How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $55,549 |
| Monthly savings required | $440 |
How much will it cost to send your child to Arkansas Tech University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $222,196.39 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $439.72 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $21,421.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Arkansas Tech University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $439.72 | $0.00 | $0.00 | $439.72 |
| 2 | $439.72 | $439.72 | $0.00 | $2.49 | $881.93 |
| 3 | $881.93 | $439.72 | $0.00 | $4.99 | $1,326.64 |
| 4 | $1,326.64 | $439.72 | $0.00 | $7.50 | $1,773.86 |
| 5 | $1,773.86 | $439.72 | $0.00 | $10.03 | $2,223.61 |
| 6 | $2,223.61 | $439.72 | $0.00 | $12.57 | $2,675.90 |
| 7 | $2,675.90 | $439.72 | $0.00 | $15.13 | $3,130.75 |
| 8 | $3,130.75 | $439.72 | $0.00 | $17.70 | $3,588.17 |
| 9 | $3,588.17 | $439.72 | $0.00 | $20.29 | $4,048.18 |
| 10 | $4,048.18 | $439.72 | $0.00 | $22.89 | $4,510.79 |
| 11 | $4,510.79 | $439.72 | $0.00 | $25.50 | $4,976.01 |
| 12 | $4,976.01 | $439.72 | $0.00 | $28.14 | $5,443.87 |
| 13 | $5,443.87 | $439.72 | $0.00 | $30.78 | $5,914.37 |
| 14 | $5,914.37 | $439.72 | $0.00 | $33.44 | $6,387.53 |
| 15 | $6,387.53 | $439.72 | $0.00 | $36.12 | $6,863.37 |
| 16 | $6,863.37 | $439.72 | $0.00 | $38.81 | $7,341.90 |
| 17 | $7,341.90 | $439.72 | $0.00 | $41.51 | $7,823.13 |
| 18 | $7,823.13 | $439.72 | $0.00 | $44.23 | $8,307.08 |
| 19 | $8,307.08 | $439.72 | $0.00 | $46.97 | $8,793.77 |
| 20 | $8,793.77 | $439.72 | $0.00 | $49.72 | $9,283.21 |
| 21 | $9,283.21 | $439.72 | $0.00 | $52.49 | $9,775.42 |
| 22 | $9,775.42 | $439.72 | $0.00 | $55.27 | $10,270.41 |
| 23 | $10,270.41 | $439.72 | $0.00 | $58.07 | $10,768.20 |
| 24 | $10,768.20 | $439.72 | $0.00 | $60.88 | $11,268.80 |
| 25 | $11,268.80 | $439.72 | $0.00 | $63.72 | $11,772.24 |
| 26 | $11,772.24 | $439.72 | $0.00 | $66.56 | $12,278.52 |
| 27 | $12,278.52 | $439.72 | $0.00 | $69.42 | $12,787.66 |
| 28 | $12,787.66 | $439.72 | $0.00 | $72.30 | $13,299.68 |
| 29 | $13,299.68 | $439.72 | $0.00 | $75.20 | $13,814.60 |
| 30 | $13,814.60 | $439.72 | $0.00 | $78.11 | $14,332.43 |
| 31 | $14,332.43 | $439.72 | $0.00 | $81.04 | $14,853.19 |
| 32 | $14,853.19 | $439.72 | $0.00 | $83.98 | $15,376.89 |
| 33 | $15,376.89 | $439.72 | $0.00 | $86.94 | $15,903.55 |
| 34 | $15,903.55 | $439.72 | $0.00 | $89.92 | $16,433.19 |
| 35 | $16,433.19 | $439.72 | $0.00 | $92.92 | $16,965.83 |
| 36 | $16,965.83 | $439.72 | $0.00 | $95.93 | $17,501.48 |
| 37 | $17,501.48 | $439.72 | $0.00 | $98.96 | $18,040.16 |
| 38 | $18,040.16 | $439.72 | $0.00 | $102.00 | $18,581.88 |
| 39 | $18,581.88 | $439.72 | $0.00 | $105.06 | $19,126.66 |
| 40 | $19,126.66 | $439.72 | $0.00 | $108.14 | $19,674.52 |
| 41 | $19,674.52 | $439.72 | $0.00 | $111.24 | $20,225.48 |
| 42 | $20,225.48 | $439.72 | $0.00 | $114.36 | $20,779.56 |
| 43 | $20,779.56 | $439.72 | $0.00 | $117.49 | $21,336.77 |
| 44 | $21,336.77 | $439.72 | $0.00 | $120.64 | $21,897.13 |
| 45 | $21,897.13 | $439.72 | $0.00 | $123.81 | $22,460.66 |
| 46 | $22,460.66 | $439.72 | $0.00 | $127.00 | $23,027.38 |
| 47 | $23,027.38 | $439.72 | $0.00 | $130.20 | $23,597.30 |
| 48 | $23,597.30 | $439.72 | $0.00 | $133.42 | $24,170.44 |
| 49 | $24,170.44 | $439.72 | $0.00 | $136.66 | $24,746.82 |
| 50 | $24,746.82 | $439.72 | $0.00 | $139.92 | $25,326.46 |
| 51 | $25,326.46 | $439.72 | $0.00 | $143.20 | $25,909.38 |
| 52 | $25,909.38 | $439.72 | $0.00 | $146.50 | $26,495.60 |
| 53 | $26,495.60 | $439.72 | $0.00 | $149.81 | $27,085.13 |
| 54 | $27,085.13 | $439.72 | $0.00 | $153.14 | $27,677.99 |
| 55 | $27,677.99 | $439.72 | $0.00 | $156.50 | $28,274.21 |
| 56 | $28,274.21 | $439.72 | $0.00 | $159.87 | $28,873.80 |
| 57 | $28,873.80 | $439.72 | $0.00 | $163.26 | $29,476.78 |
| 58 | $29,476.78 | $439.72 | $0.00 | $166.67 | $30,083.17 |
| 59 | $30,083.17 | $439.72 | $0.00 | $170.09 | $30,692.98 |
| 60 | $30,692.98 | $439.72 | $0.00 | $173.54 | $31,306.24 |
| 61 | $31,306.24 | $439.72 | $0.00 | $177.01 | $31,922.97 |
| 62 | $31,922.97 | $439.72 | $0.00 | $180.50 | $32,543.19 |
| 63 | $32,543.19 | $439.72 | $0.00 | $184.00 | $33,166.91 |
| 64 | $33,166.91 | $439.72 | $0.00 | $187.53 | $33,794.16 |
| 65 | $33,794.16 | $439.72 | $0.00 | $191.08 | $34,424.96 |
| 66 | $34,424.96 | $439.72 | $0.00 | $194.64 | $35,059.32 |
| 67 | $35,059.32 | $439.72 | $0.00 | $198.23 | $35,697.27 |
| 68 | $35,697.27 | $439.72 | $0.00 | $201.84 | $36,338.83 |
| 69 | $36,338.83 | $439.72 | $0.00 | $205.47 | $36,984.02 |
| 70 | $36,984.02 | $439.72 | $0.00 | $209.11 | $37,632.85 |
| 71 | $37,632.85 | $439.72 | $0.00 | $212.78 | $38,285.35 |
| 72 | $38,285.35 | $439.72 | $0.00 | $216.47 | $38,941.54 |
| 73 | $38,941.54 | $439.72 | $0.00 | $220.18 | $39,601.44 |
| 74 | $39,601.44 | $439.72 | $0.00 | $223.91 | $40,265.07 |
| 75 | $40,265.07 | $439.72 | $0.00 | $227.66 | $40,932.45 |
| 76 | $40,932.45 | $439.72 | $0.00 | $231.44 | $41,603.61 |
| 77 | $41,603.61 | $439.72 | $0.00 | $235.23 | $42,278.56 |
| 78 | $42,278.56 | $439.72 | $0.00 | $239.05 | $42,957.33 |
| 79 | $42,957.33 | $439.72 | $0.00 | $242.89 | $43,639.94 |
| 80 | $43,639.94 | $439.72 | $0.00 | $246.75 | $44,326.41 |
| 81 | $44,326.41 | $439.72 | $0.00 | $250.63 | $45,016.76 |
| 82 | $45,016.76 | $439.72 | $0.00 | $254.53 | $45,711.01 |
| 83 | $45,711.01 | $439.72 | $0.00 | $258.46 | $46,409.19 |
| 84 | $46,409.19 | $439.72 | $0.00 | $262.40 | $47,111.31 |
| 85 | $47,111.31 | $439.72 | $0.00 | $266.37 | $47,817.40 |
| 86 | $47,817.40 | $439.72 | $0.00 | $270.37 | $48,527.49 |
| 87 | $48,527.49 | $439.72 | $0.00 | $274.38 | $49,241.59 |
| 88 | $49,241.59 | $439.72 | $0.00 | $278.42 | $49,959.73 |
| 89 | $49,959.73 | $439.72 | $0.00 | $282.48 | $50,681.93 |
| 90 | $50,681.93 | $439.72 | $0.00 | $286.56 | $51,408.21 |
| 91 | $51,408.21 | $439.72 | $0.00 | $290.67 | $52,138.60 |
| 92 | $52,138.60 | $439.72 | $0.00 | $294.80 | $52,873.12 |
| 93 | $52,873.12 | $439.72 | $0.00 | $298.95 | $53,611.79 |
| 94 | $53,611.79 | $439.72 | $0.00 | $303.13 | $54,354.64 |
| 95 | $54,354.64 | $439.72 | $0.00 | $307.33 | $55,101.69 |
| 96 | $55,101.69 | $439.72 | $0.00 | $311.55 | $55,852.96 |
| 97 | $55,852.96 | $439.72 | $0.00 | $315.80 | $56,608.48 |
| 98 | $56,608.48 | $439.72 | $0.00 | $320.07 | $57,368.27 |
| 99 | $57,368.27 | $439.72 | $0.00 | $324.37 | $58,132.36 |
| 100 | $58,132.36 | $439.72 | $0.00 | $328.69 | $58,900.77 |
| 101 | $58,900.77 | $439.72 | $0.00 | $333.03 | $59,673.52 |
| 102 | $59,673.52 | $439.72 | $0.00 | $337.40 | $60,450.64 |
| 103 | $60,450.64 | $439.72 | $0.00 | $341.80 | $61,232.16 |
| 104 | $61,232.16 | $439.72 | $0.00 | $346.22 | $62,018.10 |
| 105 | $62,018.10 | $439.72 | $0.00 | $350.66 | $62,808.48 |
| 106 | $62,808.48 | $439.72 | $0.00 | $355.13 | $63,603.33 |
| 107 | $63,603.33 | $439.72 | $0.00 | $359.62 | $64,402.67 |
| 108 | $64,402.67 | $439.72 | $0.00 | $364.14 | $65,206.53 |
| 109 | $65,206.53 | $439.72 | $0.00 | $368.69 | $66,014.94 |
| 110 | $66,014.94 | $439.72 | $0.00 | $373.26 | $66,827.92 |
| 111 | $66,827.92 | $439.72 | $0.00 | $377.85 | $67,645.49 |
| 112 | $67,645.49 | $439.72 | $0.00 | $382.48 | $68,467.69 |
| 113 | $68,467.69 | $439.72 | $0.00 | $387.13 | $69,294.54 |
| 114 | $69,294.54 | $439.72 | $0.00 | $391.80 | $70,126.06 |
| 115 | $70,126.06 | $439.72 | $0.00 | $396.50 | $70,962.28 |
| 116 | $70,962.28 | $439.72 | $0.00 | $401.23 | $71,803.23 |
| 117 | $71,803.23 | $439.72 | $0.00 | $405.99 | $72,648.94 |
| 118 | $72,648.94 | $439.72 | $0.00 | $410.77 | $73,499.43 |
| 119 | $73,499.43 | $439.72 | $0.00 | $415.58 | $74,354.73 |
| 120 | $74,354.73 | $439.72 | $0.00 | $420.41 | $75,214.86 |
| 121 | $75,214.86 | $439.72 | $0.00 | $425.28 | $76,079.86 |
| 122 | $76,079.86 | $439.72 | $0.00 | $430.17 | $76,949.75 |
| 123 | $76,949.75 | $439.72 | $0.00 | $435.09 | $77,824.56 |
| 124 | $77,824.56 | $439.72 | $0.00 | $440.03 | $78,704.31 |
| 125 | $78,704.31 | $439.72 | $0.00 | $445.01 | $79,589.04 |
| 126 | $79,589.04 | $439.72 | $0.00 | $450.01 | $80,478.77 |
| 127 | $80,478.77 | $439.72 | $0.00 | $455.04 | $81,373.53 |
| 128 | $81,373.53 | $439.72 | $0.00 | $460.10 | $82,273.35 |
| 129 | $82,273.35 | $439.72 | $0.00 | $465.19 | $83,178.26 |
| 130 | $83,178.26 | $439.72 | $0.00 | $470.30 | $84,088.28 |
| 131 | $84,088.28 | $439.72 | $0.00 | $475.45 | $85,003.45 |
| 132 | $85,003.45 | $439.72 | $0.00 | $480.62 | $85,923.79 |
| 133 | $85,923.79 | $439.72 | $0.00 | $485.83 | $86,849.34 |
| 134 | $86,849.34 | $439.72 | $0.00 | $491.06 | $87,780.12 |
| 135 | $87,780.12 | $439.72 | $0.00 | $496.32 | $88,716.16 |
| 136 | $88,716.16 | $439.72 | $0.00 | $501.61 | $89,657.49 |
| 137 | $89,657.49 | $439.72 | $0.00 | $506.94 | $90,604.15 |
| 138 | $90,604.15 | $439.72 | $0.00 | $512.29 | $91,556.16 |
| 139 | $91,556.16 | $439.72 | $0.00 | $517.67 | $92,513.55 |
| 140 | $92,513.55 | $439.72 | $0.00 | $523.09 | $93,476.36 |
| 141 | $93,476.36 | $439.72 | $0.00 | $528.53 | $94,444.61 |
| 142 | $94,444.61 | $439.72 | $0.00 | $534.00 | $95,418.33 |
| 143 | $95,418.33 | $439.72 | $0.00 | $539.51 | $96,397.56 |
| 144 | $96,397.56 | $439.72 | $0.00 | $545.05 | $97,382.33 |
| 145 | $97,382.33 | $439.72 | $0.00 | $550.61 | $98,372.66 |
| 146 | $98,372.66 | $439.72 | $0.00 | $556.21 | $99,368.59 |
| 147 | $99,368.59 | $439.72 | $0.00 | $561.84 | $100,370.15 |
| 148 | $100,370.15 | $439.72 | $0.00 | $567.51 | $101,377.38 |
| 149 | $101,377.38 | $439.72 | $0.00 | $573.20 | $102,390.30 |
| 150 | $102,390.30 | $439.72 | $0.00 | $578.93 | $103,408.95 |
| 151 | $103,408.95 | $439.72 | $0.00 | $584.69 | $104,433.36 |
| 152 | $104,433.36 | $439.72 | $0.00 | $590.48 | $105,463.56 |
| 153 | $105,463.56 | $439.72 | $0.00 | $596.31 | $106,499.59 |
| 154 | $106,499.59 | $439.72 | $0.00 | $602.16 | $107,541.47 |
| 155 | $107,541.47 | $439.72 | $0.00 | $608.06 | $108,589.25 |
| 156 | $108,589.25 | $439.72 | $0.00 | $613.98 | $109,642.95 |
| 157 | $109,642.95 | $439.72 | $0.00 | $619.94 | $110,702.61 |
| 158 | $110,702.61 | $439.72 | $0.00 | $625.93 | $111,768.26 |
| 159 | $111,768.26 | $439.72 | $0.00 | $631.95 | $112,839.93 |
| 160 | $112,839.93 | $439.72 | $0.00 | $638.01 | $113,917.66 |
| 161 | $113,917.66 | $439.72 | $0.00 | $644.11 | $115,001.49 |
| 162 | $115,001.49 | $439.72 | $0.00 | $650.24 | $116,091.45 |
| 163 | $116,091.45 | $439.72 | $0.00 | $656.40 | $117,187.57 |
| 164 | $117,187.57 | $439.72 | $0.00 | $662.60 | $118,289.89 |
| 165 | $118,289.89 | $439.72 | $0.00 | $668.83 | $119,398.44 |
| 166 | $119,398.44 | $439.72 | $0.00 | $675.10 | $120,513.26 |
| 167 | $120,513.26 | $439.72 | $0.00 | $681.40 | $121,634.38 |
| 168 | $121,634.38 | $439.72 | $0.00 | $687.74 | $122,761.84 |
| 169 | $122,761.84 | $439.72 | $0.00 | $694.11 | $123,895.67 |
| 170 | $123,895.67 | $439.72 | $0.00 | $700.52 | $125,035.91 |
| 171 | $125,035.91 | $439.72 | $0.00 | $706.97 | $126,182.60 |
| 172 | $126,182.60 | $439.72 | $0.00 | $713.45 | $127,335.77 |
| 173 | $127,335.77 | $439.72 | $0.00 | $719.97 | $128,495.46 |
| 174 | $128,495.46 | $439.72 | $0.00 | $726.53 | $129,661.71 |
| 175 | $129,661.71 | $439.72 | $0.00 | $733.13 | $130,834.56 |
| 176 | $130,834.56 | $439.72 | $0.00 | $739.76 | $132,014.04 |
| 177 | $132,014.04 | $439.72 | $0.00 | $746.43 | $133,200.19 |
| 178 | $133,200.19 | $439.72 | $0.00 | $753.13 | $134,393.04 |
| 179 | $134,393.04 | $439.72 | $0.00 | $759.88 | $135,592.64 |
| 180 | $135,592.64 | $439.72 | $0.00 | $766.66 | $136,799.02 |
| 181 | $136,799.02 | $439.72 | $0.00 | $773.48 | $138,012.22 |
| 182 | $138,012.22 | $439.72 | $0.00 | $780.34 | $139,232.28 |
| 183 | $139,232.28 | $439.72 | $0.00 | $787.24 | $140,459.24 |
| 184 | $140,459.24 | $439.72 | $0.00 | $794.18 | $141,693.14 |
| 185 | $141,693.14 | $439.72 | $0.00 | $801.15 | $142,934.01 |
| 186 | $142,934.01 | $439.72 | $0.00 | $808.17 | $144,181.90 |
| 187 | $144,181.90 | $439.72 | $0.00 | $815.23 | $145,436.85 |
| 188 | $145,436.85 | $439.72 | $0.00 | $822.32 | $146,698.89 |
| 189 | $146,698.89 | $439.72 | $0.00 | $829.46 | $147,968.07 |
| 190 | $147,968.07 | $439.72 | $0.00 | $836.63 | $149,244.42 |
| 191 | $149,244.42 | $439.72 | $0.00 | $843.85 | $150,527.99 |
| 192 | $150,527.99 | $439.72 | $0.00 | $851.11 | $151,818.82 |
| 193 | $151,818.82 | $439.72 | $0.00 | $858.41 | $153,116.95 |
| 194 | $153,116.95 | $439.72 | $0.00 | $865.75 | $154,422.42 |
| 195 | $154,422.42 | $439.72 | $0.00 | $873.13 | $155,735.27 |
| 196 | $155,735.27 | $439.72 | $0.00 | $880.55 | $157,055.54 |
| 197 | $157,055.54 | $439.72 | $0.00 | $888.01 | $158,383.27 |
| 198 | $158,383.27 | $439.72 | $0.00 | $895.52 | $159,718.51 |
| 199 | $159,718.51 | $439.72 | $0.00 | $903.07 | $161,061.30 |
| 200 | $161,061.30 | $439.72 | $0.00 | $910.66 | $162,411.68 |
| 201 | $162,411.68 | $439.72 | $0.00 | $918.30 | $163,769.70 |
| 202 | $163,769.70 | $439.72 | $0.00 | $925.98 | $165,135.40 |
| 203 | $165,135.40 | $439.72 | $0.00 | $933.70 | $166,508.82 |
| 204 | $166,508.82 | $439.72 | $0.00 | $941.47 | $167,890.01 |
| 205 | $167,890.01 | $439.72 | $0.00 | $949.27 | $169,279.00 |
| 206 | $169,279.00 | $439.72 | $0.00 | $957.13 | $170,675.85 |
| 207 | $170,675.85 | $439.72 | $0.00 | $965.03 | $172,080.60 |
| 208 | $172,080.60 | $439.72 | $0.00 | $972.97 | $173,493.29 |
| 209 | $173,493.29 | $439.72 | $0.00 | $980.96 | $174,913.97 |
| 210 | $174,913.97 | $439.72 | $0.00 | $988.99 | $176,342.68 |
| 211 | $176,342.68 | $439.72 | $0.00 | $997.07 | $177,779.47 |
| 212 | $177,779.47 | $439.72 | $0.00 | $1,005.19 | $179,224.38 |
| 213 | $179,224.38 | $439.72 | $0.00 | $1,013.36 | $180,677.46 |
| 214 | $180,677.46 | $439.72 | $0.00 | $1,021.58 | $182,138.76 |
| 215 | $182,138.76 | $439.72 | $0.00 | $1,029.84 | $183,608.32 |
| 216 | $183,608.32 | $439.72 | $0.00 | $1,038.15 | $185,086.19 |
| 217 | $185,086.19 | $439.72 | $51,552.19 | $1,046.50 | $135,020.22 |
| 218 | $135,020.22 | $439.72 | $0.00 | $763.42 | $136,223.36 |
| 219 | $136,223.36 | $439.72 | $0.00 | $770.23 | $137,433.31 |
| 220 | $137,433.31 | $439.72 | $0.00 | $777.07 | $138,650.10 |
| 221 | $138,650.10 | $439.72 | $0.00 | $783.95 | $139,873.77 |
| 222 | $139,873.77 | $439.72 | $0.00 | $790.87 | $141,104.36 |
| 223 | $141,104.36 | $439.72 | $0.00 | $797.82 | $142,341.90 |
| 224 | $142,341.90 | $439.72 | $0.00 | $804.82 | $143,586.44 |
| 225 | $143,586.44 | $439.72 | $0.00 | $811.86 | $144,838.02 |
| 226 | $144,838.02 | $439.72 | $0.00 | $818.94 | $146,096.68 |
| 227 | $146,096.68 | $439.72 | $0.00 | $826.05 | $147,362.45 |
| 228 | $147,362.45 | $439.72 | $0.00 | $833.21 | $148,635.38 |
| 229 | $148,635.38 | $439.72 | $54,129.80 | $840.41 | $95,785.71 |
| 230 | $95,785.71 | $439.72 | $0.00 | $541.59 | $96,767.02 |
| 231 | $96,767.02 | $439.72 | $0.00 | $547.13 | $97,753.87 |
| 232 | $97,753.87 | $439.72 | $0.00 | $552.71 | $98,746.30 |
| 233 | $98,746.30 | $439.72 | $0.00 | $558.33 | $99,744.35 |
| 234 | $99,744.35 | $439.72 | $0.00 | $563.97 | $100,748.04 |
| 235 | $100,748.04 | $439.72 | $0.00 | $569.64 | $101,757.40 |
| 236 | $101,757.40 | $439.72 | $0.00 | $575.35 | $102,772.47 |
| 237 | $102,772.47 | $439.72 | $0.00 | $581.09 | $103,793.28 |
| 238 | $103,793.28 | $439.72 | $0.00 | $586.86 | $104,819.86 |
| 239 | $104,819.86 | $439.72 | $0.00 | $592.67 | $105,852.25 |
| 240 | $105,852.25 | $439.72 | $0.00 | $598.50 | $106,890.47 |
| 241 | $106,890.47 | $439.72 | $56,836.29 | $604.37 | $51,098.27 |
| 242 | $51,098.27 | $439.72 | $0.00 | $288.92 | $51,826.91 |
| 243 | $51,826.91 | $439.72 | $0.00 | $293.04 | $52,559.67 |
| 244 | $52,559.67 | $439.72 | $0.00 | $297.18 | $53,296.57 |
| 245 | $53,296.57 | $439.72 | $0.00 | $301.35 | $54,037.64 |
| 246 | $54,037.64 | $439.72 | $0.00 | $305.54 | $54,782.90 |
| 247 | $54,782.90 | $439.72 | $0.00 | $309.75 | $55,532.37 |
| 248 | $55,532.37 | $439.72 | $0.00 | $313.99 | $56,286.08 |
| 249 | $56,286.08 | $439.72 | $0.00 | $318.25 | $57,044.05 |
| 250 | $57,044.05 | $439.72 | $0.00 | $322.54 | $57,806.31 |
| 251 | $57,806.31 | $439.72 | $0.00 | $326.85 | $58,572.88 |
| 252 | $58,572.88 | $439.72 | $0.00 | $331.18 | $59,343.78 |
| 253 | $59,343.78 | $0.00 | $59,678.10 | $335.54 | $1.22 |