Savings Plan and Future Cost Estimation for East Arkansas Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$42,774
Monthly savings required$190

How much will it cost to send your child to East Arkansas Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $85,548.09 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $190.09 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$17,340.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford East Arkansas Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $190.09 $0.00 $0.00 $190.09
2 $190.09 $190.09 $0.00 $1.07 $381.25
3 $381.25 $190.09 $0.00 $2.16 $573.50
4 $573.50 $190.09 $0.00 $3.24 $766.83
5 $766.83 $190.09 $0.00 $4.34 $961.26
6 $961.26 $190.09 $0.00 $5.44 $1,156.79
7 $1,156.79 $190.09 $0.00 $6.54 $1,353.42
8 $1,353.42 $190.09 $0.00 $7.65 $1,551.16
9 $1,551.16 $190.09 $0.00 $8.77 $1,750.02
10 $1,750.02 $190.09 $0.00 $9.89 $1,950.00
11 $1,950.00 $190.09 $0.00 $11.03 $2,151.12
12 $2,151.12 $190.09 $0.00 $12.16 $2,353.37
13 $2,353.37 $190.09 $0.00 $13.31 $2,556.77
14 $2,556.77 $190.09 $0.00 $14.46 $2,761.32
15 $2,761.32 $190.09 $0.00 $15.61 $2,967.02
16 $2,967.02 $190.09 $0.00 $16.78 $3,173.89
17 $3,173.89 $190.09 $0.00 $17.95 $3,381.93
18 $3,381.93 $190.09 $0.00 $19.12 $3,591.14
19 $3,591.14 $190.09 $0.00 $20.30 $3,801.53
20 $3,801.53 $190.09 $0.00 $21.49 $4,013.11
21 $4,013.11 $190.09 $0.00 $22.69 $4,225.89
22 $4,225.89 $190.09 $0.00 $23.89 $4,439.87
23 $4,439.87 $190.09 $0.00 $25.10 $4,655.06
24 $4,655.06 $190.09 $0.00 $26.32 $4,871.47
25 $4,871.47 $190.09 $0.00 $27.54 $5,089.10
26 $5,089.10 $190.09 $0.00 $28.77 $5,307.96
27 $5,307.96 $190.09 $0.00 $30.01 $5,528.06
28 $5,528.06 $190.09 $0.00 $31.26 $5,749.41
29 $5,749.41 $190.09 $0.00 $32.51 $5,972.01
30 $5,972.01 $190.09 $0.00 $33.77 $6,195.87
31 $6,195.87 $190.09 $0.00 $35.03 $6,420.99
32 $6,420.99 $190.09 $0.00 $36.31 $6,647.39
33 $6,647.39 $190.09 $0.00 $37.59 $6,875.07
34 $6,875.07 $190.09 $0.00 $38.87 $7,104.03
35 $7,104.03 $190.09 $0.00 $40.17 $7,334.29
36 $7,334.29 $190.09 $0.00 $41.47 $7,565.85
37 $7,565.85 $190.09 $0.00 $42.78 $7,798.72
38 $7,798.72 $190.09 $0.00 $44.10 $8,032.91
39 $8,032.91 $190.09 $0.00 $45.42 $8,268.42
40 $8,268.42 $190.09 $0.00 $46.75 $8,505.26
41 $8,505.26 $190.09 $0.00 $48.09 $8,743.44
42 $8,743.44 $190.09 $0.00 $49.44 $8,982.97
43 $8,982.97 $190.09 $0.00 $50.79 $9,223.85
44 $9,223.85 $190.09 $0.00 $52.15 $9,466.09
45 $9,466.09 $190.09 $0.00 $53.52 $9,709.70
46 $9,709.70 $190.09 $0.00 $54.90 $9,954.69
47 $9,954.69 $190.09 $0.00 $56.29 $10,201.07
48 $10,201.07 $190.09 $0.00 $57.68 $10,448.84
49 $10,448.84 $190.09 $0.00 $59.08 $10,698.01
50 $10,698.01 $190.09 $0.00 $60.49 $10,948.59
51 $10,948.59 $190.09 $0.00 $61.90 $11,200.58
52 $11,200.58 $190.09 $0.00 $63.33 $11,454.00
53 $11,454.00 $190.09 $0.00 $64.76 $11,708.85
54 $11,708.85 $190.09 $0.00 $66.20 $11,965.14
55 $11,965.14 $190.09 $0.00 $67.65 $12,222.88
56 $12,222.88 $190.09 $0.00 $69.11 $12,482.08
57 $12,482.08 $190.09 $0.00 $70.58 $12,742.75
58 $12,742.75 $190.09 $0.00 $72.05 $13,004.89
59 $13,004.89 $190.09 $0.00 $73.53 $13,268.51
60 $13,268.51 $190.09 $0.00 $75.02 $13,533.62
61 $13,533.62 $190.09 $0.00 $76.52 $13,800.23
62 $13,800.23 $190.09 $0.00 $78.03 $14,068.35
63 $14,068.35 $190.09 $0.00 $79.54 $14,337.98
64 $14,337.98 $190.09 $0.00 $81.07 $14,609.14
65 $14,609.14 $190.09 $0.00 $82.60 $14,881.83
66 $14,881.83 $190.09 $0.00 $84.14 $15,156.06
67 $15,156.06 $190.09 $0.00 $85.69 $15,431.84
68 $15,431.84 $190.09 $0.00 $87.25 $15,709.18
69 $15,709.18 $190.09 $0.00 $88.82 $15,988.09
70 $15,988.09 $190.09 $0.00 $90.40 $16,268.58
71 $16,268.58 $190.09 $0.00 $91.98 $16,550.65
72 $16,550.65 $190.09 $0.00 $93.58 $16,834.32
73 $16,834.32 $190.09 $0.00 $95.18 $17,119.59
74 $17,119.59 $190.09 $0.00 $96.80 $17,406.48
75 $17,406.48 $190.09 $0.00 $98.42 $17,694.99
76 $17,694.99 $190.09 $0.00 $100.05 $17,985.13
77 $17,985.13 $190.09 $0.00 $101.69 $18,276.91
78 $18,276.91 $190.09 $0.00 $103.34 $18,570.34
79 $18,570.34 $190.09 $0.00 $105.00 $18,865.43
80 $18,865.43 $190.09 $0.00 $106.67 $19,162.19
81 $19,162.19 $190.09 $0.00 $108.35 $19,460.63
82 $19,460.63 $190.09 $0.00 $110.03 $19,760.75
83 $19,760.75 $190.09 $0.00 $111.73 $20,062.57
84 $20,062.57 $190.09 $0.00 $113.44 $20,366.10
85 $20,366.10 $190.09 $0.00 $115.15 $20,671.34
86 $20,671.34 $190.09 $0.00 $116.88 $20,978.31
87 $20,978.31 $190.09 $0.00 $118.61 $21,287.01
88 $21,287.01 $190.09 $0.00 $120.36 $21,597.46
89 $21,597.46 $190.09 $0.00 $122.12 $21,909.67
90 $21,909.67 $190.09 $0.00 $123.88 $22,223.64
91 $22,223.64 $190.09 $0.00 $125.66 $22,539.39
92 $22,539.39 $190.09 $0.00 $127.44 $22,856.92
93 $22,856.92 $190.09 $0.00 $129.24 $23,176.25
94 $23,176.25 $190.09 $0.00 $131.04 $23,497.38
95 $23,497.38 $190.09 $0.00 $132.86 $23,820.33
96 $23,820.33 $190.09 $0.00 $134.68 $24,145.10
97 $24,145.10 $190.09 $0.00 $136.52 $24,471.71
98 $24,471.71 $190.09 $0.00 $138.37 $24,800.17
99 $24,800.17 $190.09 $0.00 $140.22 $25,130.48
100 $25,130.48 $190.09 $0.00 $142.09 $25,462.66
101 $25,462.66 $190.09 $0.00 $143.97 $25,796.72
102 $25,796.72 $190.09 $0.00 $145.86 $26,132.67
103 $26,132.67 $190.09 $0.00 $147.76 $26,470.52
104 $26,470.52 $190.09 $0.00 $149.67 $26,810.28
105 $26,810.28 $190.09 $0.00 $151.59 $27,151.96
106 $27,151.96 $190.09 $0.00 $153.52 $27,495.57
107 $27,495.57 $190.09 $0.00 $155.46 $27,841.12
108 $27,841.12 $190.09 $0.00 $157.42 $28,188.63
109 $28,188.63 $190.09 $0.00 $159.38 $28,538.10
110 $28,538.10 $190.09 $0.00 $161.36 $28,889.55
111 $28,889.55 $190.09 $0.00 $163.35 $29,242.99
112 $29,242.99 $190.09 $0.00 $165.34 $29,598.42
113 $29,598.42 $190.09 $0.00 $167.35 $29,955.86
114 $29,955.86 $190.09 $0.00 $169.37 $30,315.32
115 $30,315.32 $190.09 $0.00 $171.41 $30,676.82
116 $30,676.82 $190.09 $0.00 $173.45 $31,040.36
117 $31,040.36 $190.09 $0.00 $175.51 $31,405.96
118 $31,405.96 $190.09 $0.00 $177.57 $31,773.62
119 $31,773.62 $190.09 $0.00 $179.65 $32,143.36
120 $32,143.36 $190.09 $0.00 $181.74 $32,515.19
121 $32,515.19 $190.09 $0.00 $183.85 $32,889.13
122 $32,889.13 $190.09 $0.00 $185.96 $33,265.18
123 $33,265.18 $190.09 $0.00 $188.09 $33,643.36
124 $33,643.36 $190.09 $0.00 $190.22 $34,023.67
125 $34,023.67 $190.09 $0.00 $192.37 $34,406.13
126 $34,406.13 $190.09 $0.00 $194.54 $34,790.76
127 $34,790.76 $190.09 $0.00 $196.71 $35,177.56
128 $35,177.56 $190.09 $0.00 $198.90 $35,566.55
129 $35,566.55 $190.09 $0.00 $201.10 $35,957.74
130 $35,957.74 $190.09 $0.00 $203.31 $36,351.14
131 $36,351.14 $190.09 $0.00 $205.53 $36,746.76
132 $36,746.76 $190.09 $0.00 $207.77 $37,144.62
133 $37,144.62 $190.09 $0.00 $210.02 $37,544.73
134 $37,544.73 $190.09 $0.00 $212.28 $37,947.10
135 $37,947.10 $190.09 $0.00 $214.56 $38,351.75
136 $38,351.75 $190.09 $0.00 $216.85 $38,758.69
137 $38,758.69 $190.09 $0.00 $219.15 $39,167.93
138 $39,167.93 $190.09 $0.00 $221.46 $39,579.48
139 $39,579.48 $190.09 $0.00 $223.79 $39,993.36
140 $39,993.36 $190.09 $0.00 $226.13 $40,409.58
141 $40,409.58 $190.09 $0.00 $228.48 $40,828.15
142 $40,828.15 $190.09 $0.00 $230.85 $41,249.09
143 $41,249.09 $190.09 $0.00 $233.23 $41,672.41
144 $41,672.41 $190.09 $0.00 $235.62 $42,098.12
145 $42,098.12 $190.09 $0.00 $238.03 $42,526.24
146 $42,526.24 $190.09 $0.00 $240.45 $42,956.78
147 $42,956.78 $190.09 $0.00 $242.88 $43,389.75
148 $43,389.75 $190.09 $0.00 $245.33 $43,825.17
149 $43,825.17 $190.09 $0.00 $247.79 $44,263.05
150 $44,263.05 $190.09 $0.00 $250.27 $44,703.41
151 $44,703.41 $190.09 $0.00 $252.76 $45,146.26
152 $45,146.26 $190.09 $0.00 $255.26 $45,591.61
153 $45,591.61 $190.09 $0.00 $257.78 $46,039.48
154 $46,039.48 $190.09 $0.00 $260.31 $46,489.88
155 $46,489.88 $190.09 $0.00 $262.86 $46,942.83
156 $46,942.83 $190.09 $0.00 $265.42 $47,398.34
157 $47,398.34 $190.09 $0.00 $268.00 $47,856.43
158 $47,856.43 $190.09 $0.00 $270.59 $48,317.11
159 $48,317.11 $190.09 $0.00 $273.19 $48,780.39
160 $48,780.39 $190.09 $0.00 $275.81 $49,246.29
161 $49,246.29 $190.09 $0.00 $278.45 $49,714.83
162 $49,714.83 $190.09 $0.00 $281.09 $50,186.01
163 $50,186.01 $190.09 $0.00 $283.76 $50,659.86
164 $50,659.86 $190.09 $0.00 $286.44 $51,136.39
165 $51,136.39 $190.09 $0.00 $289.13 $51,615.61
166 $51,615.61 $190.09 $0.00 $291.84 $52,097.54
167 $52,097.54 $190.09 $0.00 $294.57 $52,582.20
168 $52,582.20 $190.09 $0.00 $297.31 $53,069.60
169 $53,069.60 $190.09 $0.00 $300.06 $53,559.75
170 $53,559.75 $190.09 $0.00 $302.83 $54,052.67
171 $54,052.67 $190.09 $0.00 $305.62 $54,548.38
172 $54,548.38 $190.09 $0.00 $308.42 $55,046.89
173 $55,046.89 $190.09 $0.00 $311.24 $55,548.22
174 $55,548.22 $190.09 $0.00 $314.08 $56,052.39
175 $56,052.39 $190.09 $0.00 $316.93 $56,559.41
176 $56,559.41 $190.09 $0.00 $319.80 $57,069.30
177 $57,069.30 $190.09 $0.00 $322.68 $57,582.07
178 $57,582.07 $190.09 $0.00 $325.58 $58,097.74
179 $58,097.74 $190.09 $0.00 $328.49 $58,616.32
180 $58,616.32 $190.09 $0.00 $331.43 $59,137.84
181 $59,137.84 $190.09 $0.00 $334.37 $59,662.30
182 $59,662.30 $190.09 $0.00 $337.34 $60,189.73
183 $60,189.73 $190.09 $0.00 $340.32 $60,720.14
184 $60,720.14 $190.09 $0.00 $343.32 $61,253.55
185 $61,253.55 $190.09 $0.00 $346.34 $61,789.98
186 $61,789.98 $190.09 $0.00 $349.37 $62,329.44
187 $62,329.44 $190.09 $0.00 $352.42 $62,871.95
188 $62,871.95 $190.09 $0.00 $355.49 $63,417.53
189 $63,417.53 $190.09 $0.00 $358.57 $63,966.19
190 $63,966.19 $190.09 $0.00 $361.67 $64,517.95
191 $64,517.95 $190.09 $0.00 $364.79 $65,072.83
192 $65,072.83 $190.09 $0.00 $367.93 $65,630.85
193 $65,630.85 $190.09 $0.00 $371.09 $66,192.03
194 $66,192.03 $190.09 $0.00 $374.26 $66,756.38
195 $66,756.38 $190.09 $0.00 $377.45 $67,323.92
196 $67,323.92 $190.09 $0.00 $380.66 $67,894.67
197 $67,894.67 $190.09 $0.00 $383.89 $68,468.65
198 $68,468.65 $190.09 $0.00 $387.13 $69,045.87
199 $69,045.87 $190.09 $0.00 $390.40 $69,626.36
200 $69,626.36 $190.09 $0.00 $393.68 $70,210.13
201 $70,210.13 $190.09 $0.00 $396.98 $70,797.20
202 $70,797.20 $190.09 $0.00 $400.30 $71,387.59
203 $71,387.59 $190.09 $0.00 $403.64 $71,981.32
204 $71,981.32 $190.09 $0.00 $406.99 $72,578.40
205 $72,578.40 $190.09 $0.00 $410.37 $73,178.86
206 $73,178.86 $190.09 $0.00 $413.76 $73,782.71
207 $73,782.71 $190.09 $0.00 $417.18 $74,389.98
208 $74,389.98 $190.09 $0.00 $420.61 $75,000.68
209 $75,000.68 $190.09 $0.00 $424.06 $75,614.83
210 $75,614.83 $190.09 $0.00 $427.54 $76,232.46
211 $76,232.46 $190.09 $0.00 $431.03 $76,853.58
212 $76,853.58 $190.09 $0.00 $434.54 $77,478.21
213 $77,478.21 $190.09 $0.00 $438.07 $78,106.37
214 $78,106.37 $190.09 $0.00 $441.62 $78,738.08
215 $78,738.08 $190.09 $0.00 $445.20 $79,373.37
216 $79,373.37 $190.09 $0.00 $448.79 $80,012.25
217 $80,012.25 $190.09 $41,730.78 $452.40 $38,923.96
218 $38,923.96 $190.09 $0.00 $220.08 $39,334.13
219 $39,334.13 $190.09 $0.00 $222.40 $39,746.62
220 $39,746.62 $190.09 $0.00 $224.73 $40,161.44
221 $40,161.44 $190.09 $0.00 $227.08 $40,578.61
222 $40,578.61 $190.09 $0.00 $229.44 $40,998.14
223 $40,998.14 $190.09 $0.00 $231.81 $41,420.04
224 $41,420.04 $190.09 $0.00 $234.19 $41,844.32
225 $41,844.32 $190.09 $0.00 $236.59 $42,271.00
226 $42,271.00 $190.09 $0.00 $239.01 $42,700.10
227 $42,700.10 $190.09 $0.00 $241.43 $43,131.62
228 $43,131.62 $190.09 $0.00 $243.87 $43,565.58
229 $43,565.58 $0.00 $43,817.32 $246.33 ($5.41)