
142 $98,609.36 $459.11 $0.00 $557.55 $99,626.02
143 $99,626.02 $459.11 $0.00 $563.30 $100,648.43
144 $100,648.43 $459.11 $0.00 $569.08 $101,676.62
145 $101,676.62 $459.11 $0.00 $574.89 $102,710.62
146 $102,710.62 $459.11 $0.00 $580.74 $103,750.47
147 $103,750.47 $459.11 $0.00 $586.62 $104,796.20
148 $104,796.20 $459.11 $0.00 $592.53 $105,847.84
149 $105,847.84 $459.11 $0.00 $598.48 $106,905.43
150 $106,905.43 $459.11 $0.00 $604.46 $107,969.00
151 $107,969.00 $459.11 $0.00 $610.47 $109,038.58
152 $109,038.58 $459.11 $0.00 $616.52 $110,114.21
153 $110,114.21 $459.11 $0.00 $622.60 $111,195.92
154 $111,195.92 $459.11 $0.00 $628.72 $112,283.75
155 $112,283.75 $459.11 $0.00 $634.87 $113,377.73
156 $113,377.73 $459.11 $0.00 $641.05 $114,477.89
157 $114,477.89 $459.11 $0.00 $647.27 $115,584.27
158 $115,584.27 $459.11 $0.00 $653.53 $116,696.91
159 $116,696.91 $459.11 $0.00 $659.82 $117,815.84
160 $117,815.84 $459.11 $0.00 $666.15 $118,941.10
161 $118,941.10 $459.11 $0.00 $672.51 $120,072.72
162 $120,072.72 $459.11 $0.00 $678.91 $121,210.74
163 $121,210.74 $459.11 $0.00 $685.34 $122,355.19
164 $122,355.19 $459.11 $0.00 $691.81 $123,506.11
165 $123,506.11 $459.11 $0.00 $698.32 $124,663.54
166 $124,663.54 $459.11 $0.00 $704.87 $125,827.52
167 $125,827.52 $459.11 $0.00 $711.45 $126,998.08
168 $126,998.08 $459.11 $0.00 $718.07 $128,175.26
169 $128,175.26 $459.11 $0.00 $724.72 $129,359.09
170 $129,359.09 $459.11 $0.00 $731.42 $130,549.62
171 $130,549.62 $459.11 $0.00 $738.15 $131,746.88
172 $131,746.88 $459.11 $0.00 $744.92 $132,950.91
173 $132,950.91 $459.11 $0.00 $751.72 $134,161.74
174 $134,161.74 $459.11 $0.00 $758.57 $135,379.42
175 $135,379.42 $459.11 $0.00 $765.45 $136,603.98
176 $136,603.98 $459.11 $0.00 $772.38 $137,835.47
177 $137,835.47 $459.11 $0.00 $779.34 $139,073.92
178 $139,073.92 $459.11 $0.00 $786.34 $140,319.37
179 $140,319.37 $459.11 $0.00 $793.39 $141,571.87
180 $141,571.87 $459.11 $0.00 $800.47 $142,831.45
181 $142,831.45 $459.11 $0.00 $807.59 $144,098.15
182 $144,098.15 $459.11 $0.00 $814.75 $145,372.01
183 $145,372.01 $459.11 $0.00 $821.95 $146,653.07
184 $146,653.07 $459.11 $0.00 $829.20 $147,941.38
185 $147,941.38 $459.11 $0.00 $836.48 $149,236.97
186 $149,236.97 $459.11 $0.00 $843.81 $150,539.89
187 $150,539.89 $459.11 $0.00 $851.17 $151,850.17
188 $151,850.17 $459.11 $0.00 $858.58 $153,167.86
189 $153,167.86 $459.11 $0.00 $866.03 $154,493.00
190 $154,493.00 $459.11 $0.00 $873.53 $155,825.64
191 $155,825.64 $459.11 $0.00 $881.06 $157,165.81
192 $157,165.81 $459.11 $0.00 $888.64 $158,513.56
193 $158,513.56 $459.11 $0.00 $896.26 $159,868.93
194 $159,868.93 $459.11 $0.00 $903.92 $161,231.96
195 $161,231.96 $459.11 $0.00 $911.63 $162,602.70
196 $162,602.70 $459.11 $0.00 $919.38 $163,981.19
197 $163,981.19 $459.11 $0.00 $927.17 $165,367.47
198 $165,367.47 $459.11 $0.00 $935.01 $166,761.59
199 $166,761.59 $459.11 $0.00 $942.89 $168,163.59
200 $168,163.59 $459.11 $0.00 $950.82 $169,573.52
201 $169,573.52 $459.11 $0.00 $958.79 $170,991.42
202 $170,991.42 $459.11 $0.00 $966.81 $172,417.34
203 $172,417.34 $459.11 $0.00 $974.87 $173,851.32
204 $173,851.32 $459.11 $0.00 $982.98 $175,293.41
205 $175,293.41 $459.11 $0.00 $991.13 $176,743.65
206 $176,743.65 $459.11 $0.00 $999.33 $178,202.09
207 $178,202.09 $459.11 $0.00 $1,007.58 $179,668.78
208 $179,668.78 $459.11 $0.00 $1,015.87 $181,143.76
209 $181,143.76 $459.11 $0.00 $1,024.21 $182,627.08
210 $182,627.08 $459.11 $0.00 $1,032.60 $184,118.79
211 $184,118.79 $459.11 $0.00 $1,041.03 $185,618.93
212 $185,618.93 $459.11 $0.00 $1,049.52 $187,127.56
213 $187,127.56 $459.11 $0.00 $1,058.05 $188,644.72
214 $188,644.72 $459.11 $0.00 $1,066.62 $190,170.45
215 $190,170.45 $459.11 $0.00 $1,075.25 $191,704.81
216 $191,704.81 $459.11 $0.00 $1,083.93 $193,247.85
217 $193,247.85 $459.11 $53,826.45 $1,092.65 $140,973.16
218 $140,973.16 $459.11 $0.00 $797.08 $142,229.35
219 $142,229.35 $459.11 $0.00 $804.19 $143,492.65
220 $143,492.65 $459.11 $0.00 $811.33 $144,763.09
221 $144,763.09 $459.11 $0.00 $818.51 $146,040.71
222 $146,040.71 $459.11 $0.00 $825.74 $147,325.56
223 $147,325.56 $459.11 $0.00 $833.00 $148,617.67
224 $148,617.67 $459.11 $0.00 $840.31 $149,917.09
225 $149,917.09 $459.11 $0.00 $847.65 $151,223.85
226 $151,223.85 $459.11 $0.00 $855.04 $152,538.00
227 $152,538.00 $459.11 $0.00 $862.47 $153,859.58
228 $153,859.58 $459.11 $0.00 $869.94 $155,188.63
229 $155,188.63 $459.11 $56,517.77 $877.46 $100,007.43
230 $100,007.43 $459.11 $0.00 $565.46 $101,032.00
231 $101,032.00 $459.11 $0.00 $571.25 $102,062.36
232 $102,062.36 $459.11 $0.00 $577.08 $103,098.55
233 $103,098.55 $459.11 $0.00 $582.93 $104,140.59
234 $104,140.59 $459.11 $0.00 $588.83 $105,188.53
235 $105,188.53 $459.11 $0.00 $594.75 $106,242.39
236 $106,242.39 $459.11 $0.00 $600.71 $107,302.21
237 $107,302.21 $459.11 $0.00 $606.70 $108,368.02
238 $108,368.02 $459.11 $0.00 $612.73 $109,439.86
239 $109,439.86 $459.11 $0.00 $618.79 $110,517.76
240 $110,517.76 $459.11 $0.00 $624.88 $111,601.75
241 $111,601.75 $459.11 $59,343.66 $631.01 $53,348.21
242 $53,348.21 $459.11 $0.00 $301.64 $54,108.96
243 $54,108.96 $459.11 $0.00 $305.94 $54,874.01
244 $54,874.01 $459.11 $0.00 $310.27 $55,643.39
245 $55,643.39 $459.11 $0.00 $314.62 $56,417.12
246 $56,417.12 $459.11 $0.00 $318.99 $57,195.22
247 $57,195.22 $459.11 $0.00 $323.39 $57,977.72
248 $57,977.72 $459.11 $0.00 $327.81 $58,764.64
249 $58,764.64 $459.11 $0.00 $332.26 $59,556.01
250 $59,556.01 $459.11 $0.00 $336.74 $60,351.86
251 $60,351.86 $459.11 $0.00 $341.24 $61,152.21
252 $61,152.21 $459.11 $0.00 $345.76 $61,957.08
253 $61,957.08 $0.00 $62,310.84 $350.31 ($3.45)