Estimated Annual Cost in 2042 | $118,647 |
Monthly savings required | $938 |
How much will it cost to send your child to University of Arizona in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $474,587.10 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $937.69 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $31,625.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Arizona in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $937.69 | $0.00 | $0.00 | $937.69 |
2 | $937.69 | $937.69 | $0.00 | $5.30 | $1,880.68 |
3 | $1,880.68 | $937.69 | $0.00 | $10.63 | $2,829.00 |
4 | $2,829.00 | $937.69 | $0.00 | $16.00 | $3,782.69 |
5 | $3,782.69 | $937.69 | $0.00 | $21.39 | $4,741.77 |
6 | $4,741.77 | $937.69 | $0.00 | $26.81 | $5,706.27 |
7 | $5,706.27 | $937.69 | $0.00 | $32.26 | $6,676.22 |
8 | $6,676.22 | $937.69 | $0.00 | $37.75 | $7,651.66 |
9 | $7,651.66 | $937.69 | $0.00 | $43.26 | $8,632.61 |
10 | $8,632.61 | $937.69 | $0.00 | $48.81 | $9,619.11 |
11 | $9,619.11 | $937.69 | $0.00 | $54.39 | $10,611.19 |
12 | $10,611.19 | $937.69 | $0.00 | $60.00 | $11,608.88 |
13 | $11,608.88 | $937.69 | $0.00 | $65.64 | $12,612.21 |
14 | $12,612.21 | $937.69 | $0.00 | $71.31 | $13,621.21 |
15 | $13,621.21 | $937.69 | $0.00 | $77.02 | $14,635.92 |
16 | $14,635.92 | $937.69 | $0.00 | $82.75 | $15,656.36 |
17 | $15,656.36 | $937.69 | $0.00 | $88.52 | $16,682.57 |
18 | $16,682.57 | $937.69 | $0.00 | $94.33 | $17,714.59 |
19 | $17,714.59 | $937.69 | $0.00 | $100.16 | $18,752.44 |
20 | $18,752.44 | $937.69 | $0.00 | $106.03 | $19,796.16 |
21 | $19,796.16 | $937.69 | $0.00 | $111.93 | $20,845.78 |
22 | $20,845.78 | $937.69 | $0.00 | $117.87 | $21,901.34 |
23 | $21,901.34 | $937.69 | $0.00 | $123.83 | $22,962.86 |
24 | $22,962.86 | $937.69 | $0.00 | $129.84 | $24,030.39 |
25 | $24,030.39 | $937.69 | $0.00 | $135.87 | $25,103.95 |
26 | $25,103.95 | $937.69 | $0.00 | $141.94 | $26,183.58 |
27 | $26,183.58 | $937.69 | $0.00 | $148.05 | $27,269.32 |
28 | $27,269.32 | $937.69 | $0.00 | $154.18 | $28,361.19 |
29 | $28,361.19 | $937.69 | $0.00 | $160.36 | $29,459.24 |
30 | $29,459.24 | $937.69 | $0.00 | $166.57 | $30,563.50 |
31 | $30,563.50 | $937.69 | $0.00 | $172.81 | $31,674.00 |
32 | $31,674.00 | $937.69 | $0.00 | $179.09 | $32,790.78 |
33 | $32,790.78 | $937.69 | $0.00 | $185.40 | $33,913.87 |
34 | $33,913.87 | $937.69 | $0.00 | $191.75 | $35,043.31 |
35 | $35,043.31 | $937.69 | $0.00 | $198.14 | $36,179.14 |
36 | $36,179.14 | $937.69 | $0.00 | $204.56 | $37,321.39 |
37 | $37,321.39 | $937.69 | $0.00 | $211.02 | $38,470.10 |
38 | $38,470.10 | $937.69 | $0.00 | $217.52 | $39,625.31 |
39 | $39,625.31 | $937.69 | $0.00 | $224.05 | $40,787.05 |
40 | $40,787.05 | $937.69 | $0.00 | $230.62 | $41,955.36 |
41 | $41,955.36 | $937.69 | $0.00 | $237.22 | $43,130.27 |
42 | $43,130.27 | $937.69 | $0.00 | $243.86 | $44,311.82 |
43 | $44,311.82 | $937.69 | $0.00 | $250.55 | $45,500.06 |
44 | $45,500.06 | $937.69 | $0.00 | $257.26 | $46,695.01 |
45 | $46,695.01 | $937.69 | $0.00 | $264.02 | $47,896.72 |
46 | $47,896.72 | $937.69 | $0.00 | $270.82 | $49,105.23 |
47 | $49,105.23 | $937.69 | $0.00 | $277.65 | $50,320.57 |
48 | $50,320.57 | $937.69 | $0.00 | $284.52 | $51,542.78 |
49 | $51,542.78 | $937.69 | $0.00 | $291.43 | $52,771.90 |
50 | $52,771.90 | $937.69 | $0.00 | $298.38 | $54,007.97 |
51 | $54,007.97 | $937.69 | $0.00 | $305.37 | $55,251.03 |
52 | $55,251.03 | $937.69 | $0.00 | $312.40 | $56,501.12 |
53 | $56,501.12 | $937.69 | $0.00 | $319.47 | $57,758.28 |
54 | $57,758.28 | $937.69 | $0.00 | $326.57 | $59,022.54 |
55 | $59,022.54 | $937.69 | $0.00 | $333.72 | $60,293.95 |
56 | $60,293.95 | $937.69 | $0.00 | $340.91 | $61,572.55 |
57 | $61,572.55 | $937.69 | $0.00 | $348.14 | $62,858.38 |
58 | $62,858.38 | $937.69 | $0.00 | $355.41 | $64,151.48 |
59 | $64,151.48 | $937.69 | $0.00 | $362.72 | $65,451.89 |
60 | $65,451.89 | $937.69 | $0.00 | $370.07 | $66,759.65 |
61 | $66,759.65 | $937.69 | $0.00 | $377.47 | $68,074.81 |
62 | $68,074.81 | $937.69 | $0.00 | $384.90 | $69,397.40 |
63 | $69,397.40 | $937.69 | $0.00 | $392.38 | $70,727.47 |
64 | $70,727.47 | $937.69 | $0.00 | $399.90 | $72,065.06 |
65 | $72,065.06 | $937.69 | $0.00 | $407.47 | $73,410.22 |
66 | $73,410.22 | $937.69 | $0.00 | $415.07 | $74,762.98 |
67 | $74,762.98 | $937.69 | $0.00 | $422.72 | $76,123.39 |
68 | $76,123.39 | $937.69 | $0.00 | $430.41 | $77,491.49 |
69 | $77,491.49 | $937.69 | $0.00 | $438.15 | $78,867.33 |
70 | $78,867.33 | $937.69 | $0.00 | $445.93 | $80,250.95 |
71 | $80,250.95 | $937.69 | $0.00 | $453.75 | $81,642.39 |
72 | $81,642.39 | $937.69 | $0.00 | $461.62 | $83,041.70 |
73 | $83,041.70 | $937.69 | $0.00 | $469.53 | $84,448.92 |
74 | $84,448.92 | $937.69 | $0.00 | $477.49 | $85,864.10 |
75 | $85,864.10 | $937.69 | $0.00 | $485.49 | $87,287.28 |
76 | $87,287.28 | $937.69 | $0.00 | $493.53 | $88,718.50 |
77 | $88,718.50 | $937.69 | $0.00 | $501.63 | $90,157.82 |
78 | $90,157.82 | $937.69 | $0.00 | $509.77 | $91,605.28 |
79 | $91,605.28 | $937.69 | $0.00 | $517.95 | $93,060.92 |
80 | $93,060.92 | $937.69 | $0.00 | $526.18 | $94,524.79 |
81 | $94,524.79 | $937.69 | $0.00 | $534.46 | $95,996.94 |
82 | $95,996.94 | $937.69 | $0.00 | $542.78 | $97,477.41 |
83 | $97,477.41 | $937.69 | $0.00 | $551.15 | $98,966.25 |
84 | $98,966.25 | $937.69 | $0.00 | $559.57 | $100,463.51 |
85 | $100,463.51 | $937.69 | $0.00 | $568.04 | $101,969.24 |
86 | $101,969.24 | $937.69 | $0.00 | $576.55 | $103,483.48 |
87 | $103,483.48 | $937.69 | $0.00 | $585.11 | $105,006.28 |
88 | $105,006.28 | $937.69 | $0.00 | $593.72 | $106,537.69 |
89 | $106,537.69 | $937.69 | $0.00 | $602.38 | $108,077.76 |
90 | $108,077.76 | $937.69 | $0.00 | $611.09 | $109,626.54 |
91 | $109,626.54 | $937.69 | $0.00 | $619.84 | $111,184.07 |
92 | $111,184.07 | $937.69 | $0.00 | $628.65 | $112,750.41 |
93 | $112,750.41 | $937.69 | $0.00 | $637.51 | $114,325.61 |
94 | $114,325.61 | $937.69 | $0.00 | $646.41 | $115,909.71 |
95 | $115,909.71 | $937.69 | $0.00 | $655.37 | $117,502.77 |
96 | $117,502.77 | $937.69 | $0.00 | $664.38 | $119,104.84 |
97 | $119,104.84 | $937.69 | $0.00 | $673.44 | $120,715.97 |
98 | $120,715.97 | $937.69 | $0.00 | $682.55 | $122,336.21 |
99 | $122,336.21 | $937.69 | $0.00 | $691.71 | $123,965.61 |
100 | $123,965.61 | $937.69 | $0.00 | $700.92 | $125,604.22 |
101 | $125,604.22 | $937.69 | $0.00 | $710.18 | $127,252.09 |
102 | $127,252.09 | $937.69 | $0.00 | $719.50 | $128,909.28 |
103 | $128,909.28 | $937.69 | $0.00 | $728.87 | $130,575.84 |
104 | $130,575.84 | $937.69 | $0.00 | $738.29 | $132,251.82 |
105 | $132,251.82 | $937.69 | $0.00 | $747.77 | $133,937.28 |
106 | $133,937.28 | $937.69 | $0.00 | $757.30 | $135,632.27 |
107 | $135,632.27 | $937.69 | $0.00 | $766.88 | $137,336.84 |
108 | $137,336.84 | $937.69 | $0.00 | $776.52 | $139,051.05 |
109 | $139,051.05 | $937.69 | $0.00 | $786.21 | $140,774.95 |
110 | $140,774.95 | $937.69 | $0.00 | $795.96 | $142,508.60 |
111 | $142,508.60 | $937.69 | $0.00 | $805.76 | $144,252.05 |
112 | $144,252.05 | $937.69 | $0.00 | $815.62 | $146,005.36 |
113 | $146,005.36 | $937.69 | $0.00 | $825.54 | $147,768.59 |
114 | $147,768.59 | $937.69 | $0.00 | $835.51 | $149,541.79 |
115 | $149,541.79 | $937.69 | $0.00 | $845.53 | $151,325.01 |
116 | $151,325.01 | $937.69 | $0.00 | $855.61 | $153,118.31 |
117 | $153,118.31 | $937.69 | $0.00 | $865.75 | $154,921.75 |
118 | $154,921.75 | $937.69 | $0.00 | $875.95 | $156,735.39 |
119 | $156,735.39 | $937.69 | $0.00 | $886.20 | $158,559.28 |
120 | $158,559.28 | $937.69 | $0.00 | $896.52 | $160,393.49 |
121 | $160,393.49 | $937.69 | $0.00 | $906.89 | $162,238.07 |
122 | $162,238.07 | $937.69 | $0.00 | $917.32 | $164,093.08 |
123 | $164,093.08 | $937.69 | $0.00 | $927.81 | $165,958.58 |
124 | $165,958.58 | $937.69 | $0.00 | $938.35 | $167,834.62 |
125 | $167,834.62 | $937.69 | $0.00 | $948.96 | $169,721.27 |
126 | $169,721.27 | $937.69 | $0.00 | $959.63 | $171,618.59 |
127 | $171,618.59 | $937.69 | $0.00 | $970.36 | $173,526.64 |
128 | $173,526.64 | $937.69 | $0.00 | $981.14 | $175,445.47 |
129 | $175,445.47 | $937.69 | $0.00 | $991.99 | $177,375.15 |
130 | $177,375.15 | $937.69 | $0.00 | $1,002.90 | $179,315.74 |
131 | $179,315.74 | $937.69 | $0.00 | $1,013.88 | $181,267.31 |
132 | $181,267.31 | $937.69 | $0.00 | $1,024.91 | $183,229.91 |
133 | $183,229.91 | $937.69 | $0.00 | $1,036.01 | $185,203.61 |
134 | $185,203.61 | $937.69 | $0.00 | $1,047.17 | $187,188.47 |
135 | $187,188.47 | $937.69 | $0.00 | $1,058.39 | $189,184.55 |
136 | $189,184.55 | $937.69 | $0.00 | $1,069.68 | $191,191.92 |
137 | $191,191.92 | $937.69 | $0.00 | $1,081.03 | $193,210.64 |
138 | $193,210.64 | $937.69 | $0.00 | $1,092.44 | $195,240.77 |
139 | $195,240.77 | $937.69 | $0.00 | $1,103.92 | $197,282.38 |
140 | $197,282.38 | $937.69 | $0.00 | $1,115.46 | $199,335.53 |
141 | $199,335.53 | $937.69 | $0.00 | $1,127.07 | $201,400.29 |
142 | $201,400.29 | $937.69 | $0.00 | $1,138.75 | $203,476.73 |
143 | $203,476.73 | $937.69 | $0.00 | $1,150.49 | $205,564.91 |
144 | $205,564.91 | $937.69 | $0.00 | $1,162.29 | $207,664.89 |
145 | $207,664.89 | $937.69 | $0.00 | $1,174.17 | $209,776.75 |
146 | $209,776.75 | $937.69 | $0.00 | $1,186.11 | $211,900.55 |
147 | $211,900.55 | $937.69 | $0.00 | $1,198.12 | $214,036.36 |
148 | $214,036.36 | $937.69 | $0.00 | $1,210.19 | $216,184.24 |
149 | $216,184.24 | $937.69 | $0.00 | $1,222.34 | $218,344.27 |
150 | $218,344.27 | $937.69 | $0.00 | $1,234.55 | $220,516.51 |
151 | $220,516.51 | $937.69 | $0.00 | $1,246.83 | $222,701.03 |
152 | $222,701.03 | $937.69 | $0.00 | $1,259.18 | $224,897.90 |
153 | $224,897.90 | $937.69 | $0.00 | $1,271.61 | $227,107.20 |
154 | $227,107.20 | $937.69 | $0.00 | $1,284.10 | $229,328.99 |
155 | $229,328.99 | $937.69 | $0.00 | $1,296.66 | $231,563.34 |
156 | $231,563.34 | $937.69 | $0.00 | $1,309.29 | $233,810.32 |
157 | $233,810.32 | $937.69 | $0.00 | $1,322.00 | $236,070.01 |
158 | $236,070.01 | $937.69 | $0.00 | $1,334.77 | $238,342.47 |
159 | $238,342.47 | $937.69 | $0.00 | $1,347.62 | $240,627.78 |
160 | $240,627.78 | $937.69 | $0.00 | $1,360.54 | $242,926.01 |
161 | $242,926.01 | $937.69 | $0.00 | $1,373.54 | $245,237.24 |
162 | $245,237.24 | $937.69 | $0.00 | $1,386.61 | $247,561.54 |
163 | $247,561.54 | $937.69 | $0.00 | $1,399.75 | $249,898.98 |
164 | $249,898.98 | $937.69 | $0.00 | $1,412.97 | $252,249.64 |
165 | $252,249.64 | $937.69 | $0.00 | $1,426.26 | $254,613.59 |
166 | $254,613.59 | $937.69 | $0.00 | $1,439.62 | $256,990.90 |
167 | $256,990.90 | $937.69 | $0.00 | $1,453.06 | $259,381.65 |
168 | $259,381.65 | $937.69 | $0.00 | $1,466.58 | $261,785.92 |
169 | $261,785.92 | $937.69 | $0.00 | $1,480.18 | $264,203.79 |
170 | $264,203.79 | $937.69 | $0.00 | $1,493.85 | $266,635.33 |
171 | $266,635.33 | $937.69 | $0.00 | $1,507.59 | $269,080.61 |
172 | $269,080.61 | $937.69 | $0.00 | $1,521.42 | $271,539.72 |
173 | $271,539.72 | $937.69 | $0.00 | $1,535.33 | $274,012.74 |
174 | $274,012.74 | $937.69 | $0.00 | $1,549.31 | $276,499.74 |
175 | $276,499.74 | $937.69 | $0.00 | $1,563.37 | $279,000.80 |
176 | $279,000.80 | $937.69 | $0.00 | $1,577.51 | $281,516.00 |
177 | $281,516.00 | $937.69 | $0.00 | $1,591.73 | $284,045.42 |
178 | $284,045.42 | $937.69 | $0.00 | $1,606.03 | $286,589.14 |
179 | $286,589.14 | $937.69 | $0.00 | $1,620.42 | $289,147.25 |
180 | $289,147.25 | $937.69 | $0.00 | $1,634.88 | $291,719.82 |
181 | $291,719.82 | $937.69 | $0.00 | $1,649.43 | $294,306.94 |
182 | $294,306.94 | $937.69 | $0.00 | $1,664.05 | $296,908.68 |
183 | $296,908.68 | $937.69 | $0.00 | $1,678.76 | $299,525.13 |
184 | $299,525.13 | $937.69 | $0.00 | $1,693.56 | $302,156.38 |
185 | $302,156.38 | $937.69 | $0.00 | $1,708.44 | $304,802.51 |
186 | $304,802.51 | $937.69 | $0.00 | $1,723.40 | $307,463.60 |
187 | $307,463.60 | $937.69 | $0.00 | $1,738.44 | $310,139.73 |
188 | $310,139.73 | $937.69 | $0.00 | $1,753.58 | $312,831.00 |
189 | $312,831.00 | $937.69 | $0.00 | $1,768.79 | $315,537.48 |
190 | $315,537.48 | $937.69 | $0.00 | $1,784.09 | $318,259.26 |
191 | $318,259.26 | $937.69 | $0.00 | $1,799.48 | $320,996.43 |
192 | $320,996.43 | $937.69 | $0.00 | $1,814.96 | $323,749.08 |
193 | $323,749.08 | $937.69 | $0.00 | $1,830.52 | $326,517.29 |
194 | $326,517.29 | $937.69 | $0.00 | $1,846.18 | $329,301.16 |
195 | $329,301.16 | $937.69 | $0.00 | $1,861.92 | $332,100.77 |
196 | $332,100.77 | $937.69 | $0.00 | $1,877.75 | $334,916.21 |
197 | $334,916.21 | $937.69 | $0.00 | $1,893.66 | $337,747.56 |
198 | $337,747.56 | $937.69 | $0.00 | $1,909.67 | $340,594.92 |
199 | $340,594.92 | $937.69 | $0.00 | $1,925.77 | $343,458.38 |
200 | $343,458.38 | $937.69 | $0.00 | $1,941.96 | $346,338.03 |
201 | $346,338.03 | $937.69 | $0.00 | $1,958.25 | $349,233.97 |
202 | $349,233.97 | $937.69 | $0.00 | $1,974.62 | $352,146.28 |
203 | $352,146.28 | $937.69 | $0.00 | $1,991.09 | $355,075.06 |
204 | $355,075.06 | $937.69 | $0.00 | $2,007.65 | $358,020.40 |
205 | $358,020.40 | $937.69 | $0.00 | $2,024.30 | $360,982.39 |
206 | $360,982.39 | $937.69 | $0.00 | $2,041.05 | $363,961.13 |
207 | $363,961.13 | $937.69 | $0.00 | $2,057.89 | $366,956.71 |
208 | $366,956.71 | $937.69 | $0.00 | $2,074.83 | $369,969.23 |
209 | $369,969.23 | $937.69 | $0.00 | $2,091.86 | $372,998.78 |
210 | $372,998.78 | $937.69 | $0.00 | $2,108.99 | $376,045.46 |
211 | $376,045.46 | $937.69 | $0.00 | $2,126.22 | $379,109.37 |
212 | $379,109.37 | $937.69 | $0.00 | $2,143.54 | $382,190.60 |
213 | $382,190.60 | $937.69 | $0.00 | $2,160.96 | $385,289.25 |
214 | $385,289.25 | $937.69 | $0.00 | $2,178.48 | $388,405.42 |
215 | $388,405.42 | $937.69 | $0.00 | $2,196.10 | $391,539.21 |
216 | $391,539.21 | $937.69 | $0.00 | $2,213.82 | $394,690.72 |
217 | $394,690.72 | $937.69 | $106,890.36 | $2,231.64 | $290,969.69 |
218 | $290,969.69 | $937.69 | $0.00 | $1,645.18 | $293,552.56 |
219 | $293,552.56 | $937.69 | $0.00 | $1,659.79 | $296,150.04 |
220 | $296,150.04 | $937.69 | $0.00 | $1,674.48 | $298,762.21 |
221 | $298,762.21 | $937.69 | $0.00 | $1,689.24 | $301,389.14 |
222 | $301,389.14 | $937.69 | $0.00 | $1,704.10 | $304,030.93 |
223 | $304,030.93 | $937.69 | $0.00 | $1,719.04 | $306,687.66 |
224 | $306,687.66 | $937.69 | $0.00 | $1,734.06 | $309,359.41 |
225 | $309,359.41 | $937.69 | $0.00 | $1,749.16 | $312,046.26 |
226 | $312,046.26 | $937.69 | $0.00 | $1,764.35 | $314,748.30 |
227 | $314,748.30 | $937.69 | $0.00 | $1,779.63 | $317,465.62 |
228 | $317,465.62 | $937.69 | $0.00 | $1,795.00 | $320,198.31 |
229 | $320,198.31 | $937.69 | $114,372.68 | $1,810.45 | $208,573.77 |
230 | $208,573.77 | $937.69 | $0.00 | $1,179.31 | $210,690.77 |
231 | $210,690.77 | $937.69 | $0.00 | $1,191.28 | $212,819.74 |
232 | $212,819.74 | $937.69 | $0.00 | $1,203.31 | $214,960.74 |
233 | $214,960.74 | $937.69 | $0.00 | $1,215.42 | $217,113.85 |
234 | $217,113.85 | $937.69 | $0.00 | $1,227.59 | $219,279.13 |
235 | $219,279.13 | $937.69 | $0.00 | $1,239.84 | $221,456.66 |
236 | $221,456.66 | $937.69 | $0.00 | $1,252.15 | $223,646.50 |
237 | $223,646.50 | $937.69 | $0.00 | $1,264.53 | $225,848.72 |
238 | $225,848.72 | $937.69 | $0.00 | $1,276.98 | $228,063.39 |
239 | $228,063.39 | $937.69 | $0.00 | $1,289.50 | $230,290.58 |
240 | $230,290.58 | $937.69 | $0.00 | $1,302.10 | $232,530.37 |
241 | $232,530.37 | $937.69 | $122,378.77 | $1,314.76 | $112,404.05 |
242 | $112,404.05 | $937.69 | $0.00 | $635.55 | $113,977.29 |
243 | $113,977.29 | $937.69 | $0.00 | $644.44 | $115,559.42 |
244 | $115,559.42 | $937.69 | $0.00 | $653.39 | $117,150.50 |
245 | $117,150.50 | $937.69 | $0.00 | $662.39 | $118,750.58 |
246 | $118,750.58 | $937.69 | $0.00 | $671.43 | $120,359.70 |
247 | $120,359.70 | $937.69 | $0.00 | $680.53 | $121,977.92 |
248 | $121,977.92 | $937.69 | $0.00 | $689.68 | $123,605.29 |
249 | $123,605.29 | $937.69 | $0.00 | $698.88 | $125,241.86 |
250 | $125,241.86 | $937.69 | $0.00 | $708.14 | $126,887.69 |
251 | $126,887.69 | $937.69 | $0.00 | $717.44 | $128,542.82 |
252 | $128,542.82 | $937.69 | $0.00 | $726.80 | $130,207.31 |
253 | $130,207.31 | $0.00 | $130,945.29 | $736.21 | -$1.77 |