How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $37,581 |
| Monthly savings required | $167 |
How much will it cost to send your child to Eastern Arizona College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $75,162.93 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $167.02 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $15,235.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Eastern Arizona College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $167.02 | $0.00 | $0.00 | $167.02 |
| 2 | $167.02 | $167.02 | $0.00 | $0.94 | $334.98 |
| 3 | $334.98 | $167.02 | $0.00 | $1.89 | $503.89 |
| 4 | $503.89 | $167.02 | $0.00 | $2.85 | $673.76 |
| 5 | $673.76 | $167.02 | $0.00 | $3.81 | $844.59 |
| 6 | $844.59 | $167.02 | $0.00 | $4.78 | $1,016.39 |
| 7 | $1,016.39 | $167.02 | $0.00 | $5.75 | $1,189.16 |
| 8 | $1,189.16 | $167.02 | $0.00 | $6.72 | $1,362.90 |
| 9 | $1,362.90 | $167.02 | $0.00 | $7.71 | $1,537.63 |
| 10 | $1,537.63 | $167.02 | $0.00 | $8.69 | $1,713.34 |
| 11 | $1,713.34 | $167.02 | $0.00 | $9.69 | $1,890.05 |
| 12 | $1,890.05 | $167.02 | $0.00 | $10.69 | $2,067.76 |
| 13 | $2,067.76 | $167.02 | $0.00 | $11.69 | $2,246.47 |
| 14 | $2,246.47 | $167.02 | $0.00 | $12.70 | $2,426.19 |
| 15 | $2,426.19 | $167.02 | $0.00 | $13.72 | $2,606.93 |
| 16 | $2,606.93 | $167.02 | $0.00 | $14.74 | $2,788.69 |
| 17 | $2,788.69 | $167.02 | $0.00 | $15.77 | $2,971.48 |
| 18 | $2,971.48 | $167.02 | $0.00 | $16.80 | $3,155.30 |
| 19 | $3,155.30 | $167.02 | $0.00 | $17.84 | $3,340.16 |
| 20 | $3,340.16 | $167.02 | $0.00 | $18.89 | $3,526.07 |
| 21 | $3,526.07 | $167.02 | $0.00 | $19.94 | $3,713.03 |
| 22 | $3,713.03 | $167.02 | $0.00 | $20.99 | $3,901.04 |
| 23 | $3,901.04 | $167.02 | $0.00 | $22.06 | $4,090.12 |
| 24 | $4,090.12 | $167.02 | $0.00 | $23.13 | $4,280.27 |
| 25 | $4,280.27 | $167.02 | $0.00 | $24.20 | $4,471.49 |
| 26 | $4,471.49 | $167.02 | $0.00 | $25.28 | $4,663.79 |
| 27 | $4,663.79 | $167.02 | $0.00 | $26.37 | $4,857.18 |
| 28 | $4,857.18 | $167.02 | $0.00 | $27.46 | $5,051.66 |
| 29 | $5,051.66 | $167.02 | $0.00 | $28.56 | $5,247.24 |
| 30 | $5,247.24 | $167.02 | $0.00 | $29.67 | $5,443.93 |
| 31 | $5,443.93 | $167.02 | $0.00 | $30.78 | $5,641.73 |
| 32 | $5,641.73 | $167.02 | $0.00 | $31.90 | $5,840.65 |
| 33 | $5,840.65 | $167.02 | $0.00 | $33.02 | $6,040.69 |
| 34 | $6,040.69 | $167.02 | $0.00 | $34.15 | $6,241.86 |
| 35 | $6,241.86 | $167.02 | $0.00 | $35.29 | $6,444.17 |
| 36 | $6,444.17 | $167.02 | $0.00 | $36.44 | $6,647.63 |
| 37 | $6,647.63 | $167.02 | $0.00 | $37.59 | $6,852.24 |
| 38 | $6,852.24 | $167.02 | $0.00 | $38.74 | $7,058.00 |
| 39 | $7,058.00 | $167.02 | $0.00 | $39.91 | $7,264.93 |
| 40 | $7,264.93 | $167.02 | $0.00 | $41.08 | $7,473.03 |
| 41 | $7,473.03 | $167.02 | $0.00 | $42.25 | $7,682.30 |
| 42 | $7,682.30 | $167.02 | $0.00 | $43.44 | $7,892.76 |
| 43 | $7,892.76 | $167.02 | $0.00 | $44.63 | $8,104.41 |
| 44 | $8,104.41 | $167.02 | $0.00 | $45.82 | $8,317.25 |
| 45 | $8,317.25 | $167.02 | $0.00 | $47.03 | $8,531.30 |
| 46 | $8,531.30 | $167.02 | $0.00 | $48.24 | $8,746.56 |
| 47 | $8,746.56 | $167.02 | $0.00 | $49.45 | $8,963.03 |
| 48 | $8,963.03 | $167.02 | $0.00 | $50.68 | $9,180.73 |
| 49 | $9,180.73 | $167.02 | $0.00 | $51.91 | $9,399.66 |
| 50 | $9,399.66 | $167.02 | $0.00 | $53.15 | $9,619.83 |
| 51 | $9,619.83 | $167.02 | $0.00 | $54.39 | $9,841.24 |
| 52 | $9,841.24 | $167.02 | $0.00 | $55.64 | $10,063.90 |
| 53 | $10,063.90 | $167.02 | $0.00 | $56.90 | $10,287.82 |
| 54 | $10,287.82 | $167.02 | $0.00 | $58.17 | $10,513.01 |
| 55 | $10,513.01 | $167.02 | $0.00 | $59.44 | $10,739.47 |
| 56 | $10,739.47 | $167.02 | $0.00 | $60.72 | $10,967.21 |
| 57 | $10,967.21 | $167.02 | $0.00 | $62.01 | $11,196.24 |
| 58 | $11,196.24 | $167.02 | $0.00 | $63.31 | $11,426.57 |
| 59 | $11,426.57 | $167.02 | $0.00 | $64.61 | $11,658.20 |
| 60 | $11,658.20 | $167.02 | $0.00 | $65.92 | $11,891.14 |
| 61 | $11,891.14 | $167.02 | $0.00 | $67.23 | $12,125.39 |
| 62 | $12,125.39 | $167.02 | $0.00 | $68.56 | $12,360.97 |
| 63 | $12,360.97 | $167.02 | $0.00 | $69.89 | $12,597.88 |
| 64 | $12,597.88 | $167.02 | $0.00 | $71.23 | $12,836.13 |
| 65 | $12,836.13 | $167.02 | $0.00 | $72.58 | $13,075.73 |
| 66 | $13,075.73 | $167.02 | $0.00 | $73.93 | $13,316.68 |
| 67 | $13,316.68 | $167.02 | $0.00 | $75.29 | $13,558.99 |
| 68 | $13,558.99 | $167.02 | $0.00 | $76.66 | $13,802.67 |
| 69 | $13,802.67 | $167.02 | $0.00 | $78.04 | $14,047.73 |
| 70 | $14,047.73 | $167.02 | $0.00 | $79.43 | $14,294.18 |
| 71 | $14,294.18 | $167.02 | $0.00 | $80.82 | $14,542.02 |
| 72 | $14,542.02 | $167.02 | $0.00 | $82.22 | $14,791.26 |
| 73 | $14,791.26 | $167.02 | $0.00 | $83.63 | $15,041.91 |
| 74 | $15,041.91 | $167.02 | $0.00 | $85.05 | $15,293.98 |
| 75 | $15,293.98 | $167.02 | $0.00 | $86.47 | $15,547.47 |
| 76 | $15,547.47 | $167.02 | $0.00 | $87.91 | $15,802.40 |
| 77 | $15,802.40 | $167.02 | $0.00 | $89.35 | $16,058.77 |
| 78 | $16,058.77 | $167.02 | $0.00 | $90.80 | $16,316.59 |
| 79 | $16,316.59 | $167.02 | $0.00 | $92.26 | $16,575.87 |
| 80 | $16,575.87 | $167.02 | $0.00 | $93.72 | $16,836.61 |
| 81 | $16,836.61 | $167.02 | $0.00 | $95.20 | $17,098.83 |
| 82 | $17,098.83 | $167.02 | $0.00 | $96.68 | $17,362.53 |
| 83 | $17,362.53 | $167.02 | $0.00 | $98.17 | $17,627.72 |
| 84 | $17,627.72 | $167.02 | $0.00 | $99.67 | $17,894.41 |
| 85 | $17,894.41 | $167.02 | $0.00 | $101.18 | $18,162.61 |
| 86 | $18,162.61 | $167.02 | $0.00 | $102.69 | $18,432.32 |
| 87 | $18,432.32 | $167.02 | $0.00 | $104.22 | $18,703.56 |
| 88 | $18,703.56 | $167.02 | $0.00 | $105.75 | $18,976.33 |
| 89 | $18,976.33 | $167.02 | $0.00 | $107.29 | $19,250.64 |
| 90 | $19,250.64 | $167.02 | $0.00 | $108.85 | $19,526.51 |
| 91 | $19,526.51 | $167.02 | $0.00 | $110.41 | $19,803.94 |
| 92 | $19,803.94 | $167.02 | $0.00 | $111.97 | $20,082.93 |
| 93 | $20,082.93 | $167.02 | $0.00 | $113.55 | $20,363.50 |
| 94 | $20,363.50 | $167.02 | $0.00 | $115.14 | $20,645.66 |
| 95 | $20,645.66 | $167.02 | $0.00 | $116.73 | $20,929.41 |
| 96 | $20,929.41 | $167.02 | $0.00 | $118.34 | $21,214.77 |
| 97 | $21,214.77 | $167.02 | $0.00 | $119.95 | $21,501.74 |
| 98 | $21,501.74 | $167.02 | $0.00 | $121.57 | $21,790.33 |
| 99 | $21,790.33 | $167.02 | $0.00 | $123.21 | $22,080.56 |
| 100 | $22,080.56 | $167.02 | $0.00 | $124.85 | $22,372.43 |
| 101 | $22,372.43 | $167.02 | $0.00 | $126.50 | $22,665.95 |
| 102 | $22,665.95 | $167.02 | $0.00 | $128.16 | $22,961.13 |
| 103 | $22,961.13 | $167.02 | $0.00 | $129.83 | $23,257.98 |
| 104 | $23,257.98 | $167.02 | $0.00 | $131.50 | $23,556.50 |
| 105 | $23,556.50 | $167.02 | $0.00 | $133.19 | $23,856.71 |
| 106 | $23,856.71 | $167.02 | $0.00 | $134.89 | $24,158.62 |
| 107 | $24,158.62 | $167.02 | $0.00 | $136.60 | $24,462.24 |
| 108 | $24,462.24 | $167.02 | $0.00 | $138.31 | $24,767.57 |
| 109 | $24,767.57 | $167.02 | $0.00 | $140.04 | $25,074.63 |
| 110 | $25,074.63 | $167.02 | $0.00 | $141.78 | $25,383.43 |
| 111 | $25,383.43 | $167.02 | $0.00 | $143.52 | $25,693.97 |
| 112 | $25,693.97 | $167.02 | $0.00 | $145.28 | $26,006.27 |
| 113 | $26,006.27 | $167.02 | $0.00 | $147.04 | $26,320.33 |
| 114 | $26,320.33 | $167.02 | $0.00 | $148.82 | $26,636.17 |
| 115 | $26,636.17 | $167.02 | $0.00 | $150.60 | $26,953.79 |
| 116 | $26,953.79 | $167.02 | $0.00 | $152.40 | $27,273.21 |
| 117 | $27,273.21 | $167.02 | $0.00 | $154.21 | $27,594.44 |
| 118 | $27,594.44 | $167.02 | $0.00 | $156.02 | $27,917.48 |
| 119 | $27,917.48 | $167.02 | $0.00 | $157.85 | $28,242.35 |
| 120 | $28,242.35 | $167.02 | $0.00 | $159.69 | $28,569.06 |
| 121 | $28,569.06 | $167.02 | $0.00 | $161.53 | $28,897.61 |
| 122 | $28,897.61 | $167.02 | $0.00 | $163.39 | $29,228.02 |
| 123 | $29,228.02 | $167.02 | $0.00 | $165.26 | $29,560.30 |
| 124 | $29,560.30 | $167.02 | $0.00 | $167.14 | $29,894.46 |
| 125 | $29,894.46 | $167.02 | $0.00 | $169.03 | $30,230.51 |
| 126 | $30,230.51 | $167.02 | $0.00 | $170.93 | $30,568.46 |
| 127 | $30,568.46 | $167.02 | $0.00 | $172.84 | $30,908.32 |
| 128 | $30,908.32 | $167.02 | $0.00 | $174.76 | $31,250.10 |
| 129 | $31,250.10 | $167.02 | $0.00 | $176.69 | $31,593.81 |
| 130 | $31,593.81 | $167.02 | $0.00 | $178.64 | $31,939.47 |
| 131 | $31,939.47 | $167.02 | $0.00 | $180.59 | $32,287.08 |
| 132 | $32,287.08 | $167.02 | $0.00 | $182.56 | $32,636.66 |
| 133 | $32,636.66 | $167.02 | $0.00 | $184.53 | $32,988.21 |
| 134 | $32,988.21 | $167.02 | $0.00 | $186.52 | $33,341.75 |
| 135 | $33,341.75 | $167.02 | $0.00 | $188.52 | $33,697.29 |
| 136 | $33,697.29 | $167.02 | $0.00 | $190.53 | $34,054.84 |
| 137 | $34,054.84 | $167.02 | $0.00 | $192.55 | $34,414.41 |
| 138 | $34,414.41 | $167.02 | $0.00 | $194.58 | $34,776.01 |
| 139 | $34,776.01 | $167.02 | $0.00 | $196.63 | $35,139.66 |
| 140 | $35,139.66 | $167.02 | $0.00 | $198.68 | $35,505.36 |
| 141 | $35,505.36 | $167.02 | $0.00 | $200.75 | $35,873.13 |
| 142 | $35,873.13 | $167.02 | $0.00 | $202.83 | $36,242.98 |
| 143 | $36,242.98 | $167.02 | $0.00 | $204.92 | $36,614.92 |
| 144 | $36,614.92 | $167.02 | $0.00 | $207.03 | $36,988.97 |
| 145 | $36,988.97 | $167.02 | $0.00 | $209.14 | $37,365.13 |
| 146 | $37,365.13 | $167.02 | $0.00 | $211.27 | $37,743.42 |
| 147 | $37,743.42 | $167.02 | $0.00 | $213.41 | $38,123.85 |
| 148 | $38,123.85 | $167.02 | $0.00 | $215.56 | $38,506.43 |
| 149 | $38,506.43 | $167.02 | $0.00 | $217.72 | $38,891.17 |
| 150 | $38,891.17 | $167.02 | $0.00 | $219.90 | $39,278.09 |
| 151 | $39,278.09 | $167.02 | $0.00 | $222.08 | $39,667.19 |
| 152 | $39,667.19 | $167.02 | $0.00 | $224.28 | $40,058.49 |
| 153 | $40,058.49 | $167.02 | $0.00 | $226.50 | $40,452.01 |
| 154 | $40,452.01 | $167.02 | $0.00 | $228.72 | $40,847.75 |
| 155 | $40,847.75 | $167.02 | $0.00 | $230.96 | $41,245.73 |
| 156 | $41,245.73 | $167.02 | $0.00 | $233.21 | $41,645.96 |
| 157 | $41,645.96 | $167.02 | $0.00 | $235.47 | $42,048.45 |
| 158 | $42,048.45 | $167.02 | $0.00 | $237.75 | $42,453.22 |
| 159 | $42,453.22 | $167.02 | $0.00 | $240.04 | $42,860.28 |
| 160 | $42,860.28 | $167.02 | $0.00 | $242.34 | $43,269.64 |
| 161 | $43,269.64 | $167.02 | $0.00 | $244.65 | $43,681.31 |
| 162 | $43,681.31 | $167.02 | $0.00 | $246.98 | $44,095.31 |
| 163 | $44,095.31 | $167.02 | $0.00 | $249.32 | $44,511.65 |
| 164 | $44,511.65 | $167.02 | $0.00 | $251.68 | $44,930.35 |
| 165 | $44,930.35 | $167.02 | $0.00 | $254.04 | $45,351.41 |
| 166 | $45,351.41 | $167.02 | $0.00 | $256.42 | $45,774.85 |
| 167 | $45,774.85 | $167.02 | $0.00 | $258.82 | $46,200.69 |
| 168 | $46,200.69 | $167.02 | $0.00 | $261.23 | $46,628.94 |
| 169 | $46,628.94 | $167.02 | $0.00 | $263.65 | $47,059.61 |
| 170 | $47,059.61 | $167.02 | $0.00 | $266.08 | $47,492.71 |
| 171 | $47,492.71 | $167.02 | $0.00 | $268.53 | $47,928.26 |
| 172 | $47,928.26 | $167.02 | $0.00 | $270.99 | $48,366.27 |
| 173 | $48,366.27 | $167.02 | $0.00 | $273.47 | $48,806.76 |
| 174 | $48,806.76 | $167.02 | $0.00 | $275.96 | $49,249.74 |
| 175 | $49,249.74 | $167.02 | $0.00 | $278.47 | $49,695.23 |
| 176 | $49,695.23 | $167.02 | $0.00 | $280.98 | $50,143.23 |
| 177 | $50,143.23 | $167.02 | $0.00 | $283.52 | $50,593.77 |
| 178 | $50,593.77 | $167.02 | $0.00 | $286.06 | $51,046.85 |
| 179 | $51,046.85 | $167.02 | $0.00 | $288.63 | $51,502.50 |
| 180 | $51,502.50 | $167.02 | $0.00 | $291.20 | $51,960.72 |
| 181 | $51,960.72 | $167.02 | $0.00 | $293.79 | $52,421.53 |
| 182 | $52,421.53 | $167.02 | $0.00 | $296.40 | $52,884.95 |
| 183 | $52,884.95 | $167.02 | $0.00 | $299.02 | $53,350.99 |
| 184 | $53,350.99 | $167.02 | $0.00 | $301.65 | $53,819.66 |
| 185 | $53,819.66 | $167.02 | $0.00 | $304.30 | $54,290.98 |
| 186 | $54,290.98 | $167.02 | $0.00 | $306.97 | $54,764.97 |
| 187 | $54,764.97 | $167.02 | $0.00 | $309.65 | $55,241.64 |
| 188 | $55,241.64 | $167.02 | $0.00 | $312.34 | $55,721.00 |
| 189 | $55,721.00 | $167.02 | $0.00 | $315.05 | $56,203.07 |
| 190 | $56,203.07 | $167.02 | $0.00 | $317.78 | $56,687.87 |
| 191 | $56,687.87 | $167.02 | $0.00 | $320.52 | $57,175.41 |
| 192 | $57,175.41 | $167.02 | $0.00 | $323.28 | $57,665.71 |
| 193 | $57,665.71 | $167.02 | $0.00 | $326.05 | $58,158.78 |
| 194 | $58,158.78 | $167.02 | $0.00 | $328.84 | $58,654.64 |
| 195 | $58,654.64 | $167.02 | $0.00 | $331.64 | $59,153.30 |
| 196 | $59,153.30 | $167.02 | $0.00 | $334.46 | $59,654.78 |
| 197 | $59,654.78 | $167.02 | $0.00 | $337.30 | $60,159.10 |
| 198 | $60,159.10 | $167.02 | $0.00 | $340.15 | $60,666.27 |
| 199 | $60,666.27 | $167.02 | $0.00 | $343.02 | $61,176.31 |
| 200 | $61,176.31 | $167.02 | $0.00 | $345.90 | $61,689.23 |
| 201 | $61,689.23 | $167.02 | $0.00 | $348.80 | $62,205.05 |
| 202 | $62,205.05 | $167.02 | $0.00 | $351.72 | $62,723.79 |
| 203 | $62,723.79 | $167.02 | $0.00 | $354.65 | $63,245.46 |
| 204 | $63,245.46 | $167.02 | $0.00 | $357.60 | $63,770.08 |
| 205 | $63,770.08 | $167.02 | $0.00 | $360.57 | $64,297.67 |
| 206 | $64,297.67 | $167.02 | $0.00 | $363.55 | $64,828.24 |
| 207 | $64,828.24 | $167.02 | $0.00 | $366.55 | $65,361.81 |
| 208 | $65,361.81 | $167.02 | $0.00 | $369.57 | $65,898.40 |
| 209 | $65,898.40 | $167.02 | $0.00 | $372.60 | $66,438.02 |
| 210 | $66,438.02 | $167.02 | $0.00 | $375.65 | $66,980.69 |
| 211 | $66,980.69 | $167.02 | $0.00 | $378.72 | $67,526.43 |
| 212 | $67,526.43 | $167.02 | $0.00 | $381.80 | $68,075.25 |
| 213 | $68,075.25 | $167.02 | $0.00 | $384.91 | $68,627.18 |
| 214 | $68,627.18 | $167.02 | $0.00 | $388.03 | $69,182.23 |
| 215 | $69,182.23 | $167.02 | $0.00 | $391.17 | $69,740.42 |
| 216 | $69,740.42 | $167.02 | $0.00 | $394.32 | $70,301.76 |
| 217 | $70,301.76 | $167.02 | $36,664.84 | $397.50 | $34,201.44 |
| 218 | $34,201.44 | $167.02 | $0.00 | $193.38 | $34,561.84 |
| 219 | $34,561.84 | $167.02 | $0.00 | $195.42 | $34,924.28 |
| 220 | $34,924.28 | $167.02 | $0.00 | $197.47 | $35,288.77 |
| 221 | $35,288.77 | $167.02 | $0.00 | $199.53 | $35,655.32 |
| 222 | $35,655.32 | $167.02 | $0.00 | $201.60 | $36,023.94 |
| 223 | $36,023.94 | $167.02 | $0.00 | $203.68 | $36,394.64 |
| 224 | $36,394.64 | $167.02 | $0.00 | $205.78 | $36,767.44 |
| 225 | $36,767.44 | $167.02 | $0.00 | $207.89 | $37,142.35 |
| 226 | $37,142.35 | $167.02 | $0.00 | $210.01 | $37,519.38 |
| 227 | $37,519.38 | $167.02 | $0.00 | $212.14 | $37,898.54 |
| 228 | $37,898.54 | $167.02 | $0.00 | $214.28 | $38,279.84 |
| 229 | $38,279.84 | $0.00 | $38,498.09 | $216.44 | ($1.81) |