| Estimated Annual Cost in 2042 | $59,435 |
| Monthly savings required | $264 |
How much will it cost to send your child to Phillips Community College of the University of Arkansas in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $118,869.85 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $264.06 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $16,990.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Phillips Community College of the University of Arkansas in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $264.06 | $0.00 | $0.00 | $264.06 |
| 2 | $264.06 | $264.06 | $0.00 | $1.49 | $529.61 |
| 3 | $529.61 | $264.06 | $0.00 | $2.99 | $796.66 |
| 4 | $796.66 | $264.06 | $0.00 | $4.50 | $1,065.22 |
| 5 | $1,065.22 | $264.06 | $0.00 | $6.02 | $1,335.30 |
| 6 | $1,335.30 | $264.06 | $0.00 | $7.55 | $1,606.91 |
| 7 | $1,606.91 | $264.06 | $0.00 | $9.09 | $1,880.06 |
| 8 | $1,880.06 | $264.06 | $0.00 | $10.63 | $2,154.75 |
| 9 | $2,154.75 | $264.06 | $0.00 | $12.18 | $2,430.99 |
| 10 | $2,430.99 | $264.06 | $0.00 | $13.75 | $2,708.80 |
| 11 | $2,708.80 | $264.06 | $0.00 | $15.32 | $2,988.18 |
| 12 | $2,988.18 | $264.06 | $0.00 | $16.90 | $3,269.14 |
| 13 | $3,269.14 | $264.06 | $0.00 | $18.48 | $3,551.68 |
| 14 | $3,551.68 | $264.06 | $0.00 | $20.08 | $3,835.82 |
| 15 | $3,835.82 | $264.06 | $0.00 | $21.69 | $4,121.57 |
| 16 | $4,121.57 | $264.06 | $0.00 | $23.30 | $4,408.93 |
| 17 | $4,408.93 | $264.06 | $0.00 | $24.93 | $4,697.92 |
| 18 | $4,697.92 | $264.06 | $0.00 | $26.56 | $4,988.54 |
| 19 | $4,988.54 | $264.06 | $0.00 | $28.21 | $5,280.81 |
| 20 | $5,280.81 | $264.06 | $0.00 | $29.86 | $5,574.73 |
| 21 | $5,574.73 | $264.06 | $0.00 | $31.52 | $5,870.31 |
| 22 | $5,870.31 | $264.06 | $0.00 | $33.19 | $6,167.56 |
| 23 | $6,167.56 | $264.06 | $0.00 | $34.87 | $6,466.49 |
| 24 | $6,466.49 | $264.06 | $0.00 | $36.56 | $6,767.11 |
| 25 | $6,767.11 | $264.06 | $0.00 | $38.26 | $7,069.43 |
| 26 | $7,069.43 | $264.06 | $0.00 | $39.97 | $7,373.46 |
| 27 | $7,373.46 | $264.06 | $0.00 | $41.69 | $7,679.21 |
| 28 | $7,679.21 | $264.06 | $0.00 | $43.42 | $7,986.69 |
| 29 | $7,986.69 | $264.06 | $0.00 | $45.16 | $8,295.91 |
| 30 | $8,295.91 | $264.06 | $0.00 | $46.91 | $8,606.88 |
| 31 | $8,606.88 | $264.06 | $0.00 | $48.66 | $8,919.60 |
| 32 | $8,919.60 | $264.06 | $0.00 | $50.43 | $9,234.09 |
| 33 | $9,234.09 | $264.06 | $0.00 | $52.21 | $9,550.36 |
| 34 | $9,550.36 | $264.06 | $0.00 | $54.00 | $9,868.42 |
| 35 | $9,868.42 | $264.06 | $0.00 | $55.80 | $10,188.28 |
| 36 | $10,188.28 | $264.06 | $0.00 | $57.61 | $10,509.95 |
| 37 | $10,509.95 | $264.06 | $0.00 | $59.42 | $10,833.43 |
| 38 | $10,833.43 | $264.06 | $0.00 | $61.25 | $11,158.74 |
| 39 | $11,158.74 | $264.06 | $0.00 | $63.09 | $11,485.89 |
| 40 | $11,485.89 | $264.06 | $0.00 | $64.94 | $11,814.89 |
| 41 | $11,814.89 | $264.06 | $0.00 | $66.80 | $12,145.75 |
| 42 | $12,145.75 | $264.06 | $0.00 | $68.67 | $12,478.48 |
| 43 | $12,478.48 | $264.06 | $0.00 | $70.56 | $12,813.10 |
| 44 | $12,813.10 | $264.06 | $0.00 | $72.45 | $13,149.61 |
| 45 | $13,149.61 | $264.06 | $0.00 | $74.35 | $13,488.02 |
| 46 | $13,488.02 | $264.06 | $0.00 | $76.26 | $13,828.34 |
| 47 | $13,828.34 | $264.06 | $0.00 | $78.19 | $14,170.59 |
| 48 | $14,170.59 | $264.06 | $0.00 | $80.12 | $14,514.77 |
| 49 | $14,514.77 | $264.06 | $0.00 | $82.07 | $14,860.90 |
| 50 | $14,860.90 | $264.06 | $0.00 | $84.03 | $15,208.99 |
| 51 | $15,208.99 | $264.06 | $0.00 | $85.99 | $15,559.04 |
| 52 | $15,559.04 | $264.06 | $0.00 | $87.97 | $15,911.07 |
| 53 | $15,911.07 | $264.06 | $0.00 | $89.96 | $16,265.09 |
| 54 | $16,265.09 | $264.06 | $0.00 | $91.97 | $16,621.12 |
| 55 | $16,621.12 | $264.06 | $0.00 | $93.98 | $16,979.16 |
| 56 | $16,979.16 | $264.06 | $0.00 | $96.00 | $17,339.22 |
| 57 | $17,339.22 | $264.06 | $0.00 | $98.04 | $17,701.32 |
| 58 | $17,701.32 | $264.06 | $0.00 | $100.09 | $18,065.47 |
| 59 | $18,065.47 | $264.06 | $0.00 | $102.14 | $18,431.67 |
| 60 | $18,431.67 | $264.06 | $0.00 | $104.22 | $18,799.95 |
| 61 | $18,799.95 | $264.06 | $0.00 | $106.30 | $19,170.31 |
| 62 | $19,170.31 | $264.06 | $0.00 | $108.39 | $19,542.76 |
| 63 | $19,542.76 | $264.06 | $0.00 | $110.50 | $19,917.32 |
| 64 | $19,917.32 | $264.06 | $0.00 | $112.62 | $20,294.00 |
| 65 | $20,294.00 | $264.06 | $0.00 | $114.75 | $20,672.81 |
| 66 | $20,672.81 | $264.06 | $0.00 | $116.89 | $21,053.76 |
| 67 | $21,053.76 | $264.06 | $0.00 | $119.04 | $21,436.86 |
| 68 | $21,436.86 | $264.06 | $0.00 | $121.21 | $21,822.13 |
| 69 | $21,822.13 | $264.06 | $0.00 | $123.39 | $22,209.58 |
| 70 | $22,209.58 | $264.06 | $0.00 | $125.58 | $22,599.22 |
| 71 | $22,599.22 | $264.06 | $0.00 | $127.78 | $22,991.06 |
| 72 | $22,991.06 | $264.06 | $0.00 | $129.99 | $23,385.11 |
| 73 | $23,385.11 | $264.06 | $0.00 | $132.22 | $23,781.39 |
| 74 | $23,781.39 | $264.06 | $0.00 | $134.46 | $24,179.91 |
| 75 | $24,179.91 | $264.06 | $0.00 | $136.72 | $24,580.69 |
| 76 | $24,580.69 | $264.06 | $0.00 | $138.98 | $24,983.73 |
| 77 | $24,983.73 | $264.06 | $0.00 | $141.26 | $25,389.05 |
| 78 | $25,389.05 | $264.06 | $0.00 | $143.55 | $25,796.66 |
| 79 | $25,796.66 | $264.06 | $0.00 | $145.86 | $26,206.58 |
| 80 | $26,206.58 | $264.06 | $0.00 | $148.18 | $26,618.82 |
| 81 | $26,618.82 | $264.06 | $0.00 | $150.51 | $27,033.39 |
| 82 | $27,033.39 | $264.06 | $0.00 | $152.85 | $27,450.30 |
| 83 | $27,450.30 | $264.06 | $0.00 | $155.21 | $27,869.57 |
| 84 | $27,869.57 | $264.06 | $0.00 | $157.58 | $28,291.21 |
| 85 | $28,291.21 | $264.06 | $0.00 | $159.96 | $28,715.23 |
| 86 | $28,715.23 | $264.06 | $0.00 | $162.36 | $29,141.65 |
| 87 | $29,141.65 | $264.06 | $0.00 | $164.77 | $29,570.48 |
| 88 | $29,570.48 | $264.06 | $0.00 | $167.20 | $30,001.74 |
| 89 | $30,001.74 | $264.06 | $0.00 | $169.63 | $30,435.43 |
| 90 | $30,435.43 | $264.06 | $0.00 | $172.09 | $30,871.58 |
| 91 | $30,871.58 | $264.06 | $0.00 | $174.55 | $31,310.19 |
| 92 | $31,310.19 | $264.06 | $0.00 | $177.03 | $31,751.28 |
| 93 | $31,751.28 | $264.06 | $0.00 | $179.53 | $32,194.87 |
| 94 | $32,194.87 | $264.06 | $0.00 | $182.03 | $32,640.96 |
| 95 | $32,640.96 | $264.06 | $0.00 | $184.56 | $33,089.58 |
| 96 | $33,089.58 | $264.06 | $0.00 | $187.09 | $33,540.73 |
| 97 | $33,540.73 | $264.06 | $0.00 | $189.64 | $33,994.43 |
| 98 | $33,994.43 | $264.06 | $0.00 | $192.21 | $34,450.70 |
| 99 | $34,450.70 | $264.06 | $0.00 | $194.79 | $34,909.55 |
| 100 | $34,909.55 | $264.06 | $0.00 | $197.38 | $35,370.99 |
| 101 | $35,370.99 | $264.06 | $0.00 | $199.99 | $35,835.04 |
| 102 | $35,835.04 | $264.06 | $0.00 | $202.62 | $36,301.72 |
| 103 | $36,301.72 | $264.06 | $0.00 | $205.26 | $36,771.04 |
| 104 | $36,771.04 | $264.06 | $0.00 | $207.91 | $37,243.01 |
| 105 | $37,243.01 | $264.06 | $0.00 | $210.58 | $37,717.65 |
| 106 | $37,717.65 | $264.06 | $0.00 | $213.26 | $38,194.97 |
| 107 | $38,194.97 | $264.06 | $0.00 | $215.96 | $38,674.99 |
| 108 | $38,674.99 | $264.06 | $0.00 | $218.67 | $39,157.72 |
| 109 | $39,157.72 | $264.06 | $0.00 | $221.40 | $39,643.18 |
| 110 | $39,643.18 | $264.06 | $0.00 | $224.15 | $40,131.39 |
| 111 | $40,131.39 | $264.06 | $0.00 | $226.91 | $40,622.36 |
| 112 | $40,622.36 | $264.06 | $0.00 | $229.68 | $41,116.10 |
| 113 | $41,116.10 | $264.06 | $0.00 | $232.48 | $41,612.64 |
| 114 | $41,612.64 | $264.06 | $0.00 | $235.28 | $42,111.98 |
| 115 | $42,111.98 | $264.06 | $0.00 | $238.11 | $42,614.15 |
| 116 | $42,614.15 | $264.06 | $0.00 | $240.95 | $43,119.16 |
| 117 | $43,119.16 | $264.06 | $0.00 | $243.80 | $43,627.02 |
| 118 | $43,627.02 | $264.06 | $0.00 | $246.67 | $44,137.75 |
| 119 | $44,137.75 | $264.06 | $0.00 | $249.56 | $44,651.37 |
| 120 | $44,651.37 | $264.06 | $0.00 | $252.47 | $45,167.90 |
| 121 | $45,167.90 | $264.06 | $0.00 | $255.39 | $45,687.35 |
| 122 | $45,687.35 | $264.06 | $0.00 | $258.32 | $46,209.73 |
| 123 | $46,209.73 | $264.06 | $0.00 | $261.28 | $46,735.07 |
| 124 | $46,735.07 | $264.06 | $0.00 | $264.25 | $47,263.38 |
| 125 | $47,263.38 | $264.06 | $0.00 | $267.23 | $47,794.67 |
| 126 | $47,794.67 | $264.06 | $0.00 | $270.24 | $48,328.97 |
| 127 | $48,328.97 | $264.06 | $0.00 | $273.26 | $48,866.29 |
| 128 | $48,866.29 | $264.06 | $0.00 | $276.30 | $49,406.65 |
| 129 | $49,406.65 | $264.06 | $0.00 | $279.35 | $49,950.06 |
| 130 | $49,950.06 | $264.06 | $0.00 | $282.42 | $50,496.54 |
| 131 | $50,496.54 | $264.06 | $0.00 | $285.51 | $51,046.11 |
| 132 | $51,046.11 | $264.06 | $0.00 | $288.62 | $51,598.79 |
| 133 | $51,598.79 | $264.06 | $0.00 | $291.75 | $52,154.60 |
| 134 | $52,154.60 | $264.06 | $0.00 | $294.89 | $52,713.55 |
| 135 | $52,713.55 | $264.06 | $0.00 | $298.05 | $53,275.66 |
| 136 | $53,275.66 | $264.06 | $0.00 | $301.23 | $53,840.95 |
| 137 | $53,840.95 | $264.06 | $0.00 | $304.42 | $54,409.43 |
| 138 | $54,409.43 | $264.06 | $0.00 | $307.64 | $54,981.13 |
| 139 | $54,981.13 | $264.06 | $0.00 | $310.87 | $55,556.06 |
| 140 | $55,556.06 | $264.06 | $0.00 | $314.12 | $56,134.24 |
| 141 | $56,134.24 | $264.06 | $0.00 | $317.39 | $56,715.69 |
| 142 | $56,715.69 | $264.06 | $0.00 | $320.68 | $57,300.43 |
| 143 | $57,300.43 | $264.06 | $0.00 | $323.98 | $57,888.47 |
| 144 | $57,888.47 | $264.06 | $0.00 | $327.31 | $58,479.84 |
| 145 | $58,479.84 | $264.06 | $0.00 | $330.65 | $59,074.55 |
| 146 | $59,074.55 | $264.06 | $0.00 | $334.02 | $59,672.63 |
| 147 | $59,672.63 | $264.06 | $0.00 | $337.40 | $60,274.09 |
| 148 | $60,274.09 | $264.06 | $0.00 | $340.80 | $60,878.95 |
| 149 | $60,878.95 | $264.06 | $0.00 | $344.22 | $61,487.23 |
| 150 | $61,487.23 | $264.06 | $0.00 | $347.66 | $62,098.95 |
| 151 | $62,098.95 | $264.06 | $0.00 | $351.12 | $62,714.13 |
| 152 | $62,714.13 | $264.06 | $0.00 | $354.59 | $63,332.78 |
| 153 | $63,332.78 | $264.06 | $0.00 | $358.09 | $63,954.93 |
| 154 | $63,954.93 | $264.06 | $0.00 | $361.61 | $64,580.60 |
| 155 | $64,580.60 | $264.06 | $0.00 | $365.15 | $65,209.81 |
| 156 | $65,209.81 | $264.06 | $0.00 | $368.71 | $65,842.58 |
| 157 | $65,842.58 | $264.06 | $0.00 | $372.28 | $66,478.92 |
| 158 | $66,478.92 | $264.06 | $0.00 | $375.88 | $67,118.86 |
| 159 | $67,118.86 | $264.06 | $0.00 | $379.50 | $67,762.42 |
| 160 | $67,762.42 | $264.06 | $0.00 | $383.14 | $68,409.62 |
| 161 | $68,409.62 | $264.06 | $0.00 | $386.80 | $69,060.48 |
| 162 | $69,060.48 | $264.06 | $0.00 | $390.48 | $69,715.02 |
| 163 | $69,715.02 | $264.06 | $0.00 | $394.18 | $70,373.26 |
| 164 | $70,373.26 | $264.06 | $0.00 | $397.90 | $71,035.22 |
| 165 | $71,035.22 | $264.06 | $0.00 | $401.64 | $71,700.92 |
| 166 | $71,700.92 | $264.06 | $0.00 | $405.41 | $72,370.39 |
| 167 | $72,370.39 | $264.06 | $0.00 | $409.19 | $73,043.64 |
| 168 | $73,043.64 | $264.06 | $0.00 | $413.00 | $73,720.70 |
| 169 | $73,720.70 | $264.06 | $0.00 | $416.83 | $74,401.59 |
| 170 | $74,401.59 | $264.06 | $0.00 | $420.68 | $75,086.33 |
| 171 | $75,086.33 | $264.06 | $0.00 | $424.55 | $75,774.94 |
| 172 | $75,774.94 | $264.06 | $0.00 | $428.44 | $76,467.44 |
| 173 | $76,467.44 | $264.06 | $0.00 | $432.36 | $77,163.86 |
| 174 | $77,163.86 | $264.06 | $0.00 | $436.30 | $77,864.22 |
| 175 | $77,864.22 | $264.06 | $0.00 | $440.26 | $78,568.54 |
| 176 | $78,568.54 | $264.06 | $0.00 | $444.24 | $79,276.84 |
| 177 | $79,276.84 | $264.06 | $0.00 | $448.24 | $79,989.14 |
| 178 | $79,989.14 | $264.06 | $0.00 | $452.27 | $80,705.47 |
| 179 | $80,705.47 | $264.06 | $0.00 | $456.32 | $81,425.85 |
| 180 | $81,425.85 | $264.06 | $0.00 | $460.39 | $82,150.30 |
| 181 | $82,150.30 | $264.06 | $0.00 | $464.49 | $82,878.85 |
| 182 | $82,878.85 | $264.06 | $0.00 | $468.61 | $83,611.52 |
| 183 | $83,611.52 | $264.06 | $0.00 | $472.75 | $84,348.33 |
| 184 | $84,348.33 | $264.06 | $0.00 | $476.92 | $85,089.31 |
| 185 | $85,089.31 | $264.06 | $0.00 | $481.11 | $85,834.48 |
| 186 | $85,834.48 | $264.06 | $0.00 | $485.32 | $86,583.86 |
| 187 | $86,583.86 | $264.06 | $0.00 | $489.56 | $87,337.48 |
| 188 | $87,337.48 | $264.06 | $0.00 | $493.82 | $88,095.36 |
| 189 | $88,095.36 | $264.06 | $0.00 | $498.10 | $88,857.52 |
| 190 | $88,857.52 | $264.06 | $0.00 | $502.41 | $89,623.99 |
| 191 | $89,623.99 | $264.06 | $0.00 | $506.75 | $90,394.80 |
| 192 | $90,394.80 | $264.06 | $0.00 | $511.11 | $91,169.97 |
| 193 | $91,169.97 | $264.06 | $0.00 | $515.49 | $91,949.52 |
| 194 | $91,949.52 | $264.06 | $0.00 | $519.90 | $92,733.48 |
| 195 | $92,733.48 | $264.06 | $0.00 | $524.33 | $93,521.87 |
| 196 | $93,521.87 | $264.06 | $0.00 | $528.79 | $94,314.72 |
| 197 | $94,314.72 | $264.06 | $0.00 | $533.27 | $95,112.05 |
| 198 | $95,112.05 | $264.06 | $0.00 | $537.78 | $95,913.89 |
| 199 | $95,913.89 | $264.06 | $0.00 | $542.31 | $96,720.26 |
| 200 | $96,720.26 | $264.06 | $0.00 | $546.87 | $97,531.19 |
| 201 | $97,531.19 | $264.06 | $0.00 | $551.46 | $98,346.71 |
| 202 | $98,346.71 | $264.06 | $0.00 | $556.07 | $99,166.84 |
| 203 | $99,166.84 | $264.06 | $0.00 | $560.70 | $99,991.60 |
| 204 | $99,991.60 | $264.06 | $0.00 | $565.37 | $100,821.03 |
| 205 | $100,821.03 | $264.06 | $0.00 | $570.06 | $101,655.15 |
| 206 | $101,655.15 | $264.06 | $0.00 | $574.77 | $102,493.98 |
| 207 | $102,493.98 | $264.06 | $0.00 | $579.52 | $103,337.56 |
| 208 | $103,337.56 | $264.06 | $0.00 | $584.29 | $104,185.91 |
| 209 | $104,185.91 | $264.06 | $0.00 | $589.08 | $105,039.05 |
| 210 | $105,039.05 | $264.06 | $0.00 | $593.91 | $105,897.02 |
| 211 | $105,897.02 | $264.06 | $0.00 | $598.76 | $106,759.84 |
| 212 | $106,759.84 | $264.06 | $0.00 | $603.64 | $107,627.54 |
| 213 | $107,627.54 | $264.06 | $0.00 | $608.54 | $108,500.14 |
| 214 | $108,500.14 | $264.06 | $0.00 | $613.48 | $109,377.68 |
| 215 | $109,377.68 | $264.06 | $0.00 | $618.44 | $110,260.18 |
| 216 | $110,260.18 | $264.06 | $0.00 | $623.43 | $111,147.67 |
| 217 | $111,147.67 | $264.06 | $57,425.05 | $628.45 | $54,615.13 |
| 218 | $54,615.13 | $264.06 | $0.00 | $308.80 | $55,187.99 |
| 219 | $55,187.99 | $264.06 | $0.00 | $312.04 | $55,764.09 |
| 220 | $55,764.09 | $264.06 | $0.00 | $315.30 | $56,343.45 |
| 221 | $56,343.45 | $264.06 | $0.00 | $318.57 | $56,926.08 |
| 222 | $56,926.08 | $264.06 | $0.00 | $321.87 | $57,512.01 |
| 223 | $57,512.01 | $264.06 | $0.00 | $325.18 | $58,101.25 |
| 224 | $58,101.25 | $264.06 | $0.00 | $328.51 | $58,693.82 |
| 225 | $58,693.82 | $264.06 | $0.00 | $331.86 | $59,289.74 |
| 226 | $59,289.74 | $264.06 | $0.00 | $335.23 | $59,889.03 |
| 227 | $59,889.03 | $264.06 | $0.00 | $338.62 | $60,491.71 |
| 228 | $60,491.71 | $264.06 | $0.00 | $342.03 | $61,097.80 |
| 229 | $61,097.80 | $0.00 | $61,444.80 | $345.46 | -$1.54 |