Savings Plan and Future Cost Estimation for Cossatot Community College of the University of Arkansas

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$42,675
Monthly savings required$190

How much will it cost to send your child to Cossatot Community College of the University of Arkansas in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $85,350.75 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $189.67 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$17,300.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Cossatot Community College of the University of Arkansas in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $189.67 $0.00 $0.00 $189.67
2 $189.67 $189.67 $0.00 $1.07 $380.41
3 $380.41 $189.67 $0.00 $2.15 $572.23
4 $572.23 $189.67 $0.00 $3.24 $765.14
5 $765.14 $189.67 $0.00 $4.33 $959.14
6 $959.14 $189.67 $0.00 $5.42 $1,154.23
7 $1,154.23 $189.67 $0.00 $6.53 $1,350.43
8 $1,350.43 $189.67 $0.00 $7.64 $1,547.74
9 $1,547.74 $189.67 $0.00 $8.75 $1,746.16
10 $1,746.16 $189.67 $0.00 $9.87 $1,945.70
11 $1,945.70 $189.67 $0.00 $11.00 $2,146.37
12 $2,146.37 $189.67 $0.00 $12.14 $2,348.18
13 $2,348.18 $189.67 $0.00 $13.28 $2,551.13
14 $2,551.13 $189.67 $0.00 $14.42 $2,755.22
15 $2,755.22 $189.67 $0.00 $15.58 $2,960.47
16 $2,960.47 $189.67 $0.00 $16.74 $3,166.88
17 $3,166.88 $189.67 $0.00 $17.91 $3,374.46
18 $3,374.46 $189.67 $0.00 $19.08 $3,583.21
19 $3,583.21 $189.67 $0.00 $20.26 $3,793.14
20 $3,793.14 $189.67 $0.00 $21.45 $4,004.26
21 $4,004.26 $189.67 $0.00 $22.64 $4,216.57
22 $4,216.57 $189.67 $0.00 $23.84 $4,430.08
23 $4,430.08 $189.67 $0.00 $25.05 $4,644.80
24 $4,644.80 $189.67 $0.00 $26.26 $4,860.73
25 $4,860.73 $189.67 $0.00 $27.48 $5,077.88
26 $5,077.88 $189.67 $0.00 $28.71 $5,296.26
27 $5,296.26 $189.67 $0.00 $29.95 $5,515.88
28 $5,515.88 $189.67 $0.00 $31.19 $5,736.74
29 $5,736.74 $189.67 $0.00 $32.44 $5,958.85
30 $5,958.85 $189.67 $0.00 $33.69 $6,182.21
31 $6,182.21 $189.67 $0.00 $34.96 $6,406.84
32 $6,406.84 $189.67 $0.00 $36.23 $6,632.74
33 $6,632.74 $189.67 $0.00 $37.50 $6,859.91
34 $6,859.91 $189.67 $0.00 $38.79 $7,088.37
35 $7,088.37 $189.67 $0.00 $40.08 $7,318.12
36 $7,318.12 $189.67 $0.00 $41.38 $7,549.17
37 $7,549.17 $189.67 $0.00 $42.68 $7,781.52
38 $7,781.52 $189.67 $0.00 $44.00 $8,015.19
39 $8,015.19 $189.67 $0.00 $45.32 $8,250.18
40 $8,250.18 $189.67 $0.00 $46.65 $8,486.50
41 $8,486.50 $189.67 $0.00 $47.98 $8,724.15
42 $8,724.15 $189.67 $0.00 $49.33 $8,963.15
43 $8,963.15 $189.67 $0.00 $50.68 $9,203.50
44 $9,203.50 $189.67 $0.00 $52.04 $9,445.21
45 $9,445.21 $189.67 $0.00 $53.40 $9,688.28
46 $9,688.28 $189.67 $0.00 $54.78 $9,932.73
47 $9,932.73 $189.67 $0.00 $56.16 $10,178.56
48 $10,178.56 $189.67 $0.00 $57.55 $10,425.78
49 $10,425.78 $189.67 $0.00 $58.95 $10,674.40
50 $10,674.40 $189.67 $0.00 $60.35 $10,924.42
51 $10,924.42 $189.67 $0.00 $61.77 $11,175.86
52 $11,175.86 $189.67 $0.00 $63.19 $11,428.72
53 $11,428.72 $189.67 $0.00 $64.62 $11,683.01
54 $11,683.01 $189.67 $0.00 $66.06 $11,938.74
55 $11,938.74 $189.67 $0.00 $67.50 $12,195.91
56 $12,195.91 $189.67 $0.00 $68.96 $12,454.54
57 $12,454.54 $189.67 $0.00 $70.42 $12,714.63
58 $12,714.63 $189.67 $0.00 $71.89 $12,976.19
59 $12,976.19 $189.67 $0.00 $73.37 $13,239.23
60 $13,239.23 $189.67 $0.00 $74.86 $13,503.76
61 $13,503.76 $189.67 $0.00 $76.35 $13,769.78
62 $13,769.78 $189.67 $0.00 $77.86 $14,037.31
63 $14,037.31 $189.67 $0.00 $79.37 $14,306.35
64 $14,306.35 $189.67 $0.00 $80.89 $14,576.91
65 $14,576.91 $189.67 $0.00 $82.42 $14,849.00
66 $14,849.00 $189.67 $0.00 $83.96 $15,122.63
67 $15,122.63 $189.67 $0.00 $85.51 $15,397.81
68 $15,397.81 $189.67 $0.00 $87.06 $15,674.54
69 $15,674.54 $189.67 $0.00 $88.63 $15,952.84
70 $15,952.84 $189.67 $0.00 $90.20 $16,232.71
71 $16,232.71 $189.67 $0.00 $91.78 $16,514.16
72 $16,514.16 $189.67 $0.00 $93.37 $16,797.20
73 $16,797.20 $189.67 $0.00 $94.97 $17,081.84
74 $17,081.84 $189.67 $0.00 $96.58 $17,368.09
75 $17,368.09 $189.67 $0.00 $98.20 $17,655.96
76 $17,655.96 $189.67 $0.00 $99.83 $17,945.46
77 $17,945.46 $189.67 $0.00 $101.47 $18,236.60
78 $18,236.60 $189.67 $0.00 $103.11 $18,529.38
79 $18,529.38 $189.67 $0.00 $104.77 $18,823.82
80 $18,823.82 $189.67 $0.00 $106.43 $19,119.92
81 $19,119.92 $189.67 $0.00 $108.11 $19,417.70
82 $19,417.70 $189.67 $0.00 $109.79 $19,717.16
83 $19,717.16 $189.67 $0.00 $111.48 $20,018.31
84 $20,018.31 $189.67 $0.00 $113.19 $20,321.17
85 $20,321.17 $189.67 $0.00 $114.90 $20,625.74
86 $20,625.74 $189.67 $0.00 $116.62 $20,932.03
87 $20,932.03 $189.67 $0.00 $118.35 $21,240.05
88 $21,240.05 $189.67 $0.00 $120.09 $21,549.81
89 $21,549.81 $189.67 $0.00 $121.85 $21,861.33
90 $21,861.33 $189.67 $0.00 $123.61 $22,174.61
91 $22,174.61 $189.67 $0.00 $125.38 $22,489.66
92 $22,489.66 $189.67 $0.00 $127.16 $22,806.49
93 $22,806.49 $189.67 $0.00 $128.95 $23,125.11
94 $23,125.11 $189.67 $0.00 $130.75 $23,445.53
95 $23,445.53 $189.67 $0.00 $132.56 $23,767.76
96 $23,767.76 $189.67 $0.00 $134.39 $24,091.82
97 $24,091.82 $189.67 $0.00 $136.22 $24,417.71
98 $24,417.71 $189.67 $0.00 $138.06 $24,745.44
99 $24,745.44 $189.67 $0.00 $139.91 $25,075.02
100 $25,075.02 $189.67 $0.00 $141.78 $25,406.47
101 $25,406.47 $189.67 $0.00 $143.65 $25,739.79
102 $25,739.79 $189.67 $0.00 $145.54 $26,075.00
103 $26,075.00 $189.67 $0.00 $147.43 $26,412.10
104 $26,412.10 $189.67 $0.00 $149.34 $26,751.11
105 $26,751.11 $189.67 $0.00 $151.25 $27,092.03
106 $27,092.03 $189.67 $0.00 $153.18 $27,434.88
107 $27,434.88 $189.67 $0.00 $155.12 $27,779.67
108 $27,779.67 $189.67 $0.00 $157.07 $28,126.41
109 $28,126.41 $189.67 $0.00 $159.03 $28,475.11
110 $28,475.11 $189.67 $0.00 $161.00 $28,825.78
111 $28,825.78 $189.67 $0.00 $162.99 $29,178.44
112 $29,178.44 $189.67 $0.00 $164.98 $29,533.09
113 $29,533.09 $189.67 $0.00 $166.98 $29,889.74
114 $29,889.74 $189.67 $0.00 $169.00 $30,248.41
115 $30,248.41 $189.67 $0.00 $171.03 $30,609.11
116 $30,609.11 $189.67 $0.00 $173.07 $30,971.85
117 $30,971.85 $189.67 $0.00 $175.12 $31,336.64
118 $31,336.64 $189.67 $0.00 $177.18 $31,703.49
119 $31,703.49 $189.67 $0.00 $179.26 $32,072.42
120 $32,072.42 $189.67 $0.00 $181.34 $32,443.43
121 $32,443.43 $189.67 $0.00 $183.44 $32,816.54
122 $32,816.54 $189.67 $0.00 $185.55 $33,191.76
123 $33,191.76 $189.67 $0.00 $187.67 $33,569.10
124 $33,569.10 $189.67 $0.00 $189.80 $33,948.57
125 $33,948.57 $189.67 $0.00 $191.95 $34,330.19
126 $34,330.19 $189.67 $0.00 $194.11 $34,713.97
127 $34,713.97 $189.67 $0.00 $196.28 $35,099.92
128 $35,099.92 $189.67 $0.00 $198.46 $35,488.05
129 $35,488.05 $189.67 $0.00 $200.65 $35,878.37
130 $35,878.37 $189.67 $0.00 $202.86 $36,270.90
131 $36,270.90 $189.67 $0.00 $205.08 $36,665.65
132 $36,665.65 $189.67 $0.00 $207.31 $37,062.63
133 $37,062.63 $189.67 $0.00 $209.56 $37,461.86
134 $37,461.86 $189.67 $0.00 $211.81 $37,863.34
135 $37,863.34 $189.67 $0.00 $214.08 $38,267.09
136 $38,267.09 $189.67 $0.00 $216.37 $38,673.13
137 $38,673.13 $189.67 $0.00 $218.66 $39,081.46
138 $39,081.46 $189.67 $0.00 $220.97 $39,492.10
139 $39,492.10 $189.67 $0.00 $223.29 $39,905.06
140 $39,905.06 $189.67 $0.00 $225.63 $40,320.36
141 $40,320.36 $189.67 $0.00 $227.98 $40,738.01
142 $40,738.01 $189.67 $0.00 $230.34 $41,158.02
143 $41,158.02 $189.67 $0.00 $232.71 $41,580.40
144 $41,580.40 $189.67 $0.00 $235.10 $42,005.17
145 $42,005.17 $189.67 $0.00 $237.50 $42,432.34
146 $42,432.34 $189.67 $0.00 $239.92 $42,861.93
147 $42,861.93 $189.67 $0.00 $242.35 $43,293.95
148 $43,293.95 $189.67 $0.00 $244.79 $43,728.41
149 $43,728.41 $189.67 $0.00 $247.25 $44,165.33
150 $44,165.33 $189.67 $0.00 $249.72 $44,604.72
151 $44,604.72 $189.67 $0.00 $252.20 $45,046.59
152 $45,046.59 $189.67 $0.00 $254.70 $45,490.96
153 $45,490.96 $189.67 $0.00 $257.21 $45,937.84
154 $45,937.84 $189.67 $0.00 $259.74 $46,387.25
155 $46,387.25 $189.67 $0.00 $262.28 $46,839.20
156 $46,839.20 $189.67 $0.00 $264.84 $47,293.71
157 $47,293.71 $189.67 $0.00 $267.41 $47,750.79
158 $47,750.79 $189.67 $0.00 $269.99 $48,210.45
159 $48,210.45 $189.67 $0.00 $272.59 $48,672.71
160 $48,672.71 $189.67 $0.00 $275.20 $49,137.58
161 $49,137.58 $189.67 $0.00 $277.83 $49,605.08
162 $49,605.08 $189.67 $0.00 $280.47 $50,075.22
163 $50,075.22 $189.67 $0.00 $283.13 $50,548.02
164 $50,548.02 $189.67 $0.00 $285.81 $51,023.50
165 $51,023.50 $189.67 $0.00 $288.49 $51,501.66
166 $51,501.66 $189.67 $0.00 $291.20 $51,982.53
167 $51,982.53 $189.67 $0.00 $293.92 $52,466.12
168 $52,466.12 $189.67 $0.00 $296.65 $52,952.44
169 $52,952.44 $189.67 $0.00 $299.40 $53,441.51
170 $53,441.51 $189.67 $0.00 $302.17 $53,933.35
171 $53,933.35 $189.67 $0.00 $304.95 $54,427.97
172 $54,427.97 $189.67 $0.00 $307.74 $54,925.38
173 $54,925.38 $189.67 $0.00 $310.56 $55,425.61
174 $55,425.61 $189.67 $0.00 $313.38 $55,928.66
175 $55,928.66 $189.67 $0.00 $316.23 $56,434.56
176 $56,434.56 $189.67 $0.00 $319.09 $56,943.32
177 $56,943.32 $189.67 $0.00 $321.97 $57,454.96
178 $57,454.96 $189.67 $0.00 $324.86 $57,969.49
179 $57,969.49 $189.67 $0.00 $327.77 $58,486.93
180 $58,486.93 $189.67 $0.00 $330.69 $59,007.29
181 $59,007.29 $189.67 $0.00 $333.64 $59,530.60
182 $59,530.60 $189.67 $0.00 $336.59 $60,056.86
183 $60,056.86 $189.67 $0.00 $339.57 $60,586.10
184 $60,586.10 $189.67 $0.00 $342.56 $61,118.33
185 $61,118.33 $189.67 $0.00 $345.57 $61,653.57
186 $61,653.57 $189.67 $0.00 $348.60 $62,191.84
187 $62,191.84 $189.67 $0.00 $351.64 $62,733.15
188 $62,733.15 $189.67 $0.00 $354.70 $63,277.52
189 $63,277.52 $189.67 $0.00 $357.78 $63,824.97
190 $63,824.97 $189.67 $0.00 $360.88 $64,375.52
191 $64,375.52 $189.67 $0.00 $363.99 $64,929.18
192 $64,929.18 $189.67 $0.00 $367.12 $65,485.97
193 $65,485.97 $189.67 $0.00 $370.27 $66,045.91
194 $66,045.91 $189.67 $0.00 $373.43 $66,609.01
195 $66,609.01 $189.67 $0.00 $376.62 $67,175.30
196 $67,175.30 $189.67 $0.00 $379.82 $67,744.79
197 $67,744.79 $189.67 $0.00 $383.04 $68,317.50
198 $68,317.50 $189.67 $0.00 $386.28 $68,893.45
199 $68,893.45 $189.67 $0.00 $389.53 $69,472.65
200 $69,472.65 $189.67 $0.00 $392.81 $70,055.13
201 $70,055.13 $189.67 $0.00 $396.10 $70,640.90
202 $70,640.90 $189.67 $0.00 $399.41 $71,229.98
203 $71,229.98 $189.67 $0.00 $402.74 $71,822.39
204 $71,822.39 $189.67 $0.00 $406.09 $72,418.15
205 $72,418.15 $189.67 $0.00 $409.46 $73,017.28
206 $73,017.28 $189.67 $0.00 $412.85 $73,619.80
207 $73,619.80 $189.67 $0.00 $416.26 $74,225.73
208 $74,225.73 $189.67 $0.00 $419.68 $74,835.08
209 $74,835.08 $189.67 $0.00 $423.13 $75,447.88
210 $75,447.88 $189.67 $0.00 $426.59 $76,064.14
211 $76,064.14 $189.67 $0.00 $430.08 $76,683.89
212 $76,683.89 $189.67 $0.00 $433.58 $77,307.14
213 $77,307.14 $189.67 $0.00 $437.11 $77,933.92
214 $77,933.92 $189.67 $0.00 $440.65 $78,564.24
215 $78,564.24 $189.67 $0.00 $444.21 $79,198.12
216 $79,198.12 $189.67 $0.00 $447.80 $79,835.59
217 $79,835.59 $189.67 $41,634.51 $451.40 $38,842.15
218 $38,842.15 $189.67 $0.00 $219.62 $39,251.44
219 $39,251.44 $189.67 $0.00 $221.93 $39,663.04
220 $39,663.04 $189.67 $0.00 $224.26 $40,076.97
221 $40,076.97 $189.67 $0.00 $226.60 $40,493.24
222 $40,493.24 $189.67 $0.00 $228.95 $40,911.86
223 $40,911.86 $189.67 $0.00 $231.32 $41,332.85
224 $41,332.85 $189.67 $0.00 $233.70 $41,756.22
225 $41,756.22 $189.67 $0.00 $236.10 $42,181.99
226 $42,181.99 $189.67 $0.00 $238.50 $42,610.16
227 $42,610.16 $189.67 $0.00 $240.92 $43,040.75
228 $43,040.75 $189.67 $0.00 $243.36 $43,473.78
229 $43,473.78 $0.00 $43,716.24 $245.81 $3.35