Savings Plan and Future Cost Estimation for University of Alaska Southeast

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$53,441
Monthly savings required$423

How much will it cost to send your child to University of Alaska Southeast in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $213,763.27 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $423.02 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$20,608.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Alaska Southeast in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $423.02 $0.00 $0.00 $423.02
2 $423.02 $423.02 $0.00 $2.39 $848.43
3 $848.43 $423.02 $0.00 $4.80 $1,276.25
4 $1,276.25 $423.02 $0.00 $7.22 $1,706.49
5 $1,706.49 $423.02 $0.00 $9.65 $2,139.16
6 $2,139.16 $423.02 $0.00 $12.10 $2,574.28
7 $2,574.28 $423.02 $0.00 $14.56 $3,011.86
8 $3,011.86 $423.02 $0.00 $17.03 $3,451.91
9 $3,451.91 $423.02 $0.00 $19.52 $3,894.45
10 $3,894.45 $423.02 $0.00 $22.02 $4,339.49
11 $4,339.49 $423.02 $0.00 $24.54 $4,787.05
12 $4,787.05 $423.02 $0.00 $27.07 $5,237.14
13 $5,237.14 $423.02 $0.00 $29.61 $5,689.77
14 $5,689.77 $423.02 $0.00 $32.17 $6,144.96
15 $6,144.96 $423.02 $0.00 $34.74 $6,602.72
16 $6,602.72 $423.02 $0.00 $37.33 $7,063.07
17 $7,063.07 $423.02 $0.00 $39.94 $7,526.03
18 $7,526.03 $423.02 $0.00 $42.55 $7,991.60
19 $7,991.60 $423.02 $0.00 $45.19 $8,459.81
20 $8,459.81 $423.02 $0.00 $47.83 $8,930.66
21 $8,930.66 $423.02 $0.00 $50.50 $9,404.18
22 $9,404.18 $423.02 $0.00 $53.17 $9,880.37
23 $9,880.37 $423.02 $0.00 $55.87 $10,359.26
24 $10,359.26 $423.02 $0.00 $58.57 $10,840.85
25 $10,840.85 $423.02 $0.00 $61.30 $11,325.17
26 $11,325.17 $423.02 $0.00 $64.03 $11,812.22
27 $11,812.22 $423.02 $0.00 $66.79 $12,302.03
28 $12,302.03 $423.02 $0.00 $69.56 $12,794.61
29 $12,794.61 $423.02 $0.00 $72.34 $13,289.97
30 $13,289.97 $423.02 $0.00 $75.14 $13,788.13
31 $13,788.13 $423.02 $0.00 $77.96 $14,289.11
32 $14,289.11 $423.02 $0.00 $80.79 $14,792.92
33 $14,792.92 $423.02 $0.00 $83.64 $15,299.58
34 $15,299.58 $423.02 $0.00 $86.51 $15,809.11
35 $15,809.11 $423.02 $0.00 $89.39 $16,321.52
36 $16,321.52 $423.02 $0.00 $92.28 $16,836.82
37 $16,836.82 $423.02 $0.00 $95.20 $17,355.04
38 $17,355.04 $423.02 $0.00 $98.13 $17,876.19
39 $17,876.19 $423.02 $0.00 $101.07 $18,400.28
40 $18,400.28 $423.02 $0.00 $104.04 $18,927.34
41 $18,927.34 $423.02 $0.00 $107.02 $19,457.38
42 $19,457.38 $423.02 $0.00 $110.01 $19,990.41
43 $19,990.41 $423.02 $0.00 $113.03 $20,526.46
44 $20,526.46 $423.02 $0.00 $116.06 $21,065.54
45 $21,065.54 $423.02 $0.00 $119.11 $21,607.67
46 $21,607.67 $423.02 $0.00 $122.17 $22,152.86
47 $22,152.86 $423.02 $0.00 $125.26 $22,701.14
48 $22,701.14 $423.02 $0.00 $128.36 $23,252.52
49 $23,252.52 $423.02 $0.00 $131.47 $23,807.01
50 $23,807.01 $423.02 $0.00 $134.61 $24,364.64
51 $24,364.64 $423.02 $0.00 $137.76 $24,925.42
52 $24,925.42 $423.02 $0.00 $140.93 $25,489.37
53 $25,489.37 $423.02 $0.00 $144.12 $26,056.51
54 $26,056.51 $423.02 $0.00 $147.33 $26,626.86
55 $26,626.86 $423.02 $0.00 $150.55 $27,200.43
56 $27,200.43 $423.02 $0.00 $153.80 $27,777.25
57 $27,777.25 $423.02 $0.00 $157.06 $28,357.33
58 $28,357.33 $423.02 $0.00 $160.34 $28,940.69
59 $28,940.69 $423.02 $0.00 $163.63 $29,527.34
60 $29,527.34 $423.02 $0.00 $166.95 $30,117.31
61 $30,117.31 $423.02 $0.00 $170.29 $30,710.62
62 $30,710.62 $423.02 $0.00 $173.64 $31,307.28
63 $31,307.28 $423.02 $0.00 $177.02 $31,907.32
64 $31,907.32 $423.02 $0.00 $180.41 $32,510.75
65 $32,510.75 $423.02 $0.00 $183.82 $33,117.59
66 $33,117.59 $423.02 $0.00 $187.25 $33,727.86
67 $33,727.86 $423.02 $0.00 $190.70 $34,341.58
68 $34,341.58 $423.02 $0.00 $194.17 $34,958.77
69 $34,958.77 $423.02 $0.00 $197.66 $35,579.45
70 $35,579.45 $423.02 $0.00 $201.17 $36,203.64
71 $36,203.64 $423.02 $0.00 $204.70 $36,831.36
72 $36,831.36 $423.02 $0.00 $208.25 $37,462.63
73 $37,462.63 $423.02 $0.00 $211.82 $38,097.47
74 $38,097.47 $423.02 $0.00 $215.41 $38,735.90
75 $38,735.90 $423.02 $0.00 $219.02 $39,377.94
76 $39,377.94 $423.02 $0.00 $222.65 $40,023.61
77 $40,023.61 $423.02 $0.00 $226.30 $40,672.93
78 $40,672.93 $423.02 $0.00 $229.97 $41,325.92
79 $41,325.92 $423.02 $0.00 $233.66 $41,982.60
80 $41,982.60 $423.02 $0.00 $237.38 $42,643.00
81 $42,643.00 $423.02 $0.00 $241.11 $43,307.13
82 $43,307.13 $423.02 $0.00 $244.86 $43,975.01
83 $43,975.01 $423.02 $0.00 $248.64 $44,646.67
84 $44,646.67 $423.02 $0.00 $252.44 $45,322.13
85 $45,322.13 $423.02 $0.00 $256.26 $46,001.41
86 $46,001.41 $423.02 $0.00 $260.10 $46,684.53
87 $46,684.53 $423.02 $0.00 $263.96 $47,371.51
88 $47,371.51 $423.02 $0.00 $267.85 $48,062.38
89 $48,062.38 $423.02 $0.00 $271.75 $48,757.15
90 $48,757.15 $423.02 $0.00 $275.68 $49,455.85
91 $49,455.85 $423.02 $0.00 $279.63 $50,158.50
92 $50,158.50 $423.02 $0.00 $283.60 $50,865.12
93 $50,865.12 $423.02 $0.00 $287.60 $51,575.74
94 $51,575.74 $423.02 $0.00 $291.62 $52,290.38
95 $52,290.38 $423.02 $0.00 $295.66 $53,009.06
96 $53,009.06 $423.02 $0.00 $299.72 $53,731.80
97 $53,731.80 $423.02 $0.00 $303.81 $54,458.63
98 $54,458.63 $423.02 $0.00 $307.92 $55,189.57
99 $55,189.57 $423.02 $0.00 $312.05 $55,924.64
100 $55,924.64 $423.02 $0.00 $316.21 $56,663.87
101 $56,663.87 $423.02 $0.00 $320.39 $57,407.28
102 $57,407.28 $423.02 $0.00 $324.59 $58,154.89
103 $58,154.89 $423.02 $0.00 $328.82 $58,906.73
104 $58,906.73 $423.02 $0.00 $333.07 $59,662.82
105 $59,662.82 $423.02 $0.00 $337.34 $60,423.18
106 $60,423.18 $423.02 $0.00 $341.64 $61,187.84
107 $61,187.84 $423.02 $0.00 $345.96 $61,956.82
108 $61,956.82 $423.02 $0.00 $350.31 $62,730.15
109 $62,730.15 $423.02 $0.00 $354.69 $63,507.86
110 $63,507.86 $423.02 $0.00 $359.08 $64,289.96
111 $64,289.96 $423.02 $0.00 $363.50 $65,076.48
112 $65,076.48 $423.02 $0.00 $367.95 $65,867.45
113 $65,867.45 $423.02 $0.00 $372.42 $66,662.89
114 $66,662.89 $423.02 $0.00 $376.92 $67,462.83
115 $67,462.83 $423.02 $0.00 $381.44 $68,267.29
116 $68,267.29 $423.02 $0.00 $385.99 $69,076.30
117 $69,076.30 $423.02 $0.00 $390.57 $69,889.89
118 $69,889.89 $423.02 $0.00 $395.17 $70,708.08
119 $70,708.08 $423.02 $0.00 $399.79 $71,530.89
120 $71,530.89 $423.02 $0.00 $404.45 $72,358.36
121 $72,358.36 $423.02 $0.00 $409.12 $73,190.50
122 $73,190.50 $423.02 $0.00 $413.83 $74,027.35
123 $74,027.35 $423.02 $0.00 $418.56 $74,868.93
124 $74,868.93 $423.02 $0.00 $423.32 $75,715.27
125 $75,715.27 $423.02 $0.00 $428.11 $76,566.40
126 $76,566.40 $423.02 $0.00 $432.92 $77,422.34
127 $77,422.34 $423.02 $0.00 $437.76 $78,283.12
128 $78,283.12 $423.02 $0.00 $442.62 $79,148.76
129 $79,148.76 $423.02 $0.00 $447.52 $80,019.30
130 $80,019.30 $423.02 $0.00 $452.44 $80,894.76
131 $80,894.76 $423.02 $0.00 $457.39 $81,775.17
132 $81,775.17 $423.02 $0.00 $462.37 $82,660.56
133 $82,660.56 $423.02 $0.00 $467.37 $83,550.95
134 $83,550.95 $423.02 $0.00 $472.41 $84,446.38
135 $84,446.38 $423.02 $0.00 $477.47 $85,346.87
136 $85,346.87 $423.02 $0.00 $482.56 $86,252.45
137 $86,252.45 $423.02 $0.00 $487.68 $87,163.15
138 $87,163.15 $423.02 $0.00 $492.83 $88,079.00
139 $88,079.00 $423.02 $0.00 $498.01 $89,000.03
140 $89,000.03 $423.02 $0.00 $503.22 $89,926.27
141 $89,926.27 $423.02 $0.00 $508.46 $90,857.75
142 $90,857.75 $423.02 $0.00 $513.72 $91,794.49
143 $91,794.49 $423.02 $0.00 $519.02 $92,736.53
144 $92,736.53 $423.02 $0.00 $524.35 $93,683.90
145 $93,683.90 $423.02 $0.00 $529.70 $94,636.62
146 $94,636.62 $423.02 $0.00 $535.09 $95,594.73
147 $95,594.73 $423.02 $0.00 $540.51 $96,558.26
148 $96,558.26 $423.02 $0.00 $545.95 $97,527.23
149 $97,527.23 $423.02 $0.00 $551.43 $98,501.68
150 $98,501.68 $423.02 $0.00 $556.94 $99,481.64
151 $99,481.64 $423.02 $0.00 $562.48 $100,467.14
152 $100,467.14 $423.02 $0.00 $568.06 $101,458.22
153 $101,458.22 $423.02 $0.00 $573.66 $102,454.90
154 $102,454.90 $423.02 $0.00 $579.29 $103,457.21
155 $103,457.21 $423.02 $0.00 $584.96 $104,465.19
156 $104,465.19 $423.02 $0.00 $590.66 $105,478.87
157 $105,478.87 $423.02 $0.00 $596.39 $106,498.28
158 $106,498.28 $423.02 $0.00 $602.16 $107,523.46
159 $107,523.46 $423.02 $0.00 $607.95 $108,554.43
160 $108,554.43 $423.02 $0.00 $613.78 $109,591.23
161 $109,591.23 $423.02 $0.00 $619.64 $110,633.89
162 $110,633.89 $423.02 $0.00 $625.54 $111,682.45
163 $111,682.45 $423.02 $0.00 $631.47 $112,736.94
164 $112,736.94 $423.02 $0.00 $637.43 $113,797.39
165 $113,797.39 $423.02 $0.00 $643.43 $114,863.84
166 $114,863.84 $423.02 $0.00 $649.46 $115,936.32
167 $115,936.32 $423.02 $0.00 $655.52 $117,014.86
168 $117,014.86 $423.02 $0.00 $661.62 $118,099.50
169 $118,099.50 $423.02 $0.00 $667.75 $119,190.27
170 $119,190.27 $423.02 $0.00 $673.92 $120,287.21
171 $120,287.21 $423.02 $0.00 $680.12 $121,390.35
172 $121,390.35 $423.02 $0.00 $686.36 $122,499.73
173 $122,499.73 $423.02 $0.00 $692.63 $123,615.38
174 $123,615.38 $423.02 $0.00 $698.94 $124,737.34
175 $124,737.34 $423.02 $0.00 $705.28 $125,865.64
176 $125,865.64 $423.02 $0.00 $711.66 $127,000.32
177 $127,000.32 $423.02 $0.00 $718.08 $128,141.42
178 $128,141.42 $423.02 $0.00 $724.53 $129,288.97
179 $129,288.97 $423.02 $0.00 $731.02 $130,443.01
180 $130,443.01 $423.02 $0.00 $737.54 $131,603.57
181 $131,603.57 $423.02 $0.00 $744.11 $132,770.70
182 $132,770.70 $423.02 $0.00 $750.70 $133,944.42
183 $133,944.42 $423.02 $0.00 $757.34 $135,124.78
184 $135,124.78 $423.02 $0.00 $764.02 $136,311.82
185 $136,311.82 $423.02 $0.00 $770.73 $137,505.57
186 $137,505.57 $423.02 $0.00 $777.48 $138,706.07
187 $138,706.07 $423.02 $0.00 $784.26 $139,913.35
188 $139,913.35 $423.02 $0.00 $791.09 $141,127.46
189 $141,127.46 $423.02 $0.00 $797.96 $142,348.44
190 $142,348.44 $423.02 $0.00 $804.86 $143,576.32
191 $143,576.32 $423.02 $0.00 $811.80 $144,811.14
192 $144,811.14 $423.02 $0.00 $818.78 $146,052.94
193 $146,052.94 $423.02 $0.00 $825.80 $147,301.76
194 $147,301.76 $423.02 $0.00 $832.87 $148,557.65
195 $148,557.65 $423.02 $0.00 $839.97 $149,820.64
196 $149,820.64 $423.02 $0.00 $847.11 $151,090.77
197 $151,090.77 $423.02 $0.00 $854.29 $152,368.08
198 $152,368.08 $423.02 $0.00 $861.51 $153,652.61
199 $153,652.61 $423.02 $0.00 $868.77 $154,944.40
200 $154,944.40 $423.02 $0.00 $876.08 $156,243.50
201 $156,243.50 $423.02 $0.00 $883.42 $157,549.94
202 $157,549.94 $423.02 $0.00 $890.81 $158,863.77
203 $158,863.77 $423.02 $0.00 $898.24 $160,185.03
204 $160,185.03 $423.02 $0.00 $905.71 $161,513.76
205 $161,513.76 $423.02 $0.00 $913.22 $162,850.00
206 $162,850.00 $423.02 $0.00 $920.78 $164,193.80
207 $164,193.80 $423.02 $0.00 $928.38 $165,545.20
208 $165,545.20 $423.02 $0.00 $936.02 $166,904.24
209 $166,904.24 $423.02 $0.00 $943.70 $168,270.96
210 $168,270.96 $423.02 $0.00 $951.43 $169,645.41
211 $169,645.41 $423.02 $0.00 $959.20 $171,027.63
212 $171,027.63 $423.02 $0.00 $967.02 $172,417.67
213 $172,417.67 $423.02 $0.00 $974.87 $173,815.56
214 $173,815.56 $423.02 $0.00 $982.78 $175,221.36
215 $175,221.36 $423.02 $0.00 $990.73 $176,635.11
216 $176,635.11 $423.02 $0.00 $998.72 $178,056.85
217 $178,056.85 $423.02 $49,595.61 $1,006.76 $129,891.02
218 $129,891.02 $423.02 $0.00 $734.42 $131,048.46
219 $131,048.46 $423.02 $0.00 $740.97 $132,212.45
220 $132,212.45 $423.02 $0.00 $747.55 $133,383.02
221 $133,383.02 $423.02 $0.00 $754.17 $134,560.21
222 $134,560.21 $423.02 $0.00 $760.82 $135,744.05
223 $135,744.05 $423.02 $0.00 $767.52 $136,934.59
224 $136,934.59 $423.02 $0.00 $774.25 $138,131.86
225 $138,131.86 $423.02 $0.00 $781.02 $139,335.90
226 $139,335.90 $423.02 $0.00 $787.83 $140,546.75
227 $140,546.75 $423.02 $0.00 $794.67 $141,764.44
228 $141,764.44 $423.02 $0.00 $801.56 $142,989.02
229 $142,989.02 $423.02 $52,075.39 $808.48 $92,145.13
230 $92,145.13 $423.02 $0.00 $521.00 $93,089.15
231 $93,089.15 $423.02 $0.00 $526.34 $94,038.51
232 $94,038.51 $423.02 $0.00 $531.71 $94,993.24
233 $94,993.24 $423.02 $0.00 $537.11 $95,953.37
234 $95,953.37 $423.02 $0.00 $542.53 $96,918.92
235 $96,918.92 $423.02 $0.00 $547.99 $97,889.93
236 $97,889.93 $423.02 $0.00 $553.48 $98,866.43
237 $98,866.43 $423.02 $0.00 $559.01 $99,848.46
238 $99,848.46 $423.02 $0.00 $564.56 $100,836.04
239 $100,836.04 $423.02 $0.00 $570.14 $101,829.20
240 $101,829.20 $423.02 $0.00 $575.76 $102,827.98
241 $102,827.98 $423.02 $54,679.16 $581.40 $49,153.24
242 $49,153.24 $423.02 $0.00 $277.92 $49,854.18
243 $49,854.18 $423.02 $0.00 $281.88 $50,559.08
244 $50,559.08 $423.02 $0.00 $285.87 $51,267.97
245 $51,267.97 $423.02 $0.00 $289.88 $51,980.87
246 $51,980.87 $423.02 $0.00 $293.91 $52,697.80
247 $52,697.80 $423.02 $0.00 $297.96 $53,418.78
248 $53,418.78 $423.02 $0.00 $302.04 $54,143.84
249 $54,143.84 $423.02 $0.00 $306.14 $54,873.00
250 $54,873.00 $423.02 $0.00 $310.26 $55,606.28
251 $55,606.28 $423.02 $0.00 $314.41 $56,343.71
252 $56,343.71 $423.02 $0.00 $318.58 $57,085.31
253 $57,085.31 $0.00 $57,413.12 $322.77 ($5.04)