How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $38,753 |
| Monthly savings required | $172 |
How much will it cost to send your child to Phillips Community College of the University of Arkansas in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $77,506.38 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $172.23 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $15,710.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Phillips Community College of the University of Arkansas in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $172.23 | $0.00 | $0.00 | $172.23 |
| 2 | $172.23 | $172.23 | $0.00 | $0.97 | $345.43 |
| 3 | $345.43 | $172.23 | $0.00 | $1.95 | $519.61 |
| 4 | $519.61 | $172.23 | $0.00 | $2.94 | $694.78 |
| 5 | $694.78 | $172.23 | $0.00 | $3.93 | $870.94 |
| 6 | $870.94 | $172.23 | $0.00 | $4.92 | $1,048.09 |
| 7 | $1,048.09 | $172.23 | $0.00 | $5.93 | $1,226.25 |
| 8 | $1,226.25 | $172.23 | $0.00 | $6.93 | $1,405.41 |
| 9 | $1,405.41 | $172.23 | $0.00 | $7.95 | $1,585.59 |
| 10 | $1,585.59 | $172.23 | $0.00 | $8.97 | $1,766.79 |
| 11 | $1,766.79 | $172.23 | $0.00 | $9.99 | $1,949.01 |
| 12 | $1,949.01 | $172.23 | $0.00 | $11.02 | $2,132.26 |
| 13 | $2,132.26 | $172.23 | $0.00 | $12.06 | $2,316.55 |
| 14 | $2,316.55 | $172.23 | $0.00 | $13.10 | $2,501.88 |
| 15 | $2,501.88 | $172.23 | $0.00 | $14.15 | $2,688.26 |
| 16 | $2,688.26 | $172.23 | $0.00 | $15.20 | $2,875.69 |
| 17 | $2,875.69 | $172.23 | $0.00 | $16.26 | $3,064.18 |
| 18 | $3,064.18 | $172.23 | $0.00 | $17.33 | $3,253.74 |
| 19 | $3,253.74 | $172.23 | $0.00 | $18.40 | $3,444.37 |
| 20 | $3,444.37 | $172.23 | $0.00 | $19.47 | $3,636.07 |
| 21 | $3,636.07 | $172.23 | $0.00 | $20.56 | $3,828.86 |
| 22 | $3,828.86 | $172.23 | $0.00 | $21.65 | $4,022.74 |
| 23 | $4,022.74 | $172.23 | $0.00 | $22.75 | $4,217.72 |
| 24 | $4,217.72 | $172.23 | $0.00 | $23.85 | $4,413.80 |
| 25 | $4,413.80 | $172.23 | $0.00 | $24.96 | $4,610.99 |
| 26 | $4,610.99 | $172.23 | $0.00 | $26.07 | $4,809.29 |
| 27 | $4,809.29 | $172.23 | $0.00 | $27.19 | $5,008.71 |
| 28 | $5,008.71 | $172.23 | $0.00 | $28.32 | $5,209.26 |
| 29 | $5,209.26 | $172.23 | $0.00 | $29.45 | $5,410.94 |
| 30 | $5,410.94 | $172.23 | $0.00 | $30.59 | $5,613.76 |
| 31 | $5,613.76 | $172.23 | $0.00 | $31.74 | $5,817.73 |
| 32 | $5,817.73 | $172.23 | $0.00 | $32.89 | $6,022.85 |
| 33 | $6,022.85 | $172.23 | $0.00 | $34.05 | $6,229.13 |
| 34 | $6,229.13 | $172.23 | $0.00 | $35.22 | $6,436.58 |
| 35 | $6,436.58 | $172.23 | $0.00 | $36.39 | $6,645.20 |
| 36 | $6,645.20 | $172.23 | $0.00 | $37.57 | $6,855.00 |
| 37 | $6,855.00 | $172.23 | $0.00 | $38.76 | $7,065.99 |
| 38 | $7,065.99 | $172.23 | $0.00 | $39.95 | $7,278.17 |
| 39 | $7,278.17 | $172.23 | $0.00 | $41.15 | $7,491.55 |
| 40 | $7,491.55 | $172.23 | $0.00 | $42.36 | $7,706.14 |
| 41 | $7,706.14 | $172.23 | $0.00 | $43.57 | $7,921.94 |
| 42 | $7,921.94 | $172.23 | $0.00 | $44.79 | $8,138.96 |
| 43 | $8,138.96 | $172.23 | $0.00 | $46.02 | $8,357.21 |
| 44 | $8,357.21 | $172.23 | $0.00 | $47.25 | $8,576.69 |
| 45 | $8,576.69 | $172.23 | $0.00 | $48.49 | $8,797.41 |
| 46 | $8,797.41 | $172.23 | $0.00 | $49.74 | $9,019.38 |
| 47 | $9,019.38 | $172.23 | $0.00 | $51.00 | $9,242.61 |
| 48 | $9,242.61 | $172.23 | $0.00 | $52.26 | $9,467.10 |
| 49 | $9,467.10 | $172.23 | $0.00 | $53.53 | $9,692.86 |
| 50 | $9,692.86 | $172.23 | $0.00 | $54.80 | $9,919.89 |
| 51 | $9,919.89 | $172.23 | $0.00 | $56.09 | $10,148.21 |
| 52 | $10,148.21 | $172.23 | $0.00 | $57.38 | $10,377.82 |
| 53 | $10,377.82 | $172.23 | $0.00 | $58.68 | $10,608.73 |
| 54 | $10,608.73 | $172.23 | $0.00 | $59.98 | $10,840.94 |
| 55 | $10,840.94 | $172.23 | $0.00 | $61.30 | $11,074.47 |
| 56 | $11,074.47 | $172.23 | $0.00 | $62.62 | $11,309.32 |
| 57 | $11,309.32 | $172.23 | $0.00 | $63.94 | $11,545.49 |
| 58 | $11,545.49 | $172.23 | $0.00 | $65.28 | $11,783.00 |
| 59 | $11,783.00 | $172.23 | $0.00 | $66.62 | $12,021.85 |
| 60 | $12,021.85 | $172.23 | $0.00 | $67.97 | $12,262.05 |
| 61 | $12,262.05 | $172.23 | $0.00 | $69.33 | $12,503.61 |
| 62 | $12,503.61 | $172.23 | $0.00 | $70.70 | $12,746.54 |
| 63 | $12,746.54 | $172.23 | $0.00 | $72.07 | $12,990.84 |
| 64 | $12,990.84 | $172.23 | $0.00 | $73.45 | $13,236.52 |
| 65 | $13,236.52 | $172.23 | $0.00 | $74.84 | $13,483.59 |
| 66 | $13,483.59 | $172.23 | $0.00 | $76.24 | $13,732.06 |
| 67 | $13,732.06 | $172.23 | $0.00 | $77.64 | $13,981.93 |
| 68 | $13,981.93 | $172.23 | $0.00 | $79.06 | $14,233.22 |
| 69 | $14,233.22 | $172.23 | $0.00 | $80.48 | $14,485.93 |
| 70 | $14,485.93 | $172.23 | $0.00 | $81.91 | $14,740.07 |
| 71 | $14,740.07 | $172.23 | $0.00 | $83.34 | $14,995.64 |
| 72 | $14,995.64 | $172.23 | $0.00 | $84.79 | $15,252.66 |
| 73 | $15,252.66 | $172.23 | $0.00 | $86.24 | $15,511.13 |
| 74 | $15,511.13 | $172.23 | $0.00 | $87.70 | $15,771.06 |
| 75 | $15,771.06 | $172.23 | $0.00 | $89.17 | $16,032.46 |
| 76 | $16,032.46 | $172.23 | $0.00 | $90.65 | $16,295.34 |
| 77 | $16,295.34 | $172.23 | $0.00 | $92.14 | $16,559.71 |
| 78 | $16,559.71 | $172.23 | $0.00 | $93.63 | $16,825.57 |
| 79 | $16,825.57 | $172.23 | $0.00 | $95.13 | $17,092.93 |
| 80 | $17,092.93 | $172.23 | $0.00 | $96.65 | $17,361.81 |
| 81 | $17,361.81 | $172.23 | $0.00 | $98.17 | $17,632.21 |
| 82 | $17,632.21 | $172.23 | $0.00 | $99.70 | $17,904.14 |
| 83 | $17,904.14 | $172.23 | $0.00 | $101.23 | $18,177.60 |
| 84 | $18,177.60 | $172.23 | $0.00 | $102.78 | $18,452.61 |
| 85 | $18,452.61 | $172.23 | $0.00 | $104.33 | $18,729.17 |
| 86 | $18,729.17 | $172.23 | $0.00 | $105.90 | $19,007.30 |
| 87 | $19,007.30 | $172.23 | $0.00 | $107.47 | $19,287.00 |
| 88 | $19,287.00 | $172.23 | $0.00 | $109.05 | $19,568.28 |
| 89 | $19,568.28 | $172.23 | $0.00 | $110.64 | $19,851.15 |
| 90 | $19,851.15 | $172.23 | $0.00 | $112.24 | $20,135.62 |
| 91 | $20,135.62 | $172.23 | $0.00 | $113.85 | $20,421.70 |
| 92 | $20,421.70 | $172.23 | $0.00 | $115.47 | $20,709.40 |
| 93 | $20,709.40 | $172.23 | $0.00 | $117.09 | $20,998.72 |
| 94 | $20,998.72 | $172.23 | $0.00 | $118.73 | $21,289.68 |
| 95 | $21,289.68 | $172.23 | $0.00 | $120.37 | $21,582.28 |
| 96 | $21,582.28 | $172.23 | $0.00 | $122.03 | $21,876.54 |
| 97 | $21,876.54 | $172.23 | $0.00 | $123.69 | $22,172.46 |
| 98 | $22,172.46 | $172.23 | $0.00 | $125.37 | $22,470.06 |
| 99 | $22,470.06 | $172.23 | $0.00 | $127.05 | $22,769.34 |
| 100 | $22,769.34 | $172.23 | $0.00 | $128.74 | $23,070.31 |
| 101 | $23,070.31 | $172.23 | $0.00 | $130.44 | $23,372.98 |
| 102 | $23,372.98 | $172.23 | $0.00 | $132.15 | $23,677.36 |
| 103 | $23,677.36 | $172.23 | $0.00 | $133.88 | $23,983.47 |
| 104 | $23,983.47 | $172.23 | $0.00 | $135.61 | $24,291.31 |
| 105 | $24,291.31 | $172.23 | $0.00 | $137.35 | $24,600.89 |
| 106 | $24,600.89 | $172.23 | $0.00 | $139.10 | $24,912.22 |
| 107 | $24,912.22 | $172.23 | $0.00 | $140.86 | $25,225.31 |
| 108 | $25,225.31 | $172.23 | $0.00 | $142.63 | $25,540.17 |
| 109 | $25,540.17 | $172.23 | $0.00 | $144.41 | $25,856.81 |
| 110 | $25,856.81 | $172.23 | $0.00 | $146.20 | $26,175.24 |
| 111 | $26,175.24 | $172.23 | $0.00 | $148.00 | $26,495.47 |
| 112 | $26,495.47 | $172.23 | $0.00 | $149.81 | $26,817.51 |
| 113 | $26,817.51 | $172.23 | $0.00 | $151.63 | $27,141.37 |
| 114 | $27,141.37 | $172.23 | $0.00 | $153.46 | $27,467.06 |
| 115 | $27,467.06 | $172.23 | $0.00 | $155.30 | $27,794.59 |
| 116 | $27,794.59 | $172.23 | $0.00 | $157.15 | $28,123.97 |
| 117 | $28,123.97 | $172.23 | $0.00 | $159.02 | $28,455.22 |
| 118 | $28,455.22 | $172.23 | $0.00 | $160.89 | $28,788.34 |
| 119 | $28,788.34 | $172.23 | $0.00 | $162.77 | $29,123.34 |
| 120 | $29,123.34 | $172.23 | $0.00 | $164.67 | $29,460.24 |
| 121 | $29,460.24 | $172.23 | $0.00 | $166.57 | $29,799.04 |
| 122 | $29,799.04 | $172.23 | $0.00 | $168.49 | $30,139.76 |
| 123 | $30,139.76 | $172.23 | $0.00 | $170.41 | $30,482.40 |
| 124 | $30,482.40 | $172.23 | $0.00 | $172.35 | $30,826.98 |
| 125 | $30,826.98 | $172.23 | $0.00 | $174.30 | $31,173.51 |
| 126 | $31,173.51 | $172.23 | $0.00 | $176.26 | $31,522.00 |
| 127 | $31,522.00 | $172.23 | $0.00 | $178.23 | $31,872.46 |
| 128 | $31,872.46 | $172.23 | $0.00 | $180.21 | $32,224.90 |
| 129 | $32,224.90 | $172.23 | $0.00 | $182.20 | $32,579.33 |
| 130 | $32,579.33 | $172.23 | $0.00 | $184.21 | $32,935.77 |
| 131 | $32,935.77 | $172.23 | $0.00 | $186.22 | $33,294.22 |
| 132 | $33,294.22 | $172.23 | $0.00 | $188.25 | $33,654.70 |
| 133 | $33,654.70 | $172.23 | $0.00 | $190.29 | $34,017.22 |
| 134 | $34,017.22 | $172.23 | $0.00 | $192.34 | $34,381.79 |
| 135 | $34,381.79 | $172.23 | $0.00 | $194.40 | $34,748.42 |
| 136 | $34,748.42 | $172.23 | $0.00 | $196.47 | $35,117.12 |
| 137 | $35,117.12 | $172.23 | $0.00 | $198.56 | $35,487.91 |
| 138 | $35,487.91 | $172.23 | $0.00 | $200.65 | $35,860.79 |
| 139 | $35,860.79 | $172.23 | $0.00 | $202.76 | $36,235.78 |
| 140 | $36,235.78 | $172.23 | $0.00 | $204.88 | $36,612.89 |
| 141 | $36,612.89 | $172.23 | $0.00 | $207.01 | $36,992.13 |
| 142 | $36,992.13 | $172.23 | $0.00 | $209.16 | $37,373.52 |
| 143 | $37,373.52 | $172.23 | $0.00 | $211.32 | $37,757.07 |
| 144 | $37,757.07 | $172.23 | $0.00 | $213.48 | $38,142.78 |
| 145 | $38,142.78 | $172.23 | $0.00 | $215.66 | $38,530.67 |
| 146 | $38,530.67 | $172.23 | $0.00 | $217.86 | $38,920.76 |
| 147 | $38,920.76 | $172.23 | $0.00 | $220.06 | $39,313.05 |
| 148 | $39,313.05 | $172.23 | $0.00 | $222.28 | $39,707.56 |
| 149 | $39,707.56 | $172.23 | $0.00 | $224.51 | $40,104.30 |
| 150 | $40,104.30 | $172.23 | $0.00 | $226.76 | $40,503.29 |
| 151 | $40,503.29 | $172.23 | $0.00 | $229.01 | $40,904.53 |
| 152 | $40,904.53 | $172.23 | $0.00 | $231.28 | $41,308.04 |
| 153 | $41,308.04 | $172.23 | $0.00 | $233.56 | $41,713.83 |
| 154 | $41,713.83 | $172.23 | $0.00 | $235.86 | $42,121.92 |
| 155 | $42,121.92 | $172.23 | $0.00 | $238.16 | $42,532.31 |
| 156 | $42,532.31 | $172.23 | $0.00 | $240.48 | $42,945.02 |
| 157 | $42,945.02 | $172.23 | $0.00 | $242.82 | $43,360.07 |
| 158 | $43,360.07 | $172.23 | $0.00 | $245.16 | $43,777.46 |
| 159 | $43,777.46 | $172.23 | $0.00 | $247.52 | $44,197.21 |
| 160 | $44,197.21 | $172.23 | $0.00 | $249.90 | $44,619.34 |
| 161 | $44,619.34 | $172.23 | $0.00 | $252.28 | $45,043.85 |
| 162 | $45,043.85 | $172.23 | $0.00 | $254.68 | $45,470.76 |
| 163 | $45,470.76 | $172.23 | $0.00 | $257.10 | $45,900.09 |
| 164 | $45,900.09 | $172.23 | $0.00 | $259.53 | $46,331.85 |
| 165 | $46,331.85 | $172.23 | $0.00 | $261.97 | $46,766.05 |
| 166 | $46,766.05 | $172.23 | $0.00 | $264.42 | $47,202.70 |
| 167 | $47,202.70 | $172.23 | $0.00 | $266.89 | $47,641.82 |
| 168 | $47,641.82 | $172.23 | $0.00 | $269.37 | $48,083.42 |
| 169 | $48,083.42 | $172.23 | $0.00 | $271.87 | $48,527.52 |
| 170 | $48,527.52 | $172.23 | $0.00 | $274.38 | $48,974.13 |
| 171 | $48,974.13 | $172.23 | $0.00 | $276.91 | $49,423.27 |
| 172 | $49,423.27 | $172.23 | $0.00 | $279.45 | $49,874.95 |
| 173 | $49,874.95 | $172.23 | $0.00 | $282.00 | $50,329.18 |
| 174 | $50,329.18 | $172.23 | $0.00 | $284.57 | $50,785.98 |
| 175 | $50,785.98 | $172.23 | $0.00 | $287.15 | $51,245.36 |
| 176 | $51,245.36 | $172.23 | $0.00 | $289.75 | $51,707.34 |
| 177 | $51,707.34 | $172.23 | $0.00 | $292.36 | $52,171.93 |
| 178 | $52,171.93 | $172.23 | $0.00 | $294.99 | $52,639.15 |
| 179 | $52,639.15 | $172.23 | $0.00 | $297.63 | $53,109.01 |
| 180 | $53,109.01 | $172.23 | $0.00 | $300.29 | $53,581.53 |
| 181 | $53,581.53 | $172.23 | $0.00 | $302.96 | $54,056.72 |
| 182 | $54,056.72 | $172.23 | $0.00 | $305.64 | $54,534.59 |
| 183 | $54,534.59 | $172.23 | $0.00 | $308.35 | $55,015.17 |
| 184 | $55,015.17 | $172.23 | $0.00 | $311.06 | $55,498.46 |
| 185 | $55,498.46 | $172.23 | $0.00 | $313.80 | $55,984.49 |
| 186 | $55,984.49 | $172.23 | $0.00 | $316.54 | $56,473.26 |
| 187 | $56,473.26 | $172.23 | $0.00 | $319.31 | $56,964.80 |
| 188 | $56,964.80 | $172.23 | $0.00 | $322.09 | $57,459.12 |
| 189 | $57,459.12 | $172.23 | $0.00 | $324.88 | $57,956.23 |
| 190 | $57,956.23 | $172.23 | $0.00 | $327.69 | $58,456.15 |
| 191 | $58,456.15 | $172.23 | $0.00 | $330.52 | $58,958.90 |
| 192 | $58,958.90 | $172.23 | $0.00 | $333.36 | $59,464.49 |
| 193 | $59,464.49 | $172.23 | $0.00 | $336.22 | $59,972.94 |
| 194 | $59,972.94 | $172.23 | $0.00 | $339.10 | $60,484.27 |
| 195 | $60,484.27 | $172.23 | $0.00 | $341.99 | $60,998.49 |
| 196 | $60,998.49 | $172.23 | $0.00 | $344.89 | $61,515.61 |
| 197 | $61,515.61 | $172.23 | $0.00 | $347.82 | $62,035.66 |
| 198 | $62,035.66 | $172.23 | $0.00 | $350.76 | $62,558.65 |
| 199 | $62,558.65 | $172.23 | $0.00 | $353.72 | $63,084.60 |
| 200 | $63,084.60 | $172.23 | $0.00 | $356.69 | $63,613.52 |
| 201 | $63,613.52 | $172.23 | $0.00 | $359.68 | $64,145.43 |
| 202 | $64,145.43 | $172.23 | $0.00 | $362.69 | $64,680.35 |
| 203 | $64,680.35 | $172.23 | $0.00 | $365.71 | $65,218.29 |
| 204 | $65,218.29 | $172.23 | $0.00 | $368.75 | $65,759.27 |
| 205 | $65,759.27 | $172.23 | $0.00 | $371.81 | $66,303.31 |
| 206 | $66,303.31 | $172.23 | $0.00 | $374.89 | $66,850.43 |
| 207 | $66,850.43 | $172.23 | $0.00 | $377.98 | $67,400.64 |
| 208 | $67,400.64 | $172.23 | $0.00 | $381.09 | $67,953.96 |
| 209 | $67,953.96 | $172.23 | $0.00 | $384.22 | $68,510.41 |
| 210 | $68,510.41 | $172.23 | $0.00 | $387.37 | $69,070.01 |
| 211 | $69,070.01 | $172.23 | $0.00 | $390.53 | $69,632.77 |
| 212 | $69,632.77 | $172.23 | $0.00 | $393.71 | $70,198.71 |
| 213 | $70,198.71 | $172.23 | $0.00 | $396.91 | $70,767.85 |
| 214 | $70,767.85 | $172.23 | $0.00 | $400.13 | $71,340.21 |
| 215 | $71,340.21 | $172.23 | $0.00 | $403.37 | $71,915.81 |
| 216 | $71,915.81 | $172.23 | $0.00 | $406.62 | $72,494.66 |
| 217 | $72,494.66 | $172.23 | $37,807.99 | $409.90 | $35,268.80 |
| 218 | $35,268.80 | $172.23 | $0.00 | $199.41 | $35,640.44 |
| 219 | $35,640.44 | $172.23 | $0.00 | $201.52 | $36,014.19 |
| 220 | $36,014.19 | $172.23 | $0.00 | $203.63 | $36,390.05 |
| 221 | $36,390.05 | $172.23 | $0.00 | $205.75 | $36,768.03 |
| 222 | $36,768.03 | $172.23 | $0.00 | $207.89 | $37,148.15 |
| 223 | $37,148.15 | $172.23 | $0.00 | $210.04 | $37,530.42 |
| 224 | $37,530.42 | $172.23 | $0.00 | $212.20 | $37,914.85 |
| 225 | $37,914.85 | $172.23 | $0.00 | $214.38 | $38,301.46 |
| 226 | $38,301.46 | $172.23 | $0.00 | $216.56 | $38,690.25 |
| 227 | $38,690.25 | $172.23 | $0.00 | $218.76 | $39,081.24 |
| 228 | $39,081.24 | $172.23 | $0.00 | $220.97 | $39,474.44 |
| 229 | $39,474.44 | $0.00 | $39,698.39 | $223.19 | ($0.76) |