| Estimated Annual Cost in 2042 | $170,064 |
| Monthly savings required | $1,344 |
How much will it cost to send your child to Ouachita Baptist University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $680,254.01 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,344.05 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $45,330.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Ouachita Baptist University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,344.05 | $0.00 | $0.00 | $1,344.05 |
| 2 | $1,344.05 | $1,344.05 | $0.00 | $7.60 | $2,695.70 |
| 3 | $2,695.70 | $1,344.05 | $0.00 | $15.24 | $4,054.99 |
| 4 | $4,054.99 | $1,344.05 | $0.00 | $22.93 | $5,421.97 |
| 5 | $5,421.97 | $1,344.05 | $0.00 | $30.66 | $6,796.68 |
| 6 | $6,796.68 | $1,344.05 | $0.00 | $38.43 | $8,179.16 |
| 7 | $8,179.16 | $1,344.05 | $0.00 | $46.25 | $9,569.46 |
| 8 | $9,569.46 | $1,344.05 | $0.00 | $54.11 | $10,967.62 |
| 9 | $10,967.62 | $1,344.05 | $0.00 | $62.01 | $12,373.68 |
| 10 | $12,373.68 | $1,344.05 | $0.00 | $69.96 | $13,787.69 |
| 11 | $13,787.69 | $1,344.05 | $0.00 | $77.96 | $15,209.70 |
| 12 | $15,209.70 | $1,344.05 | $0.00 | $86.00 | $16,639.75 |
| 13 | $16,639.75 | $1,344.05 | $0.00 | $94.08 | $18,077.88 |
| 14 | $18,077.88 | $1,344.05 | $0.00 | $102.21 | $19,524.14 |
| 15 | $19,524.14 | $1,344.05 | $0.00 | $110.39 | $20,978.58 |
| 16 | $20,978.58 | $1,344.05 | $0.00 | $118.62 | $22,441.25 |
| 17 | $22,441.25 | $1,344.05 | $0.00 | $126.89 | $23,912.19 |
| 18 | $23,912.19 | $1,344.05 | $0.00 | $135.20 | $25,391.44 |
| 19 | $25,391.44 | $1,344.05 | $0.00 | $143.57 | $26,879.06 |
| 20 | $26,879.06 | $1,344.05 | $0.00 | $151.98 | $28,375.09 |
| 21 | $28,375.09 | $1,344.05 | $0.00 | $160.44 | $29,879.58 |
| 22 | $29,879.58 | $1,344.05 | $0.00 | $168.94 | $31,392.57 |
| 23 | $31,392.57 | $1,344.05 | $0.00 | $177.50 | $32,914.12 |
| 24 | $32,914.12 | $1,344.05 | $0.00 | $186.10 | $34,444.27 |
| 25 | $34,444.27 | $1,344.05 | $0.00 | $194.75 | $35,983.07 |
| 26 | $35,983.07 | $1,344.05 | $0.00 | $203.45 | $37,530.57 |
| 27 | $37,530.57 | $1,344.05 | $0.00 | $212.20 | $39,086.82 |
| 28 | $39,086.82 | $1,344.05 | $0.00 | $221.00 | $40,651.87 |
| 29 | $40,651.87 | $1,344.05 | $0.00 | $229.85 | $42,225.77 |
| 30 | $42,225.77 | $1,344.05 | $0.00 | $238.75 | $43,808.57 |
| 31 | $43,808.57 | $1,344.05 | $0.00 | $247.70 | $45,400.32 |
| 32 | $45,400.32 | $1,344.05 | $0.00 | $256.70 | $47,001.07 |
| 33 | $47,001.07 | $1,344.05 | $0.00 | $265.75 | $48,610.87 |
| 34 | $48,610.87 | $1,344.05 | $0.00 | $274.85 | $50,229.77 |
| 35 | $50,229.77 | $1,344.05 | $0.00 | $284.01 | $51,857.83 |
| 36 | $51,857.83 | $1,344.05 | $0.00 | $293.21 | $53,495.09 |
| 37 | $53,495.09 | $1,344.05 | $0.00 | $302.47 | $55,141.61 |
| 38 | $55,141.61 | $1,344.05 | $0.00 | $311.78 | $56,797.44 |
| 39 | $56,797.44 | $1,344.05 | $0.00 | $321.14 | $58,462.63 |
| 40 | $58,462.63 | $1,344.05 | $0.00 | $330.56 | $60,137.24 |
| 41 | $60,137.24 | $1,344.05 | $0.00 | $340.02 | $61,821.31 |
| 42 | $61,821.31 | $1,344.05 | $0.00 | $349.55 | $63,514.91 |
| 43 | $63,514.91 | $1,344.05 | $0.00 | $359.12 | $65,218.08 |
| 44 | $65,218.08 | $1,344.05 | $0.00 | $368.75 | $66,930.88 |
| 45 | $66,930.88 | $1,344.05 | $0.00 | $378.44 | $68,653.37 |
| 46 | $68,653.37 | $1,344.05 | $0.00 | $388.18 | $70,385.60 |
| 47 | $70,385.60 | $1,344.05 | $0.00 | $397.97 | $72,127.62 |
| 48 | $72,127.62 | $1,344.05 | $0.00 | $407.82 | $73,879.49 |
| 49 | $73,879.49 | $1,344.05 | $0.00 | $417.73 | $75,641.27 |
| 50 | $75,641.27 | $1,344.05 | $0.00 | $427.69 | $77,413.01 |
| 51 | $77,413.01 | $1,344.05 | $0.00 | $437.70 | $79,194.76 |
| 52 | $79,194.76 | $1,344.05 | $0.00 | $447.78 | $80,986.59 |
| 53 | $80,986.59 | $1,344.05 | $0.00 | $457.91 | $82,788.55 |
| 54 | $82,788.55 | $1,344.05 | $0.00 | $468.10 | $84,600.70 |
| 55 | $84,600.70 | $1,344.05 | $0.00 | $478.34 | $86,423.09 |
| 56 | $86,423.09 | $1,344.05 | $0.00 | $488.65 | $88,255.79 |
| 57 | $88,255.79 | $1,344.05 | $0.00 | $499.01 | $90,098.85 |
| 58 | $90,098.85 | $1,344.05 | $0.00 | $509.43 | $91,952.33 |
| 59 | $91,952.33 | $1,344.05 | $0.00 | $519.91 | $93,816.29 |
| 60 | $93,816.29 | $1,344.05 | $0.00 | $530.45 | $95,690.79 |
| 61 | $95,690.79 | $1,344.05 | $0.00 | $541.05 | $97,575.89 |
| 62 | $97,575.89 | $1,344.05 | $0.00 | $551.71 | $99,471.65 |
| 63 | $99,471.65 | $1,344.05 | $0.00 | $562.43 | $101,378.13 |
| 64 | $101,378.13 | $1,344.05 | $0.00 | $573.21 | $103,295.39 |
| 65 | $103,295.39 | $1,344.05 | $0.00 | $584.05 | $105,223.49 |
| 66 | $105,223.49 | $1,344.05 | $0.00 | $594.95 | $107,162.49 |
| 67 | $107,162.49 | $1,344.05 | $0.00 | $605.91 | $109,112.45 |
| 68 | $109,112.45 | $1,344.05 | $0.00 | $616.94 | $111,073.44 |
| 69 | $111,073.44 | $1,344.05 | $0.00 | $628.03 | $113,045.52 |
| 70 | $113,045.52 | $1,344.05 | $0.00 | $639.18 | $115,028.75 |
| 71 | $115,028.75 | $1,344.05 | $0.00 | $650.39 | $117,023.19 |
| 72 | $117,023.19 | $1,344.05 | $0.00 | $661.67 | $119,028.91 |
| 73 | $119,028.91 | $1,344.05 | $0.00 | $673.01 | $121,045.97 |
| 74 | $121,045.97 | $1,344.05 | $0.00 | $684.41 | $123,074.43 |
| 75 | $123,074.43 | $1,344.05 | $0.00 | $695.88 | $125,114.36 |
| 76 | $125,114.36 | $1,344.05 | $0.00 | $707.41 | $127,165.82 |
| 77 | $127,165.82 | $1,344.05 | $0.00 | $719.01 | $129,228.88 |
| 78 | $129,228.88 | $1,344.05 | $0.00 | $730.68 | $131,303.61 |
| 79 | $131,303.61 | $1,344.05 | $0.00 | $742.41 | $133,390.07 |
| 80 | $133,390.07 | $1,344.05 | $0.00 | $754.21 | $135,488.33 |
| 81 | $135,488.33 | $1,344.05 | $0.00 | $766.07 | $137,598.45 |
| 82 | $137,598.45 | $1,344.05 | $0.00 | $778.00 | $139,720.50 |
| 83 | $139,720.50 | $1,344.05 | $0.00 | $790.00 | $141,854.55 |
| 84 | $141,854.55 | $1,344.05 | $0.00 | $802.07 | $144,000.67 |
| 85 | $144,000.67 | $1,344.05 | $0.00 | $814.20 | $146,158.92 |
| 86 | $146,158.92 | $1,344.05 | $0.00 | $826.40 | $148,329.37 |
| 87 | $148,329.37 | $1,344.05 | $0.00 | $838.68 | $150,512.10 |
| 88 | $150,512.10 | $1,344.05 | $0.00 | $851.02 | $152,707.17 |
| 89 | $152,707.17 | $1,344.05 | $0.00 | $863.43 | $154,914.65 |
| 90 | $154,914.65 | $1,344.05 | $0.00 | $875.91 | $157,134.61 |
| 91 | $157,134.61 | $1,344.05 | $0.00 | $888.46 | $159,367.12 |
| 92 | $159,367.12 | $1,344.05 | $0.00 | $901.08 | $161,612.25 |
| 93 | $161,612.25 | $1,344.05 | $0.00 | $913.78 | $163,870.08 |
| 94 | $163,870.08 | $1,344.05 | $0.00 | $926.55 | $166,140.68 |
| 95 | $166,140.68 | $1,344.05 | $0.00 | $939.38 | $168,424.11 |
| 96 | $168,424.11 | $1,344.05 | $0.00 | $952.29 | $170,720.45 |
| 97 | $170,720.45 | $1,344.05 | $0.00 | $965.28 | $173,029.78 |
| 98 | $173,029.78 | $1,344.05 | $0.00 | $978.34 | $175,352.17 |
| 99 | $175,352.17 | $1,344.05 | $0.00 | $991.47 | $177,687.69 |
| 100 | $177,687.69 | $1,344.05 | $0.00 | $1,004.67 | $180,036.41 |
| 101 | $180,036.41 | $1,344.05 | $0.00 | $1,017.95 | $182,398.41 |
| 102 | $182,398.41 | $1,344.05 | $0.00 | $1,031.31 | $184,773.77 |
| 103 | $184,773.77 | $1,344.05 | $0.00 | $1,044.74 | $187,162.56 |
| 104 | $187,162.56 | $1,344.05 | $0.00 | $1,058.24 | $189,564.85 |
| 105 | $189,564.85 | $1,344.05 | $0.00 | $1,071.83 | $191,980.73 |
| 106 | $191,980.73 | $1,344.05 | $0.00 | $1,085.49 | $194,410.27 |
| 107 | $194,410.27 | $1,344.05 | $0.00 | $1,099.22 | $196,853.54 |
| 108 | $196,853.54 | $1,344.05 | $0.00 | $1,113.04 | $199,310.63 |
| 109 | $199,310.63 | $1,344.05 | $0.00 | $1,126.93 | $201,781.61 |
| 110 | $201,781.61 | $1,344.05 | $0.00 | $1,140.90 | $204,266.56 |
| 111 | $204,266.56 | $1,344.05 | $0.00 | $1,154.95 | $206,765.56 |
| 112 | $206,765.56 | $1,344.05 | $0.00 | $1,169.08 | $209,278.69 |
| 113 | $209,278.69 | $1,344.05 | $0.00 | $1,183.29 | $211,806.03 |
| 114 | $211,806.03 | $1,344.05 | $0.00 | $1,197.58 | $214,347.66 |
| 115 | $214,347.66 | $1,344.05 | $0.00 | $1,211.95 | $216,903.66 |
| 116 | $216,903.66 | $1,344.05 | $0.00 | $1,226.40 | $219,474.11 |
| 117 | $219,474.11 | $1,344.05 | $0.00 | $1,240.94 | $222,059.10 |
| 118 | $222,059.10 | $1,344.05 | $0.00 | $1,255.55 | $224,658.70 |
| 119 | $224,658.70 | $1,344.05 | $0.00 | $1,270.25 | $227,273.00 |
| 120 | $227,273.00 | $1,344.05 | $0.00 | $1,285.03 | $229,902.08 |
| 121 | $229,902.08 | $1,344.05 | $0.00 | $1,299.90 | $232,546.03 |
| 122 | $232,546.03 | $1,344.05 | $0.00 | $1,314.85 | $235,204.93 |
| 123 | $235,204.93 | $1,344.05 | $0.00 | $1,329.88 | $237,878.86 |
| 124 | $237,878.86 | $1,344.05 | $0.00 | $1,345.00 | $240,567.91 |
| 125 | $240,567.91 | $1,344.05 | $0.00 | $1,360.21 | $243,272.17 |
| 126 | $243,272.17 | $1,344.05 | $0.00 | $1,375.50 | $245,991.72 |
| 127 | $245,991.72 | $1,344.05 | $0.00 | $1,390.87 | $248,726.64 |
| 128 | $248,726.64 | $1,344.05 | $0.00 | $1,406.34 | $251,477.03 |
| 129 | $251,477.03 | $1,344.05 | $0.00 | $1,421.89 | $254,242.97 |
| 130 | $254,242.97 | $1,344.05 | $0.00 | $1,437.53 | $257,024.55 |
| 131 | $257,024.55 | $1,344.05 | $0.00 | $1,453.25 | $259,821.85 |
| 132 | $259,821.85 | $1,344.05 | $0.00 | $1,469.07 | $262,634.97 |
| 133 | $262,634.97 | $1,344.05 | $0.00 | $1,484.98 | $265,464.00 |
| 134 | $265,464.00 | $1,344.05 | $0.00 | $1,500.97 | $268,309.02 |
| 135 | $268,309.02 | $1,344.05 | $0.00 | $1,517.06 | $271,170.13 |
| 136 | $271,170.13 | $1,344.05 | $0.00 | $1,533.24 | $274,047.42 |
| 137 | $274,047.42 | $1,344.05 | $0.00 | $1,549.50 | $276,940.97 |
| 138 | $276,940.97 | $1,344.05 | $0.00 | $1,565.86 | $279,850.88 |
| 139 | $279,850.88 | $1,344.05 | $0.00 | $1,582.32 | $282,777.25 |
| 140 | $282,777.25 | $1,344.05 | $0.00 | $1,598.86 | $285,720.16 |
| 141 | $285,720.16 | $1,344.05 | $0.00 | $1,615.50 | $288,679.71 |
| 142 | $288,679.71 | $1,344.05 | $0.00 | $1,632.24 | $291,656.00 |
| 143 | $291,656.00 | $1,344.05 | $0.00 | $1,649.07 | $294,649.12 |
| 144 | $294,649.12 | $1,344.05 | $0.00 | $1,665.99 | $297,659.16 |
| 145 | $297,659.16 | $1,344.05 | $0.00 | $1,683.01 | $300,686.22 |
| 146 | $300,686.22 | $1,344.05 | $0.00 | $1,700.12 | $303,730.39 |
| 147 | $303,730.39 | $1,344.05 | $0.00 | $1,717.34 | $306,791.78 |
| 148 | $306,791.78 | $1,344.05 | $0.00 | $1,734.65 | $309,870.48 |
| 149 | $309,870.48 | $1,344.05 | $0.00 | $1,752.05 | $312,966.58 |
| 150 | $312,966.58 | $1,344.05 | $0.00 | $1,769.56 | $316,080.19 |
| 151 | $316,080.19 | $1,344.05 | $0.00 | $1,787.16 | $319,211.40 |
| 152 | $319,211.40 | $1,344.05 | $0.00 | $1,804.87 | $322,360.32 |
| 153 | $322,360.32 | $1,344.05 | $0.00 | $1,822.67 | $325,527.04 |
| 154 | $325,527.04 | $1,344.05 | $0.00 | $1,840.58 | $328,711.67 |
| 155 | $328,711.67 | $1,344.05 | $0.00 | $1,858.58 | $331,914.30 |
| 156 | $331,914.30 | $1,344.05 | $0.00 | $1,876.69 | $335,135.04 |
| 157 | $335,135.04 | $1,344.05 | $0.00 | $1,894.90 | $338,373.99 |
| 158 | $338,373.99 | $1,344.05 | $0.00 | $1,913.22 | $341,631.26 |
| 159 | $341,631.26 | $1,344.05 | $0.00 | $1,931.63 | $344,906.94 |
| 160 | $344,906.94 | $1,344.05 | $0.00 | $1,950.15 | $348,201.14 |
| 161 | $348,201.14 | $1,344.05 | $0.00 | $1,968.78 | $351,513.97 |
| 162 | $351,513.97 | $1,344.05 | $0.00 | $1,987.51 | $354,845.53 |
| 163 | $354,845.53 | $1,344.05 | $0.00 | $2,006.35 | $358,195.93 |
| 164 | $358,195.93 | $1,344.05 | $0.00 | $2,025.29 | $361,565.27 |
| 165 | $361,565.27 | $1,344.05 | $0.00 | $2,044.34 | $364,953.66 |
| 166 | $364,953.66 | $1,344.05 | $0.00 | $2,063.50 | $368,361.21 |
| 167 | $368,361.21 | $1,344.05 | $0.00 | $2,082.77 | $371,788.03 |
| 168 | $371,788.03 | $1,344.05 | $0.00 | $2,102.14 | $375,234.22 |
| 169 | $375,234.22 | $1,344.05 | $0.00 | $2,121.63 | $378,699.90 |
| 170 | $378,699.90 | $1,344.05 | $0.00 | $2,141.22 | $382,185.17 |
| 171 | $382,185.17 | $1,344.05 | $0.00 | $2,160.93 | $385,690.15 |
| 172 | $385,690.15 | $1,344.05 | $0.00 | $2,180.75 | $389,214.95 |
| 173 | $389,214.95 | $1,344.05 | $0.00 | $2,200.68 | $392,759.68 |
| 174 | $392,759.68 | $1,344.05 | $0.00 | $2,220.72 | $396,324.45 |
| 175 | $396,324.45 | $1,344.05 | $0.00 | $2,240.88 | $399,909.38 |
| 176 | $399,909.38 | $1,344.05 | $0.00 | $2,261.15 | $403,514.58 |
| 177 | $403,514.58 | $1,344.05 | $0.00 | $2,281.53 | $407,140.16 |
| 178 | $407,140.16 | $1,344.05 | $0.00 | $2,302.03 | $410,786.24 |
| 179 | $410,786.24 | $1,344.05 | $0.00 | $2,322.65 | $414,452.94 |
| 180 | $414,452.94 | $1,344.05 | $0.00 | $2,343.38 | $418,140.37 |
| 181 | $418,140.37 | $1,344.05 | $0.00 | $2,364.23 | $421,848.65 |
| 182 | $421,848.65 | $1,344.05 | $0.00 | $2,385.19 | $425,577.89 |
| 183 | $425,577.89 | $1,344.05 | $0.00 | $2,406.28 | $429,328.22 |
| 184 | $429,328.22 | $1,344.05 | $0.00 | $2,427.48 | $433,099.75 |
| 185 | $433,099.75 | $1,344.05 | $0.00 | $2,448.81 | $436,892.61 |
| 186 | $436,892.61 | $1,344.05 | $0.00 | $2,470.25 | $440,706.91 |
| 187 | $440,706.91 | $1,344.05 | $0.00 | $2,491.82 | $444,542.78 |
| 188 | $444,542.78 | $1,344.05 | $0.00 | $2,513.51 | $448,400.34 |
| 189 | $448,400.34 | $1,344.05 | $0.00 | $2,535.32 | $452,279.71 |
| 190 | $452,279.71 | $1,344.05 | $0.00 | $2,557.26 | $456,181.02 |
| 191 | $456,181.02 | $1,344.05 | $0.00 | $2,579.31 | $460,104.38 |
| 192 | $460,104.38 | $1,344.05 | $0.00 | $2,601.50 | $464,049.93 |
| 193 | $464,049.93 | $1,344.05 | $0.00 | $2,623.81 | $468,017.79 |
| 194 | $468,017.79 | $1,344.05 | $0.00 | $2,646.24 | $472,008.08 |
| 195 | $472,008.08 | $1,344.05 | $0.00 | $2,668.80 | $476,020.93 |
| 196 | $476,020.93 | $1,344.05 | $0.00 | $2,691.49 | $480,056.47 |
| 197 | $480,056.47 | $1,344.05 | $0.00 | $2,714.31 | $484,114.83 |
| 198 | $484,114.83 | $1,344.05 | $0.00 | $2,737.26 | $488,196.14 |
| 199 | $488,196.14 | $1,344.05 | $0.00 | $2,760.33 | $492,300.52 |
| 200 | $492,300.52 | $1,344.05 | $0.00 | $2,783.54 | $496,428.11 |
| 201 | $496,428.11 | $1,344.05 | $0.00 | $2,806.88 | $500,579.04 |
| 202 | $500,579.04 | $1,344.05 | $0.00 | $2,830.35 | $504,753.44 |
| 203 | $504,753.44 | $1,344.05 | $0.00 | $2,853.95 | $508,951.44 |
| 204 | $508,951.44 | $1,344.05 | $0.00 | $2,877.69 | $513,173.18 |
| 205 | $513,173.18 | $1,344.05 | $0.00 | $2,901.56 | $517,418.79 |
| 206 | $517,418.79 | $1,344.05 | $0.00 | $2,925.56 | $521,688.40 |
| 207 | $521,688.40 | $1,344.05 | $0.00 | $2,949.70 | $525,982.15 |
| 208 | $525,982.15 | $1,344.05 | $0.00 | $2,973.98 | $530,300.18 |
| 209 | $530,300.18 | $1,344.05 | $0.00 | $2,998.39 | $534,642.62 |
| 210 | $534,642.62 | $1,344.05 | $0.00 | $3,022.95 | $539,009.62 |
| 211 | $539,009.62 | $1,344.05 | $0.00 | $3,047.64 | $543,401.31 |
| 212 | $543,401.31 | $1,344.05 | $0.00 | $3,072.47 | $547,817.83 |
| 213 | $547,817.83 | $1,344.05 | $0.00 | $3,097.44 | $552,259.32 |
| 214 | $552,259.32 | $1,344.05 | $0.00 | $3,122.55 | $556,725.92 |
| 215 | $556,725.92 | $1,344.05 | $0.00 | $3,147.81 | $561,217.78 |
| 216 | $561,217.78 | $1,344.05 | $0.00 | $3,173.21 | $565,735.04 |
| 217 | $565,735.04 | $1,344.05 | $153,212.33 | $3,198.75 | $417,065.51 |
| 218 | $417,065.51 | $1,344.05 | $0.00 | $2,358.15 | $420,767.71 |
| 219 | $420,767.71 | $1,344.05 | $0.00 | $2,379.08 | $424,490.84 |
| 220 | $424,490.84 | $1,344.05 | $0.00 | $2,400.13 | $428,235.02 |
| 221 | $428,235.02 | $1,344.05 | $0.00 | $2,421.30 | $432,000.37 |
| 222 | $432,000.37 | $1,344.05 | $0.00 | $2,442.59 | $435,787.01 |
| 223 | $435,787.01 | $1,344.05 | $0.00 | $2,464.00 | $439,595.06 |
| 224 | $439,595.06 | $1,344.05 | $0.00 | $2,485.53 | $443,424.64 |
| 225 | $443,424.64 | $1,344.05 | $0.00 | $2,507.19 | $447,275.88 |
| 226 | $447,275.88 | $1,344.05 | $0.00 | $2,528.96 | $451,148.89 |
| 227 | $451,148.89 | $1,344.05 | $0.00 | $2,550.86 | $455,043.80 |
| 228 | $455,043.80 | $1,344.05 | $0.00 | $2,572.88 | $458,960.73 |
| 229 | $458,960.73 | $1,344.05 | $163,937.19 | $2,595.03 | $298,962.62 |
| 230 | $298,962.62 | $1,344.05 | $0.00 | $1,690.38 | $301,997.05 |
| 231 | $301,997.05 | $1,344.05 | $0.00 | $1,707.54 | $305,048.64 |
| 232 | $305,048.64 | $1,344.05 | $0.00 | $1,724.79 | $308,117.48 |
| 233 | $308,117.48 | $1,344.05 | $0.00 | $1,742.14 | $311,203.67 |
| 234 | $311,203.67 | $1,344.05 | $0.00 | $1,759.59 | $314,307.31 |
| 235 | $314,307.31 | $1,344.05 | $0.00 | $1,777.14 | $317,428.50 |
| 236 | $317,428.50 | $1,344.05 | $0.00 | $1,794.79 | $320,567.34 |
| 237 | $320,567.34 | $1,344.05 | $0.00 | $1,812.53 | $323,723.92 |
| 238 | $323,723.92 | $1,344.05 | $0.00 | $1,830.38 | $326,898.35 |
| 239 | $326,898.35 | $1,344.05 | $0.00 | $1,848.33 | $330,090.73 |
| 240 | $330,090.73 | $1,344.05 | $0.00 | $1,866.38 | $333,301.16 |
| 241 | $333,301.16 | $1,344.05 | $175,412.80 | $1,884.53 | $161,116.94 |
| 242 | $161,116.94 | $1,344.05 | $0.00 | $910.98 | $163,371.97 |
| 243 | $163,371.97 | $1,344.05 | $0.00 | $923.73 | $165,639.75 |
| 244 | $165,639.75 | $1,344.05 | $0.00 | $936.55 | $167,920.35 |
| 245 | $167,920.35 | $1,344.05 | $0.00 | $949.45 | $170,213.85 |
| 246 | $170,213.85 | $1,344.05 | $0.00 | $962.41 | $172,520.31 |
| 247 | $172,520.31 | $1,344.05 | $0.00 | $975.45 | $174,839.81 |
| 248 | $174,839.81 | $1,344.05 | $0.00 | $988.57 | $177,172.43 |
| 249 | $177,172.43 | $1,344.05 | $0.00 | $1,001.76 | $179,518.24 |
| 250 | $179,518.24 | $1,344.05 | $0.00 | $1,015.02 | $181,877.31 |
| 251 | $181,877.31 | $1,344.05 | $0.00 | $1,028.36 | $184,249.72 |
| 252 | $184,249.72 | $1,344.05 | $0.00 | $1,041.77 | $186,635.54 |
| 253 | $186,635.54 | $0.00 | $187,691.69 | $1,055.26 | -$0.89 |