Savings Plan and Future Cost Estimation for Arizona Western College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$66,148
Monthly savings required$294

How much will it cost to send your child to Arizona Western College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $132,296.06 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $293.88 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$18,909.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Arizona Western College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $293.88 $0.00 $0.00 $293.88
2 $293.88 $293.88 $0.00 $1.66 $589.42
3 $589.42 $293.88 $0.00 $3.33 $886.63
4 $886.63 $293.88 $0.00 $5.01 $1,185.52
5 $1,185.52 $293.88 $0.00 $6.70 $1,486.10
6 $1,486.10 $293.88 $0.00 $8.40 $1,788.38
7 $1,788.38 $293.88 $0.00 $10.11 $2,092.37
8 $2,092.37 $293.88 $0.00 $11.83 $2,398.08
9 $2,398.08 $293.88 $0.00 $13.56 $2,705.52
10 $2,705.52 $293.88 $0.00 $15.30 $3,014.70
11 $3,014.70 $293.88 $0.00 $17.05 $3,325.63
12 $3,325.63 $293.88 $0.00 $18.80 $3,638.31
13 $3,638.31 $293.88 $0.00 $20.57 $3,952.76
14 $3,952.76 $293.88 $0.00 $22.35 $4,268.99
15 $4,268.99 $293.88 $0.00 $24.14 $4,587.01
16 $4,587.01 $293.88 $0.00 $25.94 $4,906.83
17 $4,906.83 $293.88 $0.00 $27.74 $5,228.45
18 $5,228.45 $293.88 $0.00 $29.56 $5,551.89
19 $5,551.89 $293.88 $0.00 $31.39 $5,877.16
20 $5,877.16 $293.88 $0.00 $33.23 $6,204.27
21 $6,204.27 $293.88 $0.00 $35.08 $6,533.23
22 $6,533.23 $293.88 $0.00 $36.94 $6,864.05
23 $6,864.05 $293.88 $0.00 $38.81 $7,196.74
24 $7,196.74 $293.88 $0.00 $40.69 $7,531.31
25 $7,531.31 $293.88 $0.00 $42.58 $7,867.77
26 $7,867.77 $293.88 $0.00 $44.49 $8,206.14
27 $8,206.14 $293.88 $0.00 $46.40 $8,546.42
28 $8,546.42 $293.88 $0.00 $48.32 $8,888.62
29 $8,888.62 $293.88 $0.00 $50.26 $9,232.76
30 $9,232.76 $293.88 $0.00 $52.20 $9,578.84
31 $9,578.84 $293.88 $0.00 $54.16 $9,926.88
32 $9,926.88 $293.88 $0.00 $56.13 $10,276.89
33 $10,276.89 $293.88 $0.00 $58.11 $10,628.88
34 $10,628.88 $293.88 $0.00 $60.10 $10,982.86
35 $10,982.86 $293.88 $0.00 $62.10 $11,338.84
36 $11,338.84 $293.88 $0.00 $64.11 $11,696.83
37 $11,696.83 $293.88 $0.00 $66.14 $12,056.85
38 $12,056.85 $293.88 $0.00 $68.17 $12,418.90
39 $12,418.90 $293.88 $0.00 $70.22 $12,783.00
40 $12,783.00 $293.88 $0.00 $72.28 $13,149.16
41 $13,149.16 $293.88 $0.00 $74.35 $13,517.39
42 $13,517.39 $293.88 $0.00 $76.43 $13,887.70
43 $13,887.70 $293.88 $0.00 $78.52 $14,260.10
44 $14,260.10 $293.88 $0.00 $80.63 $14,634.61
45 $14,634.61 $293.88 $0.00 $82.75 $15,011.24
46 $15,011.24 $293.88 $0.00 $84.88 $15,390.00
47 $15,390.00 $293.88 $0.00 $87.02 $15,770.90
48 $15,770.90 $293.88 $0.00 $89.17 $16,153.95
49 $16,153.95 $293.88 $0.00 $91.34 $16,539.17
50 $16,539.17 $293.88 $0.00 $93.51 $16,926.56
51 $16,926.56 $293.88 $0.00 $95.71 $17,316.15
52 $17,316.15 $293.88 $0.00 $97.91 $17,707.94
53 $17,707.94 $293.88 $0.00 $100.12 $18,101.94
54 $18,101.94 $293.88 $0.00 $102.35 $18,498.17
55 $18,498.17 $293.88 $0.00 $104.59 $18,896.64
56 $18,896.64 $293.88 $0.00 $106.84 $19,297.36
57 $19,297.36 $293.88 $0.00 $109.11 $19,700.35
58 $19,700.35 $293.88 $0.00 $111.39 $20,105.62
59 $20,105.62 $293.88 $0.00 $113.68 $20,513.18
60 $20,513.18 $293.88 $0.00 $115.98 $20,923.04
61 $20,923.04 $293.88 $0.00 $118.30 $21,335.22
62 $21,335.22 $293.88 $0.00 $120.63 $21,749.73
63 $21,749.73 $293.88 $0.00 $122.98 $22,166.59
64 $22,166.59 $293.88 $0.00 $125.33 $22,585.80
65 $22,585.80 $293.88 $0.00 $127.70 $23,007.38
66 $23,007.38 $293.88 $0.00 $130.09 $23,431.35
67 $23,431.35 $293.88 $0.00 $132.48 $23,857.71
68 $23,857.71 $293.88 $0.00 $134.89 $24,286.48
69 $24,286.48 $293.88 $0.00 $137.32 $24,717.68
70 $24,717.68 $293.88 $0.00 $139.76 $25,151.32
71 $25,151.32 $293.88 $0.00 $142.21 $25,587.41
72 $25,587.41 $293.88 $0.00 $144.67 $26,025.96
73 $26,025.96 $293.88 $0.00 $147.15 $26,466.99
74 $26,466.99 $293.88 $0.00 $149.65 $26,910.52
75 $26,910.52 $293.88 $0.00 $152.16 $27,356.56
76 $27,356.56 $293.88 $0.00 $154.68 $27,805.12
77 $27,805.12 $293.88 $0.00 $157.21 $28,256.21
78 $28,256.21 $293.88 $0.00 $159.76 $28,709.85
79 $28,709.85 $293.88 $0.00 $162.33 $29,166.06
80 $29,166.06 $293.88 $0.00 $164.91 $29,624.85
81 $29,624.85 $293.88 $0.00 $167.50 $30,086.23
82 $30,086.23 $293.88 $0.00 $170.11 $30,550.22
83 $30,550.22 $293.88 $0.00 $172.74 $31,016.84
84 $31,016.84 $293.88 $0.00 $175.37 $31,486.09
85 $31,486.09 $293.88 $0.00 $178.03 $31,958.00
86 $31,958.00 $293.88 $0.00 $180.70 $32,432.58
87 $32,432.58 $293.88 $0.00 $183.38 $32,909.84
88 $32,909.84 $293.88 $0.00 $186.08 $33,389.80
89 $33,389.80 $293.88 $0.00 $188.79 $33,872.47
90 $33,872.47 $293.88 $0.00 $191.52 $34,357.87
91 $34,357.87 $293.88 $0.00 $194.26 $34,846.01
92 $34,846.01 $293.88 $0.00 $197.02 $35,336.91
93 $35,336.91 $293.88 $0.00 $199.80 $35,830.59
94 $35,830.59 $293.88 $0.00 $202.59 $36,327.06
95 $36,327.06 $293.88 $0.00 $205.40 $36,826.34
96 $36,826.34 $293.88 $0.00 $208.22 $37,328.44
97 $37,328.44 $293.88 $0.00 $211.06 $37,833.38
98 $37,833.38 $293.88 $0.00 $213.92 $38,341.18
99 $38,341.18 $293.88 $0.00 $216.79 $38,851.85
100 $38,851.85 $293.88 $0.00 $219.67 $39,365.40
101 $39,365.40 $293.88 $0.00 $222.58 $39,881.86
102 $39,881.86 $293.88 $0.00 $225.50 $40,401.24
103 $40,401.24 $293.88 $0.00 $228.43 $40,923.55
104 $40,923.55 $293.88 $0.00 $231.39 $41,448.82
105 $41,448.82 $293.88 $0.00 $234.36 $41,977.06
106 $41,977.06 $293.88 $0.00 $237.34 $42,508.28
107 $42,508.28 $293.88 $0.00 $240.35 $43,042.51
108 $43,042.51 $293.88 $0.00 $243.37 $43,579.76
109 $43,579.76 $293.88 $0.00 $246.41 $44,120.05
110 $44,120.05 $293.88 $0.00 $249.46 $44,663.39
111 $44,663.39 $293.88 $0.00 $252.53 $45,209.80
112 $45,209.80 $293.88 $0.00 $255.62 $45,759.30
113 $45,759.30 $293.88 $0.00 $258.73 $46,311.91
114 $46,311.91 $293.88 $0.00 $261.85 $46,867.64
115 $46,867.64 $293.88 $0.00 $265.00 $47,426.52
116 $47,426.52 $293.88 $0.00 $268.16 $47,988.56
117 $47,988.56 $293.88 $0.00 $271.33 $48,553.77
118 $48,553.77 $293.88 $0.00 $274.53 $49,122.18
119 $49,122.18 $293.88 $0.00 $277.74 $49,693.80
120 $49,693.80 $293.88 $0.00 $280.98 $50,268.66
121 $50,268.66 $293.88 $0.00 $284.23 $50,846.77
122 $50,846.77 $293.88 $0.00 $287.50 $51,428.15
123 $51,428.15 $293.88 $0.00 $290.78 $52,012.81
124 $52,012.81 $293.88 $0.00 $294.09 $52,600.78
125 $52,600.78 $293.88 $0.00 $297.41 $53,192.07
126 $53,192.07 $293.88 $0.00 $300.76 $53,786.71
127 $53,786.71 $293.88 $0.00 $304.12 $54,384.71
128 $54,384.71 $293.88 $0.00 $307.50 $54,986.09
129 $54,986.09 $293.88 $0.00 $310.90 $55,590.87
130 $55,590.87 $293.88 $0.00 $314.32 $56,199.07
131 $56,199.07 $293.88 $0.00 $317.76 $56,810.71
132 $56,810.71 $293.88 $0.00 $321.22 $57,425.81
133 $57,425.81 $293.88 $0.00 $324.69 $58,044.38
134 $58,044.38 $293.88 $0.00 $328.19 $58,666.45
135 $58,666.45 $293.88 $0.00 $331.71 $59,292.04
136 $59,292.04 $293.88 $0.00 $335.25 $59,921.17
137 $59,921.17 $293.88 $0.00 $338.80 $60,553.85
138 $60,553.85 $293.88 $0.00 $342.38 $61,190.11
139 $61,190.11 $293.88 $0.00 $345.98 $61,829.97
140 $61,829.97 $293.88 $0.00 $349.60 $62,473.45
141 $62,473.45 $293.88 $0.00 $353.23 $63,120.56
142 $63,120.56 $293.88 $0.00 $356.89 $63,771.33
143 $63,771.33 $293.88 $0.00 $360.57 $64,425.78
144 $64,425.78 $293.88 $0.00 $364.27 $65,083.93
145 $65,083.93 $293.88 $0.00 $367.99 $65,745.80
146 $65,745.80 $293.88 $0.00 $371.74 $66,411.42
147 $66,411.42 $293.88 $0.00 $375.50 $67,080.80
148 $67,080.80 $293.88 $0.00 $379.28 $67,753.96
149 $67,753.96 $293.88 $0.00 $383.09 $68,430.93
150 $68,430.93 $293.88 $0.00 $386.92 $69,111.73
151 $69,111.73 $293.88 $0.00 $390.77 $69,796.38
152 $69,796.38 $293.88 $0.00 $394.64 $70,484.90
153 $70,484.90 $293.88 $0.00 $398.53 $71,177.31
154 $71,177.31 $293.88 $0.00 $402.45 $71,873.64
155 $71,873.64 $293.88 $0.00 $406.38 $72,573.90
156 $72,573.90 $293.88 $0.00 $410.34 $73,278.12
157 $73,278.12 $293.88 $0.00 $414.33 $73,986.33
158 $73,986.33 $293.88 $0.00 $418.33 $74,698.54
159 $74,698.54 $293.88 $0.00 $422.36 $75,414.78
160 $75,414.78 $293.88 $0.00 $426.41 $76,135.07
161 $76,135.07 $293.88 $0.00 $430.48 $76,859.43
162 $76,859.43 $293.88 $0.00 $434.57 $77,587.88
163 $77,587.88 $293.88 $0.00 $438.69 $78,320.45
164 $78,320.45 $293.88 $0.00 $442.84 $79,057.17
165 $79,057.17 $293.88 $0.00 $447.00 $79,798.05
166 $79,798.05 $293.88 $0.00 $451.19 $80,543.12
167 $80,543.12 $293.88 $0.00 $455.40 $81,292.40
168 $81,292.40 $293.88 $0.00 $459.64 $82,045.92
169 $82,045.92 $293.88 $0.00 $463.90 $82,803.70
170 $82,803.70 $293.88 $0.00 $468.18 $83,565.76
171 $83,565.76 $293.88 $0.00 $472.49 $84,332.13
172 $84,332.13 $293.88 $0.00 $476.83 $85,102.84
173 $85,102.84 $293.88 $0.00 $481.18 $85,877.90
174 $85,877.90 $293.88 $0.00 $485.57 $86,657.35
175 $86,657.35 $293.88 $0.00 $489.97 $87,441.20
176 $87,441.20 $293.88 $0.00 $494.41 $88,229.49
177 $88,229.49 $293.88 $0.00 $498.86 $89,022.23
178 $89,022.23 $293.88 $0.00 $503.34 $89,819.45
179 $89,819.45 $293.88 $0.00 $507.85 $90,621.18
180 $90,621.18 $293.88 $0.00 $512.39 $91,427.45
181 $91,427.45 $293.88 $0.00 $516.94 $92,238.27
182 $92,238.27 $293.88 $0.00 $521.53 $93,053.68
183 $93,053.68 $293.88 $0.00 $526.14 $93,873.70
184 $93,873.70 $293.88 $0.00 $530.78 $94,698.36
185 $94,698.36 $293.88 $0.00 $535.44 $95,527.68
186 $95,527.68 $293.88 $0.00 $540.13 $96,361.69
187 $96,361.69 $293.88 $0.00 $544.84 $97,200.41
188 $97,200.41 $293.88 $0.00 $549.59 $98,043.88
189 $98,043.88 $293.88 $0.00 $554.35 $98,892.11
190 $98,892.11 $293.88 $0.00 $559.15 $99,745.14
191 $99,745.14 $293.88 $0.00 $563.97 $100,602.99
192 $100,602.99 $293.88 $0.00 $568.82 $101,465.69
193 $101,465.69 $293.88 $0.00 $573.70 $102,333.27
194 $102,333.27 $293.88 $0.00 $578.61 $103,205.76
195 $103,205.76 $293.88 $0.00 $583.54 $104,083.18
196 $104,083.18 $293.88 $0.00 $588.50 $104,965.56
197 $104,965.56 $293.88 $0.00 $593.49 $105,852.93
198 $105,852.93 $293.88 $0.00 $598.51 $106,745.32
199 $106,745.32 $293.88 $0.00 $603.55 $107,642.75
200 $107,642.75 $293.88 $0.00 $608.63 $108,545.26
201 $108,545.26 $293.88 $0.00 $613.73 $109,452.87
202 $109,452.87 $293.88 $0.00 $618.86 $110,365.61
203 $110,365.61 $293.88 $0.00 $624.02 $111,283.51
204 $111,283.51 $293.88 $0.00 $629.21 $112,206.60
205 $112,206.60 $293.88 $0.00 $634.43 $113,134.91
206 $113,134.91 $293.88 $0.00 $639.68 $114,068.47
207 $114,068.47 $293.88 $0.00 $644.96 $115,007.31
208 $115,007.31 $293.88 $0.00 $650.27 $115,951.46
209 $115,951.46 $293.88 $0.00 $655.61 $116,900.95
210 $116,900.95 $293.88 $0.00 $660.97 $117,855.80
211 $117,855.80 $293.88 $0.00 $666.37 $118,816.05
212 $118,816.05 $293.88 $0.00 $671.80 $119,781.73
213 $119,781.73 $293.88 $0.00 $677.26 $120,752.87
214 $120,752.87 $293.88 $0.00 $682.75 $121,729.50
215 $121,729.50 $293.88 $0.00 $688.28 $122,711.66
216 $122,711.66 $293.88 $0.00 $693.83 $123,699.37
217 $123,699.37 $293.88 $63,911.14 $699.41 $60,781.52
218 $60,781.52 $293.88 $0.00 $343.67 $61,419.07
219 $61,419.07 $293.88 $0.00 $347.27 $62,060.22
220 $62,060.22 $293.88 $0.00 $350.90 $62,705.00
221 $62,705.00 $293.88 $0.00 $354.54 $63,353.42
222 $63,353.42 $293.88 $0.00 $358.21 $64,005.51
223 $64,005.51 $293.88 $0.00 $361.90 $64,661.29
224 $64,661.29 $293.88 $0.00 $365.60 $65,320.77
225 $65,320.77 $293.88 $0.00 $369.33 $65,983.98
226 $65,983.98 $293.88 $0.00 $373.08 $66,650.94
227 $66,650.94 $293.88 $0.00 $376.85 $67,321.67
228 $67,321.67 $293.88 $0.00 $380.65 $67,996.20
229 $67,996.20 $0.00 $68,384.92 $384.46 -$4.26