Savings Plan and Future Cost Estimation for Ouachita Baptist University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$104,247
Monthly savings required$825

How much will it cost to send your child to Ouachita Baptist University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $416,987.75 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $825.20 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$40,200.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Ouachita Baptist University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $825.20 $0.00 $0.00 $825.20
2 $825.20 $825.20 $0.00 $4.67 $1,655.07
3 $1,655.07 $825.20 $0.00 $9.36 $2,489.63
4 $2,489.63 $825.20 $0.00 $14.08 $3,328.91
5 $3,328.91 $825.20 $0.00 $18.82 $4,172.93
6 $4,172.93 $825.20 $0.00 $23.59 $5,021.72
7 $5,021.72 $825.20 $0.00 $28.39 $5,875.31
8 $5,875.31 $825.20 $0.00 $33.22 $6,733.73
9 $6,733.73 $825.20 $0.00 $38.07 $7,597.00
10 $7,597.00 $825.20 $0.00 $42.95 $8,465.15
11 $8,465.15 $825.20 $0.00 $47.86 $9,338.21
12 $9,338.21 $825.20 $0.00 $52.80 $10,216.21
13 $10,216.21 $825.20 $0.00 $57.76 $11,099.17
14 $11,099.17 $825.20 $0.00 $62.76 $11,987.13
15 $11,987.13 $825.20 $0.00 $67.78 $12,880.11
16 $12,880.11 $825.20 $0.00 $72.83 $13,778.14
17 $13,778.14 $825.20 $0.00 $77.90 $14,681.24
18 $14,681.24 $825.20 $0.00 $83.01 $15,589.45
19 $15,589.45 $825.20 $0.00 $88.15 $16,502.80
20 $16,502.80 $825.20 $0.00 $93.31 $17,421.31
21 $17,421.31 $825.20 $0.00 $98.50 $18,345.01
22 $18,345.01 $825.20 $0.00 $103.73 $19,273.94
23 $19,273.94 $825.20 $0.00 $108.98 $20,208.12
24 $20,208.12 $825.20 $0.00 $114.26 $21,147.58
25 $21,147.58 $825.20 $0.00 $119.57 $22,092.35
26 $22,092.35 $825.20 $0.00 $124.91 $23,042.46
27 $23,042.46 $825.20 $0.00 $130.29 $23,997.95
28 $23,997.95 $825.20 $0.00 $135.69 $24,958.84
29 $24,958.84 $825.20 $0.00 $141.12 $25,925.16
30 $25,925.16 $825.20 $0.00 $146.58 $26,896.94
31 $26,896.94 $825.20 $0.00 $152.08 $27,874.22
32 $27,874.22 $825.20 $0.00 $157.60 $28,857.02
33 $28,857.02 $825.20 $0.00 $163.16 $29,845.38
34 $29,845.38 $825.20 $0.00 $168.75 $30,839.33
35 $30,839.33 $825.20 $0.00 $174.37 $31,838.90
36 $31,838.90 $825.20 $0.00 $180.02 $32,844.12
37 $32,844.12 $825.20 $0.00 $185.71 $33,855.03
38 $33,855.03 $825.20 $0.00 $191.42 $34,871.65
39 $34,871.65 $825.20 $0.00 $197.17 $35,894.02
40 $35,894.02 $825.20 $0.00 $202.95 $36,922.17
41 $36,922.17 $825.20 $0.00 $208.76 $37,956.13
42 $37,956.13 $825.20 $0.00 $214.61 $38,995.94
43 $38,995.94 $825.20 $0.00 $220.49 $40,041.63
44 $40,041.63 $825.20 $0.00 $226.40 $41,093.23
45 $41,093.23 $825.20 $0.00 $232.35 $42,150.78
46 $42,150.78 $825.20 $0.00 $238.33 $43,214.31
47 $43,214.31 $825.20 $0.00 $244.34 $44,283.85
48 $44,283.85 $825.20 $0.00 $250.39 $45,359.44
49 $45,359.44 $825.20 $0.00 $256.47 $46,441.11
50 $46,441.11 $825.20 $0.00 $262.58 $47,528.89
51 $47,528.89 $825.20 $0.00 $268.74 $48,622.83
52 $48,622.83 $825.20 $0.00 $274.92 $49,722.95
53 $49,722.95 $825.20 $0.00 $281.14 $50,829.29
54 $50,829.29 $825.20 $0.00 $287.40 $51,941.89
55 $51,941.89 $825.20 $0.00 $293.69 $53,060.78
56 $53,060.78 $825.20 $0.00 $300.01 $54,185.99
57 $54,185.99 $825.20 $0.00 $306.38 $55,317.57
58 $55,317.57 $825.20 $0.00 $312.77 $56,455.54
59 $56,455.54 $825.20 $0.00 $319.21 $57,599.95
60 $57,599.95 $825.20 $0.00 $325.68 $58,750.83
61 $58,750.83 $825.20 $0.00 $332.19 $59,908.22
62 $59,908.22 $825.20 $0.00 $338.73 $61,072.15
63 $61,072.15 $825.20 $0.00 $345.31 $62,242.66
64 $62,242.66 $825.20 $0.00 $351.93 $63,419.79
65 $63,419.79 $825.20 $0.00 $358.58 $64,603.57
66 $64,603.57 $825.20 $0.00 $365.28 $65,794.05
67 $65,794.05 $825.20 $0.00 $372.01 $66,991.26
68 $66,991.26 $825.20 $0.00 $378.78 $68,195.24
69 $68,195.24 $825.20 $0.00 $385.59 $69,406.03
70 $69,406.03 $825.20 $0.00 $392.43 $70,623.66
71 $70,623.66 $825.20 $0.00 $399.32 $71,848.18
72 $71,848.18 $825.20 $0.00 $406.24 $73,079.62
73 $73,079.62 $825.20 $0.00 $413.20 $74,318.02
74 $74,318.02 $825.20 $0.00 $420.20 $75,563.42
75 $75,563.42 $825.20 $0.00 $427.25 $76,815.87
76 $76,815.87 $825.20 $0.00 $434.33 $78,075.40
77 $78,075.40 $825.20 $0.00 $441.45 $79,342.05
78 $79,342.05 $825.20 $0.00 $448.61 $80,615.86
79 $80,615.86 $825.20 $0.00 $455.81 $81,896.87
80 $81,896.87 $825.20 $0.00 $463.06 $83,185.13
81 $83,185.13 $825.20 $0.00 $470.34 $84,480.67
82 $84,480.67 $825.20 $0.00 $477.67 $85,783.54
83 $85,783.54 $825.20 $0.00 $485.03 $87,093.77
84 $87,093.77 $825.20 $0.00 $492.44 $88,411.41
85 $88,411.41 $825.20 $0.00 $499.89 $89,736.50
86 $89,736.50 $825.20 $0.00 $507.38 $91,069.08
87 $91,069.08 $825.20 $0.00 $514.92 $92,409.20
88 $92,409.20 $825.20 $0.00 $522.50 $93,756.90
89 $93,756.90 $825.20 $0.00 $530.12 $95,112.22
90 $95,112.22 $825.20 $0.00 $537.78 $96,475.20
91 $96,475.20 $825.20 $0.00 $545.48 $97,845.88
92 $97,845.88 $825.20 $0.00 $553.23 $99,224.31
93 $99,224.31 $825.20 $0.00 $561.03 $100,610.54
94 $100,610.54 $825.20 $0.00 $568.87 $102,004.61
95 $102,004.61 $825.20 $0.00 $576.75 $103,406.56
96 $103,406.56 $825.20 $0.00 $584.68 $104,816.44
97 $104,816.44 $825.20 $0.00 $592.65 $106,234.29
98 $106,234.29 $825.20 $0.00 $600.66 $107,660.15
99 $107,660.15 $825.20 $0.00 $608.73 $109,094.08
100 $109,094.08 $825.20 $0.00 $616.83 $110,536.11
101 $110,536.11 $825.20 $0.00 $624.99 $111,986.30
102 $111,986.30 $825.20 $0.00 $633.19 $113,444.69
103 $113,444.69 $825.20 $0.00 $641.43 $114,911.32
104 $114,911.32 $825.20 $0.00 $649.73 $116,386.25
105 $116,386.25 $825.20 $0.00 $658.06 $117,869.51
106 $117,869.51 $825.20 $0.00 $666.45 $119,361.16
107 $119,361.16 $825.20 $0.00 $674.89 $120,861.25
108 $120,861.25 $825.20 $0.00 $683.37 $122,369.82
109 $122,369.82 $825.20 $0.00 $691.90 $123,886.92
110 $123,886.92 $825.20 $0.00 $700.47 $125,412.59
111 $125,412.59 $825.20 $0.00 $709.10 $126,946.89
112 $126,946.89 $825.20 $0.00 $717.78 $128,489.87
113 $128,489.87 $825.20 $0.00 $726.50 $130,041.57
114 $130,041.57 $825.20 $0.00 $735.27 $131,602.04
115 $131,602.04 $825.20 $0.00 $744.10 $133,171.34
116 $133,171.34 $825.20 $0.00 $752.97 $134,749.51
117 $134,749.51 $825.20 $0.00 $761.89 $136,336.60
118 $136,336.60 $825.20 $0.00 $770.87 $137,932.67
119 $137,932.67 $825.20 $0.00 $779.89 $139,537.76
120 $139,537.76 $825.20 $0.00 $788.97 $141,151.93
121 $141,151.93 $825.20 $0.00 $798.09 $142,775.22
122 $142,775.22 $825.20 $0.00 $807.27 $144,407.69
123 $144,407.69 $825.20 $0.00 $816.50 $146,049.39
124 $146,049.39 $825.20 $0.00 $825.78 $147,700.37
125 $147,700.37 $825.20 $0.00 $835.12 $149,360.69
126 $149,360.69 $825.20 $0.00 $844.51 $151,030.40
127 $151,030.40 $825.20 $0.00 $853.95 $152,709.55
128 $152,709.55 $825.20 $0.00 $863.44 $154,398.19
129 $154,398.19 $825.20 $0.00 $872.99 $156,096.38
130 $156,096.38 $825.20 $0.00 $882.59 $157,804.17
131 $157,804.17 $825.20 $0.00 $892.25 $159,521.62
132 $159,521.62 $825.20 $0.00 $901.96 $161,248.78
133 $161,248.78 $825.20 $0.00 $911.72 $162,985.70
134 $162,985.70 $825.20 $0.00 $921.54 $164,732.44
135 $164,732.44 $825.20 $0.00 $931.42 $166,489.06
136 $166,489.06 $825.20 $0.00 $941.35 $168,255.61
137 $168,255.61 $825.20 $0.00 $951.34 $170,032.15
138 $170,032.15 $825.20 $0.00 $961.39 $171,818.74
139 $171,818.74 $825.20 $0.00 $971.49 $173,615.43
140 $173,615.43 $825.20 $0.00 $981.65 $175,422.28
141 $175,422.28 $825.20 $0.00 $991.86 $177,239.34
142 $177,239.34 $825.20 $0.00 $1,002.14 $179,066.68
143 $179,066.68 $825.20 $0.00 $1,012.47 $180,904.35
144 $180,904.35 $825.20 $0.00 $1,022.86 $182,752.41
145 $182,752.41 $825.20 $0.00 $1,033.31 $184,610.92
146 $184,610.92 $825.20 $0.00 $1,043.82 $186,479.94
147 $186,479.94 $825.20 $0.00 $1,054.38 $188,359.52
148 $188,359.52 $825.20 $0.00 $1,065.01 $190,249.73
149 $190,249.73 $825.20 $0.00 $1,075.70 $192,150.63
150 $192,150.63 $825.20 $0.00 $1,086.45 $194,062.28
151 $194,062.28 $825.20 $0.00 $1,097.26 $195,984.74
152 $195,984.74 $825.20 $0.00 $1,108.13 $197,918.07
153 $197,918.07 $825.20 $0.00 $1,119.06 $199,862.33
154 $199,862.33 $825.20 $0.00 $1,130.05 $201,817.58
155 $201,817.58 $825.20 $0.00 $1,141.11 $203,783.89
156 $203,783.89 $825.20 $0.00 $1,152.22 $205,761.31
157 $205,761.31 $825.20 $0.00 $1,163.40 $207,749.91
158 $207,749.91 $825.20 $0.00 $1,174.65 $209,749.76
159 $209,749.76 $825.20 $0.00 $1,185.96 $211,760.92
160 $211,760.92 $825.20 $0.00 $1,197.33 $213,783.45
161 $213,783.45 $825.20 $0.00 $1,208.76 $215,817.41
162 $215,817.41 $825.20 $0.00 $1,220.26 $217,862.87
163 $217,862.87 $825.20 $0.00 $1,231.83 $219,919.90
164 $219,919.90 $825.20 $0.00 $1,243.46 $221,988.56
165 $221,988.56 $825.20 $0.00 $1,255.16 $224,068.92
166 $224,068.92 $825.20 $0.00 $1,266.92 $226,161.04
167 $226,161.04 $825.20 $0.00 $1,278.75 $228,264.99
168 $228,264.99 $825.20 $0.00 $1,290.64 $230,380.83
169 $230,380.83 $825.20 $0.00 $1,302.61 $232,508.64
170 $232,508.64 $825.20 $0.00 $1,314.64 $234,648.48
171 $234,648.48 $825.20 $0.00 $1,326.74 $236,800.42
172 $236,800.42 $825.20 $0.00 $1,338.90 $238,964.52
173 $238,964.52 $825.20 $0.00 $1,351.14 $241,140.86
174 $241,140.86 $825.20 $0.00 $1,363.45 $243,329.51
175 $243,329.51 $825.20 $0.00 $1,375.82 $245,530.53
176 $245,530.53 $825.20 $0.00 $1,388.27 $247,744.00
177 $247,744.00 $825.20 $0.00 $1,400.78 $249,969.98
178 $249,969.98 $825.20 $0.00 $1,413.37 $252,208.55
179 $252,208.55 $825.20 $0.00 $1,426.02 $254,459.77
180 $254,459.77 $825.20 $0.00 $1,438.75 $256,723.72
181 $256,723.72 $825.20 $0.00 $1,451.55 $259,000.47
182 $259,000.47 $825.20 $0.00 $1,464.43 $261,290.10
183 $261,290.10 $825.20 $0.00 $1,477.37 $263,592.67
184 $263,592.67 $825.20 $0.00 $1,490.39 $265,908.26
185 $265,908.26 $825.20 $0.00 $1,503.48 $268,236.94
186 $268,236.94 $825.20 $0.00 $1,516.65 $270,578.79
187 $270,578.79 $825.20 $0.00 $1,529.89 $272,933.88
188 $272,933.88 $825.20 $0.00 $1,543.21 $275,302.29
189 $275,302.29 $825.20 $0.00 $1,556.60 $277,684.09
190 $277,684.09 $825.20 $0.00 $1,570.07 $280,079.36
191 $280,079.36 $825.20 $0.00 $1,583.61 $282,488.17
192 $282,488.17 $825.20 $0.00 $1,597.23 $284,910.60
193 $284,910.60 $825.20 $0.00 $1,610.93 $287,346.73
194 $287,346.73 $825.20 $0.00 $1,624.70 $289,796.63
195 $289,796.63 $825.20 $0.00 $1,638.55 $292,260.38
196 $292,260.38 $825.20 $0.00 $1,652.48 $294,738.06
197 $294,738.06 $825.20 $0.00 $1,666.49 $297,229.75
198 $297,229.75 $825.20 $0.00 $1,680.58 $299,735.53
199 $299,735.53 $825.20 $0.00 $1,694.75 $302,255.48
200 $302,255.48 $825.20 $0.00 $1,709.00 $304,789.68
201 $304,789.68 $825.20 $0.00 $1,723.33 $307,338.21
202 $307,338.21 $825.20 $0.00 $1,737.73 $309,901.14
203 $309,901.14 $825.20 $0.00 $1,752.23 $312,478.57
204 $312,478.57 $825.20 $0.00 $1,766.80 $315,070.57
205 $315,070.57 $825.20 $0.00 $1,781.45 $317,677.22
206 $317,677.22 $825.20 $0.00 $1,796.19 $320,298.61
207 $320,298.61 $825.20 $0.00 $1,811.01 $322,934.82
208 $322,934.82 $825.20 $0.00 $1,825.92 $325,585.94
209 $325,585.94 $825.20 $0.00 $1,840.91 $328,252.05
210 $328,252.05 $825.20 $0.00 $1,855.98 $330,933.23
211 $330,933.23 $825.20 $0.00 $1,871.14 $333,629.57
212 $333,629.57 $825.20 $0.00 $1,886.39 $336,341.16
213 $336,341.16 $825.20 $0.00 $1,901.72 $339,068.08
214 $339,068.08 $825.20 $0.00 $1,917.14 $341,810.42
215 $341,810.42 $825.20 $0.00 $1,932.65 $344,568.27
216 $344,568.27 $825.20 $0.00 $1,948.24 $347,341.71
217 $347,341.71 $825.20 $96,746.09 $1,963.92 $253,384.74
218 $253,384.74 $825.20 $0.00 $1,432.67 $255,642.61
219 $255,642.61 $825.20 $0.00 $1,445.44 $257,913.25
220 $257,913.25 $825.20 $0.00 $1,458.28 $260,196.73
221 $260,196.73 $825.20 $0.00 $1,471.19 $262,493.12
222 $262,493.12 $825.20 $0.00 $1,484.17 $264,802.49
223 $264,802.49 $825.20 $0.00 $1,497.23 $267,124.92
224 $267,124.92 $825.20 $0.00 $1,510.36 $269,460.48
225 $269,460.48 $825.20 $0.00 $1,523.57 $271,809.25
226 $271,809.25 $825.20 $0.00 $1,536.85 $274,171.30
227 $274,171.30 $825.20 $0.00 $1,550.20 $276,546.70
228 $276,546.70 $825.20 $0.00 $1,563.64 $278,935.54
229 $278,935.54 $825.20 $101,583.40 $1,577.14 $179,754.48
230 $179,754.48 $825.20 $0.00 $1,016.36 $181,596.04
231 $181,596.04 $825.20 $0.00 $1,026.77 $183,448.01
232 $183,448.01 $825.20 $0.00 $1,037.24 $185,310.45
233 $185,310.45 $825.20 $0.00 $1,047.77 $187,183.42
234 $187,183.42 $825.20 $0.00 $1,058.36 $189,066.98
235 $189,066.98 $825.20 $0.00 $1,069.01 $190,961.19
236 $190,961.19 $825.20 $0.00 $1,079.72 $192,866.11
237 $192,866.11 $825.20 $0.00 $1,090.49 $194,781.80
238 $194,781.80 $825.20 $0.00 $1,101.32 $196,708.32
239 $196,708.32 $825.20 $0.00 $1,112.22 $198,645.74
240 $198,645.74 $825.20 $0.00 $1,123.17 $200,594.11
241 $200,594.11 $825.20 $106,662.57 $1,134.19 $95,890.93
242 $95,890.93 $825.20 $0.00 $542.18 $97,258.31
243 $97,258.31 $825.20 $0.00 $549.91 $98,633.42
244 $98,633.42 $825.20 $0.00 $557.69 $100,016.31
245 $100,016.31 $825.20 $0.00 $565.51 $101,407.02
246 $101,407.02 $825.20 $0.00 $573.37 $102,805.59
247 $102,805.59 $825.20 $0.00 $581.28 $104,212.07
248 $104,212.07 $825.20 $0.00 $589.23 $105,626.50
249 $105,626.50 $825.20 $0.00 $597.23 $107,048.93
250 $107,048.93 $825.20 $0.00 $605.27 $108,479.40
251 $108,479.40 $825.20 $0.00 $613.36 $109,917.96
252 $109,917.96 $825.20 $0.00 $621.49 $111,364.65
253 $111,364.65 $0.00 $111,995.70 $629.67 ($1.38)